Residential Consumer Loans | Residential Consumer Loans We acquire residential consumer loans from third-party originators and may sell or securitize these loans or hold them for investment. The following table summarizes the classifications and carrying values of the residential consumer loans owned at Redwood and at the consolidated Sequoia and Freddie Mac SLST entities at September 30, 2024 and December 31, 2023. Table 7.1 – Classifications and Carrying Values of Residential Consumer Loans September 30, 2024 Freddie Mac (In Thousands) Redwood Sequoia SLST Total Held-for-sale at fair value $ 1,362,349 $ — $ — $ 1,362,349 Held-for-investment at fair value — 8,476,004 1,318,806 9,794,810 Total Residential Consumer Loans $ 1,362,349 $ 8,476,004 $ 1,318,806 $ 11,157,159 December 31, 2023 Freddie Mac (In Thousands) Redwood Sequoia SLST Total Held-for-sale at fair value $ 911,192 $ — $ — $ 911,192 Held-for-investment at fair value — 4,780,203 1,359,242 6,139,445 Total Residential Consumer Loans $ 911,192 $ 4,780,203 $ 1,359,242 $ 7,050,637 At September 30, 2024, we owned mortgage servicing rights associated with $1.3 billion (principal balance) of residential consumer loans owned at Redwood that were purchased from third-party originators. The value of these MSRs is included in the carrying value of the associated loans on our consolidated balance sheets. We contract with licensed sub-servicers that perform servicing functions for these loans. Residential Consumer Loans Held-for-Sale The following table summarizes the characteristics of residential consumer loans held-for-sale at September 30, 2024 and December 31, 2023. Table 7.2 – Characteristics of Residential Consumer Loans Held-for-Sale (Dollars in Thousands) September 30, 2024 December 31, 2023 Unpaid principal balance $ 1,348,819 $ 916,877 Fair value of loans $ 1,362,349 $ 911,192 Market value of loans pledged as collateral under short-term borrowing agreements $ 1,350,551 $ 907,742 Weighted average coupon 6.63 % 6.25 % At both September 30, 2024 and December 31, 2023, there were no residential consumer loans held-for-sale that were 90 days or more delinquent or in foreclosure. The following table provides the activity of residential consumer loans held-for-sale during the three and nine months ended September 30, 2024 and 2023. Table 7.3 – Activity of Residential Consumer Loans Held-for-Sale Three Months Ended September 30, Nine Months Ended September 30, (In Thousands) 2024 2023 2024 2023 Principal balance of loans acquired $ 1,999,621 $ 857,974 $ 4,873,608 $ 1,092,992 Principal balance of loans sold 39,497 53,743 246,641 235,821 Principal balance of loans transferred from HFS to HFI 1,528,163 337,752 4,140,150 995,047 Net market valuation gains (losses) recorded (1) 11,047 (8,683) 20,079 (2,590) (1) Net market valuation gains (losses) on residential consumer loans held-for-sale are recorded primarily through Mortgage banking activities, net on our consolidated statements of income. Residential Consumer Loans Held-for-Investment at Fair Value We invest in residential subordinate securities issued by Sequoia and Freddie Mac SLST securitization trusts and consolidate the underlying residential consumer loans owned by these entities for financial reporting purposes in accordance with GAAP. The following tables summarize the characteristics of the residential consumer loans owned at consolidated Sequoia and Freddie Mac SLST entities at September 30, 2024 and December 31, 2023. Table 7.4 – Characteristics of Residential Consumer Loans Held-for-Investment September 30, 2024 Freddie Mac (Dollars in Thousands) Sequoia SLST Unpaid principal balance $ 8,880,569 $ 1,538,972 Average loan balance (UPB) $ 868 $ 156 Fair value of loans (1) $ 8,476,004 $ 1,318,806 Weighted average coupon 4.95 % 4.50 % Delinquency information Unpaid principal balance of loans with 90+ day delinquencies (2) $ 16,802 $ 103,379 Average 90+ days delinquent balance (UPB) $ 525 $ 171 Unpaid principal balance of loans in foreclosure $ 7,079 $ 39,790 Average foreclosure balance (UPB) $ 442 $ 181 December 31, 2023 Freddie Mac (Dollars in Thousands) Sequoia SLST Unpaid principal balance $ 5,398,913 $ 1,614,974 Average loan balance (UPB) $ 757 $ 157 Fair value of loans (1) $ 4,780,203 $ 1,359,242 Weighted average coupon 4.15 % 4.50 % Delinquency information Unpaid principal balance of loans with 90+ day delinquencies (2) $ 13,023 $ 132,307 Average 90+ days delinquent balance (UPB) $ 482 $ 166 Unpaid principal balance of loans in foreclosure $ 5,234 $ 47,654 Average foreclosure balance (UPB) $ 436 $ 163 Footnotes to Table 7.4 (1) The fair value of the loans held by consolidated entities was based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable, in accordance with the accounting guidance for collateralized financing entities. (2) For loans held at consolidated entities, the number and unpaid principal balance of loans 90+ days delinquent includes loans in foreclosure. For loans held at our consolidated Sequoia and Freddie Mac SLST entities, market value changes are based on the estimated fair value of the associated ABS issued, including securities we own, pursuant to the measurement alternative provided for collateralized financing entities, and are recorded in Investment fair value changes, net on our consolidated statements of income. The following table provides the activity of residential consumer loans held-for-investment at consolidated entities during the three and nine months ended September 30, 2024 and 2023. Table 7.5 – Activity of Residential Consumer Loans Held-for-Investment at Consolidated Entities Three Months Ended September 30, 2024 Three Months Ended September 30, 2023 Freddie Mac Freddie Mac (In Thousands) Sequoia SLST Sequoia SLST Principal value of loans transferred from HFS to HFI (1) $ 1,528,163 N/A $ 337,752 N/A Net market valuation gains (losses) recorded 256,034 53,555 (177,253) (51,046) Nine Months Ended September 30, 2024 Nine Months Ended September 30, 2023 Freddie Mac Freddie Mac (In Thousands) Sequoia SLST Sequoia SLST Principal value of loans transferred from HFS to HFI (1) $ 4,140,150 N/A $ 995,047 N/A Net market valuation gains (losses) recorded 152,635 38,154 (162,895) (62,756) (1) Represents the transfer of loans from held-for-sale to held-for-investment associated with Sequoia securitizations. We originate and invest in residential investor loans, including term loans and bridge loans. The following table summarizes the classifications and carrying values of the residential investor loans owned at Redwood and at consolidated CAFL entities at September 30, 2024 and December 31, 2023. Table 8.1 – Classifications and Carrying Values of Residential Investor Loans September 30, 2024 Residential Investor Term Residential Investor Bridge (In Thousands) Redwood CAFL Redwood CAFL Total Held-for-sale at fair value $ 174,485 $ — $ 91,393 $ — $ 265,878 Held-for-investment at fair value — 2,661,885 1,211,081 607,330 4,480,296 Total Residential Investor Loans $ 174,485 $ 2,661,885 $ 1,302,474 $ 607,330 $ 4,746,174 December 31, 2023 Residential Investor Term Residential Investor Bridge (In Thousands) Redwood CAFL Redwood CAFL Total Held-for-sale at fair value $ 144,359 $ — $ 35,891 $ — $ 180,250 Held-for-investment at fair value — 2,971,725 1,305,727 762,596 5,040,048 Total Residential Investor Loans $ 144,359 $ 2,971,725 $ 1,341,618 $ 762,596 $ 5,220,298 Nearly all of the outstanding residential investor term loans at September 30, 2024 were first-lien, fixed-rate loans with original maturities of three five seven The outstanding residential investor bridge loans held-for-investment at September 30, 2024 were first-lien, interest-only loans with original maturities of 6 to 36 months and were comprised of 62% one-month SOFR-indexed adjustable-rate loans, and 38% fixed-rate loans. At September 30, 2024, we had $429 million in commitments to fund residential investor bridge loans. See Note 18 for additional information on these commitments. During the three and nine months ended September 30, 2024, we sold $66 million and $253 million, of residential investor bridge loans, net of $13 million and $34 million, respectively, of construction draws to our joint ventures. See Note 11 for additional information on these joint ventures. The following table provides the activity of residential investor loans at Redwood during the three and nine months ended September 30, 2024 and 2023. Table 8.2 – Activity of Residential Investor Loans at Redwood Three Months Ended Three Months Ended September 30, 2023 (In Thousands) Term at Redwood Bridge at Redwood Term at Redwood Bridge at Redwood Principal balance of loans originated $ 158,584 $ 286,833 $ 105,777 $ 303,284 Principal balance of loans acquired 3,145 — — 1,820 Principal balance of loans sold to third parties (1) 206,380 67,655 27,436 34,061 Fair value of loans transferred (2) — (62,386) (278,751) (116,679) Mortgage banking activities income (loss) recorded (3) 6,061 694 1,600 1,438 Investment fair value changes recorded (1,500) (10,293) — (16,899) Nine Months Ended September 30, 2024 Nine Months Ended September 30, 2023 (In Thousands) Term at Redwood Bridge at Redwood Term at Redwood Bridge at Redwood Principal balance of loans originated $ 493,212 $ 714,977 $ 408,477 $ 828,149 Principal balance of loans acquired 3,793 15,677 — 19,054 Principal balance of loans sold to third parties (1) 464,836 277,170 425,542 65,868 Fair value of loans transferred (2) — (250,319) (278,751) (337,657) Mortgage banking activities income recorded (3) 11,833 2,748 13,214 4,808 Investment fair value changes recorded (2,837) (27,503) (14,430) (22,867) (1) For the three and nine months ended September 30, 2024 the principal balance of loans sold to third parties is net of $13 million and $34 million, respectively, related to construction draws on residential investor bridge loans sold to our joint ventures. See Note 11 for additional information on these joint ventures. (2) For residential investor term at Redwood, represents the transfer of loans from held-for-sale to held-for-investment associated with CAFL term securitizations. For residential investor bridge at Redwood, represents the transfer of residential investor bridge loans from "Bridge at Redwood" to "Bridge at CAFL" resulting from their inclusion in one of our bridge loan securitizations, which generally have replenishment features for a set period of time from the closing date. (3) Represents net market valuation changes from the time a loan is originated to when it is sold, securitized or transferred to our investment portfolio. See Table 5.1 for additional detail on Mortgage banking activities income. Residential Investor Loans Held-for-Investment at CAFL We invest in securities issued by CAFL securitizations sponsored by CoreVest and consolidate the underlying residential investor term loans and bridge loans owned by these entities. The following table provides the activity of residential investor loans held-for-investment at CAFL during the three and nine months ended September 30, 2024 and 2023. Table 8.3 – Activity of Residential Investor Loans Held-for-Investment at CAFL Three Months Ended Three Months Ended September 30, 2023 (In Thousands) Term at Bridge at CAFL Term at Bridge at CAFL Net market valuation gains (losses) recorded (1) $ 78,275 $ 1,623 $ (1,360) $ (2,560) Fair value of loans transferred to HFI — 62,386 278,751 116,679 Nine Months Ended September 30, 2024 Nine Months Ended September 30, 2023 (In Thousands) Term at Bridge at CAFL Term at Bridge at CAFL Net market valuation gains (losses) recorded (1) $ 89,388 $ 443 $ (1,961) $ (1,960) Fair value of loans transferred to HFI — 250,319 278,751 337,657 (1) Net market valuation gains (losses) on residential investor loans held-for-investment at CAFL are recorded through Investment fair value changes, net on our consolidated statements of income. For loans held at our consolidated CAFL Term entities and one CAFL Bridge entity, market value changes are based on the estimated fair value of the associated ABS issued, including securities we own, pursuant to CFE guidelines. We did not elect to account for two of our CAFL Bridge securitizations under the CFE guidelines but have elected to account for the loans in these securitizations at fair value, and changes in fair value for these loans are recorded through Investment fair value changes, net on our consolidated statements of income. Residential Investor Loan Characteristics The following tables summarize the characteristics of the residential investor loans owned at Redwood and at consolidated CAFL entities at September 30, 2024 and December 31, 2023. Table 8.4 – Characteristics of Residential Investor Loans September 30, 2024 Term at Redwood Term at CAFL (1) Bridge at Redwood Bridge at CAFL (Dollars in Thousands) Unpaid principal balance $ 183,358 $ 2,790,755 $ 1,336,767 $ 600,267 Average UPB of loans $ 2,108 $ 3,037 $ 5,161 $ 2,035 Fair value of loans $ 174,485 $ 2,661,885 $ 1,302,474 $ 607,330 Weighted average coupon 6.88 % 5.36 % 9.14 % 10.16 % Weighted average remaining loan term (years) 7 4 1 1 Market value of loans pledged as collateral under debt facilities $ 133,022 N/A $ 1,250,392 N/A Delinquency information Unpaid principal balance of loans with 90+ day delinquencies (2) $ 34,083 $ 161,874 $ 132,286 $ 24,993 Average UPB of 90+ days delinquent loans (2) $ 11,361 $ 3,948 $ 7,782 $ 1,785 Fair value of loans with 90+ day delinquencies (2) $ 19,320 N/A $ 113,904 N/A Unpaid principal balance of loans in foreclosure (3) $ 27,529 $ 18,646 $ 86,019 $ 13,426 Average UPB of loans in foreclosure (3) $ 27,529 $ 2,936 $ 7,820 $ 1,918 Fair value of loans in foreclosure (3) $ 13,250 N/A $ 72,212 N/A December 31, 2023 Term at Redwood Term at CAFL (1) Bridge at Redwood Bridge at CAFL (Dollars in Thousands) Unpaid principal balance $ 152,213 $ 3,194,131 $ 1,360,957 $ 756,574 Average UPB of loans $ 4,006 $ 3,028 $ 8,453 $ 2,162 Fair value of loans $ 144,359 $ 2,971,725 $ 1,341,618 $ 762,596 Weighted average coupon 6.92 % 5.34 % 10.41 % 10.82 % Weighted average remaining loan term (years) 7 5 1 1 Market value of loans pledged as collateral under debt facilities $ 124,934 N/A $ 1,298,198 N/A Delinquency information Unpaid principal balance of loans with 90+ day delinquencies (2) $ 28,263 $ 143,623 $ 96,934 $ 10,646 Average UPB of 90+ days delinquent loans (2) $ 14,132 $ 3,192 $ 5,702 $ 1,774 Fair value of loans with 90+ day delinquencies (2) $ 16,822 N/A $ 86,137 N/A Unpaid principal balance of loans in foreclosure (3) $ 28,263 $ 15,708 $ 79,841 $ 3,931 Average UPB of loans in foreclosure (3) $ 14,132 $ 2,244 $ 5,323 $ 1,310 Fair value of loans in foreclosure (3) $ 16,822 N/A $ 69,046 N/A (1) The fair value of the loans held by consolidated CAFL Term entities and one CAFL Bridge entity were based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable in accordance with the accounting guidance for CFEs. (2) The number of loans 90+ days delinquent includes loans in foreclosure. (3) May include loans that are less than 90 days delinquent. The following table presents the unpaid principal balance of business purpose loans recorded on our consolidated balance sheets at September 30, 2024 by collateral/strategy type. Table 8.5 – Residential Investor Loans Collateral/Strategy Type September 30, 2024 Term at Redwood Term at CAFL (1) Bridge at Redwood Bridge at CAFL (1) (Dollars in Thousands) Term Single family rental $ 85,307 $ 2,163,862 $ — $ — Multifamily 98,051 626,893 — — Bridge Renovate / Build for Rent ("BFR") (2) — — 575,782 279,820 Single Asset Bridge ("SAB") (3) — — 90,678 171,489 Multifamily (4) — — 664,060 147,903 Third-Party Originated — — 6,247 1,055 Total Residential Investor Loans $ 183,358 $ 2,790,755 $ 1,336,767 $ 600,267 (1) The fair value of the loans held by consolidated CAFL Term entities and one CAFL Bridge entity were based on the fair value of the ABS issued by these entities, including securities we own, which we determined were more readily observable in accordance with the accounting guidance for CFEs. (2) Includes loans to finance acquisition and/or stabilization of existing housing stock or to finance new construction of residential properties for rent. (3) Includes loans for light to moderate renovation of residential and small multifamily properties (generally less than 20 units). (4) Includes loans for predominantly light to moderate rehabilitation projects on multifamily properties. Loan Modifications We may amend or modify a loan depending on the loan's specific facts and circumstances. These loan modifications typically include amendments and restructuring and include terms such as additional time for the borrower to refinance or sell the collateral property, interest rate reductions and/or deferral of scheduled principal and/or interest payments. In some instances, a loan amendment or restructuring may bring the loan out of delinquent status. In other instances, including in the case of Build for Rent ("BFR") loans, a loan modification may amend the project's underlying budget (including allocation of hard/soft costs, interest reserves and other items) or construction or completion milestones, if warranted, based on progress versus the initial budget. Because they finance the construction of rental housing, many BFR projects do not generate net operating income until the later stages of the loan term. As such, BFR loans are sized to include allocations for interest expense as well as construction costs and other standard budget items. In exchange for a modification, we may receive a partial repayment of principal, a short-term accrual of capitalized interest for a portion of interest due, a capital infusion to replenish interest or capital improvement reserves and/or termination of all or a portion of the remaining unfunded loan commitment. The fair value of residential investor bridge loans of $1.91 billion at September 30, 2024 declined from $2.10 billion at December 31, 2023. Changes in the fair value of these loans during the three months ending September 30, 2024 primarily reflect principal repayments and reductions in the fair values for non-accrual bridge loans and certain modified bridge loans since the fourth quarter of 2023. For the three months ending September 30, 2024, we modified or put into forbearance loans with a total aggregate unpaid principal balance of $228 million. Of this balance, loans with reductions in contractual interest rates (including, in certain cases, deferrals of interest) had an aggregate unpaid principal balance of $113 million, and an aggregate fair value of $111 million at September 30, 2024. The modification terms on these loans involved conversions of the contractual interest rates on the loans from floating to fixed and/or deferrals of a portion of the stated pay rate to an extended date or to maturity. In the third quarter of 2024, modifications on these loans maintained a weighted average contractual interest rate of approximately 10.49%, of which 4.86% represented deferred interest. In addition, for the three months ending September 30, 2024, we modified two BFR loans with a total aggregate unpaid principal balance of $116 million and an aggregate fair value of $115 million, respectively, at September 30, 2024, that had previously been modified in 2024. The previous modifications on these loans amended the interest rate to a combination of current pay and deferred interest. During the three months ending September 30, 2024, the modifications on these loans amended the allocation of loan commitments between hard and soft costs, interest expense and other expenses, provided maturity extensions of 16-19 months (subject to mandatory partial repayments during the loan term), and established a hard lockbox and funding of interest reserves to cover debt service shortfalls. Nonaccrual Loans Interest income is accrued on loans in the period the coupon interest is contractually earned until such time a loan is placed on non-accrual status. A loan is placed on non-accrual status when it is probable that all principal and interest due under the contractual terms will not be collected and a loan is past due more than 90 days. At the time a loan is placed on non-accrual status, all previously accrued but uncollected interest is reversed against interest income and interest subsequently collected is recognized on a cash basis when it is received. A loan remains on non-accrual status until the loan balance is deemed collectible or until such time the loan qualifies to be placed back on accrual status. Generally, a loan is placed back on accrual status when the loan becomes contractually current or the collection of past due and future payments is reasonably assured either through reinstatement by the borrower, estimated net equity in the underlying real estate property or both. At September 30, 2024 and December 31, 2023, residential investor loans with an aggregate unpaid principal balance of $364 million and $340 million, respectively, and an aggregate fair value of $320 million and $312 million, respectively, were on non-accrual status. Of this balance, loans with an aggregate unpaid principal balance of $215 million and $207 million were less than 90 days past due (including loans that were contractually current) as of September 30, 2024 and December 31, 2023, respectively. |