CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | | | | |
In Thousands | 3 Months Ended
Mar. 31, 2010
| | 3 Months Ended
Mar. 31, 2009
| |
Cash flow from operating activities: | | | | |
Net income | $33,528 | | $8,469 | |
Adjustments to reconcile net income to cash provided by operations: | | | | |
Depreciation and amortization | 10,084 | | 8,028 | |
Deferred income tax provision | (8,241) | | 1,686 | |
Equity in (earnings) losses of non-consolidated affiliate | 774 | | (1,212) | |
Post-retirement and pension plan changes | 2,452 | | 1,415 | |
Currency (gains) | (5,617) | | (9,161) | |
Stock-based compensation | 1,779 | | 517 | |
Interest expense | 326 | | 329 | |
Other charges, net | 489 | | 5,514 | |
Dividends from non-consolidated affiliate | | | 122 | |
Decrease (increase) in working capital | (13,347) | [1] | 1,608 | [1] |
(Increase) in long-term assets and liabilities | (1,785) | | (2,991) | |
Net cash provided by operating activities | 20,442 | | 14,324 | |
Cash flow from investing activities: | | | | |
Capital expenditures | (10,764) | | (12,637) | |
Proceeds from repayments of loan to non-consolidated affiliate | 6,000 | | | |
(Payments) proceeds from derivative instruments | 35 | | (419) | |
Net change in restricted cash | 77 | | 60 | |
Other | 109 | | 17 | |
Net cash used in investing activities | (4,543) | | (12,979) | |
Cash flow from financing activities: | | | | |
Short-term debt borrowings (reductions), net | (1,076) | | 3,597 | |
Revolving Facility borrowings | | | 62,975 | |
Revolving Facility reductions | | | (48,000) | |
Principal payments on long-term debt | (56) | | (129) | |
Supply chain financing | 24,669 | | (24,696) | |
Proceeds from exercise of stock options | 175 | | 54 | |
Purchase of treasury shares | (1,138) | | (14) | |
Excess tax benefit from stock-based compensation | 669 | | 10 | |
Long-term financing obligations | (281) | | (275) | |
Net cash (used in) provided by financing activities | 22,962 | | (6,478) | |
Net (decrease) increase in cash and cash equivalents | 38,861 | | (5,133) | |
Effect of exchange rate changes on cash and cash equivalents | (510) | | (418) | |
Cash and cash equivalents at beginning of period | 50,181 | | 11,664 | |
Cash and cash equivalents at end of period | 88,532 | | 6,113 | |
Decrease (increase) in current assets: | | | | |
Accounts and notes receivable, net | (7,593) | | 69,092 | |
Effect of factoring of accounts receivable | (1,115) | | (15,869) | |
Inventories | (21,039) | | 4,049 | |
Prepaid expenses and other current assets | (1,133) | | 409 | |
Restructuring payments | (256) | | (6) | |
(Decrease) increase in accounts payables and accruals | 17,790 | | (55,584) | |
(Decrease) in interest payable | (1) | | (483) | |
Decrease (increase) in working capital | ($13,347) | [1] | $1,608 | [1] |
[1] Net change in working capital due to the following components: Decrease (increase) in current assets: Accounts and notes receivable, net $ 69,092 $ (7,593 ) Effect of factoring of accounts receivable (15,869 ) (1,115 ) Inventories 4,049 (21,039 ) Prepaid expenses and other current assets 409 (1,133 ) Restructuring payments (6 ) (256 ) (Decrease) increase in accounts payables and accruals (55,584 ) 17,790 (Decrease) in interest payable (483 ) (1 ) Decrease (increase) in working capital $ 1,608 $ (13,347 )
|