OTHER FINANCIAL INFORMATION | 12. CONDENSED CONSOLIDATING FINANCIAL INFORMATION WESCO Distribution has outstanding $500 million in aggregate principal amount of 5.375% Senior Notes due 2021 (the "2021 Notes") and $350 million in aggregate principal amount of 5.375% Senior Notes due 2024 (the "2024 Notes"). The 2021 Notes and 2024 Notes are unsecured senior obligations of WESCO Distribution and are fully and unconditionally guaranteed on a senior unsecured basis by WESCO International. Condensed consolidating financial information for WESCO International, WESCO Distribution and the non-guarantor subsidiaries is presented in the following tables. Condensed Consolidating Balance Sheet June 30, 2018 (In thousands) WESCO International, Inc. WESCO Distribution, Inc. Non-Guarantor Subsidiaries Consolidating and Eliminating Entries Consolidated Cash and cash equivalents $ — $ 51,489 $ 59,451 $ — $ 110,940 Trade accounts receivable, net — — 1,257,330 — 1,257,330 Inventories — 418,944 516,287 — 935,231 Prepaid expenses and other current assets 4,943 23,741 129,279 (14,524 ) 143,439 Total current assets 4,943 494,174 1,962,347 (14,524 ) 2,446,940 Intercompany receivables, net — — 2,252,907 (2,252,907 ) — Property, buildings and equipment, net — 55,181 102,311 — 157,492 Intangible assets, net — 2,451 338,128 — 340,579 Goodwill — 257,623 1,487,071 — 1,744,694 Investments in affiliates 3,101,741 5,062,631 — (8,164,372 ) — Other assets — 2,780 22,501 — 25,281 Total assets $ 3,106,684 $ 5,874,840 $ 6,165,265 $ (10,431,803 ) $ 4,714,986 Accounts payable $ — $ 423,735 $ 394,444 $ — $ 818,179 Short-term debt — — 35,527 — 35,527 Other current liabilities — 43,599 143,128 (14,524 ) 172,203 Total current liabilities — 467,334 573,099 (14,524 ) 1,025,909 Intercompany payables, net 931,797 1,321,110 — (2,252,907 ) — Long-term debt, net — 867,229 394,476 — 1,261,705 Other noncurrent liabilities 3,820 117,426 140,371 — 261,617 Total WESCO International stockholders' equity 2,171,067 3,101,741 5,062,631 (8,164,372 ) 2,171,067 Noncontrolling interests — — (5,312 ) — (5,312 ) Total liabilities and stockholders’ equity $ 3,106,684 $ 5,874,840 $ 6,165,265 $ (10,431,803 ) $ 4,714,986 Condensed Consolidating Balance Sheet December 31, 2017 (In thousands) WESCO International, Inc. WESCO Distribution, Inc. Non-Guarantor Subsidiaries Consolidating and Eliminating Entries Consolidated Cash and cash equivalents $ — $ 50,602 $ 67,351 $ — $ 117,953 Trade accounts receivable, net — — 1,170,080 — 1,170,080 Inventories — 430,092 526,056 — 956,148 Prepaid expenses and other current assets 4,730 42,547 152,531 (35,140 ) 164,668 Total current assets 4,730 523,241 1,916,018 (35,140 ) 2,408,849 Intercompany receivables, net — — 2,189,136 (2,189,136 ) — Property, buildings and equipment, net — 50,198 106,247 — 156,445 Intangible assets, net — 2,770 364,334 — 367,104 Goodwill — 257,623 1,514,254 — 1,771,877 Investments in affiliates 3,058,613 5,023,826 — (8,082,439 ) — Other assets — 2,778 28,415 — 31,193 Total assets $ 3,063,343 $ 5,860,436 $ 6,118,404 $ (10,306,715 ) $ 4,735,468 Accounts payable $ — $ 417,690 $ 381,830 $ — $ 799,520 Short-term debt — — 34,075 — 34,075 Other current liabilities — 80,039 162,475 (35,140 ) 207,374 Total current liabilities — 497,729 578,380 (35,140 ) 1,040,969 Intercompany payables, net 939,784 1,249,352 — (2,189,136 ) — Long-term debt, net — 934,033 379,228 — 1,313,261 Other noncurrent liabilities 3,820 120,709 140,566 — 265,095 Total WESCO International stockholders' equity 2,119,739 3,058,613 5,023,826 (8,082,439 ) 2,119,739 Noncontrolling interests — — (3,596 ) — (3,596 ) Total liabilities and stockholders’ equity $ 3,063,343 $ 5,860,436 $ 6,118,404 $ (10,306,715 ) $ 4,735,468 Condensed Consolidating Statement of Income and Comprehensive Income Three Months Ended June 30, 2018 (In thousands) WESCO International, Inc. WESCO Distribution, Inc. Non-Guarantor Subsidiaries Consolidating and Eliminating Entries Consolidated Net sales $ — $ 921,075 $ 1,222,369 $ (39,450 ) $ 2,103,994 Cost of goods sold (excluding depreciation and amortization) — 746,373 997,177 (39,450 ) 1,704,100 Selling, general and administrative expenses — 147,566 145,322 — 292,888 Depreciation and amortization — 4,656 11,167 — 15,823 Results of affiliates’ operations 57,673 51,122 — (108,795 ) — Net interest and other — 14,259 3,482 — 17,741 Income tax expense — 1,670 14,099 — 15,769 Net income 57,673 57,673 51,122 (108,795 ) 57,673 Net loss attributable to noncontrolling interests — — (267 ) — (267 ) Net income attributable to WESCO International $ 57,673 $ 57,673 $ 51,389 $ (108,795 ) $ 57,940 Other comprehensive income: Foreign currency translation adjustments (28,715 ) (28,715 ) (28,715 ) 57,430 (28,715 ) Comprehensive income attributable to WESCO International $ 28,958 $ 28,958 $ 22,674 $ (51,365 ) $ 29,225 Condensed Consolidating Statement of Income and Comprehensive Income Six Months Ended June 30, 2018 (In thousands) WESCO International, Inc. WESCO Distribution, Inc. Non-Guarantor Subsidiaries Consolidating and Eliminating Entries Consolidated Net sales $ — $ 1,803,474 $ 2,372,479 $ (78,044 ) $ 4,097,909 Cost of goods sold (excluding depreciation and amortization) — 1,462,631 1,933,479 (78,044 ) 3,318,066 Selling, general and administrative expenses — 298,047 285,670 — 583,717 Depreciation and amortization — 9,275 22,428 — 31,703 Results of affiliates’ operations 100,644 96,325 — (196,969 ) — Net interest and other — 28,076 9,448 — 37,524 Income tax expense — 1,126 25,129 — 26,255 Net income 100,644 100,644 96,325 (196,969 ) 100,644 Net loss attributable to noncontrolling interests — — (1,717 ) — (1,717 ) Net income attributable to WESCO International $ 100,644 $ 100,644 $ 98,042 $ (196,969 ) $ 102,361 Other comprehensive loss: Foreign currency translation adjustments (57,515 ) (57,515 ) (57,515 ) 115,030 (57,515 ) Comprehensive income attributable to WESCO International $ 43,129 $ 43,129 $ 40,527 $ (81,939 ) $ 44,846 Condensed Consolidating Statement of Income and Comprehensive Income Three Months Ended June 30, 2017 (In thousands) WESCO International, Inc. WESCO Distribution, Inc. Non-Guarantor Subsidiaries Consolidating and Eliminating Entries Consolidated Net sales $ — $ 843,518 $ 1,100,661 $ (34,555 ) $ 1,909,624 Cost of goods sold (excluding depreciation and amortization) — 683,064 895,001 (34,555 ) 1,543,510 Selling, general and administrative expenses — 134,730 133,005 — 267,735 Depreciation and amortization — 4,583 11,138 — 15,721 Results of affiliates’ operations 49,535 40,753 — (90,288 ) — Net interest and other — 28,518 (12,149 ) — 16,369 Income tax (benefit) expense — (1,862 ) 18,616 — 16,754 Net income 49,535 35,238 55,050 (90,288 ) 49,535 Net income attributable to noncontrolling interests — — 25 — 25 Net income attributable to WESCO International $ 49,535 $ 35,238 $ 55,025 $ (90,288 ) $ 49,510 Other comprehensive income: Foreign currency translation adjustments 33,381 33,381 33,381 (66,762 ) 33,381 Comprehensive income attributable to WESCO International $ 82,916 $ 68,619 $ 88,406 $ (157,050 ) $ 82,891 Reclassification As described in Note 8, the Company reclassified a net benefit of $0.5 million from selling, general and administrative expenses to net interest and other in the previously reported Condensed Consolidated Statement of Income and Comprehensive Income of the non-guarantor subsidiaries for the three months ended June 30, 2017 . Condensed Consolidating Statement of Income and Comprehensive Income Six Months Ended June 30, 2017 (In thousands) WESCO International, Inc. WESCO Distribution, Inc. Non-Guarantor Subsidiaries Consolidating and Eliminating Entries Consolidated Net sales $ — $ 1,622,129 $ 2,120,315 $ (60,229 ) $ 3,682,215 Cost of goods sold (excluding depreciation and amortization) — 1,304,812 1,721,500 (60,229 ) 2,966,083 Selling, general and administrative expenses — 269,986 265,167 — 535,153 Depreciation and amortization — 9,336 22,350 — 31,686 Results of affiliates’ operations 87,334 75,181 — (162,515 ) — Net interest and other — 49,525 (16,889 ) — 32,636 Income tax (benefit) expense — (2,898 ) 32,221 — 29,323 Net income 87,334 66,549 95,966 (162,515 ) 87,334 Net income attributable to noncontrolling interests — — 96 — 96 Net income attributable to WESCO International $ 87,334 $ 66,549 $ 95,870 $ (162,515 ) $ 87,238 Other comprehensive income: Foreign currency translation adjustments 44,949 44,949 44,949 (89,898 ) 44,949 Post retirement benefit plan adjustments, net of tax 252 252 252 (504 ) 252 Comprehensive income attributable to WESCO International $ 132,535 $ 111,750 $ 141,071 $ (252,917 ) $ 132,439 Reclassification As described in Note 8, the Company reclassified a net benefit of $0.9 million from selling, general and administrative expenses to net interest and other in the previously reported Condensed Consolidated Statement of Income and Comprehensive Income of the non-guarantor subsidiaries for the six months ended June 30, 2017 . Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2018 (In thousands) WESCO International, Inc. WESCO Distribution, Inc. Non-Guarantor Subsidiaries Consolidating and Eliminating Entries Consolidated Net cash provided by operating activities $ 9,878 $ 31,192 $ 45,751 $ — $ 86,821 Investing activities: Capital expenditures — (9,334 ) (7,050 ) — (16,384 ) Dividends received from subsidiaries — 95,511 — (95,511 ) — Other — (37,524 ) (8,684 ) 37,524 (8,684 ) Net cash provided by (used in) investing activities — 48,653 (15,734 ) (57,987 ) (25,068 ) Financing activities: Borrowings — 191,888 736,372 (45,511 ) 882,749 Repayments (7,987 ) (260,888 ) (673,761 ) 7,987 (934,649 ) Repurchases of common stock (1,891 ) — — — (1,891 ) Decrease in bank overdrafts — — — — — Dividends paid by subsidiaries — — (95,511 ) 95,511 — Other — (9,958 ) — — (9,958 ) Net cash used in financing activities (9,878 ) (78,958 ) (32,900 ) 57,987 (63,749 ) Effect of exchange rate changes on cash and cash equivalents — — (5,017 ) — (5,017 ) Net change in cash and cash equivalents — 887 (7,900 ) — (7,013 ) Cash and cash equivalents at the beginning of period — 50,602 67,351 — 117,953 Cash and cash equivalents at the end of period $ — $ 51,489 $ 59,451 $ — $ 110,940 Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2017 (In thousands) WESCO International, Inc. WESCO Distribution, Inc. Non-Guarantor Subsidiaries Consolidating and Eliminating Entries Consolidated Net cash provided by (used in) operating activities $ 9,117 $ 73,130 $ (15,478 ) $ — $ 66,769 Investing activities: Capital expenditures — (4,259 ) (5,536 ) — (9,795 ) Dividends received from subsidiaries — 33,818 — (33,818 ) — Other — (72,761 ) 12,322 63,906 3,467 Net cash (used in) provided by investing activities — (43,202 ) 6,786 30,088 (6,328 ) Financing activities: Borrowings 47,548 313,749 442,674 (72,636 ) 731,335 Repayments — (348,478 ) (420,847 ) 8,730 (760,595 ) Repurchases of common stock (56,665 ) — — — (56,665 ) Increase in bank overdrafts — — — — — Dividends paid by subsidiaries — — (33,818 ) 33,818 — Other — (613 ) — — (613 ) Net cash used in financing activities (9,117 ) (35,342 ) (11,991 ) (30,088 ) (86,538 ) Effect of exchange rate changes on cash and cash equivalents — — 3,765 — 3,765 Net change in cash and cash equivalents — (5,414 ) (16,918 ) — (22,332 ) Cash and cash equivalents at the beginning of period — 41,552 68,579 — 110,131 Cash and cash equivalents at the end of period $ — $ 36,138 $ 51,661 $ — $ 87,799 |