Hauppauge Digital (HAUP) 10-Q 2010 Q1 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

    WASHINGTON, D.C.  20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended  December 31,  2009

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to ________

                       Commission file number          1-13550

HAUPPAUGE DIGITAL INC.

(Exact name of  registrant as specified in its charter)

Delaware	11-3227864
(State or other jurisdiction of	(I.R.S. Employer
incorporation or organization)	Identification No.)

91 Cabot Court, Hauppauge, New York  11788

(Address of principal executive offices)

(631) 434-1600

(Registrant’s telephone  number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

x YES          ¨ NO

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

¨ YES¨ NO

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  (See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act).

¨  LARGE ACCELERATED FILER	¨  ACCELERATED  FILER
¨ NON-ACCELERATED FILER	x  SMALLER REPORTING COMPANY
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in  Rule12b-2 of the Exchange Act).

¨ YES          x  NO

As of   January 28, 2010, 10,065,717 shares of .01 par value Common Stock of the issuer were outstanding.

HAUPPAUGE DIGITAL INC. AND SUBSIDIARIES

INDEX

	Page no.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets – December 31, 2009 (unaudited) and September 30, 2009	3
Consolidated Statements of Operations – Three Months ended December 31, 2009 (unaudited) and 2008 (unaudited)	4
Consolidated Statements of Other Comprehensive Loss Three Months ended December 31, 2009 (unaudited) and 2008 (unaudited)	5
Consolidated Statements of Cash Flows-Three Months ended December 31, 2009 (unaudited) and 2008 (unaudited)	6
Notes to Consolidated Financial Statements	7-14
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	15-20
Item 3. Quantitative and Qualitative Disclosures about Market Risks	20
Item  4T. Controls and Procedures	20
PART II.  OTHER INFORMATION
Item 1. Legal Proceedings	21
Item 1A.  Risk Factors	21
Item  2.  Unregistered Sales of Equity Securities and Use of Proceeds	22
Item 4.  Submission of Matters to a Vote of Security Holders	22
Item 6. Exhibits	22
Signatures	23

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

 CONSOLIDATED BALANCE SHEETS

	December 31, 2009 (unaudited)			September 30 , 2009
Assets:
Cash and cash  equivalents	$	10,183,591		$	8,368,342
Trade  receivables, net of  various allowances		9,499,984			9,770,584
Other non trade receivables		3,802,869			4,116,392
Inventories		8,705,417			8,616,800
Deferred tax asset-current		1,297,574			1,297,574
Prepaid expenses and other current assets		825,432			928,680
Total  current assets		34,314,867			33,098,372
Intangible assets, net		4,507,393			4,696,102
Property, plant and equipment, net		690,740			757,488
Security deposits and other non current assets		108,070			108,088
Deferred tax asset-non current		887,611			887,611
Total assets	$	40,508,681		$	39,547,661
Liabilities and  Stockholders’  Equity:
Current Liabilities:
Accounts payable	$	12,326,707		$	12,478,625
Accrued expenses  fees		6,533,173			5,753,546
Accrued expenses		9,449,327			8,131,263
Note payable		0			625,045
Income taxes payable		212,335			224,316
Total current  liabilities		28,521,542			27,212,795
Stockholders' Equity:
Common stock, $.01 par value; 25,000,000 shares authorized,
10,819,694  and 10,814,042  issued, respectively		108,197			108,140
Additional paid-in capital		17,388,082			17,276,651
Retained earnings		461,123			795,674
Accumulated other comprehensive loss		(3,565,926	)		(3,441,262	)
Treasury Stock, at cost, 759,579 shares		(2,404,337	)		(2,404,337	)
Total stockholders' equity		11,987,139			12,334,866
Total  liabilities and  stockholders' equity	$	40,508,681		$	39,547,661

See accompanying notes to consolidated financial statements

3

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

	Three months ended December 31,
	2009			2008
Net sales	$	17,878,358		$	17,288,680
Cost  of sales		12,655,961			14,690,419
Gross profit		5,222,397			2,598,261
Selling, general and  administrative expenses		4,332,523			3,838,896
Research and development expenses		1,170,071			845,642
Loss  from operations		(280,197	)		(2,086,277	)
Other  income (expense):
Interest  income		1,452			4,469
Interest expense		(4,340	)		-
Foreign currency  gain		(240	)		347,002
Total  other income  (expense)		(3,128	)		351,471
Loss before tax provision		(283,325	)		(1,734,806	)
Tax  provision		51,226			37,507
Net loss	$	(334,551	)	$	(1,772,313	)
Net  loss  per share:
Basic and diluted	$	(0.03	)	$	(0.18	)

See accompanying notes to consolidated financial statements

4

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

  CONSOLIDATED STATEMENTS OF OTHER  COMPREHENSIVE LOSS

(UNAUDITED)

	Three months ended December 31,
	2009			2008
Net loss	$	(334,551	)	$	(1,772,313	)
Foreign currency translation   loss		(122,240	)		(172,963	)
Forward exchange contracts marked to market (loss) gain		(2,424	)		54,734
Other  comprehensive loss	$	(459,215	)	$	(1,890,542	)

See accompanying notes to consolidated financial statements

5

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

 CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	Three months ended December 31,
	2009			2008
Net loss	$	(334,551	)	$	(1,772,313	)
Adjustments to reconcile net loss to net cash provided by (used in)  operating  activities:
Depreciation and amortization		69,521			64,995
Amortization of intangible assets		188,709			-
Stock  compensation expense		106,251			132,593
Sales reserve, net		78,300			-
Bad debt reserve		20,000			-
Other non cash items		18			(6,173	)
Changes in current assets and liabilities, net of effects of acquisition:
Accounts receivable		251,123			(2,502,401	)
Inventories		146,083			(224,779	)
Prepaid expenses and other current assets		103,248			109,118
Accounts payable		(151,918	)		2,559,525
Accrued expenses  and other current liabilities		1,971,997			1,207,564
Total adjustments		2,783,332			1,340,442
Net cash provided by (used in) operating activities		2,448,781			(431,871	)
Cash Flows From Investing Activities:
PCTV acquisition		(511,332	)		(2,273,000	)
Purchases of property, plant and equipment		(2,773	)		(7,061	)
Net cash used in investing activities		(514,105	)		(2,280,061	)
Cash Flows From Financing Activities:
Proceeds from the exercise of stock options and employee  stock purchases		5,237			11,000
Net  cash   provided by  financing activities		5,237			11,000
Effect of exchange rates on cash		(124,664	)		(118,229	)
Net  increase (decrease)  in cash and cash equivalents		1,815,249			(2,819,161	)
Cash and cash equivalents, beginning of period		8,368,342			14,191,721
Cash and cash equivalents, end of period	$	10,183,591		$	11,372,560
Supplemental disclosures:
Interest paid	$	4,340		$	-
Income taxes paid	$	61,171		$	11,102
Note payable to Avid Technology, Inc.	$	-		$	2,500,000

See accompanying notes to consolidated financial statements

6

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

NOTES TO  CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Note 1.  Basis of  Presentation

The accompanying unaudited consolidated financial statements for Hauppauge Digital Inc. and subsidiaries (collectively, the “Company”) included herein have been prepared in accordance with generally accepted accounting principles for interim period reporting in conjunction with the instructions to Form 10-Q. Accordingly, these statements do not include all of the information required by  generally accepted accounting principles for annual financial statements.  In the opinion of management, all known adjustments (consisting of normal recurring accruals and reserves) necessary to present fairly the Company’s consolidated financial position,  results of operations and cash flows as of and for the interim periods have been included.  It is suggested that these interim statements be read in conjunction with the financial statements and related notes included in the Company's September 30, 2009 Form 10-K.

The operating results for the three months ended December 31, 2009 are not necessarily indicative of the results to be expected for the September 30, 2010 year end.

Certain reclassifications have been made to prior consolidated financial statements to conform to the current classifications.

Management has evaluated subsequent events after the balance sheet date through the issuance of the financial statements for appropriate accounting and disclosure through the February 12, 2010 filing date of this Form  10-Q.

Note 2.  Trade Accounts and Other Non-Trade Receivables

Trade receivables consist of:

· Trade receivables from sales to customers

· Allowances, consisting of sales and bad debt

Other non trade receivables consist of :

· Receivables pertaining to component parts purchased from the Company at cost by the Company’s  contract manufacturers which are excluded from sales

· General services tax (GST) and value added tax (VAT) reclaimable on goods purchased by the Company’s Asian and European locations

· Other minor non-trade receivables

Trade receivables and other non-trade receivables as of December 31, 2009 and September 30, 2009 consisted of:

7

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

	December 31,			September 30,
	2009			2009
Trade receivables	$	13,956,204		$	13,893,804
Allowances and reserves		(4,456,220	)		(4,123,220	)
Total trade receivables		9,499,984			9,770,584
Receivable from contract manufacturers		2,541,172			2,933,918
GST and VAT taxes receivables		1,194,389			1,134,331
Other		67,308			48,143
Total non trade receivables	$	3,802,869		$	4,116,392

Note 3.  Inventories

Inventories have been valued at the lower of average cost or market on a first in first out basis. The components of inventory consist of:

	December 31,		September 30,
	2009		2009
Component parts	$	2,955,483	$	2,799,723
Finished goods		5,749,934		5,817,077
	$	8,705,417	$	8,616,800

Note 4.  Intangible Assets

The following is a summary of intangible assets as of December 31, 2009

						Net		Weighted
	Purchase		Accumulated			Book		average remaining
Asset description	cost		Amortization			Value		life (in years)
Customer relationships	$	1,644,353	$	(137,029	)	$	1,507,324		11.00
Value of technology		1,849,897		(264,271	)		1,585,626		6.00
Covenant  not to compete		1,767,979		(353,536	)		1,414,443		4.00
Total intangible  assets	$	5,262,229	$	(754,836	)	$	4,507,393		8.24

Amortization expense totaled approximately $188,000 for the three months ended December 31, 2009.  Amortization expense is expected to be approximately $755,000 for each of the fiscal years ended September 30, 2010, 2011, 2012 and 2013, respectively, and $490,000 for the year ended September 30, 2014.

8

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

NOTES TO  CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Note 5.  Net Income (Loss) Per  Share

Basic net income (loss) per share includes no dilution and is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the period. Diluted net income per share reflects, in the periods in which they have a dilutive effect, the dilution which would occur upon the exercise of stock options. A reconciliation of the shares used in calculating basic and diluted net income per share is as follows:

	Three months ended December 31,
	2009		2008
Weighted average shares outstanding-basic		10,059,808		10,035,088
Number of shares issued on the assumed
exercise of  stock options		-		-
Weighted average shares outstanding-diluted		10,059,808		10,035,088

Options to purchase 1,522,394 and 1,767,744  shares of common stock,  at  prices for both periods ranging from  $1.05 to $8.75,  were outstanding for the three months ended December 31, 2009 and 2008, respectively, but were not included in the computation of diluted earnings per share because they were anti-dilutive.

Note 6.  Foreign Currency Translations and Transactions

The Company’s Asian subsidiary reports its financial position and results of operations in the reporting currency of the Company.

The financial position and results of operations of the Company’s European subsidiaries are determined using Euros as the functional currency.  Assets and liabilities of these subsidiaries are translated at the exchange rate in effect at each period end.  Income statement accounts are translated at the average rate during the year.   Translation adjustments arising from the translation to U.S. Dollars at differing exchange rates are included in the accumulated other comprehensive income (loss) account in stockholders’ equity.  Gains and losses resulting from transactions that are denominated in currencies other than Euros are included in earnings as a component of other income.  The Company had a translation loss of $3,441,262 recorded on the balance sheet as of September 30, 2009. For the three months ended December 31, 2009 the Company recorded on the balance sheet translation losses of  $122,240, resulting in an accumulated translation loss of $3,563,502  recorded as a component of accumulated other comprehensive income as of December 31, 2009.  

9

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Note 7. Derivatives and Hedging Activities

For each of the fiscal years ended September 30, 2009 and 2008, at least 40 % of the Company’s sales were generated by its European subsidiary and were invoiced and collected in local currency, which was primarily the Euro. On the supply side, since the Company predominantly deals with North American and Asian suppliers and contract manufacturers, approximately 95% of the Company’s inventory required to support its European sales are purchased and paid in U.S. Dollars. The combination of sales billed in Euros supported by inventory purchased in U.S. dollars results in an absence of a natural local currency hedge. Consequently, the Company’s financial results are subject to market risks resulting from the fluctuations in the Euro  to  U.S. Dollar exchange rates.

The Company attempts to reduce these risks by entering into foreign exchange forward contracts with financial institutions. The purpose of these forward contracts is to hedge the foreign currency market exposures underlying the U.S. Dollar denominated inventory purchases required to support its European sales.

The Company does not try to hedge against all possible foreign currency exposures because of the inherent difficulty in estimating   the volatility of the Euro.  The contracts the Company procures are specifically entered into to as a hedge against forecasted or existing   foreign currency exposure.  The Company does not enter into contracts for speculative purposes. Although the Company maintains these programs to reduce the short term impact of changes in currency exchange rates,  long term strengthening or weakening of the U.S. Dollar  against the Euro impacts  the Company’s sales, gross profit, operating income and retained earnings. Factors that could impact the effectiveness of the Company’s hedging program are:

· volatility of the currency markets

· availability of hedging instruments

· accuracy of the Company’s  inventory forecasts

Additionally, there is the risk that foreign exchange fluctuations will make the Company’s  products less competitive in foreign markets, which would substantially reduce  the Company’s  sales.

 As of  December 31, 2009, the Company had foreign currency contracts outstanding of approximately $1,072,150 against the delivery of the Euro. These contracts expired each month through June 30, 2010. The Company had no forward exchange contracts outstanding as of September 30, 2009.

The Company’s accounting policies for these instruments designate such instruments as cash flow hedging transactions. The Company does not enter into such contracts for speculative purposes. The Company records all derivative gains and losses on the balance sheet as a component of stockholders’ equity under the caption “Accumulated other comprehensive loss,” which amounted to losses of $2,424  as of  December 31, 2009.

10

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Note 8. Revenue recognition

The Company sells through a sales channel which is comprised of retailers, PC manufacturers and distributors. The majority of the Company’s customers are granted lines of credit. The product is shipped on account with the majority of customers typically given 30 to 45 day payment terms. Those customers deemed as large credit risks either pay in advance or issue the Company a letter of credit.

The Company requires the customer to submit a purchase order to the Company.  The price of the product and payment terms are fixed per the terms of the purchase order.  Upon shipment of the order to the customer, the title to the goods is passed to the customer. The customer is legally obligated to pay for the order within the payment terms stated on the customer’s purchase order.  The obligation to insure the boards and the cost of any pilferage while in the customer’s possession is the responsibility of the customer.  The Company sells   analog, hybrid video recorders or digital  computer boards that are stocked on the shelves of  retailers and are subject to  the normal consumer traffic that  retail stores attract. Aside from normal store promotions such as   advertisements in the store’s circular, the Company has no further obligation to assist in the resale of the products.

The Company offers some of its customers a right of return. The Company’s accounting complies with FASB ASC 605-15  (SFAS 48) Revenue Recognition when Right of Return Exists, as typically at the end of every quarter the Company, based on historical data, evaluates its sales reserve level  based on the  previous six months sales.  Due to seasonal nature of the business coupled with the changing economic environment, management exercises some judgment with regard to the historical data  when calculating the reserve.

The Company offers mail-in rebates on certain products at certain times as determined by the Company. The rebates are recorded as a reduction to sales. The Company also participates in limited cooperative advertising programs with retailers and distributors and accounts for these in accordance with FASB ASC 605-50 ( EITF 01-09), “Accounting for Consideration Given by a Vendor to a Customer (Including a Reseller of the Vendor’s Products)”.

Note 9.  Product segment and geographic information

The Company operates in one business segment, which is the development, marketing and manufacturing of analog and digital TV tuner products for the personal computer market. The products are similar in function and share commonality of component parts and manufacturing processes.  The Company’s products are either sold, or can be sold, by the same retailers and distributors in the Company’s marketing channel. The Company also sells product directly to PC manufacturers. The Company evaluates its product lines under the functional categories of analog TV tuners, digital TV tuners and other non-TV tuner products.

11

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

The Company’s products fall under three product categories:

· Analog TV tuner boards

· Digital  TV tuner, and combination analog and digital TV tuner, boards

· Other non-TV tuner products

The Company’s Analog TV tuner products are TV tuner modules which can be added to a PC and enable a PC user, among other things, to watch and record analog cable TV in a resizable window on a PC.

The Company’s digital TV and combination analog and digital tuner products are TV tuner modules which enable  a PC user, among other things, to watch and record analog cable TV and digital TV in a resizable window on a PC.

The Company’s  other non-TV tuner products enable a PC user, among other things,  to video conference, watch and listen to PC based videos, music and pictures on a TV set through a home network, and record TV shows on a PC for playback on  portable video players.

Sales by functional category are as follows:

	Three months ended December 31
Product line sales	2009		2008
Analog TV tuner products	$	277,870	$	656,661
Digital and combination analog and  digital TV  tuner products		15,805,316		15,822,858
Other non-TV tuner products		1,795,172		809,161
Total sales	$	17,878,358	$	17,288,680

The Company sells its products through a North American and international network of distributors and retailers. It maintains sales offices in both  Europe and Asia.  Sales percent by geographic region are as follows:

	Three months ended December 31
Geographic region	2009			2008
The Americas		43	%		42	%
Europe		55	%		54	%
Asia		2	%		4	%
Total		100	%		100	%

12

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

Note 10. Tax provision

The Company’s  tax provision for the three months and nine months ended  December 31, 2009 and 2008 is as follows:

	Three months ended December 31,
	2009		2008
Tax  expense on international  operations	$	41,226		27,507
State taxes		10,000		10,000
Tax provision	$	51,226	$	37,507

Note 11. Fair Value Measurements

Effective October 1, 2008 the Company adopted ASC 820-10, Fair Value Measurements, for financial assets and liabilities.  This ASC defines fair value, establishes a framework for measuring fair value, and expands the related disclosure requirements. The ASC indicates, among other things, that a fair value measurement assumes a transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The Company also adopted the provisions of ASC 820-10 with respect to its non-financial assets and liabilities during the first quarter of fiscal 2010.  In order to increase consistency and comparability in fair value measurements, ASC 820-10 establishes a hierarchy for observable and unobservable inputs used to measure fair value into three broad Levels, which are described below:

• Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

• Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.

• Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as considers counterparty credit risk in its assessment of fair value.

 At December 31, 2009,  the Company had forward contracts whose fair value at quarter end was determined via inputs that included quoted prices for similar foreign exchange contracts in active markets and were thus considered to be Level 2 inputs under the SFAS 157 hierarchy (see Note 7).

Additionally, on a nonrecurring basis, the Company uses fair value measures when analyzing asset impairment.  Long-lived assets and certain identifiable intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If it is determined such indicators are present and the review indicates that the assets will not be fully recoverable, based on undiscounted estimated cash flows over the remaining amortization periods, their carrying values are reduced to estimated fair value. Measurements based on undiscounted cash flows are considered to be Level 3 inputs.

13

HAUPPAUGE DIGITAL, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

The carrying amount of cash, accounts receivables and accounts payables and other short-term financial instruments approximate their fair value due to their short-term nature.   

Note 12. Acquisition of PCTV assets from Avid Technology, Inc.

Effective December 24, 2008, pursuant to an Asset Purchase Agreement, dated as of October 25, 2008, as amended by that certain Amendment No. 1 to the Asset Purchase Agreement (the “Amendment”) (together with the Amendment, the “Asset Purchase Agreement”), PCTV Systems, Sarl, a Luxembourg company (“Buyer”) and the Company’s wholly-owned subsidiary, acquired certain assets and properties (the “Acquired Assets”) of Avid Technology, Inc. (“Avid”), a Delaware corporation, Pinnacle Systems, Inc., a California corporation (“Pinnacle”), Avid Technology GmbH, a limited liability company organized under the laws of Germany, Avid Development GmbH, a limited liability company organized under the laws of Germany, and Avid Technology International BV (collectively, the “Sellers”). The Acquired Assets were used by the Sellers in the business of, among other things, the development, manufacture and sale of personal devices containing a television tuner for receiving over-the-air, satellite and/or cable television signals that are used in conjunction with personal computers for personal television viewing. The potential increase in the Company’s customer base, the potential absorption of the PCTV operations into the existing Hauppauge infrastructure with minimal incremental costs plus the acquisition of the seller’s technology, reference designs and product line were among the attributes that were considered in the Company’s decision to complete the acquisition.

Because  the acquisition was completed on December 24, 2008,  results from the operations of the PCTV business effectively started on January 1, 2009.   The following unaudited pro forma results assume the acquisition occurred on October 1, 2008.  The pro forma results do not purport to represent what the Company’s results of operations actually would have been if the transactions set forth above had occurred on the date indicated or what the Company’s results of operations will be in future periods.  The financial results for the periods prior to the acquisition were based on internal financial statements as provided by the Sellers. 

	Three months
	ended
	December 31,
Pro forma statements:	2008
Revenue	$	28,311,680
Net  loss	$	(1,279,937	)
Net  loss per share
Basic net loss per share	$	(0.13	)
Diluted net loss per share	$	(0.13	)

14

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF   FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

THREE MONTH PERIOD  ENDED DECEMBER 31, 2009 COMPARED TO THREE MONTH

PERIOD ENDED DECEMBER 31, 2008

Results of operations for the three months ended December 31, 2009 compared to December 31, 2008 is as follows:

	Three			Three
	Months			Months
	Ended			Ended			Variance			Percentage of sales
	12/31/09			12/31/08			$			2009			2008			Variance
Net Sales	$	17,878,358		$	17,288,680		$	589,678			100.00	%		100.00	%		-
Cost of sales		12,655,961			14,690,419			(2,034,458	)		70.79	%		84.97	%		-14.18	%
Gross Profit		5,222,397			2,598,261			2,624,136			29.21	%		15.03	%		14.18	%
Gross Profit %		29.21	%		15.03	%		14.18	%
Expenses:
Sales & marketing		2,900,815			2,759,291			141,524			16.23	%		15.96	%		0.27	%
Sales & marketing-PCTV		124,713			0			124,713			0.70	%		0.00	%		0.70	%
Technical support		121,173			135,384			(14,211	)		0.68	%		0.78	%		-0.10	%
General   & administrative		835,677			858,793			(23,116	)		4.67	%		4.97	%		-0.30	%
General   & administrative-PCTV		92,980			0			92,980			0.52	%		0.00	%		0.52	%
Amortization of intangible assets		188,709			0			188,709			1.06	%		0.00	%		1.06	%
Selling, general and administrative stock compensation expense		68,456			85,428			(16,972	)		0.38	%		0.49	%		-0.11	%
Total  selling, general and administrative expense		4,332,523			3,838,896			493,627			24.24	%		22.20	%		2.04	%
Research  and development		627,757			798,477			(170,720	)		3.51	%		4.62	%		-1.11	%
Research  and development-PCTV		504,519			0			504,519			2.82	%		0.00	%		2.82	%
Research and development stock compensation expense		37,795			47,165			(9,370	)		0.21	%		0.27	%		-0.06	%
Total expenses		5,502,594			4,684,538			818,056			30.78	%		27.09	%		3.69	%
Net operating  loss		(280,197	)		(2,086,277	)		1,806,080			-1.57	%		-12.06	%		10.49	%
Other income :
Interest income		1,452			4,469			(3,017	)		0.01	%		0.03	%		-0.02	%
Interest  (expense)		(4,340	)		0			(4,340	)		-0.02	%		0.00	%		-0.02	%
Foreign currency		(240	)		347,002			(347,242	)		0.00	%		2.01	%		-2.01	%
Total other income		(3,128	)		351,471			(354,599	)		-0.01	%		2.04	%		-2.05	%
Loss  before tax provision		(283,325	)		(1,734,806	)		1,451,481			-1.58	%		-10.02	%		8.44	%
Income tax provision		51,226			37,507			13,719			0.29	%		0.22	%		0.07	%
Net loss	$	(334,551	)	$	(1,772,313	)	$	1,437,762			-1.87	%		-10.24	%		8.37	%

15

Net sales for the three months ended December 31, 2009 increased $589,678 compared to the three months ended December 31, 2008 as shown in the table below.

					Increase			Increase
					(decrease)			(decrease)			Percentage of sales by
	Three Months		Three Months		Dollar			dollar			Geographic region
	ended 12/31/09		ended 12/31/08		Variance			variance %			2009			2008
The Americas	$	7,663,098	$	7,273,124	$	389,974			5	%		43	%		42	%
Europe		9,812,426		9,405,299		407,127			4	%		55	%		54	%
Asia		402,834		610,257		(207,423	)		-34	%		2	%		4	%
Total	$	17,878,358	$	17,288,680	$	589,678			3	%		100	%		100	%

 The sales increase was attributable to increased domestic sales due to the addition of customers acquired in the PCTV acquisition, increased sales to computer manufacturers and a strengthening of the Euro exchange rate against the U.S. dollar. A favorable mix of higher sales priced product contributed to an 8.28% increase in average sales price while units sales declined by about 4.50%.

Gross profit

Gross profit increased $2,624,136 for the three months ended December 31, 2009 compared to the same period in the prior year.  The increase in gross profit was due to:

The increase in the gross profit is detailed below:

	Increase (decrease)
Increased  sales	$	150,724
Increase due strengthening of the  Euro exchange rate		786,427
Higher gross profit due to favorable sales mix		1,781,278
Higher production and production related expenses		(94,293	)
Total  decrease in gross profit	$	2,624,136

Gross profit percentage for the three months ended December 31, 2009 was 29.21 % compared to 15.03% for the three months ended December 31, 2008, resulting in a gross profit increase of 14.18%.

The increase in gross profit percentage is detailed below:

	Increase (decrease)
Higher gross profit due favorable sales mix, including PCTV products		11.25	%
Increase due to strengthening of the  Euro exchange rate		3.11	%
Production and production related expenses		(0.18	)%
Net increase in gross profit  percentage		14.18	%

Selling, general and administrative expenses

The chart below illustrates the components of Selling, general and administrative expense.

16

	Three months ended December 31,
	Dollar Costs							Percentage of Sales
	2009		2008		Decrease			2009			2008			Increase
Sales and marketing-HCW	$	2,900,815	$	2,759,291	$	141,524			16.23	%		15.96	%		0.27	%
Sales and marketing-PCTV		124,713		0		124,713			0.70	%		0.00	%		0.70	%
Technical  support		121,173		135,384		(14,211	)		0.68	%		0.78	%		-0.10	%
General and administrative-HCW		835,677		858,793		(23,116	)		4.67	%		4.97	%		-0.30	%
General and administrative-PCTV		92,980		0		92,980			0.52	%		0.00	%		0.52	%
Amortization of intangible assets		188,709		0		188,709			1.06	%		0.00	%		1.06	%
Stock compensation		68,456		85,428		(16,972	)		0.38	%		0.49	%		-0.11	%
Total	$	4,332,523	$	3,838,896	$	493,627			24.24	%		22.20	%		2.04	%

Selling, general and administrative expense increased $493,627 from last year’s first quarter as follows.

Excluding the PCTV expenses and amortization of intangible assets acquired in the PCTV acquisition, selling, general and administrative expense increased $87,225 from the prior year’s first quarter. Sales and marketing expense for HCW increased $141,524, driven by the increase in the Euro exchange rate compared to the U.S. dollar, which resulted in an expense increase of $208,261 and higher commissions of $105,082 due to higher sales  offset by lower compensation expenses of $28,625 due to personnel reductions, lower travel expenses of $12,217, reduction in  trade show expenses of $23,153 and lower sales office expenses of $112,461.

The  decrease  in general and administrative expense for HCW of $23,116 was primarily due to  lower professional fees, primarily for  legal and consulting  fees of  $8,075 and  decrease in compensation expense of $25,943 due to staff reductions and a 10% salary reduction offset by higher depreciation expense of $4,426.

Offsetting the selling, general and administrative expense decreases were increases of $124,713 in sales and marketing expense and $92,980 in general and administrative expense related to personnel and overhead expense of the PCTV business acquired at the end of December 2008.  Amortization of intangible assets of $188,709 was related to intangible assets acquired in the purchase of the PCTV business.

Research and  development expenses

Research and development expense for the three months ended December 31, 1009 increased $324,429 from the  three months ended December 31, 2008  as follows:

	HCW			PCTV		Total
Research and development expense-HCW	$	(170,720	)	$	0	$	(170,720	)
Research and development expense-PCTV		0			504,519		504,519
Stock compensation expense		(9,370	)		0		(9,370	)
Total research and development expense	$	(180,090	)	$	504,519	$	324,429

Excluding the expense of the PCTV division, research and development expense decreased $180,090 from the prior year’s first fiscal quarter. The decrease was primarily due to personnel and personnel related reductions and the number of development programs in process.

 Offsetting the expense decreases were $504,519 in expense related to personnel and development programs of the PCTV business acquired at the end of December 2008.

17

Tax provision

Our  tax provision for the three months ended December 31, 2009 and 2008 is as follows:

	Three months ended December 31,
	2009		2008
Tax  expense on international operations	$	41,226		27,507
State taxes		10,000		10,000
Tax provision	$	51,226	$	37,507

Summary

We recorded a net loss of  $334,551, for the three  months ended December 31, 2009, which resulted in basic and diluted net loss per share of $0.03 on weighted average basic and diluted shares of  10,059,808 compared to a net loss of $1,772,313 for the three months ended December 31, 2008, which resulted in  basic and diluted net loss per share of $0.18  on weighted average  basic and diluted shares of  10,035,088.

Options to purchase 1,522,394 and 1,767,744  shares of common stock,  at  prices for both periods ranging from  $1.05 to $8.75,  were outstanding for the three months ended December 31, 2009 and 2008, respectively, but were not included in the computation of diluted earnings per share because they were anti-dilutive.

Seasonality

As our sales are primarily to the consumer market, we have experienced certain seasonal revenue trends. Our peak sales quarter due to holiday season sales of computer equipment is our first fiscal quarter (October to December), followed by our second fiscal quarter (January  to March). In addition, our international sales, mostly in the European market, were 52%, of sales for the two years ended September 30, 2009 and 2008 respectively.  Part of our third  and fourth quarters  (April through June and July to September) can be potentially impacted by the reduction of activity experienced in Europe during the summer holiday period.

To offset the above cycles, we target a wide range of customer types in order to moderate the seasonal nature  of our  retail sales.

Liquidity and capital resources

Our cash, working capital and stockholders’ equity position as of  December 31 , 2009 and September 30, 2009 is set forth below:

	December 31, 2009		September 30, 009
Cash	$	10,183,591	$	8,368,342
Working Capital		5,793,325		5,885,577
Stockholders’ Equity		11,987,139		12,334,866

18

The Company had cash and cash equivalents as of December 31, 2009 of $10,183,591, an increase of $1,815, 249 from September 30, 2009.

The increase in cash was due to:

	Operating			Investing			Financing
Sources of cash:	Activities			activities			Activities		Total
Increase  in  accounts payable and accrued expenses	$	1,820,079		$	-		$	-	$	1,820,079
Decrease  in  accounts receivables		251,123			-			-		251,123
Decrease in inventory		146,083			-			-	$	146,083
Net loss adjusted for non cash items		128,248			-			-		128,248
Decrease  in prepaid expenses and other current assets		103,248			-			-		103,248
Proceeds from employee stock purchases		-			-			5,237		5,237
Total sources of cash		2,448,781			-			5,237		2,454,018
Less cash used for:
PCTV acquisition		-			(511,332	)		-		(511,332	)
Effect of exchange rates on cash		(124,664	)		-			-		(124,664	)
Capital equipment purchases		-			(2,773	)		-		(2,773	)
Total usage of cash		(124,664	)		(514,105	)		-		(638,769	)
Net cash increase	$	2,324,117		$	(514,105	)	$	5,237	$	1,815,249

Net cash  provided by operating activities was due to an increase in account payables and accrued expenses of $1,820,079 and a decrease in accounts receivable, inventory and prepaid expenses and other current assets  of $251,123, $146,083, and $103,248, respectively.  The net loss adjusted for non cash expenses provided $128,248 in operating cash. The decrease in accounts receivable was primarily due to timing of shipments. Approximately 76% of sales were shipped in the first two months of the quarter.  The decrease in inventory was due to the timing of inventory purchases.  Offsetting these cash increases was $124,664 related to the effect of exchange rate on cash.

Cash of $514,105 was used in investing activities.  Of this amount, the Company paid $511,332 on the outstanding note payable as of September 30, 2009 of $625,045 less $113,713 which was owed to us from Avid Technologies, Inc. for collections made on behalf of the Company and $2,773 was used to purchase fixed assets.  As of December 31, 2009, the note to Avid Technologies, Inc was fully paid.  Cash of $5,237 from financing activities came from purchases of stock under our employee stock purchase plan.

Our cash requirements for the next twelve months will include, among other things,  the cash needed to fund  our  operating and working capital needs.  With the proper execution of our business and operating plan, we believe that our cash and cash equivalents as of  December 31, 2009 and our internally generated cash will provide us with sufficient liquidity to meet our capital needs for the next twelve months.   Failure to meet the business and  operating plan could require the need for additional sources of capital.   In light of the current economic and credit conditions there can be no assurances that we will be able to find external sources of financing to fund our additional working capital needs.

19

Future contractual obligations

The following table shows our contractual obligations related to lease obligations as of December 31, 2009:

	Payments due by period
	Total		Less than 1 year		1-3 years		3 to 5 years
Operating lease obligations	$	1,627,002	$	735,734	$	861,799	$	29,469

Inflation

While inflation has not had a material effect on our operations in the past, there can be no assurance that we will be able to continue to offset the effects of inflation on the costs of our products or services through price increases to our customers without experiencing a reduction in the demand for our products; or that inflation will not have an overall effect on the computer equipment market that would have a material affect on us.

Item  3.  Quantitative and qualitative disclosures about market risks

Item 305 of Regulation S-K “Quantitative and Qualitative Disclosures About Market Risks” is not required for Smaller Reporting Companies

Item 4T. Controls and procedures

 Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

As required by Exchange Act Rule 13a-15(b), as of the end of the period covered by this Quarterly Report, with the participation of our principal executive officer and principal financial officer, we evaluated the effectiveness of our disclosure controls and procedures.  Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of  December 31, 2009.

20

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting, identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 of the Exchange Act, that occurred during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Special note regarding forward looking statements

This Quarterly Report contains forward-looking statements as that term is defined in the federal securities laws.  The events described in forward-looking statements contained in this Quarterly Report may not occur.  Generally, these statements relate to our business plans or strategies, projected or anticipated benefits or other consequences of our plans or strategies, financing plans, projected or anticipated benefits from acquisitions that we may make, or projections involving anticipated revenues, earnings or other aspects of our operating results or financial position, and the outcome of any contingencies.  Any such forward-looking statements are based on current expectations, estimates and projections of management.   We intend for these forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements.  Words such as “may,” “will,” “expect,” “believe,” “anticipate,” “project,” “plan,” “intend,” “estimate,” and “continue,” and their opposites and similar expressions are intended to identify forward-looking statements.  We caution you that these statements are not guarantees of future performance or events and are subject to a number of uncertainties, risks and other influences, many of which are beyond our control, that may influence the accuracy of the statements and the projections upon which the statements are based.  Factors that could cause actual results to differ materially from those set forth or implied by any forward-looking statement include, but are not limited to,  the mix of products sold and the profit margins thereon, order cancellation or a reduction in orders from customers, competitive product offerings and pricing actions, the availability and pricing of key raw materials, dependence on key members of management,  successful integration of acquisitions,  economic  conditions in the United States and abroad,  as well as other risks and uncertainties discussed in our reports filed with the Securities and Exchange Commission, including, but not limited to,  our Annual Report on   Form 10-K for the fiscal year ended September 30, 2009 and our Form 10-Q for the three months ended December 31, 2009.   Copies of these filings are available at www.sec.gov.

Any one or more of these uncertainties, risks and other influences could materially affect our results of operations and whether forward-looking statements made by us ultimately prove to be accurate.  Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements.  We undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.

PART II.  OTHER INFORMATION

Item 1.  Legal  proceedings

There have been no material changes with respect to legal proceedings disclosed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2009.

Item 1A.  Risk factors

There have been no material changes with respect to the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2009.

21

Item 2.  Unregistered sales of equity securities and use of proceeds

None sold during the first fiscal quarter ended December 31, 2009.

Item 4.  Submission of matters to a vote of security holders

The following proposal was submitted to the stockholders for approval at the Annual Meeting of Stockholders held on December 9, 2009:

Proposal No. 1:   Election of directors

The following directors were elected by the votes indicated:

	For		Withheld
Kenneth Plotkin		8,844,347		515,601
Bernard Herman		8,868,239		491,709
Christopher G. Payan		8,858,278		501,670
Seymour G. Siegel		8,863,128		496,820

Item 6.  Exhibits

3.1	Certificate of Incorporation (1)
3.1.1	Certificate of Amendment of the Certificate of Incorporation, dated July 14, 2000 (2)
3.2	By-laws, as amended to date (3)
4.1	Form of Common Stock Certificate (1)
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.0	Certification of  Chief Executive Officer and Chief Financial  Officer Pursuant to 18 U.S.C.  Section  1350, as adopted pursuant to Section  906 of the Sarbanes-Oxley  Act of  2002

(1) Denotes document filed as an Exhibit to our Registration Statement on Form SB-2 (No. 33-  85426), as amended, effective January 10, 1995 and incorporated herein by reference.

(2) Denotes document filed as an Exhibit to our Form 10-K for the period ended September 30, 2006,  and incorporated herein by reference.

(3) Denotes document filed as an Exhibit to our Form 8-K dated December 26, 2007 and incorporated herein by reference.

22

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	HAUPPAUGE DIGITAL INC.
	Registrant
Date:  February 12, 2010	By	/s/Kenneth Plotkin
	KENNETH  PLOTKIN
	Chief Executive Officer, Chairman of the
	Board, President (Principal Executive Officer)
Date:  February 12, 2010	By	/s/Gerald Tucciarone
	GERALD TUCCIARONE
	Treasurer, Chief Financial Officer,
	(Principal Financial Officer and Principal
	Accounting Officer) and Secretary

23