QuickLinks -- Click here to rapidly navigate through this documentExhibit 99.1
Kathryn M.S. Catherwood, State Bar # 131688
Luce, Forward, Hamilton & Scripps, LLP
600 West Broadway, Suite 2600
San Diego, CA 92101
Attorney for Debtor-In-Possession
UNITED STATES BANKRUPTCY COURT
SOUTHERN DISTRICT OF CALIFORNIA
In Re: CinemaStar Luxury Theaters, Inc., Debtor(s)
CASE NUMBER: 01-00110-JM11
CHAPTER 11
DEBTOR-IN-POSSESSION MONTHLY OPERATING REPORT
FOR THE MONTH OF:November 2001
TO: THE HONORABLEJudge Myers
UNITED STATES BANKRUPTCY JUDGE
The Debtor-In-Possession hereby files its Monthly Operating Report pursuant to the United States Trustee's Operating and Reporting Requirements for Chapter 11 cases.
DATED: December 19, 2001 | /s/ KATHRYN M.S. CATHERWOOD Attorney for Debtor-In-Possession |
UNITED STATES DEPARTMENT OF JUSTICE
OFFICE OF THE UNITED STATES TRUSTEE
SOUTHERN DISTRICT OF CALIFORNIA
In Re: CinemaStar Luxury Theaters, Inc., Debtor(s)
CHAPTER 11 (BUSINESS)
CASE NO.01-00110-JM11
OPERATING REPORT NO.11
FOR THE MONTH ENDING:November 30, 2001
I. CASH RECEIPTS AND DISBURSEMENTS
A. (GENERAL ACCOUNT *)
1. | | TOTAL RECEIPTS PER ALL PRIOR GENERAL ACCOUNT REPORTS | | 16,605,126.51 |
2. | | LESS: TOTAL DISBURSEMENTS PER ALL PRIOR GENERAL ACCOUNT REPORTS | | 16,314,609.66 |
3. | | BEGINNING BALANCE | | 290,516.85 |
4. | | RECEIPTS DURING CURRENT PERIOD | | |
| | ACCOUNTS RECEIVABLE — PRE-FILING | | 0.00 |
| | ACCOUNTS RECEIVABLE — POST-FILING | | 0.00 |
| | GENERAL SALES | | 1,895,698.42 |
| | OTHER (SPECIFY) Advanced ticket sales, Mexico mgmnt fees | | 22,832.18 |
| | OTHER ** (SPECIFY) | | 0 |
| | TOTAL RECEIPTS THIS PERIOD | | 1,918,530.60 |
5. | | BALANCE: | | 2,209,047.45 |
6. | | LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD | | 1,488,250.40 |
| | (Total from Page 2) | | |
7. | | ENDING BALANCE | | 720,797.05 |
8. | | GENERAL ACCOUNT NUMBER | | 0700494381 |
| | DEPOSITORY NAME AND LOCATION | | Union Bank of California 445 South Figueroa St., Los Angeles, CA 90051 |
- *
- All receipts must be deposited into the general account
- **
- Include the receipts from the sale of any real or personal property out of the ordinary course of business; attach an exhibit specifying what was sold, to whom, terms, and date of Court Order or Report of Sale.
TOTAL DISBURSEMENTS DURING CURRENT PERIOD (General Account)
Date
| | #
| | Payee
| | Purpose
| | Amount
| |
|
---|
Checks — Union Bank of California Acct # 0700494381 | | |
11/1/01 | | 17472 | | THE COUDURES FAMILY LIMITED | | rent | | 42,998.02 | | |
11/1/01 | | 17473 | | FRANK MISSION MARKETPLACE, LLC | | rent | | 52,688.48 | | |
11/1/01 | | 17474 | | MISSION GROVE THEATER | | rent | | 64,443.41 | | |
11/1/01 | | 17475 | | MISSION GROVE THEATERS II | | rent | | 32,355.40 | | |
11/1/01 | | 17476 | | REDEVELOPMENT AGENCY CITY OF | | rent | | 82,000.00 | | |
11/1/01 | | 17477 | | REDEVELOPMENT AGENCY CITY OF | | rent | | 12,500.00 | | |
11/1/01 | | 17478 | | UNITED TITLE COMPANY | | rent | | 4,983.30 | | |
11/2/01 | | 17479 | | AIRBORNE EXPRESS | | film transport | | 418.60 | | |
11/2/01 | | 17480 | | CINEMASTAR LUXURY THEATERS | | petty cash | | 635.04 | | |
11/2/01 | | 17481 | | D.C. ELECTRONICS TWO, INC. | | R & M | | 215.00 | | |
11/2/01 | | 17482 | | JANITORIAL MAINTENANCE | | janitorial | | 1,800.00 | | |
11/2/01 | | 17483 | | KOMBIZ LAVASANY | | travel | | 199.19 | | |
11/2/01 | | 17484 | | MAIL BOXES ETC. #1603 | | postage | | 205.60 | | |
11/2/01 | | 17485 | | OLIVER & WILLIAMS ELEVATOR CO | | R & M | | 126.95 | | |
11/2/01 | | 17486 | | OPTIMAL INEGRATED SOLUTIONS | | computer | | 50.00 | | |
11/2/01 | | 17487 | | PC CONNECTION SALES CORP | | computer | | 60.13 | | |
11/2/01 | | 17488 | | SKY COURIER | | film transport | | 36.40 | | |
11/2/01 | | 17489 | | SOURCE ONE | | R & M | | 107.00 | | |
11/2/01 | | 17490 | | SOUTHERN CALIFORNIA EDISON | | phone | | 10,544.57 | | |
11/2/01 | | 17491 | | VERIZON CALIFORNIA | | phone | | 250.15 | | |
11/2/01 | | 17492 | | VICKIE COX | | travel | | 10.00 | | |
11/2/01 | | 17493 | | VISION SERVICE PLAN- (CA) | | employee benefits | | 431.31 | | |
11/2/01 | | 17494 | | WARNER BROTHERS | | Film payable | | 87.23 | | |
11/2/01 | | 17495 | | WAXIE SANITARY SUPPLY | | janitorial | | 344.00 | | |
11/2/01 | | 17496 | | WESTERN MUNICIPAL WATER DIST. | | utilities | | 308.87 | | |
11/2/01 | | 17497 | | HERITAGE FOODS LLC | | concession items | | 186.81 | | |
11/2/01 | | 17498 | | METROPOLITAN PROVISIONS | | concession items | | 7,625.95 | | |
11/5/01 | | 17499 | | ACCOUNTANTS ON CALL | | temp help | | 811.50 | | |
11/5/01 | | 17500 | | ACNIELSEN EDI, INC. | | R & M | | 300.00 | | |
11/5/01 | | 17501 | | ADVANCED LITHO | | printing | | 351.99 | | |
11/5/01 | | 17502 | | ALL AMERICAN PRIVATE SECURITY | | security | | 1,554.00 | | |
11/5/01 | | 17503 | | AMTECH LIGHTING SERVICES | | R & M | | 166.44 | | |
11/5/01 | | 17504 | | BUSINESS WIRE | | PR | | 525.00 | | |
11/5/01 | | 17505 | | CHEVRON OIL | | travel | | 273.95 | | |
11/5/01 | | 17506 | | CITICORP VENDOR FINANCE, INC. | | Equipment rental | | 699.68 | | |
11/5/01 | | 17507 | | CITY OF CHULA VISTA | | utilities | | 3.88 | | |
11/5/01 | | 17508 | | CITY OF SAN BERNARDINO | | utilities | | 1,528.04 | | |
11/5/01 | | 17509 | | D.C. ELECTRONICS TWO, INC. | | security | | 650.00 | | |
11/5/01 | | 17510 | | EASTERN MUNICPAL WATER DIST. | | utilities | | 282.52 | | |
11/5/01 | | 17511 | | FRESH WATER SYSTEMS | | R & M | | 304.20 | | |
11/5/01 | | 17512 | | INLAND EMPIRE GLASS | | R & M | | 270.00 | | |
11/5/01 | | 17513 | | JAVA CITY | | concession items | | 1,407.95 | | |
11/5/01 | | 17514 | | J.C.C. | | R & M | | 521.85 | | |
11/5/01 | | 17515 | | MINOLTA BUSINESS SYSTEMS | | Equipment rental | | 22.67 | | |
11/5/01 | | 17516 | | MORRISON & FOERSTER LLP | | legal fees | | 856.26 | | |
11/5/01 | | 17517 | | NATO OF CALIFORNIA/NEVADA | | subscriptions and dues | | 690.00 | | |
11/5/01 | | 17518 | | R.E. ROSS | | R & M | | 738.19 | | |
11/5/01 | | 17519 | | SC ENTERPRISES | | R & M | | 762.81 | | |
11/5/01 | | 17520 | | SCHULT INDUSTRIES, INC. | | operating supplies | | 638.31 | | |
11/5/01 | | 17521 | �� | SKY COURIER | | film transport | | 52.50 | | |
11/5/01 | | 17522 | | SOLOMON FRIEDMAN | | advertising | | 1,073.65 | | |
11/5/01 | | 17523 | | SWEETWATER AUTHORITY | | utilities | | 143.93 | | |
11/5/01 | | 17524 | | THEATRICAL DISTRIBUTION SERV. | | advertising | | 40.62 | | |
11/5/01 | | 17525 | | TOPAL THEATER SERVICES | | advertising | | 300.00 | | |
11/5/01 | | 17526 | | VILLAGE NEWS, INC. | | advertising | | 339.40 | | |
11/5/01 | | 17527 | | WESTERN MUNICIPAL WATER DIST. | | utilities | | 536.45 | | |
11/5/01 | | 17528 | | AIRGAS | | concession items | | 244.33 | | |
11/6/01 | | 17529 | | 20TH CENTURY FOX | | Film payable | | 23,180.32 | | |
11/6/01 | | 17530 | | BUENA VISTA | | Film payable | | 10,572.00 | | |
11/6/01 | | 17531 | | DREAM WORKS DISTRIBUTION, LLC | | Film payable | | 12,622.08 | | |
11/6/01 | | 17532 | | MGM FILMS | | Film payable | | 3,125.61 | | |
11/6/01 | | 17533 | | MIRAMAX FILMS | | Film payable | | 4,889.93 | | |
11/6/01 | | 17534 | | PARAMOUNT PICTURES | | Film payable | | 2,076.68 | | |
11/6/01 | | 17535 | | WARNER BROTHERS | | Film payable | | 9,415.74 | | |
11/9/01 | | 17536 | | ADVANCED COMMUNICATIONS SYSTEM | | operating supplies | | 584.59 | | |
11/9/01 | | 17537 | | AIRBORNE EXPRESS | | film transport | | 182.00 | | |
11/9/01 | | 17538 | | AON RISK SERVICES, INC. | | insurance | | 4,500.00 | | |
11/9/01 | | 17539 | | ART'S PAINTING & WALLCOVERING | | R & M | | 2,065.00 | | |
11/9/01 | | 17540 | | CITY OF OCEANSIDE | | licenses and permits | | 2,042.00 | | |
11/9/01 | | 17541 | | CITY OF RIVERSIDE | | utilities | | 199.13 | | |
11/9/01 | | 17542 | | D.C. ELECTRONICS TWO, INC. | | security | | 192.50 | | |
11/9/01 | | 17543 | | DEL MAR OFFICE PRODUCTS | | office supplies | | 20.47 | | |
11/9/01 | | 17544 | | ENERGI | | employee benefits | | 120.50 | | |
11/9/01 | | 17545 | | INDEPENDENT MARKETING EDGE | | subscriptions and dues | | 238.00 | | |
11/9/01 | | 17546 | | INLAND LIGHTING SUPPLIES, INC. | | operating supplies | | 40.32 | | |
11/9/01 | | 17547 | | INPRO CORPORATION | | R & M | | 429.23 | | |
11/9/01 | | 17548 | | JANITORIAL MAINTENANCE | | janitorial | | 2,683.00 | | |
11/9/01 | | 17549 | | MICHAEL F. KERR | | R & M | | 1,080.00 | | |
11/9/01 | | 17550 | | LAZARUS LIGTHING DESIGN, INC. | | R & M | | 42.40 | | |
11/9/01 | | 17551 | | LOS ANGELES TIMES | | advertising | | 48.00 | | |
11/9/01 | | 17552 | | M&M WINDOW TINTING | | R & M | | 60.00 | | |
11/9/01 | | 17553 | | PRINTEK BUSINESS SOLUTIONS | | printing | | 211.63 | | |
11/9/01 | | 17554 | | PROCTOR COMPANIES | | R & M | | 158.23 | | |
11/9/01 | | 17555 | | PRUDENTIAL | | employee benefits | | 560.50 | | |
11/9/01 | | 17556 | | PURE FLO WATER | | office supplies | | 47.98 | | |
11/9/01 | | 17557 | | QUALITY INSTALLATIONS | | R & M | | 1,101.00 | | |
11/9/01 | | 17558 | | QUIEL BROS. SIGN CO., INC. | | R & M | | 227.27 | | |
11/9/01 | | 17559 | | REEL SOURCE, INC. | | outside services | | 175.00 | | |
11/9/01 | | 17560 | | ROTO-ROOTER SEWER & DRAIN SERV | | R & M | | 65.00 | | |
11/9/01 | | 17561 | | SKY COURIER | | film transport | | 72.80 | | |
11/9/01 | | 17562 | | SOURCE ONE | | R & M | | 1,078.65 | | |
11/9/01 | | 17563 | | STATE COMPENSATION INS. FUND | | employee benefits | | 6,307.11 | | |
11/9/01 | | 17564 | | STRUCTURAL TERMITE& PEST | | R & M | | 170.00 | | |
11/9/01 | | 17565 | | THEATRICAL DISTRIBUTION SERV. | | advertising | | 14.92 | | |
11/9/01 | | 17566 | | TRI-COUNTY FIRE EQUIPMENT CO. | | utilities | | 375.00 | | |
11/9/01 | | 17567 | | VERIZON CALIFORNIA | | phone | | 240.00 | | |
11/9/01 | | 17568 | | WARNER BROTHERS | | Film payable | | 1,885.08 | | |
11/9/01 | | 17569 | | COCA-COLA ENTERPRISES | | concession items | | 2,985.91 | | |
11/9/01 | | 17570 | | HERITAGE FOODS LLC | | concession items | | 208.44 | | |
11/9/01 | | 17571 | | METROPOLITAN PROVISIONS | | concession items | | 9,022.30 | | |
11/9/01 | | 17572 | | PEPSI-COLA COMPANY | | concession items | | 2,086.68 | | |
11/12/01 | | 17573 | | AMLON TICKET | | thermal tickets | | 5,677.34 | | |
11/13/01 | | 17574 | | 20TH CENTURY FOX | | Film payable | | 6,930.08 | | |
11/13/01 | | 17575 | | BUENA VISTA | | Film payable | | 5,083.49 | | |
11/13/01 | | 17576 | | DREAM WORKS DISTRIBUTION, LLC | | Film payable | | 5,525.64 | | |
11/13/01 | | 17577 | | MGM FILMS | | Film payable | | 1,142.93 | | |
11/13/01 | | 17578 | | MIRAMAX FILMS | | Film payable | | 5,172.39 | | |
11/13/01 | | 17579 | | NEW LINE PICTURES | | Film payable | | 8,689.10 | | |
11/13/01 | | 17580 | | PARAMOUNT PICTURES | | Film payable | | 445.20 | | |
11/13/01 | | 17581 | | UNIVERSAL FILM EXCHANGES,INC. | | Film payable | | 24,850.50 | | |
11/13/01 | | 17582 | | WARNER BROTHERS | | Film payable | | 31,056.13 | | |
11/15/01 | | 17583 | | BLYTHECO | | computer | | 656.25 | | |
11/15/01 | | 17584 | | CONTINENTAL STOCK TRANSFER | | outside services | | 1,069.66 | | |
11/15/01 | | 17585 | | MISSION GROVE THEATER | | rent | | 8,377.65 | | |
11/15/01 | | 17586 | | MISSION GROVE THEATERS II | | rent | | 4,206.20 | | |
11/15/01 | | 17587 | | OPTIMAL INEGRATED SOLUTIONS | | computer | | 100.00 | | |
11/15/01 | | 17588 | | SAN BERNARDINO COUNTY SUN | | advertising | | 29,192.26 | | |
11/15/01 | | 17589 | | VERIZONE WIRELESS | | phone | | 1,057.82 | | |
11/16/01 | | 17590 | | AIRBORNE EXPRESS | | film transport | | 682.90 | | |
11/16/01 | | 17591 | | ARMORED TRANSPORT | | security | | 1,014.03 | | |
11/16/01 | | 17592 | | BRAKE WATER TRANSPORT, INC. | | film transport | | 1,174.00 | | |
11/16/01 | | 17593 | | CALIFORNIA TILE&FLOOR COVERING | | leasehold improvements | | 11,000.00 | | |
11/16/01 | | 17594 | | CITY OF OCEANSIDE | | utilities | | 1,697.24 | | |
11/16/01 | | 17595 | | CITY OF RIVERSIDE | | utilities | | 12,328.99 | | |
11/16/01 | | 17596 | | CITY OF SAN BERNARDINO | | R & M | | 3,393.81 | | |
11/16/01 | | 17597 | | CITY OF SAN BERNARDINO | | utilities | | 589.60 | | |
11/16/01 | | 17598 | | CR&R INC. | | utilities | | 220.33 | | |
11/16/01 | | 17599 | | EASTERN MUNICPAL WATER DIST. | | utilities | | 93.47 | | |
11/16/01 | | 17600 | | HOSTING.COM | | computer | | 604.03 | | |
11/16/01 | | 17601 | | JANITORIAL MAINTENANCE | | janitorial | | 7,400.00 | | |
11/16/01 | | 17602 | | MCCANN-ERICKSON, INC. | | advertising | | 428.99 | | |
11/16/01 | | 17603 | | NORTH COUNTY TIMES | | advertising | | 1,617.92 | | |
11/16/01 | | 17604 | | PACIFIC BELL | | phone | | 1,565.97 | | |
11/16/01 | | 17605 | | PC CONNECTION SALES CORP | | computer | | 266.69 | | |
11/16/01 | | 17606 | | THE PRESS ENTERPRISE CO. | | advertising | | 13,939.33 | | |
11/16/01 | | 17607 | | RIVERSIDE COUNTY TREASURER | | property tax | | 3,530.80 | | |
11/16/01 | | 17608 | | SAN BERNARDINO COUNTY SUN | | advertising | | 6,163.36 | | |
11/16/01 | | 17609 | | SOLOMON FRIEDMAN | | advertising | | 1,245.00 | | |
11/16/01 | | 17610 | | STAPLES CREDIT PLAN | | office supplies | | 708.02 | | |
11/16/01 | | 17611 | | STRUCTURAL TERMITE& PEST | | R & M | | 170.00 | | |
11/16/01 | | 17612 | | TRICO DISPOSAL, INC. | | utilities | | 1,106.48 | | |
11/16/01 | | 17613 | | UNION TRIBUNE | | advertising | | 188.80 | | |
11/16/01 | | 17614 | | UNIVERSAL PICTURES | | phone | | 44.72 | | |
11/16/01 | | 17615 | | VERIZON CALIFORNIA | | phone | | 613.35 | | |
11/16/01 | | 17616 | | VORTEX | | R & M | | 645.00 | | |
11/16/01 | | 17617 | | WHOLESALE COMMERCIAL DIST. | | R & M | | 298.78 | | |
11/16/01 | | 17618 | | KIM ZOLNA | | travel | | 277.23 | | |
11/16/01 | | 17619 | | HERITAGE FOODS LLC | | concession items | | 389.35 | | |
11/16/01 | | 17620 | | METROPOLITAN PROVISIONS | | concession items | | 18,765.29 | | |
11/16/01 | | 17621 | | PEPSI-COLA COMPANY | | concession items | | 2,913.90 | | |
11/19/01 | | 17622 | | EASTER SEALS SOUTHERN CALIF. | | promotions payable | | 2,938.00 | | |
11/20/01 | | 17623 | | 20TH CENTURY FOX | | Film payable | | 2,316.00 | | |
11/20/01 | | 17624 | | BUENA VISTA | | Film payable | | 120,642.90 | | |
11/20/01 | | 17625 | | DREAM WORKS DISTRIBUTION, LLC | | Film payable | | 1,416.40 | | |
11/20/01 | | 17626 | | MGM FILMS | | Film payable | | 245.63 | | |
11/20/01 | | 17627 | | MIRAMAX FILMS | | Film payable | | 1,470.69 | | |
11/20/01 | | 17628 | | NEW LINE PICTURES | | Film payable | | 3,733.45 | | |
11/20/01 | | 17629 | | PARAMOUNT PICTURES | | Film payable | | 18,316.15 | | |
11/20/01 | | 17630 | | UNIVERSAL FILM EXCHANGES,INC. | | Film payable | | 9,729.38 | | |
11/20/01 | | 17631 | | WARNER BROTHERS | | Film payable | | 13,876.79 | | |
11/23/01 | | 17632 | | PRENTISS PROPERTIES | | R & M | | 880.00 | | |
11/26/01 | | 17633 | | AIRBORNE EXPRESS | | film transport | | 127.40 | | |
11/26/01 | | 17634 | | AMERICAN EXPRESS | | misc. | | 1,408.37 | | |
11/26/01 | | 17635 | | BOX OFFICE MAGAZINE | | subscriptions and dues | | 40.00 | | |
11/26/01 | | 17636 | | DAN CAHILL | | travel | | 51.35 | | |
11/26/01 | | 17637 | | DE LAGE LANDEN | | Equipment rental | | 77.43 | | |
11/26/01 | | 17638 | | EMERITUS COMMUNICATIONS | | phone | | 303.01 | | |
11/26/01 | | 17639 | | JANITORIAL MAINTENANCE | | janitorial | | 8,537.00 | | |
11/26/01 | | 17640 | | LIONS GATE FILMS | | Film payable | | 200.00 | | |
11/26/01 | | 17641 | | MCDONALD & ASSOCIATES, LLC | | Film payable | | 590.00 | | |
11/26/01 | | 17642 | | MURPHY'S PRINTING | | printing | | 368.19 | | |
11/26/01 | | 17643 | | NATIONAL SCREEN SERVICE | | advertising | | 56.59 | | |
11/26/01 | | 17644 | | OPTIMAL INEGRATED SOLUTIONS | | computer | | 50.00 | | |
11/26/01 | | 17645 | | PACIFIC BELL | | phone | | 121.93 | | |
11/26/01 | | 17646 | | PARAMONT PICTURES | | Film payable | | 660.00 | | |
11/26/01 | | 17647 | | PC CONNECTION SALES CORP | | computer | | 42.74 | | |
11/26/01 | | 17648 | | PROCTOR COMPANIES | | R & M | | 69.62 | | |
11/26/01 | | 17649 | | SCOTT SLOTKIN | | advertising | | 160.00 | | |
11/26/01 | | 17650 | | SOLOMON FRIEDMAN | | advertising | | 200.00 | | |
11/26/01 | | 17651 | | SOURCE ONE | | R & M | | 613.32 | | |
11/26/01 | | 17652 | | SOUTHERN CALIFORNIA EDISON | | utilities | | 25,449.99 | | |
11/26/01 | | 17653 | | WAXIE SANITARY SUPPLY | | janitorial | | 5,921.62 | | |
11/26/01 | | 17654 | | COCA-COLA ENTERPRISES | | concession items | | 18,324.74 | | |
11/26/01 | | 17655 | | HERITAGE FOODS LLC | | concession items | | 266.45 | | |
11/26/01 | | 17656 | | METROPOLITAN PROVISIONS | | concession items | | 16,633.37 | | |
11/26/01 | | 17657 | | PEPSI-COLA COMPANY | | concession items | | 1,342.75 | | |
11/27/01 | | 17658 | | 20TH CENTURY FOX | | Film payable | | 51,394.61 | | |
11/27/01 | | 17659 | | BUENA VISTA | | Film payable | | 84,318.18 | | |
11/27/01 | | 17660 | | MIRAMAX FILMS | | Film payable | | 297.90 | | |
11/27/01 | | 17661 | | NEW LINE PICTURES | | Film payable | | 3,218.82 | | |
11/27/01 | | 17662 | | PARAMOUNT PICTURES | | Film payable | | 8,656.53 | | |
11/27/01 | | 17663 | | UNIVERSAL FILM EXCHANGES,INC. | | Film payable | | 5,068.14 | | |
11/27/01 | | 17664 | | WARNER BROTHERS | | Film payable | | 15,323.36 | | |
11/29/01 | | 17665 | | MANULIFE FINANCIAL | | employee benefits | | 5,230.56 | | |
11/29/01 | | 17666 | | IMPERIAL CREDIT INDUSTRI | | rent | | 7,676.28 | | |
11/29/01 | | 17667 | | METROPOLITAN PROVISIONS | | concession items | | 10,061.59 | | |
| | | | | | | | | | 1,121,841.78 |
Direct Debits — Union Bank of California Acct # 0700494381 | | |
11/2/01 | | | | ADP | | Payroll Fees | | 734.02 | | |
11/5/01 | | | | UBOC | | Loan Payment | | 40,809.25 | | |
11/16/01 | | | | ADP | | Payroll Fees | | 553.67 | | |
11/20/01 | | | | State Board of Equalization | | Sales Tax Payment | | 8,369.00 | | |
11/30/01 | | | | UBOC | | Bank Service Charges | | 2,571.48 | | |
11/30/01 | | | | Postage & Internet Service Fees | | postage | | 443.90 | | |
11/30/01 | | | | UBOC | | Net Purchase of Change | | - -13,700.00 | | |
11/30/01 | | | | ADP | | Payroll Fees | | 627.75 | | |
| | | | | | | | | | 40,409.07 |
| | | | | | | | | | |
Checks — Semi-Annual Distribution Fund — Union Bank of California Acct # 4570001189 | | |
11/26/01 | | 10000 | | ACCOUNTEMPS | | | | 1,890.00 | | |
11/26/01 | | 10001 | | ADVANCE REFRIGERATION & ICE SY | | | | 271.28 | | |
11/26/01 | | 10002 | | BOWNE OF LOS ANGELES, INC. | | | | 295.60 | | |
11/26/01 | | 10003 | | BRAKE WATER TRANSPORT, INC. | | | | 275.00 | | |
11/26/01 | | 10004 | | CITY OF RIVERSIDE | | | | 3,887.48 | | |
11/26/01 | | 10005 | | THE COUDURES FAMILY LIMITED | | | | 17,127.84 | | |
11/26/01 | | 10006 | | MOORE ELECTRIC, INC. | | | | 275.00 | | |
11/26/01 | | 10007 | | MURPHY'S PRINTING | | | | 1,502.37 | | |
11/26/01 | | 10008 | | NICHOLS SALES, INC | | | | 328.12 | | |
11/26/01 | | 10009 | | PACIFIC BELL | | | | 602.38 | | |
11/26/01 | | 10010 | | PHONE SYSTEMS PLUS,INC. | | | | 360.63 | | |
11/26/01 | | 10011 | | THE PRESS ENTERPRISE CO. | | | | 8,986.74 | | |
11/26/01 | | 10012 | | QUIEL BROS. SIGN CO., INC. | | | | 2,502.43 | | |
11/26/01 | | 10013 | | RUSSELL SEHEULT | | | | 14,131.68 | | |
11/26/01 | | 10014 | | SOUTHERN CALIFORNIA EDISON | | | | 5,800.15 | | |
11/26/01 | | 10015 | | STAPLES | | | | 328.94 | | |
11/26/01 | | 10016 | | UNION TRIBUNE | | | | 2,045.45 | | |
11/26/01 | | 10017 | | ROY M. VAN ASCH, JANITORIAL | | | | 187.50 | | |
11/26/01 | | 10018 | | HERITAGE FOODS LLC | | | | 236.21 | | |
11/26/01 | | 10019 | | METROPOLITAN PROVISIONS | | | | 2,500.00 | | |
11/26/01 | | 10020 | | PEPSI-COLA COMPANY | | | | 2,242.61 | | |
| | | | | | | | | | 65,777.41 |
| | | | | | | | | | |
Checks — Elective Creditor Distribution Fund — Union Bank of California Acct # 4570001170 | | |
11/14/01 | | 2006 | | CHRYSLER FINANCIAL | | | | 3,972.14 | | |
11/26/01 | | 2007 | | F. MORENO | | | | 81,250.00 | | |
| | | | | | | | | | 85,222.14 |
Intercompany Transfers | | |
8-Nov | | | | To UBOC Acct. # 07007494365 | | Payroll | | 75,000.00 | | |
20-Nov | | | | To UBOC Acct. # 07007494365 | | Payroll | | 100,000.00 | | |
| | | | | | | | | | 175,000.00 |
TOTAL ACCOUNTS PAYABLE DISBURSEMENTS | | | | 1,488,250.40 |
B. (PAYROLL ACCOUNT)
| | | | | |
1. | | TOTAL RECEIPTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS | | 2,125,535.93 | |
2. | | LESS: TOTAL DISBURSEMENTS PER ALL PRIOR PAYROLL ACCOUNT REPORTS | | 2,165,859.80 | |
3. | | BEGINNING BALANCE | | (40,323.87 | ) |
4. | | RECEIPTS DURING CURRENT PERIOD | | 175,000.00 | |
| | TRANSFERRED FROM GENERAL ACCOUNT | | | |
5. | | BALANCE: | | 134,676.13 | |
6. | | LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD | | 188,746.08 | |
7. | | ENDING BALANCE | | (54,069.95 | ) |
8. | | PAYROLL ACCOUNT NUMBER | | 07007494365 |
| | DEPOSITORY NAME AND LOCATION | | Union Bank of California 445 South Figueroa St., Los Angeles, CA 90051 |
TOTAL DISBURSEMENTS DURING CURRENT PERIOD (Payroll Account)
November 9, 2001 | | Payroll Run — Summary of Expense | | | | |
| | Wages Earned — Normal Recurring | | 60,385.47 | | |
| | Wages Earned — Adjustments & Voids | | 427.31 | | |
| | Wage Garnishments | | 169.62 | | |
| | Federal IncomeTaxes | | 7,998.23 | | |
| | Social Security | | 8,926.08 | | |
| | Medicare | | 2,282.77 | | |
| | State Unemployment Taxes — Employer | | 830.54 | | |
| | Federal Unemployment Taxes | | 214.33 | | |
| | State Unemployment Taxes — Employee | | 515.28 | | |
| | State Income Taxes | | 1,680.91 | | |
| | | | 83,430.54 | | |
November 9, 2001 | | Payroll Run — Summary of Disbursements | | | | |
| | ADP Checks Issued [Net salary plus tax] | | 83,003.23 | | |
| | Manual Checks, etc. | | 427.31 | | |
| | | | | | 83,430.54 |
November 23, 2001 | | Payroll Run — Summary of Expense | | | | |
| | Wages Earned — Normal Recurring | | 75,290.39 | | |
| | Wages Earned — Adjustments & Voids | | 1,042.50 | | |
| | Wage Garnishments | | 136.81 | | |
| | Federal IncomeTaxes | | 10,381.28 | | |
| | Social Security | | 11,286.99 | | |
| | Medicare | | 2,863.51 | | |
| | State Unemployment Taxes — Employer | | 1,264.87 | | |
| | Federal Unemployment Taxes | | 326.42 | | |
| | State Unemployment Taxes — Employee | | 674.96 | | |
| | State Income Taxes | | 2,047.81 | | |
| | | | 105,315.54 | | |
November 23, 2001 | | Payroll Run — Summary of Disbursements | | | | |
| | ADP Checks Issued [Net salary plus tax] | | 104,273.04 | | |
| | Manual Checks Issued | | 1,042.50 | | |
| | | | | | 105,315.54 |
TOTAL PAYROLL ACCOUNT DISBURSEMENTS | | | | 188,746.08 |
B. (TAX ACCOUNT)
1. | | TOTAL RECEIPTS PER ALL PRIOR TAX ACCOUNT REPORTS | | 159,000.00 |
2. | | LESS: TOTAL DISBURSEMENTS PER ALL PRIOR TAX ACCOUNT REPORTS | | 145,427.29 |
3. | | BEGINNING BALANCE | | 13,572.71 |
4. | | RECEIPTS DURING CURRENT PERIOD | | |
| | TRANSFERRED FROM GENERAL ACCOUNT | | 0.00 |
5. | | BALANCE: | | 13,572.71 |
6. | | LESS: TOTAL DISBURSEMENTS DURING CURRENT PERIOD | | |
| | Date: 11/20/01, wire transfer, To: CA State Board of Equalization | | 8,369.00 |
| | TOTAL DISBURSEMENTS THIS PERIOD | | 8,369.00 |
7. | | ENDING BALANCE | | 5,203.71 |
8. | | TAX ACCOUNT NUMBER | | 02180038712 |
| | DEPOSITORY NAME AND LOCATION | | Union Bank of California 445 South Figueroa St., Los Angeles, CA 90051 |
D. SUMMARY SCHEDULE OF CASH
ENDING BALANCE FOR PERIOD | | | |
| GENERAL ACCOUNT | | 720,797.05 | |
| PAYROLL ACCOUNT | | (54,069.95 | ) |
| TAX ACCOUNT | | 5,203.71 | |
| OTHER ACCOUNTS *: | | 2,660,944.50 | |
| OTHER MONIES *: | | 0.00 | |
| PETTY CASH ** | | 0.00 | |
TOTAL CASH AVAILABLE | | 3,332,875.31 | |
- *
- Specify the fund and the type of holding (i.e., CD, Savings Account, Investment securities, etc.) and the depository name, location, and account number
- **
- Attach exhibit itemizing all petty cash transactions
NOTE: Attach copies of all monthly accounts from financial institutions for each account
OTHER ACCOUNTS(Supplement to schedule I.D.)
Bank / Account Type
| | Account #
| | Balance
| |
---|
Bank of America | | | | | |
| Master Concentration | | 14501-09188 | | 0.00 | |
| Merchant | | 14501-09189 | | 0.00 | |
| Moviefone | | 14502-09192 | | 0.00 | |
Union Bank of California | | | | | |
| Master Concentration | | 0700494-349 | | 1,837,989.00 | |
| Merchant | | 0700494-357 | | 234,082.10 | |
| Moviefone | | 0700494-146 | | 0.00 | |
| Elective Creditor Distribution Fund | | 457000-1170 | | 649,650.81 | |
| Semi-Annual Distribution Fund | | 457000-1189 | | (60,777.41 | ) |
| FOB Cinemastar Luxury Cinemas, Inc. | | 0700494-373 | | 0.00 | |
Total | | | | 2,660,944.50 | |
II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS,
AND OTHER PARTIES TO EXECUTORY CONTRACTS
CREDITOR, LESSOR, ETC.
| | FREQUENCY OF PAYMENTS (Mo./Qtr.)
| | AMOUNT OF PAYMENT
| | POST-PETITION PAYMENTS NOT MADE (NUMBER)
| | TOTAL DUE
|
---|
Oceanside Mission Market Place (Lessor MM 13 Theater) | | Monthly | | $ | 57,678.10 | | 0 | | $ | 0.00 |
Coudres Family Ptrship (Lessor PR 10 Theater) | | Monthly | | $ | 35,740.55 | | 0 | | $ | 0.00 |
MDA — San Bernardino (Lessor SB20 Thtr) | | Monthly | | $ | 96,851.61 | | 0 | | $ | 0.00 |
Mission Grove Theater Properties I&II (Lessor MG 18 Theater) | | Monthly | | $ | 89,050.40 | | 0 | | $ | 0.00 |
United Title Company (Lessor — Corp Offices) | | Monthly | | $ | 4,983.40 | | 0 | | $ | 0.00 |
Union Bank of California ($2,000,000 loan, principal and interest) | | Monthly | | $ | 57,472.22 | | 0 | | $ | 0.00 |
Midland Loan Services (Mortgage Note on Chula Vista Property) | | Monthly | | $ | 17,646.36 | | 11 | | $ | 17,646.36 |
III. TAX LIABILITIES
FOR THE REPORTING PERIOD: | | |
| GROSS SALES SUBJECT TO SALES TAX | | 296,317.28 |
| TOTAL WAGES PAID | | 188,746.08 |
| | TOTAL POST-PETITION AMOUNTS OWING
| | AMOUNT DELINQUENT
| | DATE DELINQUENT AMOUNT DUE
|
---|
FEDERAL WITHHOLDING | | | | | | |
STATE WITHHOLDING | | | | | | |
FICA-EMPLOYER'S SHARE | | | | | | |
FICA — EMPLOYEE'S SHARE | | | | | | |
FEDERAL UNEMPLOYMENT | | | | | | |
STATE WITHHOLDING | | | | | | |
SALES AND USE | | 17,779.03 | | 0.00 | | |
REAL PROPERTY | | 17,445.59 | | 17,445.59 | | 4/10/01 |
OTHER (SPECIFY) | | | | | | |
TOTAL | | 35,224.62 | | 17,445.59 | | |
IV. AGING OF ACCOUNTS PAYABLE AND ACCOUNTS RECEIVABLE
| |
| | ACCOUNTS RECEIVABLE
|
---|
| | ACCOUNTS PAYABLE * (POST-PETITION ONLY)
|
---|
| | Pre-Petition
| | Post-Petition
|
---|
30 days or less | | 122,417.50 | | | | |
31-60 days | | 675.45 | | | | |
61-90 days | | | | | | |
91-120 days | | | | | | |
Over 120 days | | | | | | |
| |
| | | | |
TOTALS: | | 123,092.95 | | | | |
| |
| | | | |
V. INSURANCE COVERAGE
| | NAME OF CARRIER
| | AMOUNT OF COVERAGE
| | POLICY EXPIRATION DATE
| | PREMIUM PAID THROUGH:
|
---|
General Liability | | Royal Insurance of America | | $ | 2,000,000 | | 10/14/01 | | 12/14/01 |
Umbrella Liability | | St. Paul's Insurance Company | | $ | 10,000,000 | | 10/14/01 | | 12/14/01 |
Automobile Liability | | Royal Insurance of America | | $ | 1,000,000 | | 10/14/01 | | 12/14/01 |
Directors & Officers Liability | | National Union Fire Insurance Company | | $ | 5,000,000 | | 6/20/01 | | 11/15/02 |
Workers Compensation | | State (of CA) Compensation Insurance Fund | | | Variable | | n/a | | 12/31/01 |
Property | | Royal Insurance of America | | $ | 35,212,960 | | 10/14/01 | | 12/14/01 |
Vacant Property | | Royal Indemnity Company | | $ | 1,500,000 | | 12/14/01 | | 12/14/01 |
Foreign Package | | ACE USA | | $ | 1,000,000 | | 10/15/01 | | 12/14/01 |
VI. UNITED STATES TRUSTEE QUARTERLY FEES
(TOTAL PAYMENTS)
Qtrly Period Ending
| | Total Disbursements
| | Qtrly Fees
| | Date Paid
| | Amount Paid
| | Qtrly Fee Still Owing
|
---|
3/31/01 | | 3,552,815.00 | | 8,000.00 | | 5/17/01 | | 8,000.00 | | 0.00 |
6/30/01 | | 4,473,768.00 | | 8,000.00 | | 7/11/01 | | 8,000.00 | | 0.00 |
9/30/01 | | 6,430,686.00 | | 10,000.00 | | 10/26/01 | | 10,000.00 | | 0.00 |
- *
- Post-Petition Accounts Payableshould notinclude professionals' fees and expenses which have been incurred but not yet awarded by the Court. Post-Petition Accounts Payableshould include professionals' fees and expenses authorized by Court Order but which remain unpaid as of the close of the period of the report.
VII. PROFIT AND LOSS STATEMENT (ACCRUAL BASIS ONLY)
| | Current Month
| | Cumulative Post-Petition
| |
---|
Admission Revenue | | 1,328,989 | | 11,296,246 | |
Concession Revenue | | 547,870 | | 4,474,352 | |
Video Revenue | | 22,853 | | 224,243 | |
Screen Advertising | | 10,366 | | 92,654 | |
Other Revenues | | 4,121 | | 32,744 | |
| |
| |
| |
Theater Revenue | | 1,914,198 | | 16,120,239 | |
Film Rental Expense | | 768,799 | | 6,138,447 | |
Concession COGS | | 106,537 | | 683,940 | |
| |
| |
| |
Theater Cost of Goods Sold | | 875,336 | | 6,822,387 | |
| |
| |
| |
Theater Gross Margin | | 1,038,862 | | 9,297,852 | |
| |
| |
| |
Salaries | | 150,475 | | 1,449,915 | |
Payroll Taxes | | 14,880 | | 152,884 | |
Rent Expense | | 274,413 | | 2,800,864 | |
CAM Expense | | 31,257 | | 316,960 | |
Utility Expense | | 62,067 | | 641,610 | |
Advertising Expense | | 25,586 | | 207,714 | |
Co-op Advertising Expense | | 12,016 | | 80,890 | |
Repairs & Maint Expense | | 11,082 | | 123,788 | |
Janitorial Services | | 22,638 | | 220,033 | |
Janitorial Supplies Expense | | 7,632 | | 64,940 | |
Insurance Expense | | 18,151 | | 187,104 | |
Property Taxes | | 21,927 | | 278,706 | |
Security Expense | | 2,977 | | 39,492 | |
Travel & Entertainment | | 215 | | 4,059 | |
Vehicle Expense | | 0 | | 0 | |
Supplies Expense | | (3,843 | ) | 81,302 | |
Banking Fees | | 3,267 | | 69,711 | |
Equipment Rental Expense | | 0 | | 11,152 | |
Outside Services Expense | | 203 | | 210 | |
Other Theater Expense | | 6,414 | | 63,270 | |
Pre-Opening Expense | | 0 | | 0 | |
| |
| |
| |
Theater Operating Expenses | | 661,357 | | 6,794,603 | |
Operating Income | | 377,505 | | 2,503,249 | |
| |
| |
| |
General & Administrative Expenses | | 138,680 | | 1,301,662 | |
Deprec & Amortization | | 209,494 | | 1,362,086 | |
Interest Expense | | 37,518 | | 442,707 | |
Interest/Dividend Income | | (0 | ) | (16,913 | ) |
Taxes | | 482 | | 4,817 | |
Non-Recurring Income/Expense | | (43,254 | ) | (128,792 | ) |
| |
| |
| |
Non-Operating (Income)/Expense | | 342,920 | | 2,965,567 | |
| |
| |
| |
Net Income | | 34,585 | | (462,318 | ) |
| |
| |
| |
VIII. BALANCE SHEET (ACCRUAL BASIS ONLY)
| | Current Month End
| |
---|
Cash | | 2,804,975 | |
Accts Receivable | | 8,884 | |
Conc Inventory | | 78,957 | |
Concession Rebates | | 8,939 | |
Supplies Inventory | | 9,044 | |
Prepaids | | 786,110 | |
| |
| |
Current Assets | | 891,934 | |
Fixed Assets | | 24,356,241 | |
Accumulated Depreciation | | (13,994,069 | ) |
| |
| |
Net Fixed Assets | | 10,362,172 | |
Deposits-Leases | | 0 | |
Deposits-Concession | | 2,160 | |
Deposits | | 0 | |
Investment CLT SA de CV | | 22,875 | |
Investment in Mexico | | 339,643 | |
Goodwill — Mexico | | (164,393 | ) |
| |
| |
Other Assets | | 200,285 | |
| |
| |
Assets | | 14,259,367 | |
| |
| |
Accounts Payable | | 1,867,443 | |
Accrued Payroll | | 143,698 | |
Other Accruals | | 1,534,251 | |
Deferred Revenue | | 479,770 | |
Concession Advances | | (18,926 | ) |
Short Term Notes Payable | | 0 | |
| |
| |
Current Liabilities | | 4,006,236 | |
Capital Leases | | (10,401 | ) |
Credit Facility Debt | | 1,163,000 | |
Notes Payable | | 2,028,465 | |
| |
| |
Debt and Capital Leases | | 3,181,064 | |
Deferred Rent Accrual | | 4,279,276 | |
Intercompany Accounts | | 2,084,225 | |
| |
| |
Long-Term Liabilities | | 6,363,501 | |
Common Stock | | 62,892 | |
Additional Paid In Capital | | 29,642,292 | |
Treasury Stock | | 0 | |
Retained Earnings | | (26,278,047 | ) |
Current Year Retained Earnings | | (3,735,230 | ) |
Current Year Dividends | | 0 | |
| |
| |
Shareholders' Equity | | 708,566 | |
| |
| |
Liabilities & Equity | | 14,259,367 | |
| |
| |
IX. QUESTIONNAIRE
- 1.
- Has the debtor-in-possession made any payments on its pre-petition unsecured debt, except as has been authorized by the court?
No /x/
Yes / /
Explain:
- 2.
- Has the debtor-in-possession during this reporting period provided compensation or remuneration to any officers, directors, principals or other insiders without appropriate authorization?
No /x/
Yes / /
Amount, to whom, and for what period:
- 3.
- State what progress was made during the reporting period toward filing a plan of reorganization: Plan became effective on October 18, 2001.
- 4.
- Describe potential future events which may have a significant impact on the case.
- 5.
- Attach copies of all Orders granting relief from the automatic stay that were entered during the reporting period.
- 6.
- Did you receive any exempt income this month, which is not set forth in the operating report?
No /x/
Yes / /
If yes, please set forth the amounts and the source of the income.
I, Donald H. Harnois, Jr., Chief Financial Officer,declare under penalty of perjury that I have fully read and understood the foregoing debtor-in-possession operating report and that the information contained herein is true and complete to the best of my knowledge.
Date: December 19, 2001 | /s/ DONALD H. HARNOIS, JR. Principal for debtor-in-possession |
QuickLinks
UNITED STATES BANKRUPTCY COURT SOUTHERN DISTRICT OF CALIFORNIAUNITED STATES DEPARTMENT OF JUSTICE OFFICE OF THE UNITED STATES TRUSTEE SOUTHERN DISTRICT OF CALIFORNIAI. CASH RECEIPTS AND DISBURSEMENTS A. (GENERAL ACCOUNT *)TOTAL DISBURSEMENTS DURING CURRENT PERIOD (General Account)B. (PAYROLL ACCOUNT)TOTAL DISBURSEMENTS DURING CURRENT PERIOD (Payroll Account)B. (TAX ACCOUNT)D. SUMMARY SCHEDULE OF CASHOTHER ACCOUNTS (Supplement to schedule I.D.)II. STATUS OF PAYMENTS TO SECURED CREDITORS, LESSORS, AND OTHER PARTIES TO EXECUTORY CONTRACTSIII. TAX LIABILITIESIV. AGING OF ACCOUNTS PAYABLE AND ACCOUNTS RECEIVABLEV. INSURANCE COVERAGEVI. UNITED STATES TRUSTEE QUARTERLY FEES (TOTAL PAYMENTS)VII. PROFIT AND LOSS STATEMENT (ACCRUAL BASIS ONLY)VIII. BALANCE SHEET (ACCRUAL BASIS ONLY)IX. QUESTIONNAIRE