Fair Value of Financial Instruments | Fair Value of Financial Instruments For financial reporting purposes, we follow a fair value hierarchy established under GAAP that is used to determine the fair value of financial instruments. This hierarchy prioritizes relevant market inputs in order to determine an “exit price” at the measurement date, or the price at which an asset could be sold or a liability could be transferred in an orderly process that is not a forced liquidation or distressed sale. Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets. Level 2 inputs are observable inputs other than quoted prices for an asset or liability that are obtained through corroboration with observable market data. Level 3 inputs are unobservable inputs (e.g., our own data or assumptions) that are used when there is little, if any, relevant market activity for the asset or liability required to be measured at fair value. In certain cases, inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, the level at which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. Our assessment of the significance of a particular input requires judgment and considers factors specific to the asset or liability being measured. The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at June 30, 2021 and December 31, 2020. Table 5.1 – Carrying Values and Fair Values of Assets and Liabilities June 30, 2021 December 31, 2020 Carrying Fair Carrying Fair (In Thousands) Assets Residential loans, held-for-sale at fair value $ 1,160,513 $ 1,160,513 $ 176,604 $ 176,604 Residential loans, held-for-investment 4,582,052 4,582,052 4,072,410 4,072,410 Business purpose loans, held-for-sale 418,442 418,442 245,394 245,394 Business purpose loans, held-for-investment 3,990,447 3,990,447 3,890,959 3,890,959 Multifamily loans 485,157 485,157 492,221 492,221 Real estate securities 354,886 354,886 344,125 344,125 Servicer advance investments (1) 184,551 184,551 231,489 231,489 MSRs (1) 8,721 8,721 8,815 8,815 Excess MSRs (1) 29,988 29,988 34,418 34,418 Shared home appreciation options (1) 44,319 44,319 42,440 42,440 Other financial instruments (2) 28,556 28,556 10,203 10,203 Cash and cash equivalents 421,223 421,223 461,260 461,260 Restricted cash 55,048 55,048 83,190 83,190 Derivative assets 34,305 34,305 53,238 53,238 REO (3) 15,489 17,718 8,413 9,229 Margin receivable (3) 10,269 10,269 4,758 4,758 FHLBC stock (3) 10 10 5,000 5,000 Pledged collateral (3) — — 1,177 1,177 Liabilities Short-term debt $ 1,484,999 $ 1,484,999 $ 522,609 $ 522,609 Margin payable (4) 19,503 19,503 — — Guarantee obligation (4) 8,446 5,932 10,039 7,843 Derivative liabilities 3,240 3,240 16,072 16,072 ABS issued, net Fair value 7,360,766 7,360,766 6,900,362 6,900,362 Amortized cost 176,231 180,080 200,299 204,892 Other long-term debt, net (5) 833,272 834,214 774,726 783,570 Convertible notes, net (5) 512,339 531,473 511,085 499,865 Trust preferred securities and subordinated notes, net (5) 138,697 87,188 138,674 80,910 (1) These investments are included in Other investments on our consolidated balance sheets. (2) Includes equity, debt, and loan investments included in Other investments on our consolidated balance sheets. (3) These assets are included in Other assets on our consolidated balance sheets. (4) These liabilities are included in Accrued expenses and other liabilities on our consolidated balance sheets. (5) These liabilities are included in Long-term debt, net on our consolidated balance sheets. During the three and six months ended June 30, 2021, we elected the fair value option for $4 million and $26 million of securities, respectively, $3.48 billion and $6.58 billion of residential loans (principal balance), respectively, and $527 million and $914 million of business purpose loans (principal balance), respectively. Additionally, during the three months ended June 30, 2021, we elected the fair value option for $2 million of MSRs and $2 million of other financial instruments. We anticipate electing the fair value option for all future purchases of residential and business purpose loans that we intend to sell to third parties or transfer to securitizations, for business purpose bridge loans we hold for investment, as well as for MSRs retained from sales of residential loans, and for certain securities we purchase, including IO securities and fixed-rate securities rated investment grade or higher. The following table presents the assets and liabilities that are reported at fair value on our consolidated balance sheets on a recurring basis at June 30, 2021 and December 31, 2020, as well as the fair value hierarchy of the valuation inputs used to measure fair value. Table 5.2 – Assets and Liabilities Measured at Fair Value on a Recurring Basis June 30, 2021 Carrying Fair Value Measurements Using (In Thousands) Level 1 Level 2 Level 3 Assets Residential loans $ 5,742,565 $ — $ — $ 5,742,565 Business purpose loans 4,408,889 — — 4,408,889 Multifamily loans 485,157 — — 485,157 Real estate securities 354,886 — — 354,886 Servicer advance investments 184,551 — — 184,551 MSRs 8,721 — — 8,721 Excess MSRs 29,988 — — 29,988 Shared home appreciation options 44,319 — — 44,319 Derivative assets 34,305 2,368 17,746 14,191 Liabilities Derivative liabilities $ 3,240 $ 1,561 $ 957 $ 722 ABS issued 7,360,766 — — 7,360,766 December 31, 2020 Carrying Fair Value Measurements Using (In Thousands) Level 1 Level 2 Level 3 Assets Residential loans $ 4,249,014 $ — $ — $ 4,249,014 Business purpose loans 4,136,353 — — 4,136,353 Multifamily loans 492,221 — — 492,221 Real estate securities 344,125 — — 344,125 Servicer advance investments 231,489 — — 231,489 MSRs 8,815 — — 8,815 Excess MSRs 34,418 — — 34,418 Shared home appreciation options 42,440 — — 42,440 Derivative assets 53,238 18,260 19,951 15,027 Pledged collateral 1,177 1,177 — — FHLBC stock 5,000 — 5,000 — Liabilities Derivative liabilities $ 16,072 $ 15,495 $ — $ 577 ABS issued 6,900,362 — — 6,900,362 The following table presents additional information about Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2021. Table 5.3 – Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis Assets Residential Loans Business Purpose Multifamily Loans Trading Securities AFS Servicer Advance Investments MSRs Excess MSRs Shared Home Appreciation Options (In Thousands) Beginning balance - $ 4,249,014 $ 4,136,353 $ 492,221 $ 125,667 $ 218,458 $ 231,489 $ 8,815 $ 34,418 $ 42,440 Acquisitions 6,684,292 — — 26,367 1,600 — 2,283 — — Originations — 913,704 — — — — — — — Sales (4,531,811) (9,231) — (31,949) (4,785) — — — — Principal paydowns (727,627) (599,889) (3,806) (807) (28,979) (45,838) — — (5,516) Gains (losses) in net income (loss), net 70,184 (17,835) (3,258) 23,147 14,172 (1,100) (2,251) (4,430) 7,395 Unrealized losses in OCI, net — — — — 11,995 — — — — Other settlements, net (1) (1,487) (14,213) — — — — (126) — — Ending balance - $ 5,742,565 $ 4,408,889 $ 485,157 $ 142,425 $ 212,461 $ 184,551 $ 8,721 $ 29,988 $ 44,319 Table 5.3 – Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis (continued) Liabilities Derivatives (2) ABS (In Thousands) Beginning balance - December 31, 2020 $ 14,450 $ 6,900,362 Acquisitions — 1,629,218 Principal paydowns — (1,055,541) Gains (losses) in net income (loss), net (197) (113,273) Other settlements, net (1) (784) — Ending balance - June 30, 2021 $ 13,469 $ 7,360,766 (1) Other settlements, net for residential and business purpose loans represents the transfer of loans to REO, and for derivatives, the settlement of forward sale commitments and the transfer of the fair value of loan purchase or interest rate lock commitments at the time loans are acquired to the basis of residential and single-family rental loans. (2) For the purpose of this presentation, derivative assets and liabilities, which consist of loan purchase commitments and interest rate lock commitments, are presented on a net basis. The following table presents the portion of gains or losses included in our consolidated statements of income (loss) that were attributable to Level 3 assets and liabilities recorded at fair value on a recurring basis and held at June 30, 2021 and 2020. Gains or losses incurred on assets or liabilities sold, matured, called, or fully written down during the three and six months ended June 30, 2021 and 2020 are not included in this presentation. Table 5.4 – Portion of Net Gains (Losses) Attributable to Level 3 Assets and Liabilities Still Held at June 30, 2021 and 2020 Included in Net Income Included in Net Income Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2021 2020 2021 2020 Assets Residential loans at Redwood $ 14,130 $ (359) $ 10,481 $ (746) Business purpose loans 28,404 31,187 40,003 (21,026) Net investments in consolidated Sequoia entities (1) 4,693 39,558 8,893 (30,502) Net investments in consolidated Freddie Mac SLST entities (1) 36,137 26,867 40,225 (115,295) Net investments in consolidated Freddie Mac K-Series entity (1) 1,855 1,599 10,776 (13,180) Net investments in consolidated CAFL entities (1) 2,908 17,125 2,556 (50,721) Trading securities 1,772 30,647 2,262 (79,633) Servicer advance investments (940) (136) (1,100) (6,198) MSRs (330) (1,591) 273 (16,507) Excess MSRs (2,477) 2,971 (4,430) (6,523) Shared home appreciation options 2,080 884 7,395 (6,670) Loan purchase and interest rate lock commitments 14,550 357 14,171 357 Liabilities Loan purchase commitments $ (696) $ 2,137 $ (724) $ (1,634) (1) Represents the portion of net gains or losses included in our consolidated statements of income (loss) related to loans and the associated ABS issued at our consolidated securitization entities held at June 30, 2021 and 2020, which netted together represent the change in value of our investments at the consolidated VIEs, excluding REO. The following table presents information on assets recorded at fair value on a non-recurring basis at June 30, 2021. This table does not include the carrying value and gains or losses associated with the asset types below that were not recorded at fair value on our consolidated balance sheets at June 30, 2021. Table 5.5 – Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis at June 30, 2021 Gain (Loss) for June 30, 2021 Carrying Fair Value Measurements Using Three Months Ended Six Months Ended (In Thousands) Level 1 Level 2 Level 3 June 30, 2021 June 30, 2021 Assets REO $ 1,233 $ — $ — $ 1,233 $ (3) $ (7) The following table presents the net market valuation gains and losses recorded in each line item of our consolidated statements of income for the three and six months ended June 30, 2021 and 2020. Table 5.6 – Market Valuation Gains and Losses, Net Three Months Ended June 30, Six Months Ended June 30, (In Thousands) 2021 2020 2021 2020 Mortgage Banking Activities, Net Residential loans held-for-sale, at fair value $ 24,988 $ (2,014) $ 48,100 $ (15,494) Residential loan purchase and forward sale commitments 51,919 621 (466) 22,056 Single-family rental loans held-for-sale, at fair value 25,222 1,210 35,470 12,677 Single-family rental loan purchase and interest rate lock commitments 744 — 744 341 Bridge loans 2,225 (1,260) 3,269 (5,194) Trading securities (1) (1,095) — (374) — Risk management derivatives, net (58,244) — 34,578 (52,832) Total mortgage banking activities, net (2) $ 45,759 $ (1,443) $ 121,321 $ (38,446) Investment Fair Value Changes, Net Residential loans at Redwood $ 1,290 $ 104 $ 1,607 $ (93,532) Single-family rental loans held-for-investment — 2,222 — (20,806) Bridge loans held-for-investment (62) 21,774 3,242 (16,828) Trading securities 2,893 42,246 23,521 (221,079) Servicer advance investments (940) (136) (1,100) (6,198) Excess MSRs (2,477) 2,971 (4,430) (6,523) Net investments in Legacy Sequoia entities (3) (216) (230) (915) (621) Net investments in Sequoia entities (3) 4,906 39,753 9,804 (29,916) Net investments in Freddie Mac SLST entities (3) 36,316 26,867 40,433 (115,295) Net investment in Freddie Mac K-Series entity (3) 1,855 1,599 10,776 (84,910) Net investments in CAFL entities (3) 3,697 17,125 3,411 (50,721) Shared home appreciation options 2,080 884 7,395 (6,670) Other investments 125 (3,005) 435 (4,892) Risk management derivatives, net — — — (59,142) Credit recoveries (losses) on AFS securities 13 54 388 (1,471) Total investment fair value changes, net $ 49,480 $ 152,228 $ 94,567 $ (718,604) Other Income MSRs $ (1,381) $ (3,955) $ (2,247) $ (22,563) Risk management derivatives, net — — — 13,966 Total other income (4) $ (1,381) $ (3,955) $ (2,247) $ (8,597) Total Market Valuation Gains (Losses), Net $ 93,858 $ 146,830 $ 213,641 $ (765,647) (1) Represents fair value changes on trading securities that are being used along with risk management derivatives to manage the mark-to-market risks associated with our residential mortgage banking operations. (2) Mortgage banking activities, net presented above does not include fee income from loan originations or acquisitions, provisions for repurchases expense, and other expenses that are components of Mortgage banking activities, net presented on our consolidated statements of income (loss), as these amounts do not represent market valuation changes. (3) Includes changes in fair value of the residential loans held-for-investment, REO and the ABS issued at the entities, which netted together represent the change in value of our investments at the consolidated VIEs. (4) Other income presented above does not include net MSR fee income or provisions for repurchases for MSRs, as these amounts do not represent market valuation adjustments. At June 30, 2021, our valuation policy and processes had not changed from those described in our Annual Report on Form 10-K for the year ended December 31, 2020. The following table provides quantitative information about the significant unobservable inputs used in the valuation of our Level 3 assets and liabilities measured at fair value. Table 5.7 – Fair Value Methodology for Level 3 Financial Instruments June 30, 2021 Fair Input Values (Dollars in Thousands, except Input Values) Unobservable Input Range Weighted Average (1) Assets Residential loans, at fair value: Jumbo fixed-rate loans $ 232,343 Prepayment rate (annual CPR) 20 - 20 % 20 % Whole loan spread to TBA price $ 2.00 - $ 2.00 $ 2.00 Whole loan spread to swap rate 215 - 215 bps 215 bps Jumbo loans committed to sell 928,170 Whole loan committed sales price $ 100.88 - $ 103.03 $ 102.38 Loans held by Legacy Sequoia (2) 260,875 Liability price N/A N/A Loans held by Sequoia (2) 2,222,553 Liability price N/A N/A Loans held by Freddie Mac SLST (2) 2,098,624 Liability price N/A N/A Business purpose loans: Single-family rental loans 418,442 Senior credit spread 70 - 70 bps 70 bps Subordinate credit spread 105 - 1,531 bps 391 bps Senior credit support 34 - 34 % 34 % IO discount rate 9 - 9 % 9 % Prepayment rate (annual CPR) 3 - 3 % 3 % Non-securitizable loan dollar price $ 82 - $ 102 $ 99 Single-family rental loans held by CAFL 3,263,878 Liability price N/A N/A Bridge loans 726,569 Discount rate 6 - 15 % 8 % Multifamily loans held by Freddie Mac K-Series (2) 485,157 Liability price N/A N/A Trading and AFS securities 354,886 Discount rate 2 - 31 % 7 % Prepayment rate (annual CPR) 8 - 62 % 28 % Default rate — - 25 % 4 % Loss severity — - 50 % 22 % CRT dollar price $ 95 - $ 113 $ 102 Servicer advance investments 184,551 Discount rate 3 - 3 % 3 % Prepayment rate (annual CPR) 20 - 30 % 21 % Expected remaining life (3) 4 - 4 years 4 years Mortgage servicing income — - 15 bps 9 bps MSRs 8,721 Discount rate 12 - 12 % 12 % Prepayment rate (annual CPR) 7 - 84 % 36 % Per loan annual cost to service $ 96 - $ 96 $ 96 Excess MSRs 29,988 Discount rate 13 - 16 % 15 % Prepayment rate (annual CPR) 21 - 30 % 24 % Excess mortgage servicing income 8 - 17 bps 11 bps Table 5.7 – Fair Value Methodology for Level 3 Financial Instruments (continued) June 30, 2021 Fair Input Values (Dollars in Thousands, except Input Values) Unobservable Input Range Weighted Average (1) Assets (continued) Shared home appreciation options $ 44,319 Discount rate 13 - 13 % 13 % Prepayment rate (annual CPR) 16 - 24 % 17 % Home price appreciation 3 - 4 % 3 % REO 1,233 Loss severity 4 - 40 % 23 % Residential loan purchase commitments, net 12,725 Committed sales price $ 102.00 - $ 103.03 $ 102.64 Pull-through rate 21 - 100 % 72 % Whole loan spread to TBA price $ 2.00 - $ 2.00 $ 2.00 Whole loan spread to swap rate 191 - 215 bps 201 bps Prepayment rate (annual CPR) 20 - 20 % 20 % Single-family rental interest rate lock commitments 744 Senior credit spread 70 - 70 bps 70 bps Subordinate credit spread 105 - 1,531 bps 391 bps Senior credit support 34 - 34 % 34 % IO discount rate 10 - 11 % 10 % Prepayment rate (annual CPR) 3 - 3 % 3 % Pull-through rate 100 - 100 % 100 % Liabilities ABS issued (2) : At consolidated Sequoia entities 2,248,759 Discount rate 1 - 18 % 3 % Prepayment rate (annual CPR) 7 - 51 % 33 % Default rate — - 39 % 2 % Loss severity 25 - 50 % 32 % At consolidated CAFL entities (4) 3,007,596 Discount rate 1 - 13 % 3 % Prepayment rate (annual CPR) 3 - 3 % 3 % Default rate 3 - 18 % 9 % Loss severity 30 - 30 % 30 % At consolidated Freddie Mac SLST entities 1,650,087 Discount rate 2 - 7 % 3 % Prepayment rate (annual CPR) 6 - 8 % 6 % Default rate 9 - 10 % 9 % Loss severity 35 - 35 % 35 % At consolidated Freddie Mac K-Series entities (4) 454,324 Discount rate 1 - 9 % 2 % (1) The weighted average input values for all loan types are based on the unpaid principal balance. The weighted average input values for all other assets and liabilities are based on relative fair value. (2) The fair value of the loans held by consolidated entities was based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable, in accordance with accounting guidance for collateralized financing entities. At June 30, 2021, the fair value of securities we owned at the consolidated Sequoia, CAFL, Freddie Mac SLST, and Freddie Mac K-Series entities was $235 million, $268 million, $450 million, and $31 million, respectively. (3) Represents the estimated average duration of outstanding servicer advances at a given point in time (not taking into account new advances made with respect to the pool). (4) As a market convention, certain securities are priced to a no-loss yield and therefore do not include default and loss severity assumptions. Determination of Fair Value We generally use both market comparable information and discounted cash flow modeling techniques to determine the fair value of our Level 3 assets and liabilities. Use of these techniques requires determination of relevant inputs and assumptions, some of which represent significant unobservable inputs as indicated in the preceding table. Accordingly, a significant increase or decrease in any of these inputs - such as anticipated credit losses, prepayment rates, interest rates, or other valuation assumptions - in isolation would likely result in a significantly lower or higher fair value measurement. Included in Note 5 to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2020 |