As filed with the Securities and Exchange Commission on November 29, 2022
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
INVESTMENT COMPANIES
Investment Company Act file number 811-08846
Tributary Funds, Inc.
Tributary Capital Management, LLC
1620 Dodge Street
Omaha, Nebraska 68197
Karen Shaw
Apex Fund Services
Three Canal Plaza, Suite 600
Portland, ME 04101
Registrant’s telephone number, including area code: (800) 662-4203
Date of fiscal year end: March 31
Date of reporting period: April 1, 2022 – September 30, 2022
ITEM 1. REPORT TO STOCKHOLDERS.
Semi-Annual
Report
September
30,
2022
Tributary
Short-Intermediate
Bond
Fund
Institutional
Class:
FOSIX
Institutional
Plus
Class:
FOSPX
Tributary
Income
Fund
Institutional
Class:
FOINX
Institutional
Plus
Class:
FOIPX
Tributary
Nebraska
Tax-Free
Fund
Institutional
Plus
Class:
FONPX
Tributary
Balanced
Fund
Institutional
Class:
FOBAX
Institutional
Plus
Class:
FOBPX
Tributary
Small/Mid
Cap
Fund
Institutional
Class:
FSMCX
Institutional
Plus
Class:
FSMBX
Tributary
Small
Company
Fund
Institutional
Class:
FOSCX
Institutional
Plus
Class:
FOSBX
Investors
should
carefully
consider
the
investment
objectives,
risks,
charges
and
expenses
of
the
Tributary
Funds.
Mutual
funds
involve
risk
including
loss
of
principal.
This
and
other
important
information
about
the
Tributary
Funds
is
contained
in
the
prospectus,
which
can
be
obtained
by
calling
1-800-662-4203
or
by
visiting
www.tributaryfunds.com.
The
prospectus
should
be
read
carefully
before
investing.
The
Tributary
Funds
are
distributed
by
Northern
Lights
Distributors,
LLC
member
FINRA.
Northern
Lights
Distributors,
LLC
and
the
Tributary
Funds’
investment
adviser
are
not
affiliated.
Notice
to
Investors
Shares
of
Tributary
Funds:
Are
Not
FDIC
Insured
May
Lose
Value
Have
No
Bank
Guarantee
Portfolio
Composition
1
Schedules
of
Portfolio
Investments
2
Statements
of
Assets
and
Liabilities
25
Statements
of
Operations
27
Statements
of
Changes
in
Net
Assets
29
Financial
Highlights
31
Notes
to
Financial
Statements
33
Additional
Fund
Information
42
Investment
Advisory
Agreement
Approval
44
PORTFOLIO
COMPOSITION*
September
30,
2022
(Unaudited)
*
Portfolio
composition
is
as
of
September
30,
2022
and
is
subject
to
change.
Short-Intermediate
Bond
Fund
Percentage
of
Total
Investments
Corporate
Bonds
29.3%
Asset
Backed
Securities
22.9%
U.S.
Treasury
Securities
18.8%
Non-Agency
Commercial
Mortgage
Backed
Securities
15.6%
Non-Agency
Residential
Mortgage
Backed
Securities
8.5%
U.S.
Government
Mortgage
Backed
Securities
2.7%
Municipals
1.4%
Short-Term
Investments
0.6%
Preferred
Stocks
0.2%
100.0%
Income
Fund
Percentage
of
Total
Investments
Corporate
Bonds
27.2%
U.S.
Government
Mortgage
Backed
Securities
22.9%
U.S.
Treasury
Securities
19.7%
Asset
Backed
Securities
10.2%
Non-Agency
Residential
Mortgage
Backed
Securities
9.8%
Non-Agency
Commercial
Mortgage
Backed
Securities
8.4%
Municipals
1.6%
Short-Term
Investments
0.2%
100.0%
Nebraska
Tax-Free
Fund
Percentage
of
Total
Investments
Municipals
97.0%
Short-Term
Investments
1.6%
U.S.
Government
Mortgage
Backed
Securities
1.4%
100.0%
Balanced
Fund
Percentage
of
Total
Investments
Information
Technology
16.2%
Government
Securities
14.9%
Financials
10.8%
Health
Care
9.0%
Consumer
Discretionary
7.7%
Industrials
7.4%
Communication
Services
6.0%
Asset
Backed
Securities
4.6%
Consumer
Staples
4.6%
Short-Term
Investments
4.5%
Non-Agency
Commercial
Mortgage
Backed
Securities
4.0%
Real
Estate
2.2%
Energy
2.1%
Utilities
2.1%
Materials
1.6%
Non-Agency
Residential
Mortgage
Backed
Securities
1.6%
U.S.
Government
Mortgage
Backed
Securities
0.7%
100.0%
Small/Mid
Cap
Fund
Percentage
of
Total
Investments
Industrials
19.5%
Information
Technology
19.4%
Financials
15.8%
Health
Care
11.6%
Consumer
Discretionary
10.1%
Real
Estate
6.0%
Materials
4.1%
Energy
4.0%
Consumer
Staples
3.7%
Utilities
2.7%
Communication
Services
2.0%
Short-Term
Investments
1.1%
100.0%
Small
Company
Fund
Percentage
of
Total
Investments
Industrials
19.0%
Financials
17.4%
Information
Technology
16.1%
Health
Care
13.1%
Consumer
Discretionary
12.1%
Real
Estate
6.3%
Energy
4.3%
Utilities
3.1%
Materials
3.0%
Consumer
Staples
2.7%
Communication
Services
1.6%
Short-Term
Investments
1.3%
100.0%
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
SHORT-INTERMEDIATE
BOND
FUND
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
Non-U.S.
Government
Agency
Asset
Backed
Securities
-
46.8%
Asset
Backed
Securities
-
22.8%
$
831,794
Affirm
Asset
Securitization
Trust,
1.07%,
08/15/25 (a)
$
806,195
1,667,136
American
Homes
4
Rent
Trust,
3.68%,
12/17/36 (a)
1,607,032
2,020,000
AMSR
Trust,
1.63%,
07/17/37 (a)
1,850,830
1,470,307
Amur
Equipment
Finance
Receivables
IX,
LLC,
0.75%,
11/20/26 (a)
1,413,098
2,380,000
Amur
Equipment
Finance
Receivables
XI,
LLC,
5.30%,
06/21/28 (a)
2,365,612
1,615,656
Atalaya
Equipment
Leasing
Trust,
1.23%,
05/15/26 (a)
1,569,093
1,240,000
Carvana
Auto
Receivables
Trust,
0.49%,
03/10/26
1,200,652
1,154,825
Cascade
Funding
Mortgage
Trust,
4.00%,
10/25/68 (a)(b)
1,113,892
2,100,000
CCG
Receivables
Trust,
3.91%,
07/16/29 (a)
2,075,747
559,662
CCG
Receivables
Trust
REMIC,
0.54%,
12/14/27 (a)
548,167
2,112,556
CF
Hippolyta
Issuer,
LLC,
1.69%,
07/15/60 (a)
1,876,446
1,267
Cloud
Pass-Through
Trust,
3.55%,
12/05/22 (a)(b)
1,265
772,331
Colony
American
Finance,
Ltd.,
1.83%,
03/15/50 (a)
722,505
562,671
Colony
American
Finance,
Ltd.,
1.17%,
12/15/52 (a)
496,007
504,917
Commonbond
Student
Loan
Trust,
2.55%,
05/25/41 (a)
494,108
401,197
Commonbond
Student
Loan
Trust,
3.87%,
02/25/46 (a)
384,953
447,673
Dell
Equipment
Finance
Trust,
0.57%,
10/23/23 (a)
442,244
1,190,000
DLLMT,
LLC,
1.00%,
07/21/25 (a)
1,122,894
810,794
ELFI
Graduate
Loan
Program,
LLC,
1.73%,
08/25/45 (a)
697,765
1,779,005
FirstKey
Homes
Trust,
1.34%,
08/17/37 (a)
1,580,025
459,300
Freed
ABS
Trust,
1.41%,
03/20/28 (a)
454,040
140,760
Goal
Capital
Funding
Trust
(USD
3
Month
LIBOR
+
0.70%),
3.70%,
08/25/48 (a)(c)
139,753
1,436,568
Iowa
Student
Loan
Liquidity
Corp.
(USD
1
Month
LIBOR
+
0.67%),
3.11%,
08/25/70 (c)
1,387,289
68,083
MMAF
Equipment
Finance,
LLC,
2.84%,
11/13/23 (a)
68,032
1,289,900
Navient
Student
Loan
Trust,
0.97%,
12/16/69 (a)
1,081,065
Principal
Amount
Security
Description
Value
$
1,292,000
Navient
Student
Loan
Trust
(USD
1
Month
LIBOR
+
1.60%),
4.42%,
10/15/31 (a)(c)
$
1,287,770
736,378
NMEF
Funding,
LLC,
0.81%,
12/15/27 (a)
720,956
1,000,000
NMEF
Funding,
LLC,
2.58%,
10/16/28 (a)
968,734
1,293,501
North
Texas
Higher
Education
Authority,
Inc.
(USD
1
Month
LIBOR
+
0.57%),
3.65%,
09/25/61 (c)
1,263,243
1,195,554
Oak
Street
Investment
Grade
Net
Lease
Fund,
1.48%,
01/20/51 (a)
1,056,179
103,309
Pawnee
Equipment
Receivables,
2.29%,
10/15/24 (a)
103,212
1,081,865
Pawneee
Equipment
Receivables,
1.10%,
07/15/27 (a)
1,035,655
1,755,000
PenFed
Auto
Receivables
Owner
Trust
2022-A,
3.96%,
04/15/26 (a)
1,729,189
110,465
Preferred
Term
Securities
XII,
Ltd./
Preferred
Term
Securities
XII,
Inc.
(USD
3
Month
LIBOR
+
0.70%),
4.23%,
12/24/33 (a)(c)
106,680
27,610
Preferred
Term
Securities
XII,
Ltd./
Preferred
Term
Securities
XII,
Inc.
(USD
3
Month
LIBOR
+
0.53%),
4.06%,
12/24/33 (a)(c)
27,380
297,019
Progress
Residential
Trust,
2.27%,
09/17/36 (a)
280,717
875,000
Progress
Residential
Trust,
2.69%,
10/17/36 (a)
831,837
1,753,448
Progress
Residential
Trust,
1.05%,
04/17/38 (a)
1,512,424
1,026,923
SLM
Student
Loan
Trust
(USD
3
Month
LIBOR
+
1.00%),
3.78%,
10/25/22 (c)
999,199
888,879
SLM
Student
Loan
Trust
(USD
3
Month
LIBOR
+
1.65%),
4.43%,
04/15/29 (c)
888,062
513,836
SLM
Student
Loan
Trust
(USD
3
Month
LIBOR
+
1.70%),
4.48%,
07/25/23 (c)
511,484
639,580
SLM
Student
Loan
Trust
(USD
3
Month
LIBOR
+
1.50%),
4.28%,
04/25/23 (c)
634,512
671,663
SMB
Private
Education
Loan
Trust,
2.70%,
05/15/31 (a)
650,245
737,870
Sofi
Professional
Loan
Program
Trust,
1.03%,
08/17/43 (a)
627,047
545,224
Sofi
Professional
Loan
Program
Trust,
3.59%,
01/25/48 (a)
529,307
923,281
SoFi
Professional
Loan
Program
Trust,
1.14%,
02/15/47 (a)
768,729
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
SHORT-INTERMEDIATE
BOND
FUND
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
582,497
Sofi
Professional
Loan
Program,
LLC,
3.09%,
08/17/48 (a)
$
550,589
460,030
Sofi
Professional
Loan
Program,
LLC
(USD
1
Month
LIBOR
+
1.20%),
4.28%,
06/25/33 (a)(c)
459,976
1,827,096
Stack
Infrastructure
Issuer,
LLC,
4.54%,
02/25/44 (a)
1,804,281
223,806
Tricon
American
Homes
Trust,
2.75%,
03/17/38 (a)
205,780
2,390,000
UNIFY
Auto
Receivables
Trust,
0.98%,
07/15/26 (a)
2,275,816
2,380,000
Vantage
Data
Centers
Issuer,
LLC,
1.65%,
09/15/45 (a)
2,091,136
49,418,848
Non-Agency
Commercial
Mortgage
Backed
Securities
-
15.6%
1,548,699
BANK
2019-BNK16,
3.93%,
02/15/52
1,527,164
1,840,000
Barclays
Commercial
Mortgage
Trust,
3.04%,
11/15/52
1,758,620
1,615,000
BPR
Trust
(USD
1
Month
LIBOR
+
1.25%),
4.07%,
02/15/29 (a)(c)
1,567,230
1,475,000
BX
Trust
(USD
1
Month
LIBOR
+
0.95%),
3.77%,
09/15/36 (a)(c)
1,382,644
950,000
BX
Trust
(USD
1
Month
LIBOR
+
0.90%),
3.72%,
10/15/36 (a)(c)
901,206
860,000
BX
Trust
(USD
1
Month
LIBOR
+
0.85%),
3.67%,
11/15/38 (a)(c)
825,542
510,000
BX
Trust
(USD
1
Month
LIBOR
+
0.70%),
3.52%,
01/15/34 (a)(c)
490,501
2,000,000
BXHPP
Trust
(USD
1
Month
LIBOR
+
0.65%),
3.47%,
08/15/36 (a)(c)
1,886,009
900,000
Cantor
Commercial
Real
Estate
Lending,
3.62%,
05/15/52
873,780
1,070,888
CFCRE
Commercial
Mortgage
Trust,
3.37%,
06/15/50
1,024,747
888,648
Citigroup
Commercial
Mortgage
Trust,
3.85%,
11/10/46
876,982
907,637
COMM
Mortgage
Trust
Interest
Only
REMIC,
1.12%,
03/10/46 (b)
24
203,015
COMM
Mortgage
Trust
REMIC,
3.39%,
08/10/47
200,358
1,600,000
GCT
Commercial
Mortgage
Trust
(USD
1
Month
LIBOR
+
0.80%),
3.62%,
02/15/38 (a)(c)
1,543,236
1,800,000
Goldman
Sachs
Mortgage
Securities
Corp.
Trust
(USD
1
Month
LIBOR
+
0.95%),
3.77%,
10/15/36 (a)(c)
1,696,647
652,616
Goldman
Sachs
Mortgage
Securities
Trust
Interest
Only
REMIC,
0.09%,
08/10/44 (a)(b)
7
354,539
Harvest
Commercial
Capital
Loan
Trust,
3.29%,
09/25/46 (a)(b)
337,426
Principal
Amount
Security
Description
Value
$
457,368
JPMBB
Commercial
Mortgage
Securities
Trust,
3.32%,
03/17/49
$
442,908
277,954
JPMDB
Commercial
Mortgage
Securities
Trust,
2.04%,
11/13/52
268,497
515,843
Key
Commercial
Mortgage
Securities
Trust,
2.66%,
06/15/52 (a)
495,734
1,246,471
Key
Commercial
Mortgage
Securities
Trust,
1.25%,
09/16/52 (a)
1,171,130
624,883
KKR
Industrial
Portfolio
Trust
(USD
1
Month
LIBOR
+
0.55%),
3.37%,
12/15/37 (a)(c)
599,812
1,772,192
KNDR
2021-KIND
A
(USD
1
Month
LIBOR
+
0.95%),
3.77%,
08/15/38 (a)(c)
1,680,339
610,000
MED
Trust
(USD
1
Month
LIBOR
+
0.95%),
3.77%,
11/15/38 (a)(c)
585,549
1,000,000
MHC
Commercial
Mortgage
Trust
(USD
1
Month
LIBOR
+
0.80%),
3.62%,
04/15/38 (a)(c)
962,452
1,102,832
MHP
2022-MHIL,
3.66%,
01/15/27 (a)
(c)
1,053,136
1,130,265
Morgan
Stanley
Bank
of
America
Merrill
Lynch
Trust,
3.25%,
12/15/47
1,084,805
671,734
Morgan
Stanley
Bank
of
America
Merrill
Lynch
Trust
Interest
Only
REMIC,
1.08%,
12/15/48 (b)
635
441,221
Morgan
Stanley
Bank
of
America
Merrill
Lynch
Trust
REMIC,
3.48%,
06/15/47
434,390
750,000
Ready
Capital
Mortgage
Financing,
LLC,
3.95%,
01/25/37 (a)(c)
739,865
1,730,000
SREIT
Trust
(USD
1
Month
LIBOR
+
0.58%),
3.39%,
07/15/36 (a)(c)
1,647,626
791,434
Sutherland
Commercial
Mortgage
Trust,
2.86%,
04/25/41 (a)(b)
718,904
655,529
Sutherland
Commercial
Mortgage
Trust,
1.55%,
12/25/41 (a)(b)
565,703
925,000
Tricon
Residential
Trust,
3.86%,
04/17/39 (a)
853,616
1,290,000
TRTX
Issuer,
Ltd.,
3.94%,
02/15/39 (a)
(c)
1,264,056
1,450,000
VASA
Trust
(USD
1
Month
LIBOR
+
0.90%),
3.72%,
07/15/39 (a)(c)
1,380,310
1,150,470
Velocity
Commercial
Capital
Loan
Trust,
1.40%,
05/25/51 (a)(b)
900,423
33,742,013
Non-Agency
Residential
Mortgage
Backed
Securities
-
8.4%
823,466
Angel
Oak
Mortgage
Trust,
3.35%,
01/25/67 (a)(b)
738,784
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
SHORT-INTERMEDIATE
BOND
FUND
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
139,116
Bayview
Commercial
Asset
Trust
REMIC
(USD
1
Month
LIBOR
+
0.87%),
3.95%,
12/25/33 (a)(c)
$
131,244
92,821
Bayview
Financial
Acquisition
Trust
REMIC
(USD
1
Month
LIBOR
+
2.33%),
5.44%,
05/28/44 (c)
92,669
445,554
BRAVO
Residential
Funding
Trust,
3.03%,
11/25/69 (a)(c)
440,152
902,869
BRAVO
Residential
Funding
Trust,
3.03%,
01/25/70 (a)(c)
892,417
423,716
BRAVO
Residential
Funding
Trust,
2.50%,
05/26/59 (a)(b)
402,927
389,080
Brean
Asset
Backed
Securities
Trust,
1.40%,
10/25/63 (a)(b)
331,947
970,521
Cascade
Funding
Mortgage
Trust,
2.80%,
06/25/69 (a)(b)
942,460
457,886
Cascade
Funding
Mortgage
Trust,
LLC,
0.95%,
12/26/30 (a)(b)
444,008
1,124,980
Cascade
Funding
Mortgage
Trust,
LLC,
0.80%,
02/25/31 (a)(b)
1,081,855
451,458
Citigroup
Mortgage
Loan
Trust,
4.25%,
01/25/53 (a)
437,190
567,782
Citigroup
Mortgage
Loan
Trust,
3.50%,
01/25/66 (a)(b)
537,587
48,510
Citigroup
Mortgage
Loan
Trust
REMIC,
4.00%,
01/25/35 (a)(b)
45,620
1,182
Credit
Suisse
First
Boston
Mortgage
Securities
Corp.
REMIC,
5.00%,
12/31/22
1,117
253,726
Credit
Suisse
Mortgage
Trust,
2.50%,
07/25/28 (a)(b)
236,009
159,521
Credit-Based
Asset
Servicing
&
Securitization,
LLC
REMIC
(USD
1
Month
LIBOR
+
1.13%),
4.21%,
02/25/33 (c)
154,654
178,784
CSMLT
Trust,
3.00%,
10/25/30 (a)(b)
164,307
1,435,844
Finance
of
America
HECM
Buyout,
2.69%,
02/25/32 (a)(b)
1,387,801
545,861
Finance
of
America
Structured
Securities
Trust,
1.50%,
04/25/51
512,849
254,722
Freddie
Mac
Whole
Loan
Securities,
3.66%,
09/25/45 (b)
249,636
64,989
Goldman
Sachs
Mortgage-Backed
Securities
Corp.
Trust,
3.00%,
10/25/50 (a)(b)
63,994
128,709
Goldman
Sachs
Mortgage-Backed
Securities
Corp.
Trust,
2.63%,
01/25/59 (a)(b)
128,101
376,937
MFRA
Trust,
1.79%,
08/25/49 (a)(b)
364,612
488,672
MFRA
Trust,
0.85%,
01/25/56 (a)(b)
449,852
616,701
MFRA
Trust,
3.91%,
04/25/66 (a)(d)
583,475
Principal
Amount
Security
Description
Value
$
364,339
Mill
City
Mortgage
Loan
Trust,
2.75%,
07/25/59 (a)(b)
$
360,484
325,640
New
Residential
Mortgage
Loan
Trust,
4.50%,
05/25/58 (a)(b)
314,420
29,466
New
Residential
Mortgage
Loan
Trust
REMIC,
3.75%,
11/25/54 (a)(b)
27,453
48,749
New
Residential
Mortgage
Loan
Trust
REMIC,
3.75%,
05/28/52 (a)(b)
45,766
81,743
New
Residential
Mortgage
Loan
Trust
REMIC,
3.75%,
08/25/55 (a)(b)
76,024
579,477
Oceanview
Mortgage
Loan
Trust,
1.73%,
05/28/50 (a)(b)
549,172
11,679
Residential
Accredit
Loans,
Inc.
Trust
REMIC
(USD
1
Month
LIBOR
+
14.76%),
9.10%,
12/31/22 (c)
8,534
23
Residential
Asset
Securities
Corp.
Trust
REMIC,
3.87%,
05/25/33 (b)
23
5,085
Residential
Asset
Securitization
Trust
REMIC,
3.75%,
12/31/22
5,218
875,439
RMF
Buyout
Issuance
Trust,
1.26%,
11/25/31 (a)(b)
833,133
650,000
Towd
Point
Mortgage
Trust,
3.75%,
10/25/56 (a)(b)
604,659
1,035,273
Towd
Point
Mortgage
Trust,
2.75%,
06/25/57 (a)(b)
992,234
974,057
Towd
Point
Mortgage
Trust,
3.25%,
07/25/58 (a)(b)
908,393
143,509
Towd
Point
Mortgage
Trust,
3.25%,
07/25/58 (a)(b)
139,069
263,313
Towd
Point
Mortgage
Trust,
3.00%,
11/25/58 (a)(b)
258,074
995,036
Towd
Point
Mortgage
Trust,
2.25%,
02/25/60 (a)(b)
923,275
1,136,572
Towd
Point
Mortgage
Trust,
2.25%,
11/25/61 (a)(b)
1,015,450
308,129
Towd
Point
Mortgage
Trust
REMIC,
2.75%,
10/25/56 (a)(b)
303,430
50,887
Towd
Point
Mortgage
Trust
REMIC,
2.75%,
04/25/57 (a)(b)
50,414
18,230,492
Total
Non-U.S.
Government
Agency
Asset
Backed
Securities
(Cost
$107,676,941)
101,391,353
Corporate
Bonds
-
29.2%
Communication
Services
-
2.4%
2,364,000
AT&T,
Inc.,
1.70%,
03/25/26
2,102,279
750,000
Meta
Platforms,
Inc.,
3.50%,
08/15/27 (a)
701,335
885,000
Netflix,
Inc.,
4.38%,
11/15/26
835,471
1,000,000
The
Walt
Disney
Co.,
1.75%,
01/13/26
905,317
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
SHORT-INTERMEDIATE
BOND
FUND
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
738,000
Verizon
Communications,
Inc.,
1.68%,
10/30/30
$
553,081
5,097,483
Consumer
Discretionary
-
5.9%
1,320,000
AMC
Networks,
Inc.,
4.25%,
02/15/29
975,956
283,000
Dollar
General
Corp.,
3.25%,
04/15/23
282,634
1,660,000
Dollar
General
Corp.,
3.88%,
04/15/27
1,568,755
950,000
Ford
Motor
Credit
Co.,
LLC,
4.54%,
08/01/26
845,876
680,000
Hanesbrands,
Inc.,
4.63%,
05/15/24 (a)
648,380
1,875,000
Lennar
Corp.,
4.50%,
04/30/24
1,840,155
1,261,000
Levi
Strauss
&
Co.,
3.50%,
03/01/31 (a)
983,580
1,826,000
McDonald's
Corp.,
MTN,
3.70%,
01/30/26
1,760,350
547,000
Newell
Brands,
Inc.,
4.10%,
04/01/23
546,722
1,325,000
Newell
Brands,
Inc.,
4.45%,
04/01/26
1,219,000
265,000
Starbucks
Corp.,
3.10%,
03/01/23
263,535
1,819,000
Whirlpool
Corp.,
MTN,
3.70%,
03/01/23
1,811,324
12,746,267
Consumer
Staples
-
1.4%
400,000
Cargill,
Inc.,
3.50%,
04/22/25 (a)
385,784
440,000
Land
O'Lakes
Capital
Trust
I,
7.45%,
03/15/28 (a)
443,300
2,205,000
Reckitt
Benckiser
Treasury
Services
PLC,
2.75%,
06/26/24 (a)
2,123,432
2,952,516
Financials
-
9.3%
670,000
AerCap
Ireland
Capital
DAC/AerCap
Global
Aviation
Trust,
3.50%,
01/15/25
629,627
775,000
Bank
of
America
Corp.,
MTN,
3.46%,
03/15/25 (b)
750,501
1,485,000
Bank
of
America
Corp.,
MTN,
2.02%,
02/13/26 (b)
1,361,274
2,145,000
Citigroup,
Inc.,
1.46%,
06/09/27 (b)
1,826,251
2,115,000
Intercontinental
Exchange,
Inc.,
3.75%,
12/01/25
2,042,386
2,420,000
JPMorgan
Chase
&
Co.,
1.05%,
11/19/26 (b)
2,093,141
2,305,000
Morgan
Stanley,
2.19%,
04/28/26 (b)
2,114,323
418,000
National
Retail
Properties,
Inc.,
4.00%,
11/15/25
399,596
947,000
National
Retail
Properties,
Inc.,
3.60%,
12/15/26
875,331
1,490,000
Principal
Life
Global
Funding
II,
1.25%,
06/23/25 (a)
1,338,496
1,936,000
The
Charles
Schwab
Corp.
(callable
at
100
beginning
06/01/25),
5.38%,
06/01/65 (b)(e)
1,882,760
2,810,000
The
Goldman
Sachs
Group,
Inc.,
0.67%,
03/08/24 (b)
2,747,107
Principal
Amount
Security
Description
Value
$
1,915,000
Wells
Fargo
&
Co.,
4.81%,
07/25/28 (b)
$
1,826,384
420,000
Wells
Fargo
&
Co.,
3.75%,
01/24/24
413,448
20,300,625
Industrials
-
5.3%
2,085,000
BMW
US
Capital,
LLC,
2.80%,
04/11/26 (a)
1,929,447
2,125,000
Harman
International
Industries,
Inc.,
4.15%,
05/15/25
2,075,229
2,305,000
Huntington
Ingalls
Industries,
Inc.,
3.84%,
05/01/25
2,208,883
1,450,000
Roper
Technologies,
Inc.,
1.00%,
09/15/25
1,286,898
1,850,000
TTX
Co.,
3.60%,
01/15/25 (a)
1,780,111
2,208,000
Volkswagen
Group
of
America
Finance,
LLC,
3.35%,
05/13/25 (a)
2,094,337
11,374,905
Information
Technology
-
3.9%
900,000
eBay,
Inc.,
3.45%,
08/01/24
876,007
2,325,000
NXP
BV/NXP
Funding,
LLC/NXP
USA,
Inc.,
2.70%,
05/01/25
2,155,821
1,195,000
Oracle
Corp.,
3.40%,
07/08/24
1,161,483
2,410,000
TSMC
Global,
Ltd.,
0.75%,
09/28/25 (a)
2,134,571
2,310,000
Xilinx,
Inc.,
2.95%,
06/01/24
2,249,943
8,577,825
Materials
-
0.8%
1,765,000
The
Mosaic
Co.,
4.25%,
11/15/23
1,750,550
Utilities
-
0.2%
430,000
PacifiCorp,
2.95%,
06/01/23
424,593
Total
Corporate
Bonds
(Cost
$68,556,282)
63,224,764
Government
&
Agency
Obligations
-
22.8%
GOVERNMENT
SECURITIES
-
20.1%
Municipals
-
1.4%
550,000
County
of
El
Paso
CO,
Colorado
RB,
1.20%,
06/01/25
501,194
250,000
Douglas
County
School
District
No.
17/
NE,
Nebraska
GO,
1.23%,
06/15/25
228,256
240,000
Grand
Island
Public
Schools,
Nebraska
GO,
0.95%,
12/15/25
213,660
370,000
Little
Co.
of
Mary
Hospital
of
Indiana,
Inc.,
Indiana,
1.58%,
11/01/24
341,466
1,425,000
Nebraska
Cooperative
Republican
Platte
Enhancement
Project,
Nebraska
RB,
1.62%,
12/15/26
1,258,536
235,000
Nebraska
Cooperative
Republican
Platte
Enhancement
Project,
Nebraska
RB,
1.80%,
12/15/27
203,454
170,000
Scotts
Bluff
County
School
District
No.
32,
Nebraska
GO,
0.76%,
12/01/24
156,719
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
SHORT-INTERMEDIATE
BOND
FUND
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
170,000
Scotts
Bluff
County
School
District
No.
32,
Nebraska
GO,
1.10%,
12/01/26
$
146,994
3,050,279
U.S.
Treasury
Securities
-
18.7%
8,950,000
U.S.
Treasury
Note,
2.75%,
11/15/23
8,795,123
10,650,000
U.S.
Treasury
Note,
2.13%,
11/30/24
10,179,902
16,630,000
U.S.
Treasury
Note,
2.13%,
05/15/25
15,752,378
6,580,000
U.S.
Treasury
Note/Bond,
0.50%,
02/28/26
5,806,079
40,533,482
U.S.
GOVERNMENT
MORTGAGE
BACKED
SECURITIES
-
2.7%
Federal
Home
Loan
Mortgage
Corp.
-
1.4%
280,766
Federal
Home
Loan
Mortgage
Corp.,
3.50%,
10/25/46
261,604
354,006
Federal
Home
Loan
Mortgage
Corp.,
3.75%,
12/15/54 (d)
347,795
1,455,000
Federal
Home
Loan
Mortgage
Corp.,
2.11%,
12/15/25
1,421,593
347,473
Federal
Home
Loan
Mortgage
Corp.
Interest
Only
REMIC,
4.00%,
09/15/45
57,798
108,419
Federal
Home
Loan
Mortgage
Corp.
Interest
Only
REMIC,
4.00%,
11/15/43
11,019
99,340
Federal
Home
Loan
Mortgage
Corp.
Interest
Only
REMIC,
4.00%,
08/15/45
13,064
226,758
Federal
Home
Loan
Mortgage
Corp.
REMIC,
3.50%,
06/15/50
223,538
832,128
Seasoned
Credit
Risk
Transfer
Trust,
3.00%,
11/25/57 (b)
783,639
3,120,050
Federal
National
Mortgage
Association
-
0.1%
110,991
Federal
National
Mortgage
Association
#AJ4087,
3.00%,
10/01/26
108,014
182,573
Federal
National
Mortgage
Association
Interest
Only,
2.70%,
01/25/39 (b)
3,133
111,147
Government
National
Mortgage
Association
-
1.2%
1,318,509
Government
National
Mortgage
Association
#511039,
6.30%,
12/15/40
1,317,802
150,023
Government
National
Mortgage
Association
#559220,
7.00%,
01/15/33
150,104
103,860
Government
National
Mortgage
Association
#610022,
5.60%,
08/15/34
103,872
320,799
Government
National
Mortgage
Association
#632798,
5.13%,
11/15/34
320,771
Principal
Amount
Security
Description
Value
$
471,289
Government
National
Mortgage
Association
REMIC,
5.50%,
07/16/34
$
477,494
218,515
Government
National
Mortgage
Association
REMIC,
3.25%,
11/16/52 (b)
210,394
2,580,437
Total
Government
&
Agency
Obligations
(Cost
$51,787,351)
49,395,395
Shares
Security
Description
Value
Preferred
Stocks
-
0.2%
Financials
-
0.2%
550
U.S.
Bancorp,
Series A
(callable
at
1,000
beginning
10/31/22),
9.03% (b)(e)
409,750
Total
Preferred
Stocks
(Cost
$564,327)
409,750
Short-Term
Investments
-
0.6%
Investment
Company
-
0.6%
1,213,411
BlackRock
Liquidity
Funds
T-Fund
Portfolio,
Institutional
Shares,
2.81% (f)
1,213,411
Total
Short-Term
Investments
(Cost
$1,213,411)
1,213,411
Investments,
at
value
-
99.6%
(Cost
$229,798,312)
215,634,673
Other
assets
in
excess
of
liabilities
-
0.4%
964,569
NET
ASSETS
-
100.0%
$
216,599,242
(a)
144a
Security,
which
is
exempt
from
registration
under
the
Securities
Act
of
1933.
The
Sub-Adviser
has
deemed
this
security
to
be
liquid
based
on
procedures
approved
by
Tributary
Funds’
Board
of
Directors.
As
of
September
30,
2022,
the
aggregate
value
of
these
liquid
securities
were
$99,552,075
or
46.0%
of
net
assets.
(b)
Variable
or
adjustable
rate
security,
the
interest
rate
of
which
adjusts
periodically
based
on
changes
in
current
interest
rates.
Rate
represented
is
as
of
September
30,
2022.
(c)
Floating
rate
security.
Rate
presented
is
as
of
September
30,
2022.
(d)
Debt
obligation
initially
issued
at
one
coupon
rate
which
converts
to
higher
coupon
rate
at
a
specified
date.
Rate
presented
is
as
of
September
30,
2022.
(e)
Perpetual
maturity
security.
(f)
Dividend
yield
changes
daily
to
reflect
current
market
conditions.
Rate
was
the
quoted
yield
as
of
September
30,
2022.
ABS
Asset
Backed
Security
GO
General
Obligation
LIBOR
London
Interbank
Offered
Rate
LLC
Limited
Liability
Company
MTN
Medium
Term
Note
PLC
Public
Limited
Company
RB
Revenue
Bond
REMIC
Real
Estate
Mortgage
Investment
Conduit
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
Non-U.S.
Government
Agency
Asset
Backed
Securities
-
28.3%
Asset
Backed
Securities
-
10.2%
$
960,000
Aligned
Data
Centers
Issuer,
LLC,
1.94%,
08/15/46
(a)
$
818,518
555,712
American
Homes
4
Rent
Trust,
3.68%,
12/17/36
(a)
535,677
400,000
AMSR
Trust,
1.63%,
07/17/37
(a)
366,501
1,250,000
ARM
Master
Trust,
2.43%,
11/15/27
(a)
1,142,662
560,474
Capital
Automotive,
1.44%,
08/15/51
(a)
477,183
872,877
CF
Hippolyta
Issuer,
LLC,
1.53%,
03/15/61
(a)
750,909
982,510
Colony
American
Finance,
Ltd.,
1.17%,
12/15/52
(a)
866,104
442,840
Commonbond
Student
Loan
Trust,
1.17%,
09/25/51
(a)
386,384
901,614
CoreVest
American
Finance,
Ltd.,
1.36%,
08/15/53
(a)
792,465
571,107
EDvestinU
Private
Education
Loan
Issue
No.
3,
LLC,
1.80%,
11/25/45
(a)
487,879
915,000
FRTKL
2021-SFR1,
1.57%,
09/17/38
(a)
786,382
900,536
Home
Partners
of
America
Trust,
2.20%,
01/17/41
(a)
771,952
573,429
Navient
Student
Loan
Trust,
1.11%,
02/18/70
(a)
484,443
1,100,000
Navient
Student
Loan
Trust
(USD
1
Month
LIBOR
+
1.60%),
4.42%,
10/15/31
(a)(b)
1,096,398
384,471
Nelnet
Student
Loan
Trust,
1.63%,
04/20/62
(a)
347,839
691,735
Nelnet
Student
Loan
Trust,
1.36%,
04/20/62
(a)
609,300
100,840
Preferred
Term
Securities
XII,
Ltd./
Preferred
Term
Securities
XII,
Inc.
(USD
3
Month
LIBOR
+
0.70%),
4.23%,
12/24/33
(a)(b)
97,385
813,070
Progress
Residential
Trust,
1.52%,
07/17/38
(a)
702,648
435,000
Sabey
Data
Center
Issuer,
LLC,
1.88%,
06/20/46
(a)
368,542
831,663
SLM
Student
Loan
Trust
(USD
3
Month
LIBOR
+
1.00%),
3.78%,
10/25/22
(b)
809,211
1,202,368
SLM
Student
Loan
Trust
(USD
3
Month
LIBOR
+
1.65%),
4.43%,
04/15/29
(b)
1,201,262
296,887
SLM
Student
Loan
Trust
(USD
3
Month
LIBOR
+
1.50%),
4.28%,
04/25/23
(b)
294,535
Principal
Amount
Security
Description
Value
$
394,237
SMB
Private
Education
Loan
Trust,
2.70%,
05/15/31
(a)
$
381,666
123,878
Social
Professional
Loan
Program,
2.34%,
04/25/33
(a)
121,691
655,633
Stack
Infrastructure
Issuer,
LLC,
4.54%,
02/25/44
(a)
647,447
595,000
Stack
Infrastructure
Issuer,
LLC,
1.88%,
03/26/46
(a)
511,776
1,361,600
Tricon
American
Homes
Trust,
1.48%,
11/17/39
(a)
1,122,984
1,632,000
Vantage
Data
Centers
Issuer,
LLC,
1.65%,
09/15/45
(a)
1,433,922
18,413,665
Non-Agency
Commercial
Mortgage
Backed
Securities
-
8.4%
1,200,000
American
Tower
Trust
I,
3.07%,
03/15/23
(a)
1,191,672
1,150,000
Banc
of
America
Merrill
Lynch
Commercial
Mortgage
Securities
Trust,
3.65%,
03/10/37
(a)(c)
1,050,676
905,000
BANK
2019-BNK16,
3.90%,
02/15/52
862,608
1,255,000
BX
Trust
(USD
1
Month
LIBOR
+
0.95%),
3.77%,
09/15/36
(a)(b)
1,176,419
200,000
BX
Trust
(USD
1
Month
LIBOR
+
0.90%),
3.72%,
10/15/36
(a)(b)
189,728
860,000
CD
Commercial
Mortgage
Trust,
4.21%,
08/15/51
830,679
907,637
COMM
Mortgage
Trust
Interest
Only
REMIC,
1.12%,
03/10/46
(c)
24
975,000
Goldman
Sachs
Mortgage
Securities
Trust,
2.32%,
05/12/53
849,069
790,000
Goldman
Sachs
Mortgage
Securities
Trust
(USD
1
Month
LIBOR
+
0.89%),
3.70%,
11/15/36
(a)(b)
758,347
988,503
Goldman
Sachs
Mortgage
Securities
Trust
Interest
Only
REMIC,
0.09%,
08/10/44
(a)(c)
10
1,575,000
Hudson
Yards
Mortgage
Trust,
3.23%,
07/10/39
(a)
1,362,386
600,000
MED
Trust
(USD
1
Month
LIBOR
+
0.95%),
3.77%,
11/15/38
(a)(b)
575,950
1,325,000
MHC
Commercial
Mortgage
Trust
(USD
1
Month
LIBOR
+
0.85%),
3.67%,
05/15/38
(a)(b)
1,278,510
905,216
Morgan
Stanley
Capital
I
Trust,
3.30%,
06/15/50
871,775
835,402
Sutherland
Commercial
Mortgage
Trust,
2.86%,
04/25/41
(a)(c)
758,843
505,694
Sutherland
Commercial
Mortgage
Trust,
1.55%,
12/25/41
(a)(c)
436,399
610,000
Tricon
Residential
Trust,
3.86%,
04/17/39
(a)
562,925
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
830,000
UBS
Commercial
Mortgage
Trust,
4.19%,
08/15/51
$
798,202
1,575,000
UBS
Commercial
Mortgage
Trust,
2.99%,
12/15/52
1,434,171
38,433
Wells
Fargo-RBS
Commercial
Mortgage
Trust
REMIC,
2.63%,
03/15/45
38,351
15,026,744
Non-Agency
Residential
Mortgage
Backed
Securities
-
9.7%
164,661
Bayview
Commercial
Asset
Trust
REMIC
(USD
1
Month
LIBOR
+
0.87%),
3.95%,
12/25/33
(a)(b)
155,343
50,567
Bayview
Financial
Acquisition
Trust
REMIC
(USD
1
Month
LIBOR
+
2.33%),
5.44%,
05/28/44
(b)
50,484
597,407
BRAVO
Residential
Funding
Trust,
3.03%,
11/25/69
(a)(b)
590,164
1,082,014
Brean
Asset
Backed
Securities
Trust,
1.40%,
10/25/63
(a)(c)
923,129
566,608
Cascade
Funding
Mortgage
Trust,
LLC,
0.95%,
12/26/30
(a)(c)
549,435
312,698
Citigroup
Mortgage
Loan
Trust,
4.25%,
01/25/53
(a)
302,816
465,461
Citigroup
Mortgage
Loan
Trust,
3.50%,
01/25/66
(a)(c)
440,708
334,838
Citigroup
Mortgage
Loan
Trust
REMIC,
4.00%,
01/25/35
(a)(c)
314,892
101,257
Citigroup
Mortgage
Loan
Trust,
Inc.
REMIC,
6.50%,
07/25/34
95,116
17,008
Credit
Suisse
First
Boston
Mortgage
Securities
Corp.
REMIC,
5.75%,
04/25/33
15,750
1,182
Credit
Suisse
First
Boston
Mortgage
Securities
Corp.
REMIC,
5.00%,
12/31/22
1,117
893,099
Credit
Suisse
Mortgage
Trust,
3.25%,
04/25/47
(a)(c)
795,523
972,249
Credit
Suisse
Mortgage
Trust,
2.50%,
11/25/56
(a)(c)
826,716
159,521
Credit-Based
Asset
Servicing
&
Securitization,
LLC
REMIC
(USD
1
Month
LIBOR
+
1.13%),
4.21%,
02/25/33
(b)
154,654
171,907
CSMLT
Trust,
3.00%,
10/25/30
(a)(c)
157,987
825,557
Finance
of
America
Structured
Securities
Trust,
1.50%,
04/25/51
775,630
713,603
Flagstar
Mortgage
Trust,
2.50%,
04/25/51
(a)(c)
613,208
768,683
Flagstar
Mortgage
Trust,
2.50%,
07/25/51
(a)(c)
663,470
265,737
Freddie
Mac
Whole
Loan
Securities,
3.66%,
09/25/45
(c)
260,431
Principal
Amount
Security
Description
Value
$
24,758
Goldman
Sachs
Mortgage-Backed
Securities
Corp.
Trust,
3.00%,
10/25/50
(a)(c)
$
24,379
67,711
Goldman
Sachs
Mortgage-Backed
Securities
Corp.
Trust,
2.63%,
01/25/59
(a)(c)
67,391
1,088,848
Hundred
Acre
Wood
Trust,
2.50%,
07/25/51
(a)(c)
945,415
917,513
Mello
Mortgage
Capital
Acceptance,
2.50%,
08/25/51
(a)(c)
788,894
654,652
MFRA
Trust,
3.91%,
04/25/66
(a)(d)
619,381
376,207
New
Residential
Mortgage
Loan
Trust,
4.00%,
12/25/57
(a)(c)
357,588
277,208
New
Residential
Mortgage
Loan
Trust,
3.50%,
10/25/59
(a)(c)
258,134
162,519
New
Residential
Mortgage
Loan
Trust
REMIC,
3.75%,
11/25/54
(a)(c)
151,418
124,088
New
Residential
Mortgage
Loan
Trust
REMIC,
3.75%,
05/28/52
(a)(c)
116,495
291,318
New
Residential
Mortgage
Loan
Trust
REMIC,
3.75%,
08/25/55
(a)(c)
270,935
682,757
Onslow
Bay
Financial
LLC,
3.00%,
02/25/52
(a)(c)
607,041
1,496,360
Provident
Funding
Mortgage
Trust,
2.50%,
04/25/51
(a)(c)
1,295,099
879,708
Provident
Funding
Mortgage
Trust,
2.50%,
04/25/51
(a)(c)
752,425
1,064,041
PSMC
Trust,
2.50%,
08/25/51
(a)(c)
915,408
13,711
Residential
Accredit
Loans,
Inc.
Trust
REMIC
(USD
1
Month
LIBOR
+
14.76%),
9.10%,
12/31/22
(b)
10,020
930,888
Sequoia
Mortgage
Trust,
2.50%,
06/25/51
(a)(c)
800,855
307,384
Sequoia
Mortgage
Trust
REMIC,
3.00%,
11/25/30
(a)(c)
284,816
702,698
Towd
Point
Mortgage
Trust,
3.25%,
07/25/58
(a)(c)
655,326
82,798
Towd
Point
Mortgage
Trust
REMIC,
2.75%,
10/25/56
(a)(c)
81,535
71,005
Towd
Point
Mortgage
Trust
REMIC,
2.75%,
04/25/57
(a)(c)
70,345
912,127
Woodward
Capital
Management,
2.50%,
01/25/52
(a)(c)
781,294
17,540,767
Total
Non-U.S.
Government
Agency
Asset
Backed
Securities
(Cost
$56,705,626)
50,981,176
Corporate
Bonds
-
27.1%
Communication
Services
-
2.1%
1,400,000
Alphabet,
Inc.,
2.25%,
08/15/60
787,071
1,220,000
AT&T,
Inc.,
4.30%,
12/15/42
960,847
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
1,200,000
Meta
Platforms,
Inc.,
3.85%,
08/15/32
(a)
$
1,054,953
583,000
Netflix,
Inc.,
4.38%,
11/15/26
550,372
800,000
Verizon
Communications,
Inc.,
3.55%,
03/22/51
562,530
3,915,773
Consumer
Discretionary
-
5.3%
1,130,000
AMC
Networks,
Inc.,
4.25%,
02/15/29
835,477
525,000
Comcast
Corp.,
4.15%,
10/15/28
495,843
620,000
Comcast
Corp.,
Class
A,
3.30%,
02/01/27
576,381
1,355,000
Dollar
General
Corp.,
3.50%,
04/03/30
1,188,470
700,000
Hanesbrands,
Inc.,
4.63%,
05/15/24
(a)
667,450
913,000
Lennar
Corp.,
4.50%,
04/30/24
896,033
1,265,000
Levi
Strauss
&
Co.,
3.50%,
03/01/31
(a)
986,700
1,505,000
McDonald's
Corp.,
3.63%,
09/01/49
1,095,747
810,000
Newell
Brands,
Inc.,
4.45%,
04/01/26
745,200
1,195,000
NIKE,
Inc.,
3.88%,
11/01/45
968,196
1,267,000
The
Walt
Disney
Co.,
Class
E,
4.13%,
12/01/41
1,049,428
9,504,925
Consumer
Staples
-
0.3%
530,000
Land
O'Lakes
Capital
Trust
I,
7.45%,
03/15/28
(a)
533,975
Financials
-
8.2%
575,000
AerCap
Ireland
Capital
DAC/
AerCap
Global
Aviation
Trust,
3.50%,
01/15/25
540,351
1,425,000
Bank
of
America
Corp.,
2.69%,
04/22/32
(c)
1,112,546
1,330,000
CBRE
Services,
Inc.,
2.50%,
04/01/31
1,012,020
1,363,000
Citigroup,
Inc.,
3.89%,
01/10/28
(c)
1,254,522
1,414,000
Intercontinental
Exchange,
Inc.,
2.10%,
06/15/30
1,124,158
1,465,000
JPMorgan
Chase
&
Co.,
2.74%,
10/15/30
(c)
1,191,177
920,000
KeyCorp,
MTN,
2.25%,
04/06/27
798,600
1,370,000
Morgan
Stanley,
GMTN,
3.77%,
01/24/29
(c)
1,232,098
835,000
Regions
Financial
Corp.,
1.80%,
08/12/28
686,211
1,202,000
The
Charles
Schwab
Corp.
(callable
at
100
beginning
06/01/25),
5.38%,
06/01/65
(c)(e)
1,168,945
947,000
The
Chubb
Corp.,
6.80%,
11/15/31
1,049,906
1,050,000
The
Goldman
Sachs
Group,
Inc.,
3.10%,
02/24/33
(c)
833,967
385,000
The
Goldman
Sachs
Group,
Inc.,
3.85%,
01/26/27
357,729
1,230,000
U.S.
Bancorp,
Series
J
(callable
at
100
beginning
04/15/27),
5.30%,
10/15/49
(c)(e)
1,036,093
Principal
Amount
Security
Description
Value
$
1,535,000
Wells
Fargo
&
Co.,
MTN,
2.57%,
02/11/31
(c)
$
1,228,683
14,627,006
Industrials
-
5.3%
1,299,000
Agilent
Technologies,
Inc.,
2.10%,
06/04/30
1,018,531
1,260,000
BMW
Finance
NV,
2.85%,
08/14/29
(a)
1,079,645
1,200,000
Burlington
Northern
Santa
Fe,
LLC,
4.55%,
09/01/44
1,046,089
1,146,000
Harman
International
Industries,
Inc.,
4.15%,
05/15/25
1,119,159
1,262,000
Huntington
Ingalls
Industries,
Inc.,
3.48%,
12/01/27
1,131,758
1,197,000
Raytheon
Technologies
Corp.,
4.88%,
10/15/40
1,078,202
815,000
TTX
Co.,
4.60%,
02/01/49
(a)
700,127
1,113,000
Volkswagen
Group
of
America
Finance,
LLC,
3.35%,
05/13/25
(a)
1,055,705
1,590,000
Waste
Management,
Inc.,
1.50%,
03/15/31
1,205,462
9,434,678
Information
Technology
-
3.3%
1,153,000
eBay,
Inc.,
3.60%,
06/05/27
1,067,351
1,325,000
NVIDIA
Corp.,
3.50%,
04/01/50
970,014
1,175,000
Oracle
Corp.,
2.30%,
03/25/28
981,319
1,175,000
QUALCOMM,
Inc.,
4.30%,
05/20/47
996,319
1,303,000
TSMC
Global,
Ltd.,
1.38%,
09/28/30
(a)
966,188
1,345,000
Xilinx,
Inc.,
2.38%,
06/01/30
1,109,283
6,090,474
Materials
-
1.0%
1,111,000
Albemarle
Corp.,
5.45%,
12/01/44
964,769
959,000
The
Mosaic
Co.,
5.45%,
11/15/33
903,020
1,867,789
Real
Estate
-
0.6%
1,230,000
National
Retail
Properties,
Inc.,
4.30%,
10/15/28
1,133,202
Utilities
-
1.0%
1,059,000
PacifiCorp,
6.25%,
10/15/37
1,083,706
740,000
Texas
Electric
Market
Stabilization
Funding
N,
LLC,
4.27%,
08/01/34
(a)
710,362
1,794,068
Total
Corporate
Bonds
(Cost
$58,261,772)
48,901,890
Government
&
Agency
Obligations
-
44.0%
GOVERNMENT
SECURITIES
-
21.2%
Municipals
-
1.6%
350,000
City
of
Lincoln
NE
Electric
System
Revenue,
Nebraska
RB,
1.75%,
09/01/32
262,940
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
385,000
City
of
San
Antonio
TX
Electric
&
Gas
Systems
Revenue,
Texas
RB,
4.37%,
02/01/42
$
325,682
127,029
Florida
Housing
Finance
Corp.,
Florida
RB
FHLMC,
3.00%,
01/01/36
124,624
300,000
Golden
State
Tobacco
Securitization
Corp.,
California
RB,
0.99%,
06/01/24
281,637
340,000
New
York
City
Municipal
Water
Finance
Authority,
New
York
RB,
5.72%,
06/15/42
362,286
505,000
New
York
City
Transitional
Finance
Authority
Future
Tax
Secured
Revenue,
New
York
RB,
5.77%,
08/01/36
523,352
290,000
New
York
State
Urban
Development
Corp.,
New
York
RB,
5.77%,
03/15/39
299,830
125,000
Papillion-La
Vista
School
District
No.
27,
Nebraska
GO,
1.71%,
12/01/30
98,382
225,000
State
of
Connecticut,
Connecticut
GO,
5.63%,
12/01/29
231,769
410,000
West
Haymarket
Joint
Public
Agency,
Nebraska
GO,
6.00%,
12/15/39
447,852
2,958,354
Treasury
Inflation
Index
Securities
-
0.9%
1,683,355
U.S.
Treasury
Inflation
Indexed
Bond,
1.75%,
01/15/28
(f)
1,645,428
U.S.
Treasury
Securities
-
18.7%
8,895,000
U.S.
Treasury
Bond,
3.63%,
08/15/43
8,294,240
4,790,000
U.S.
Treasury
Note,
2.13%,
05/15/25
4,537,215
3,820,000
U.S.
Treasury
Note,
2.25%,
02/15/27
3,530,814
5,360,000
U.S.
Treasury
Note/Bond,
1.50%,
02/15/30
4,548,881
8,625,000
U.S.
Treasury
Note/Bond,
1.88%,
02/15/32
7,308,340
7,940,000
U.S.
Treasury
Note/Bond,
2.00%,
02/15/50
5,454,718
33,674,208
U.S.
GOVERNMENT
MORTGAGE
BACKED
SECURITIES
-
22.8%
Federal
Home
Loan
Mortgage
Corp.
-
9.3%
740,000
Federal
Home
Loan
Mortgage
Corp.,
3.46%,
11/25/32
675,904
432,698
Federal
Home
Loan
Mortgage
Corp.,
4.00%,
04/15/51
416,756
9,395
Federal
Home
Loan
Mortgage
Corp.
#G14820,
3.50%,
12/01/26
8,938
1,055,952
Federal
Home
Loan
Mortgage
Corp.
#RA6436,
2.50%,
12/01/51
892,224
447,620
Federal
Home
Loan
Mortgage
Corp.
#SB8006,
3.00%,
09/01/34
416,846
Principal
Amount
Security
Description
Value
$
1,836,082
Federal
Home
Loan
Mortgage
Corp.
#SD1046,
4.00%,
07/01/52
$
1,711,602
152,809
Federal
Home
Loan
Mortgage
Corp.
#ZA2187,
4.50%,
11/01/30
148,793
142,640
Federal
Home
Loan
Mortgage
Corp.
#ZA2216,
4.50%,
08/01/31
137,823
1,057,119
Federal
Home
Loan
Mortgage
Corp.
#ZA4245,
3.00%,
07/01/43
946,456
337,927
Federal
Home
Loan
Mortgage
Corp.
#ZJ1008,
4.50%,
01/01/41
331,079
364,913
Federal
Home
Loan
Mortgage
Corp.
#ZS4007,
4.00%,
10/01/44
346,681
732,760
Federal
Home
Loan
Mortgage
Corp.
#ZS9566,
4.00%,
12/01/45
697,975
855,318
Federal
Home
Loan
Mortgage
Corp.
Interest
Only
REMIC,
4.00%,
09/15/45
142,272
167,448
Federal
Home
Loan
Mortgage
Corp.
REMIC,
4.50%,
07/15/41
166,484
32,537
Federal
Home
Loan
Mortgage
Corp.
REMIC,
3.00%,
10/15/41
32,314
1,609
Federal
Home
Loan
Mortgage
Corp.
REMIC,
3.50%,
06/15/50
1,586
14,684
Federal
Home
Loan
Mortgage
Corp.
REMIC,
4.00%,
04/15/41
14,681
29,936
Federal
Home
Loan
Mortgage
Corp.
REMIC,
3.50%,
11/15/42
29,718
6,428
Federal
Home
Loan
Mortgage
Corp.
REMIC,
3.50%,
07/15/42
6,421
960,000
Federal
Home
Loan
Mortgage
Corp.
REMIC,
3.50%,
06/15/37
906,888
311,270
FRESB
Mortgage
Trust,
3.70%,
10/25/28
(c)
293,868
729,623
Seasoned
Credit
Risk
Transfer
Trust,
3.00%,
08/25/56
(d)
685,823
437,646
Seasoned
Credit
Risk
Transfer
Trust,
3.00%,
05/25/57
(d)
409,288
617,410
Seasoned
Credit
Risk
Transfer
Trust,
4.50%,
06/25/57
605,124
378,240
Seasoned
Credit
Risk
Transfer
Trust,
3.00%,
11/25/57
(c)
356,200
1,029,260
Seasoned
Credit
Risk
Transfer
Trust,
3.50%,
03/25/58
985,250
616,792
Seasoned
Credit
Risk
Transfer
Trust,
2.50%,
08/25/59
570,816
826,381
Seasoned
Credit
Risk
Transfer
Trust,
2.50%,
11/25/59
762,979
628,142
Seasoned
Credit
Risk
Transfer
Trust,
2.00%,
05/25/60
568,915
397,162
Seasoned
Credit
Risk
Transfer
Trust,
3.25%,
07/25/56
(d)
375,962
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
864,372
Seasoned
Loans
Structured
Transaction
Trust,
2.00%,
07/25/30
$
778,150
530,842
Seasoned
Loans
Structured
Transaction
Trust,
2.00%,
09/25/30
481,474
1,510,000
Seasoned
Loans
Structured
Transaction
Trust,
2.75%,
09/25/29
1,320,650
500,000
Seasoned
Loans
Structured
Transaction
Trust,
2.75%,
11/25/29
440,148
16,666,088
Federal
National
Mortgage
Association
-
12.3%
88,374
Federal
National
Mortgage
Association
#725705,
5.00%,
08/01/34
89,021
68,570
Federal
National
Mortgage
Association
#890310,
4.50%,
12/01/40
67,185
8,273
Federal
National
Mortgage
Association
#933279,
5.50%,
08/01/37
8,234
4,145
Federal
National
Mortgage
Association
#AA5564,
4.00%,
06/01/24
4,012
64,559
Federal
National
Mortgage
Association
#AA7002,
4.50%,
06/01/39
63,289
391,423
Federal
National
Mortgage
Association
#AB9814,
3.00%,
07/01/43
350,349
10,360
Federal
National
Mortgage
Association
#AC0559,
4.00%,
10/01/24
10,025
148,571
Federal
National
Mortgage
Association
#AD0575,
4.50%,
01/01/40
145,598
25,874
Federal
National
Mortgage
Association
#AE0336,
6.00%,
09/01/38
27,185
317,952
Federal
National
Mortgage
Association
#AL0240,
4.00%,
04/01/41
303,060
100,658
Federal
National
Mortgage
Association
#AL2382,
4.00%,
02/01/42
95,943
169,462
Federal
National
Mortgage
Association
#AL9970,
2.88%,
02/01/27
(c)
158,533
2,029,409
Federal
National
Mortgage
Association
#AM2127,
3.31%,
01/01/33
1,803,913
1,240,801
Federal
National
Mortgage
Association
#AM2922,
3.75%,
04/01/43
1,145,747
316,540
Federal
National
Mortgage
Association
#AS0784,
4.00%,
10/01/43
300,887
452,957
Federal
National
Mortgage
Association
#AS3175,
4.50%,
08/01/44
443,761
648,989
Federal
National
Mortgage
Association
#AS3909,
4.00%,
11/01/44
616,670
351,157
Federal
National
Mortgage
Association
#AS5235,
3.50%,
06/01/45
331,771
535,391
Federal
National
Mortgage
Association
#AS6994,
4.00%,
04/01/46
508,113
523,010
Federal
National
Mortgage
Association
#BH9216,
4.00%,
01/01/48
492,916
413,459
Federal
National
Mortgage
Association
#BO2256,
3.00%,
10/01/49
363,197
Principal
Amount
Security
Description
Value
$
417,359
Federal
National
Mortgage
Association
#CA0684,
3.50%,
11/01/47
$
381,392
1,232,585
Federal
National
Mortgage
Association
#CB2094,
3.00%,
11/01/51
1,078,092
1,509,426
Federal
National
Mortgage
Association
#CB3233,
3.00%,
04/01/52
1,321,240
3,334,002
Federal
National
Mortgage
Association
#FS0331,
3.00%,
01/01/52
2,919,892
2,402,425
Federal
National
Mortgage
Association
#FS1555,
3.50%,
04/01/52
2,169,808
2,006,361
Federal
National
Mortgage
Association
#FS2060,
4.00%,
06/01/52
1,870,743
153,948
Federal
National
Mortgage
Association
#MA3384,
4.00%,
06/01/48
145,768
283,571
Federal
National
Mortgage
Association
Interest
Only,
2.70%,
01/25/39
(c)
4,866
1,975,000
Federal
National
Mortgage
Association
Interest
Only
#AM7762,
3.49%,
01/01/35
1,721,341
991,152
Federal
National
Mortgage
Association
REMIC,
2.50%,
01/25/51
905,829
438,549
Federal
National
Mortgage
Association
REMIC,
4.14%,
04/25/29
(c)
408,503
189,731
Federal
National
Mortgage
Association
REMIC,
4.00%,
01/25/33
185,519
2,877
Federal
National
Mortgage
Association
REMIC,
3.00%,
08/25/45
2,674
955,000
Federal
National
Mortgage
Association
REMIC,
4.00%,
11/25/37
920,730
882,461
Federal
National
Mortgage
Association
REMIC
#386641,
5.80%,
12/01/33
880,535
22,246,341
Government
National
Mortgage
Association
-
1.2%
488,801
Government
National
Mortgage
Association,
2.85%,
04/16/50
473,651
386,802
Government
National
Mortgage
Association,
3.50%,
01/20/69
(c)
371,615
448,690
Government
National
Mortgage
Association
#AD8811,
3.00%,
03/20/43
400,102
929,350
Government
National
Mortgage
Association
REMIC,
5.50%,
07/16/34
941,585
2,186,953
Total
Government
&
Agency
Obligations
(Cost
$87,950,651)
79,377,372
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Shares
Security
Description
Value
Short-Term
Investments
-
0.2%
Investment
Company
-
0.2%
315,321
BlackRock
Liquidity
Funds
T-Fund
Portfolio,
Institutional
Shares,
2.81%
(g)
$
315,321
Total
Short-Term
Investments
(Cost
$315,321)
315,321
Investments,
at
value
-
99.6%
(Cost
$203,233,370)
179,575,759
Other
assets
in
excess
of
liabilities
-
0.4%
715,768
NET
ASSETS
-
100.0%
$
180,291,527
(a)
144a
Security,
which
is
exempt
from
registration
under
the
Securities
Act
of
1933.
The
Sub-Adviser
has
deemed
this
security
to
be
liquid
based
on
procedures
approved
by
Tributary
Funds’
Board
of
Directors.
As
of
September
30,
2022,
the
aggregate
value
of
these
liquid
securities
were
$49,383,192
or
27.4%
of
net
assets.
(b)
Floating
rate
security.
Rate
presented
is
as
of
September
30,
2022.
(c)
Variable
or
adjustable
rate
security,
the
interest
rate
of
which
adjusts
periodically
based
on
changes
in
current
interest
rates.
Rate
represented
is
as
of
September
30,
2022.
(d)
Debt
obligation
initially
issued
at
one
coupon
rate
which
converts
to
higher
coupon
rate
at
a
specified
date.
Rate
presented
is
as
of
September
30,
2022.
(e)
Perpetual
maturity
security.
(f)
U.S.
Treasury
inflation
indexed
security,
par
amount
is
adjusted
for
inflation.
(g)
Dividend
yield
changes
daily
to
reflect
current
market
conditions.
Rate
was
the
quoted
yield
as
of
September
30,
2022.
FHLMC
Federal
Home
Loan
Mortgage
Corporation
GMTN
Global
Medium
Term
Note
GO
General
Obligation
LIBOR
London
Interbank
Offered
Rate
LLC
Limited
Liability
Company
MTN
Medium
Term
Note
RB
Revenue
Bond
REMIC
Real
Estate
Mortgage
Investment
Conduit
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
Government
&
Agency
Obligations
-
98.3%
GOVERNMENT
SECURITIES
-
96.9%
Municipals
-
96.9%
Nebraska
-
95.4%
$
250,000
Adams
County
School
District
No.
18,
Nebraska
GO,
4.00%,
12/15/33
$
253,062
300,000
Adams
County
School
District
No.
18,
Nebraska
GO,
4.00%,
12/15/26
306,103
300,000
Adams
County
School
District
No.
18,
Nebraska
GO,
2.00%,
12/15/27
271,635
400,000
Butler
Public
Power
District,
Nebraska
RB,
0.75%,
08/15/27
330,752
210,000
Cass
County
Sanitary
&
Improvement
District
No.
1,
Nebraska
GO,
2.30%,
10/15/23
205,463
185,000
Cass
County
Sanitary
&
Improvement
District
No.
1,
Nebraska
GO,
2.40%,
10/15/24
179,848
150,000
Central
Plains
Energy
Project,
Nebraska
RB,
5.00%,
01/01/24
151,570
250,000
City
of
Beatrice
NE,
Nebraska
GO,
1.70%,
12/15/23
242,228
350,000
City
of
Bellevue
NE,
Nebraska
GO,
2.00%,
09/15/30
301,294
215,000
City
of
Blair
NE,
Nebraska
GO,
2.15%,
09/15/23
211,817
220,000
City
of
Blair
NE,
Nebraska
GO,
2.30%,
09/15/24
213,509
55,000
City
of
Chadron
NE,
Nebraska
GO,
0.60%,
12/15/26
46,365
120,000
City
of
Chadron
NE,
Nebraska
GO,
0.70%,
12/15/27
98,020
325,000
City
of
Columbus
NE
Combined
Utilities
System
Revenue,
Nebraska
RB,
4.00%,
06/15/32
332,087
650,000
City
of
Columbus
NE
Combined
Utilities
System
Revenue,
Nebraska
RB,
5.00%,
06/15/29
707,537
80,000
City
of
Columbus
NE
Sales
Tax
Revenue,
Nebraska
RB,
5.00%,
09/15/23
81,220
345,000
City
of
Fremont
NE
Combined
Utility
System
Revenue,
Nebraska
RB,
3.00%,
10/15/25
337,423
150,000
City
of
Grand
Island
NE
Combined
Utility
System
Revenue,
Nebraska
RB,
4.00%,
08/15/31
153,882
430,000
City
of
Grand
Island
NE
Combined
Utility
System
Revenue,
Nebraska
RB,
4.00%,
08/15/34
430,829
Principal
Amount
Security
Description
Value
$
300,000
City
of
Kearney
NE,
Nebraska
GO,
4.00%,
05/15/27
$
303,747
160,000
City
of
Kearney
NE,
Nebraska
GO,
2.75%,
06/15/27
148,781
400,000
City
of
Kearney
NE,
Nebraska
RB,
1.25%,
12/15/27
332,737
375,000
City
of
La
Vista
NE,
Nebraska
COP,
3.00%,
12/15/25
369,462
235,000
City
of
La
Vista
NE,
Nebraska
GO,
3.00%,
09/01/27
234,856
350,000
City
of
Norfolk
NE,
Nebraska
GO,
0.65%,
05/15/24
327,600
195,000
City
of
Norfolk
NE,
Nebraska
GO,
2.70%,
09/01/25
184,473
360,000
City
of
North
Platte
NE,
Nebraska
GO,
3.00%,
12/15/26
352,413
200,000
City
of
Omaha
NE,
Nebraska
GO,
3.00%,
04/15/32
177,674
400,000
City
of
Omaha
NE,
Nebraska
GO,
4.00%,
04/15/33
408,704
400,000
City
of
Omaha
NE,
Nebraska
GO,
3.00%,
04/15/34
342,037
500,000
City
of
Omaha
NE,
Nebraska
GO,
5.00%,
01/15/29
535,746
500,000
City
of
Omaha
NE,
Nebraska
GO,
6.50%,
12/01/30
584,014
75,000
City
of
Omaha
NE,
Nebraska
GO,
5.00%,
05/01/33
78,374
355,000
City
of
Omaha
NE
Riverfront
Redevelopment
Special
Tax
Revenue,
Nebraska
Special
Tax
Bond,
5.00%,
01/15/28
379,654
200,000
City
of
Omaha
NE
Sewer
Revenue,
Nebraska
RB,
5.00%,
04/01/24
205,262
200,000
City
of
Omaha
NE
Sewer
Revenue,
Nebraska
RB,
4.00%,
04/01/29
207,078
175,000
City
of
Papillion
NE,
Nebraska
GO,
3.00%,
09/15/26
174,828
210,000
City
of
Papillion
NE,
Nebraska
GO,
3.00%,
09/15/27
209,794
250,000
City
of
Papillion
NE
Water
Revenue,
Nebraska
RB,
3.00%,
12/15/27
239,543
375,000
County
of
Butler
NE,
Nebraska
GO,
2.10%,
01/15/26
346,706
285,000
County
of
Cherry
NE,
Nebraska
GO,
3.00%,
12/15/25
282,674
300,000
County
of
Douglas
NE,
Nebraska
RB,
4.00%,
07/01/34
287,171
435,000
County
of
Douglas
NE,
Nebraska
RB,
4.00%,
07/01/36
411,355
245,000
County
of
Douglas
NE,
Nebraska
RB,
3.00%,
09/01/27
235,858
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
125,000
County
of
Jefferson
NE,
Nebraska
GO,
2.00%,
12/01/25
$
117,040
325,000
County
of
Saline
NE,
Nebraska
RB,
3.00%,
02/15/30
289,844
200,000
County
of
Washington
NE,
Nebraska
GO,
1.40%,
06/15/27
169,889
400,000
Cozad
City
School
District,
Nebraska
GO,
4.00%,
06/15/28
409,308
265,000
Cuming
County
Public
Power
District,
Nebraska
RB,
1.50%,
12/15/25
240,630
280,000
District
Energy
Corp.,
Nebraska
RB,
5.00%,
07/01/36
301,932
260,000
District
Energy
Corp.,
Nebraska
RB,
5.00%,
07/01/27
278,517
1,150,000
Douglas
County
Hospital
Authority
No.
2,
Nebraska
RB,
4.00%,
05/15/32
1,112,431
200,000
Douglas
County
Hospital
Authority
No.
2,
Nebraska
RB,
3.00%,
05/15/24
197,591
220,000
Douglas
County
Hospital
Authority
No.
2,
Nebraska
RB,
5.00%,
05/15/26
231,145
750,000
Douglas
County
Public
Facilities
Corp.,
Nebraska
RB,
2.00%,
05/01/24
726,963
200,000
Douglas
County
Sanitary
&
Improvement
District
No.
453,
Nebraska
GO,
2.80%,
10/01/31
165,675
580,000
Douglas
County
Sanitary
&
Improvement
District
No.
464,
Nebraska
GO,
3.65%,
03/15/33
569,598
260,000
Douglas
County
Sanitary
&
Improvement
District
No.
484,
Nebraska
GO,
3.00%,
08/15/29
253,770
100,000
Douglas
County
Sanitary
&
Improvement
District
No.
490,
Nebraska
GO,
2.70%,
08/15/28
89,479
280,000
Douglas
County
Sanitary
&
Improvement
District
No.
491,
Nebraska
GO,
1.90%,
09/15/28
227,861
215,000
Douglas
County
Sanitary
&
Improvement
District
No.
521,
Nebraska
GO,
2.20%,
02/15/25
201,446
325,000
Douglas
County
School
District
No.
17/
NE,
Nebraska
GO,
4.00%,
12/15/41
318,378
750,000
Douglas
County
School
District
No.
59,
Nebraska
GO,
3.00%,
12/15/35
623,028
750,000
Douglas
County
School
District
No.
59,
Nebraska
GO,
4.00%,
06/15/27
757,544
300,000
Douglas
County
School
District
No.
59,
Nebraska
GO,
3.00%,
12/15/28
285,651
250,000
Douglas
County
School
District
No.
59/
NE,
Nebraska
GO,
4.00%,
06/15/34
250,103
250,000
Elkhorn
School
District,
Nebraska
GO,
4.00%,
12/15/32
254,099
Principal
Amount
Security
Description
Value
$
465,000
Elkhorn
School
District,
Nebraska
GO,
4.00%,
12/15/34
$
475,400
830,000
Elkhorn
School
District,
Nebraska
GO,
4.00%,
12/15/35
844,146
100,000
Elkhorn
School
District,
Nebraska
GO,
5.00%,
12/15/28
109,526
350,000
Elkhorn
School
District,
Nebraska
GO,
5.00%,
12/15/29
383,152
370,000
Fremont
School
District,
Nebraska
GO,
5.00%,
12/15/29
403,382
65,000
Grand
Island
Electric
Department,
Nebraska
RB,
5.00%,
08/15/27
66,356
265,000
Grand
Island
Public
Schools,
Nebraska
GO,
5.00%,
12/15/39
274,980
530,000
Gretna
Public
Schools,
Nebraska
GO,
4.00%,
06/15/31
546,580
400,000
Gretna
Public
Schools,
Nebraska
GO,
3.00%,
12/15/32
350,072
455,000
Gretna
Public
Schools,
Nebraska
GO,
5.00%,
06/15/33
495,099
700,000
Gretna
Public
Schools,
Nebraska
GO,
4.00%,
06/15/34
707,829
760,000
Gretna
Public
Schools,
Nebraska
GO,
4.00%,
12/15/24
772,328
265,000
Gretna
Public
Schools,
Nebraska
GO,
4.00%,
12/15/25
271,107
300,000
Kearney
School
District,
Nebraska
GO,
2.00%,
12/15/25
283,189
350,000
Lancaster
County
Correctional
Facility
Joint
Public
Agency,
Nebraska
GO,
5.00%,
12/01/27
378,572
500,000
Lancaster
County
School
District
001,
Nebraska
GO,
4.00%,
01/15/31
512,264
415,000
Lancaster
County
School
District
001,
Nebraska
GO,
4.00%,
01/15/26
423,321
370,000
Lancaster
County
School
District
No.
145
Waverly,
Nebraska
GO,
2.00%,
12/15/34
287,544
320,000
Lancaster
County
School
District
No.
145
Waverly,
Nebraska
GO,
2.00%,
12/15/28
288,194
200,000
Lincoln
Airport
Authority,
Nebraska
RB,
5.00%,
07/01/31
216,910
475,000
Lincoln
Airport
Authority,
Nebraska
RB,
4.00%,
07/01/27
488,175
500,000
Lincoln-Lancaster
County
Public
Building
Commission,
Nebraska
RB,
3.00%,
12/01/26
487,565
1,000,000
Loup
River
Public
Power
District,
Nebraska
RB,
2.00%,
12/01/26
919,998
260,000
Lyons-Decatur
Northeast
Schools,
Nebraska
GO,
5.00%,
12/15/30
271,576
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
525,000
Metropolitan
Community
College
Area,
Nebraska
COP,
3.00%,
03/01/26
$
511,957
500,000
Metropolitan
Utilities
District
of
Omaha
Gas
System
Revenue,
Nebraska
RB,
4.00%,
12/01/26
507,182
250,000
Municipal
Energy
Agency
of
Nebraska,
Nebraska
RB,
5.00%,
04/01/31
273,057
210,000
Municipal
Energy
Agency
of
Nebraska,
Nebraska
RB,
5.00%,
04/01/25
211,841
500,000
Nebraska
Cooperative
Republican
Platte
Enhancement
Project,
Nebraska
RB,
2.00%,
12/15/27
449,626
295,000
Nebraska
Investment
Finance
Authority,
Nebraska
RB
FHLMC,
3.00%,
03/01/52
275,216
350,000
Nebraska
Investment
Finance
Authority,
Nebraska
RB
FHLMC,
1.55%,
03/01/23
347,415
500,000
Nebraska
Investment
Finance
Authority,
Nebraska
RB
FHLMC,
2.00%,
03/01/24
489,458
125,000
Nebraska
Public
Power
District,
Nebraska
RB,
5.00%,
01/01/32
137,073
200,000
Nebraska
Public
Power
District,
Nebraska
RB,
5.00%,
01/01/36
206,148
500,000
Nebraska
Public
Power
District,
Nebraska
RB,
0.60%,
01/01/51
(a)
488,977
80,000
Nebraska
Public
Power
District,
Nebraska
RB,
5.00%,
01/01/25
82,893
315,000
Nebraska
State
Colleges,
Nebraska
RB,
3.00%,
07/01/25
311,460
700,000
Nebraska
State
Colleges
Facilities
Corp.,
Nebraska
RB,
5.00%,
07/15/26
740,744
475,000
Northeast
Community
College
Area,
Nebraska
GO,
1.10%,
07/15/27
398,319
325,000
Omaha
Public
Facilities
Corp.,
Nebraska
RB,
3.00%,
04/15/31
296,177
400,000
Omaha
Public
Facilities
Corp.,
Nebraska
RB,
4.00%,
04/01/32
408,336
600,000
Omaha
Public
Facilities
Corp.,
Nebraska
RB,
4.00%,
06/01/32
612,047
660,000
Omaha
Public
Facilities
Corp.,
Nebraska
RB,
4.00%,
06/01/27
676,039
350,000
Omaha
Public
Facilities
Corp.,
Nebraska
RB,
4.00%,
06/01/28
359,411
1,010,000
Omaha
Public
Facilities
Corp.,
Nebraska
RB,
4.00%,
06/01/28
1,034,079
600,000
Omaha
Public
Power
District,
Nebraska
RB,
5.00%,
02/01/31
653,079
350,000
Omaha
Public
Power
District,
Nebraska
RB,
5.00%,
02/01/36
383,220
Principal
Amount
Security
Description
Value
$
350,000
Omaha
Public
Power
District,
Nebraska
RB,
4.00%,
02/01/46
$
317,637
750,000
Omaha
School
District,
Nebraska
GO,
4.00%,
12/15/32
760,674
500,000
Omaha
School
District,
Nebraska
GO,
4.00%,
12/15/32
509,027
180,000
Omaha
School
District,
Nebraska
GO,
3.00%,
12/15/32
158,461
620,000
Omaha
School
District,
Nebraska
GO,
3.13%,
12/15/33
540,934
1,500,000
Omaha
School
District,
Nebraska
GO,
4.00%,
12/15/39
1,387,908
150,000
Omaha-Douglas
Public
Building
Commission,
Nebraska
GO,
5.00%,
05/01/30
163,974
250,000
Omaha-Douglas
Public
Building
Commission,
Nebraska
GO,
5.00%,
05/01/31
272,937
400,000
Papillion-La
Vista
School
District
No.
27,
Nebraska
GO,
4.00%,
12/01/30
415,916
245,000
Papillion-La
Vista
School
District
No.
27,
Nebraska
GO,
4.00%,
12/01/31
253,068
350,000
Papillion-La
Vista
School
District
No.
27,
Nebraska
GO,
3.00%,
12/01/26
344,470
750,000
Papillion-La
Vista
School
District
No.
27,
Nebraska
GO,
4.00%,
12/01/29
773,964
125,000
Platte
County
School
District
No.
1
Columbus
Public
Schools,
Nebraska
GO,
5.00%,
12/15/26
128,797
160,000
Sarpy
County
Sanitary
&
Improvement
District
No.
191,
Nebraska
GO,
3.55%,
10/15/32
156,341
15,000
Sarpy
County
Sanitary
&
Improvement
District
No.
191,
Nebraska
GO,
2.45%,
10/15/22
14,990
105,000
Sarpy
County
Sanitary
&
Improvement
District
No.
23,
Nebraska
GO,
2.30%,
08/15/34
77,331
100,000
Sarpy
County
Sanitary
&
Improvement
District
No.
245,
Nebraska
GO,
3.45%,
11/15/28
96,038
100,000
Sarpy
County
Sanitary
&
Improvement
District
No.
291,
Nebraska
GO,
4.25%,
09/15/38
97,101
60,000
Sarpy
County
Sanitary
&
Improvement
District
No.
68,
Nebraska
GO,
2.75%,
12/15/23
59,893
320,000
Sarpy
County
School
District
No.
1,
Nebraska
GO,
5.00%,
12/15/29
353,574
220,000
Southeast
Community
College
Area,
Nebraska
COP,
5.00%,
12/15/25
232,091
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
175,000
Southeast
Community
College
Area,
Nebraska
COP,
5.00%,
12/15/26
$
187,244
300,000
Southeast
Community
College
Area,
Nebraska
RB,
4.00%,
03/15/31
305,195
300,000
Southern
Public
Power
District,
Nebraska
RB,
4.00%,
12/15/25
305,515
400,000
Southern
Public
Power
District,
Nebraska
RB,
4.00%,
12/15/26
407,825
300,000
Southern
Public
Power
District,
Nebraska
RB,
2.00%,
12/15/26
275,167
500,000
State
of
Nebraska,
Nebraska
COP,
3.00%,
12/15/22
499,828
270,000
State
of
Nebraska,
Nebraska
COP,
3.00%,
12/15/24
268,241
200,000
University
of
Nebraska,
Nebraska
RB,
5.00%,
05/15/24
205,795
450,000
University
of
Nebraska,
Nebraska
RB,
4.00%,
07/01/31
462,156
500,000
University
of
Nebraska
Facilities
Corp.,
Nebraska
RB,
4.00%,
07/15/30
508,101
450,000
University
of
Nebraska
Facilities
Corp.,
Nebraska
RB,
5.00%,
07/15/25
472,101
500,000
University
of
Nebraska
Facilities
Corp.,
Nebraska
RB,
5.00%,
07/15/26
532,567
400,000
Village
of
Boys
Town
NE,
Nebraska
RB,
3.00%,
07/01/35
342,773
1,700,000
Village
of
Boys
Town
NE,
Nebraska
RB,
3.00%,
09/01/28
1,625,853
100,000
Westside
Community
Schools,
Nebraska
GO,
2.30%,
12/01/28
91,349
450,000
York
County
NE
School
District
No.
12,
Nebraska
GO,
2.00%,
12/15/25
423,648
54,426,610
North
Dakota
-
0.8%
500,000
City
of
Fargo
ND,
North
Dakota
GO,
3.00%,
05/01/34
438,876
South
Dakota
-
0.7%
425,000
City
of
Brandon
SD
Sales
Tax
Revenue,
South
Dakota
RB,
3.00%,
12/01/26
411,909
55,277,395
U.S.
GOVERNMENT
MORTGAGE
BACKED
SECURITIES
-
1.4%
Federal
Home
Loan
Mortgage
Corp.
-
1.4%
297,906
Federal
Home
Loan
Mortgage
Corp.,
2.34%,
07/25/41
(b)
235,768
593,775
Federal
Home
Loan
Mortgage
Corp.
#WE5001,
2.65%,
04/01/29
531,739
767,507
Total
Government
&
Agency
Obligations
(Cost
$60,737,186)
56,044,902
Shares
Security
Description
Value
Short-Term
Investments
-
1.6%
Investment
Company
-
1.6%
914,929
BlackRock
Liquidity
Funds
T-Fund
Portfolio,
Institutional
Shares,
2.81%
(c)
$
914,929
Total
Short-Term
Investments
(Cost
$914,929)
914,929
Investments,
at
value
-
99.9%
(Cost
$61,652,115)
56,959,831
Other
assets
in
excess
of
liabilities
-
0.1%
77,104
NET
ASSETS
-
100.0%
$
57,036,935
(a)
Adjustable
rate
security,
the
interest
rate
of
which
adjusts
periodically
based
on
changes
in
current
interest
rates.
Rate
represented
is
as
of
September
30,
2022.
(b)
144a
Security,
which
is
exempt
from
registration
under
the
Securities
Act
of
1933.
The
Sub-Adviser
has
deemed
this
security
to
be
liquid
based
on
procedures
approved
by
Tributary
Funds’
Board
of
Directors.
As
of
September
30,
2022,
the
aggregate
value
of
these
liquid
securities
were
$235,768
or
0.4%
of
net
assets.
(c)
Dividend
yield
changes
daily
to
reflect
current
market
conditions.
Rate
was
the
quoted
yield
as
of
September
30,
2022.
COP
Certificate
of
Participation
FHLMC
Federal
Home
Loan
Mortgage
Corporation
FNMA
Federal
National
Mortgage
Association
GNMA
Government
National
Mortgage
Association
GO
General
Obligation
RB
Revenue
Bond
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Shares
Security
Description
Value
Common
Stocks
-
56.9%
Communication
Services
-
4.9%
6,075
Activision
Blizzard,
Inc.
$
451,615
15,980
Alphabet,
Inc.,
Class C (a)
1,536,477
12,250
Comcast
Corp.,
Class A
359,292
3,735
Meta
Platforms,
Inc.,
Class A (a)
506,765
11,450
Verizon
Communications,
Inc.
434,757
3,288,906
Consumer
Discretionary
-
6.1%
12,040
Amazon.com,
Inc. (a)
1,360,520
231
Booking
Holdings,
Inc. (a)
379,581
11,900
Gentex
Corp.
283,696
3,605
NIKE,
Inc.,
Class B
299,648
825
O'Reilly
Automotive,
Inc. (a)
580,264
900
Pool
Corp.
286,389
8,500
Rent-A-Center,
Inc./TX,
Class A
148,835
4,250
Royal
Caribbean
Cruises,
Ltd. (a)
161,075
2,220
The
Home
Depot,
Inc.
612,587
4,112,595
Consumer
Staples
-
4.3%
6,375
Church
&
Dwight
Co.,
Inc.
455,430
2,280
Constellation
Brands,
Inc.,
Class A
523,670
1,415
Costco
Wholesale
Corp.
668,262
6,080
Lamb
Weston
Holdings,
Inc.
470,470
6,155
Walmart,
Inc.
798,304
2,916,136
Energy
-
2.1%
1,100
Diamondback
Energy,
Inc.
132,506
2,350
EOG
Resources,
Inc.
262,566
8,275
Exxon
Mobil
Corp.
722,490
3,500
Phillips
66
282,520
1,400,082
Financials
-
5.9%
680
BlackRock,
Inc.
374,190
6,850
Brown
&
Brown,
Inc.
414,288
3,340
Chubb,
Ltd.
607,479
1,850
CME
Group,
Inc.
327,690
5,500
Equitable
Holdings,
Inc.
144,925
5,900
First
American
Financial
Corp.
271,990
5,050
JPMorgan
Chase
&
Co.
527,725
7,750
KeyCorp
124,155
1,215
Moody's
Corp.
295,379
4,300
Morgan
Stanley
339,743
1,635
The
PNC
Financial
Services
Group,
Inc.
244,302
7,625
Wells
Fargo
&
Co.
306,678
3,978,544
Health
Care
-
8.8%
7,075
Abbott
Laboratories
684,577
2,600
AMN
Healthcare
Services,
Inc. (a)
275,496
4,860
Edwards
Lifesciences
Corp. (a)
401,582
3,200
Eli
Lilly
&
Co.
1,034,720
8,850
Horizon
Therapeutics
PLC (a)
547,727
Shares
Security
Description
Value
1,375
Humana,
Inc.
$
667,136
4,825
Integer
Holdings
Corp. (a)
300,260
4,400
Lantheus
Holdings,
Inc. (a)
309,452
2,599
LHC
Group,
Inc. (a)
425,352
1,480
Thermo
Fisher
Scientific,
Inc.
750,641
3,505
Zoetis,
Inc.
519,756
5,916,699
Industrials
-
4.9%
4,900
AMETEK,
Inc.
555,709
1,020
Cintas
Corp.
395,954
17,900
CSX
Corp.
476,856
4,650
MasTec,
Inc. (a)
295,275
7,407
Raytheon
Technologies
Corp.
606,337
4,700
The
Timken
Co.
277,488
4,305
Waste
Management,
Inc.
689,704
3,297,323
Information
Technology
-
14.0%
1,465
Adobe,
Inc. (a)
403,168
20,010
Apple,
Inc.
2,765,382
2,045
CDW
Corp.
319,184
2,932
Entegris,
Inc.
243,415
4,950
Fiserv,
Inc. (a)
463,171
2,260
FleetCor
Technologies,
Inc. (a)
398,144
2,405
Mastercard,
Inc.,
Class A
683,838
5,900
Microchip
Technology,
Inc.
360,077
10,050
Microsoft
Corp.
2,340,645
4,580
NVIDIA
Corp.
555,966
1,030
Paycom
Software,
Inc. (a)
339,890
1,050
Perficient,
Inc. (a)
68,271
4,025
QUALCOMM,
Inc.
454,744
9,395,895
Materials
-
1.6%
4,990
Berry
Global
Group,
Inc. (a)
232,185
2,725
FMC
Corp.
288,032
1,715
Linde
PLC
462,347
9,500
PureCycle
Technologies,
Inc. (a)
76,665
1,059,229
Real
Estate
-
2.2%
1,760
American
Tower
Corp.
REIT
377,872
11,890
First
Industrial
Realty
Trust,
Inc.
REIT
532,791
4,195
Sun
Communities,
Inc.
REIT
567,709
1,478,372
Utilities
-
2.1%
2,630
American
Water
Works
Co.,
Inc.
342,321
4,690
Atmos
Energy
Corp.
477,676
7,470
NextEra
Energy,
Inc.
585,723
1,405,720
Total
Common
Stocks
(Cost
$25,380,155)
38,249,501
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
Non-U.S.
Government
Agency
Asset
Backed
Securities
-
10.2%
Asset
Backed
Securities
-
4.6%
$
155,000
Aligned
Data
Centers
Issuer,
LLC,
1.94%,
08/15/46 (b)
$
132,157
183,812
American
Homes
4
Rent
Trust,
3.68%,
12/17/36 (b)
177,186
50,000
AMSR
Trust,
1.63%,
07/17/37 (b)
45,813
134,970
AXIS
Equipment
Finance
Receivables
IX,
LLC,
0.75%,
11/20/26 (b)
129,718
210,000
AXIS
Equipment
Finance
Receivables
XI,
LLC,
5.30%,
06/21/28 (b)
208,730
88,045
Cascade
Funding
Mortgage
Trust,
4.00%,
10/25/68 (b)(c)
84,924
250,000
CCG
Receivables
Trust,
3.91%,
07/16/29 (b)
247,113
239,331
CF
Hippolyta
Issuer,
LLC,
1.69%,
07/15/60 (b)
212,582
115,741
CF
Hippolyta
Issuer,
LLC,
1.53%,
03/15/61 (b)
99,568
64,766
Colony
American
Finance,
Ltd.,
1.83%,
03/15/50 (b)
60,587
36,472
Commonbond
Student
Loan
Trust,
3.87%,
02/25/46 (b)
34,996
105,000
DLLMT,
LLC,
1.00%,
07/21/25 (b)
99,079
54,053
ELFI
Graduate
Loan
Program,
LLC,
1.73%,
08/25/45 (b)
46,518
135,000
FRTKL
2021-SFR1,
1.57%,
09/17/38 (b)
116,023
130,000
Navient
Student
Loan
Trust
(USD
1
Month
LIBOR
+
1.60%),
4.42%,
10/15/31 (b)(d)
129,574
135,000
NMEF
Funding,
LLC,
2.58%,
10/16/28 (b)
130,779
111,361
North
Texas
Higher
Education
Authority,
Inc.
(USD
1
Month
LIBOR
+
0.57%),
3.65%,
09/25/61 (d)
108,756
6,283
Pawnee
Equipment
Receivables,
2.29%,
10/15/24 (b)
6,277
72,124
Pawneee
Equipment
Receivables,
1.10%,
07/15/27 (b)
69,044
18,605
Preferred
Term
Securities
XII,
Ltd./
Preferred
Term
Securities
XII,
Inc.
(USD
3
Month
LIBOR
+
0.70%),
4.23%,
12/24/33 (b)(d)
17,968
119,863
Progress
Residential
Trust,
1.52%,
07/17/38 (b)
103,584
134,919
SLM
Student
Loan
Trust
(USD
3
Month
LIBOR
+
1.65%),
4.43%,
04/15/29 (d)
134,795
60,652
SMB
Private
Education
Loan
Trust,
2.70%,
05/15/31 (b)
58,718
Principal
Amount
Security
Description
Value
$
210,922
SoFi
Professional
Loan
Program
Trust,
1.14%,
02/15/47 (b)
$
175,615
144,625
Stack
Infrastructure
Issuer,
LLC,
4.54%,
02/25/44 (b)
142,819
70,000
Stack
Infrastructure
Issuer,
LLC,
1.88%,
03/26/46 (b)
60,209
134,242
Tricon
American
Homes
Trust,
1.48%,
11/17/39 (b)
110,717
180,000
Vantage
Data
Centers
Issuer,
LLC,
1.65%,
09/15/45 (b)
158,153
3,102,002
Non-Agency
Commercial
Mortgage
Backed
Securities
-
4.0%
375,000
American
Tower
Trust
I,
3.07%,
03/15/23 (b)
372,397
150,000
Banc
of
America
Merrill
Lynch
Commercial
Mortgage
Securities
Trust,
3.65%,
03/10/37 (b)(c)
137,045
190,000
Barclays
Commercial
Mortgage
Trust,
3.04%,
11/15/52
181,596
98,052
BX
Commercial
Mortgage
Trust,
3.93%,
02/15/39 (b)(d)
94,133
160,000
BX
Trust
(USD
1
Month
LIBOR
+
0.95%),
3.77%,
09/15/36 (b)(d)
149,982
125,000
CD
Commercial
Mortgage
Trust,
4.21%,
08/15/51
120,738
175,000
Goldman
Sachs
Mortgage
Securities
Trust,
2.32%,
05/12/53
152,397
185,000
Goldman
Sachs
Mortgage
Securities
Trust
(USD
1
Month
LIBOR
+
0.89%),
3.70%,
11/15/36 (b)(d)
177,587
200,000
Hudson
Yards
Mortgage
Trust,
3.23%,
07/10/39 (b)
173,001
97,698
Key
Commercial
Mortgage
Securities
Trust,
2.66%,
06/15/52 (b)
93,889
133,654
Key
Commercial
Mortgage
Securities
Trust,
1.25%,
09/16/52 (b)
125,576
143,960
KNDR
2021-KIND
A
(USD
1
Month
LIBOR
+
0.95%),
3.77%,
08/15/38 (b)(d)
136,498
125,000
Ready
Capital
Mortgage
Financing,
LLC,
3.95%,
01/25/37 (b)(d)
123,311
75,000
SREIT
Trust
(USD
1
Month
LIBOR
+
0.58%),
3.39%,
07/15/36 (b)(d)
71,429
85,351
Sutherland
Commercial
Mortgage
Trust,
2.86%,
04/25/41 (b)(c)
77,529
130,000
Tricon
Residential
Trust,
3.86%,
04/17/39 (b)
119,968
100,000
TRTX
Issuer,
Ltd.,
3.94%,
02/15/39 (b)
(d)
97,989
75,000
UBS
Commercial
Mortgage
Trust,
4.19%,
08/15/51
72,127
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
150,000
UBS
Commercial
Mortgage
Trust,
2.99%,
12/15/52
$
136,588
120,679
Velocity
Commercial
Capital
Loan
Trust,
1.40%,
05/25/51 (b)(c)
94,450
2,708,230
Non-Agency
Residential
Mortgage
Backed
Securities
-
1.6%
109,795
Angel
Oak
Mortgage
Trust,
3.35%,
01/25/67 (b)(c)
98,504
39,126
Bayview
Commercial
Asset
Trust
REMIC
(USD
1
Month
LIBOR
+
0.87%),
3.95%,
12/25/33 (b)(d)
36,912
148,221
Brean
Asset
Backed
Securities
Trust,
1.40%,
10/25/63 (b)(c)
126,456
58,819
Cascade
Funding
Mortgage
Trust,
2.80%,
06/25/69 (b)(c)
57,119
66,476
Cascade
Funding
Mortgage
Trust,
LLC,
0.80%,
02/25/31 (b)(c)
63,928
50,157
Citigroup
Mortgage
Loan
Trust,
3.50%,
01/25/66 (b)(c)
47,490
15,085
Citigroup
Mortgage
Loan
Trust
REMIC,
4.00%,
01/25/35 (b)(c)
14,187
117,044
Credit
Suisse
Mortgage
Trust,
3.25%,
04/25/47 (b)(c)
104,256
80,665
Finance
of
America
HECM
Buyout,
2.69%,
02/25/32 (b)(c)
77,966
90,233
Finance
of
America
Structured
Securities
Trust,
1.50%,
04/25/51
84,776
30,291
Freddie
Mac
Whole
Loan
Securities,
3.66%,
09/25/45 (c)
29,686
28,697
New
Residential
Mortgage
Loan
Trust
REMIC,
3.75%,
08/25/55 (b)(c)
26,689
168,285
Onslow
Bay
Financial
LLC,
3.00%,
02/25/52 (b)(c)
149,623
151,817
Towd
Point
Mortgage
Trust,
2.25%,
11/25/61 (b)(c)
135,638
1,053,230
Total
Non-U.S.
Government
Agency
Asset
Backed
Securities
(Cost
$7,442,430)
6,863,462
Corporate
Bonds
-
12.7%
Communication
Services
-
1.1%
348,000
AT&T,
Inc.,
4.30%,
02/15/30
317,958
150,000
Meta
Platforms,
Inc.,
3.85%,
08/15/32 (b)
131,869
317,000
Verizon
Communications,
Inc.,
4.33%,
09/21/28
298,273
748,100
Consumer
Discretionary
-
1.6%
240,000
Dollar
General
Corp.,
3.50%,
04/03/30
210,504
166,000
Dollar
General
Corp.,
3.25%,
04/15/23
165,786
100,000
Hanesbrands,
Inc.,
4.63%,
05/15/24 (b)
95,350
315,000
McDonald's
Corp.,
2.13%,
03/01/30
256,691
Principal
Amount
Security
Description
Value
$
50,000
Newell
Brands,
Inc.,
4.45%,
04/01/26
$
46,000
50,000
Starbucks
Corp.,
2.00%,
03/12/27
43,833
265,000
The
Walt
Disney
Co.,
2.65%,
01/13/31
219,272
75,000
Whirlpool
Corp.,
MTN,
3.70%,
03/01/23
74,684
1,112,120
Consumer
Staples
-
0.2%
165,000
Reckitt
Benckiser
Treasury
Services
PLC,
3.00%,
06/26/27 (b)
150,449
Financials
-
4.9%
275,000
Bank
of
America
Corp.,
MTN,
3.56%,
04/23/27 (c)
253,873
326,000
CBRE
Services,
Inc.,
2.50%,
04/01/31
248,059
280,000
Citigroup,
Inc.,
3.89%,
01/10/28 (c)
257,715
270,000
CME
Group,
Inc.,
3.00%,
03/15/25
258,716
310,000
Intercontinental
Exchange,
Inc.,
2.10%,
06/15/30
246,456
305,000
JPMorgan
Chase
&
Co.,
1.05%,
11/19/26 (c)
263,805
110,000
KeyCorp,
MTN,
2.25%,
04/06/27
95,485
50,000
Metropolitan
Life
Global
Funding
I,
3.60%,
01/11/24 (b)
49,254
290,000
Morgan
Stanley,
GMTN,
3.77%,
01/24/29 (c)
260,809
70,000
Morgan
Stanley,
GMTN,
3.75%,
02/25/23
69,802
225,000
Regions
Financial
Corp.,
1.80%,
08/12/28
184,907
100,000
The
Charles
Schwab
Corp.
(callable
at
100
beginning
06/01/25),
5.38%,
06/01/65 (c)(e)
97,250
220,000
The
Charles
Schwab
Corp.,
3.85%,
05/21/25
214,917
275,000
The
Goldman
Sachs
Group,
Inc.,
3.85%,
01/26/27
255,521
230,000
U.S.
Bancorp,
Series
J
(callable
at
100
beginning
04/15/27),
5.30%,
10/15/49 (c)(e)
193,741
255,000
Wells
Fargo
&
Co.,
MTN,
2.57%,
02/11/31 (c)
204,113
55,000
Wells
Fargo
&
Co.,
3.00%,
04/22/26
50,398
3,204,821
Health
Care
-
0.2%
125,000
Baylor
Scott
&
White
Holdings,
1.78%,
11/15/30
95,904
37,000
Becton
Dickinson
and
Co.,
3.73%,
12/15/24
35,731
131,635
Industrials
-
2.5%
255,000
Agilent
Technologies,
Inc.,
2.10%,
06/04/30
199,943
250,000
BMW
Finance
NV,
2.85%,
08/14/29 (b)
214,215
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Principal
Amount
Security
Description
Value
$
300,000
Harman
International
Industries,
Inc.,
4.15%,
05/15/25
$
292,974
260,000
Huntington
Ingalls
Industries,
Inc.,
3.48%,
12/01/27
233,167
170,000
TTX
Co.,
3.60%,
01/15/25 (b)
163,578
175,000
Union
Pacific
Corp.,
3.95%,
09/10/28
164,485
250,000
Volkswagen
Group
of
America
Finance,
LLC,
3.35%,
05/13/25 (b)
237,131
335,000
Waste
Management,
Inc.,
1.50%,
03/15/31
253,981
1,759,474
Information
Technology
-
2.2%
170,000
Applied
Materials,
Inc.,
1.75%,
06/01/30
134,167
235,000
eBay,
Inc.,
3.60%,
06/05/27
217,543
140,000
NVIDIA
Corp.,
2.85%,
04/01/30
119,988
130,000
Oracle
Corp.,
3.40%,
07/08/24
126,354
155,000
Oracle
Corp.,
2.30%,
03/25/28
129,451
313,000
QUALCOMM,
Inc.,
2.15%,
05/20/30
257,992
280,000
TSMC
Global,
Ltd.,
1.38%,
09/28/30 (b)
207,623
310,000
Xilinx,
Inc.,
2.38%,
06/01/30
255,671
1,448,789
Total
Corporate
Bonds
(Cost
$9,819,183)
8,555,388
Government
&
Agency
Obligations
-
15.6%
GOVERNMENT
SECURITIES
-
14.9%
Municipals
-
0.7%
350,000
California
State
University,
California
RB,
5.45%,
11/01/22
350,524
125,000
Grand
Island
Public
Schools,
Nebraska
GO,
1.69%,
12/15/31
97,079
50,000
La
Vista
Economic
Development
Fund,
Nebraska
RB,
1.64%,
10/15/28
41,688
489,291
Treasury
Inflation
Index
Securities
-
0.4%
265,671
U.S.
Treasury
Inflation
Indexed
Bond,
1.75%,
01/15/28 (f)
259,067
U.S.
Treasury
Securities
-
13.8%
405,000
U.S.
Treasury
Note,
2.75%,
11/15/23
397,992
505,000
U.S.
Treasury
Note,
2.13%,
11/30/24
482,709
3,095,000
U.S.
Treasury
Note,
2.13%,
05/15/25
2,931,666
2,585,000
U.S.
Treasury
Note,
2.25%,
02/15/27
2,389,308
2,605,000
U.S.
Treasury
Note/Bond,
1.50%,
02/15/30
2,210,790
1,010,000
U.S.
Treasury
Note/Bond,
1.88%,
02/15/32
855,817
9,268,282
U.S.
GOVERNMENT
MORTGAGE
BACKED
SECURITIES
-
0.7%
Federal
Home
Loan
Mortgage
Corp.
-
0.5%
65,414
Federal
Home
Loan
Mortgage
Corp.,
3.75%,
12/15/54 (g)
64,266
Principal
Amount
Security
Description
Value
$
43,670
Federal
Home
Loan
Mortgage
Corp.
#SB8006,
3.00%,
09/01/34
$
40,668
24,557
Federal
Home
Loan
Mortgage
Corp.
REMIC,
3.50%,
06/15/50
24,208
240,000
Seasoned
Loans
Structured
Transaction
Trust,
2.75%,
09/25/29
209,905
339,047
Federal
National
Mortgage
Association
-
0.1%
18,616
Federal
National
Mortgage
Association
#AL1321,
3.50%,
12/01/26
17,678
65,782
Federal
National
Mortgage
Association
REMIC,
4.14%,
04/25/29 (c)
61,276
78,954
Government
National
Mortgage
Association
-
0.1%
65,459
Government
National
Mortgage
Association,
3.50%,
01/20/69 (c)
62,889
Total
Government
&
Agency
Obligations
(Cost
$11,342,136)
10,497,530
Shares
Security
Description
Value
Short-Term
Investments
-
4.5%
Investment
Company
-
4.5%
2,998,546
BlackRock
Liquidity
Funds
T-Fund
Portfolio,
Institutional
Shares,
2.81% (h)
2,998,546
Total
Short-Term
Investments
(Cost
$2,998,546)
2,998,546
Investments,
at
value
-
99.9%
(Cost
$56,982,450)
67,164,427
Other
assets
in
excess
of
liabilities
-
0.1%
71,497
NET
ASSETS
-
100.0%
$
67,235,924
(a)
Non-income
producing
security.
(b)
144a
Security,
which
is
exempt
from
registration
under
the
Securities
Act
of
1933.
The
Sub-Adviser
has
deemed
this
security
to
be
liquid
based
on
procedures
approved
by
Tributary
Funds’
Board
of
Directors.
As
of
September
30,
2022,
the
aggregate
value
of
these
liquid
securities
were
$7,091,472
or
10.5%
of
net
assets.
(c)
Variable
or
adjustable
rate
security,
the
interest
rate
of
which
adjusts
periodically
based
on
changes
in
current
interest
rates.
Rate
represented
is
as
of
September
30,
2022.
(d)
Floating
rate
security.
Rate
presented
is
as
of
September
30,
2022.
(e)
Perpetual
maturity
security.
(f)
U.S.
Treasury
inflation
indexed
security,
par
amount
is
adjusted
for
inflation.
(g)
Debt
obligation
initially
issued
at
one
coupon
rate
which
converts
to
higher
coupon
rate
at
a
specified
date.
Rate
presented
is
as
of
September
30,
2022.
(h)
Dividend
yield
changes
daily
to
reflect
current
market
conditions.
Rate
was
the
quoted
yield
as
of
September
30,
2022.
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
GMTN
Global
Medium
Term
Note
GO
General
Obligation
LIBOR
London
Interbank
Offered
Rate
LLC
Limited
Liability
Company
MTN
Medium
Term
Note
PLC
Public
Limited
Company
RB
Revenue
Bond
REIT
Real
Estate
Investment
Trust
REMIC
Real
Estate
Mortgage
Investment
Conduit
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Non-income
producing
security.
Dividend
yield
changes
daily
to
reflect
current
market
conditions.
Rate
was
the
quoted
yield
as
of
September
30,
2022.
Real
Estate
Investment
Trust
Shares
Security
Description
Value
Common
Stocks
-
98.9%
Communication
Services
-
2.0%
1,306
Nexstar
Media
Group,
Inc.,
Class A
$
217,906
Consumer
Discretionary
-
10.1%
2,027
Burlington
Stores,
Inc.
(a)
226,801
2,448
Dorman
Products,
Inc.
(a)
201,030
7,658
G-III
Apparel
Group,
Ltd.
(a)
114,487
1,270
LGI
Homes,
Inc.
(a)
103,340
4,125
Ollie's
Bargain
Outlet
Holdings,
Inc.
(a)
212,850
1,463
Tractor
Supply
Co.
271,942
1,130,450
Consumer
Staples
-
3.7%
1,170
Casey's
General
Stores,
Inc.
236,949
421
Coca-Cola
Consolidated,
Inc.
173,338
410,287
Energy
-
4.0%
10,334
CNX
Resources
Corp.
(a)
160,487
6,188
Marathon
Oil
Corp.
139,725
3,825
SM
Energy
Co.
143,858
444,070
Financials
-
15.8%
4,732
Atlantic
Union
Bankshares
Corp.
143,758
2,669
Brown
&
Brown,
Inc.
161,421
1,777
Cullen/Frost
Bankers,
Inc.
234,955
193
Markel
Corp.
(a)
209,255
3,833
Moelis
&
Co.,
Class A
129,594
2,876
Selective
Insurance
Group,
Inc.
234,106
3,376
SouthState
Corp.
267,109
4,118
Stifel
Financial
Corp.
213,765
2,041
UMB
Financial
Corp.
172,036
1,765,999
Health
Care
-
11.6%
2,113
AMN
Healthcare
Services,
Inc.
(a)
223,894
871
ICON
PLC
(a)
160,072
2,933
Integra
LifeSciences
Holdings
Corp.
(a)
124,242
607
Molina
Healthcare,
Inc.
(a)
200,213
2,360
Omnicell
,
Inc.
(a)
205,391
2,184
Pacira
BioSciences
,
Inc.
(a)
116,167
2,234
PerkinElmer,
Inc.
268,817
1,298,796
Industrials
-
19.5%
735
CACI
International,
Inc.,
Class A
(a)
191,879
1,035
Carlisle
Cos.,
Inc.
290,225
2,519
EnerSys
146,530
2,855
Fortune
Brands
Home
&
Security,
Inc.
153,285
1,977
Forward
Air
Corp.
178,444
3,163
Franklin
Electric
Co.,
Inc.
258,449
1,941
ICF
International,
Inc.
211,608
2,034
Oshkosh
Corp.
142,970
1,877
Quanta
Services,
Inc.
239,111
2,312
Robert
Half
International,
Inc.
176,868
Shares
Security
Description
Value
1,427
Tetra
Tech,
Inc.
$
183,412
2,172,781
Information
Technology
-
19.4%
2,883
Ambarella
,
Inc.
(a)
161,967
2,876
Black
Knight,
Inc.
(a)
186,163
4,377
Blackbaud
,
Inc.
(a)
192,851
1,097
Broadridge
Financial
Solutions,
Inc.
158,319
8,450
Cambium
Networks
Corp.
(a)
142,974
2,217
Diodes,
Inc.
(a)
143,905
921
ExlService
Holdings,
Inc.
(a)
135,719
1,178
Littelfuse
,
Inc.
234,057
2,227
MKS
Instruments,
Inc.
184,039
3,169
Power
Integrations,
Inc.
203,830
2,070
PTC,
Inc.
(a)
216,522
1,463
Qualys
,
Inc.
(a)
203,927
2,164,273
Materials
-
4.1%
1,406
Balchem
Corp.
170,941
3,390
RPM
International,
Inc.
282,421
453,362
Real
Estate
-
6.0%
2,819
Agree
Realty
Corp.
REIT
190,508
9,863
Easterly
Government
Properties,
Inc.
REIT
155,540
1,078
Jones
Lang
LaSalle,
Inc.
(a)
162,853
1,934
Lamar
Advertising
Co.,
Class A
REIT
159,536
668,437
Utilities
-
2.7%
3,033
IDACORP,
Inc.
300,297
Total
Common
Stocks
(Cost
$11,438,186)
11,026,658
Shares
Security
Description
Value
Short-Term
Investments
-
1.2%
Investment
Company
-
1.2%
127,939
BlackRock
Liquidity
Funds
T-Fund
Portfolio,
Institutional
Shares,
2.81%
(b)
127,939
Total
Short-Term
Investments
(Cost
$127,939)
127,939
Investments,
at
value
-
100.1%
(Cost
$11,566,125)
11,154,597
Other
liabilities
in
excess
of
assets
-
(0.1)%
(5,864)
NET
ASSETS
-
100.0%
$
11,148,733
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Shares
Security
Description
Value
Common
Stocks
-
97.8%
Communication
Services
-
1.6%
662,861
Gray
Television,
Inc.
$
9,492,170
Consumer
Discretionary
-
12.0%
136,972
Boot
Barn
Holdings,
Inc.
(a)
8,007,383
136,919
Dorman
Products,
Inc.
(a)
11,243,788
409,917
G-III
Apparel
Group,
Ltd.
(a)
6,128,259
272,740
La-Z-Boy,
Inc.
6,155,742
69,778
LGI
Homes,
Inc.
(a)
5,677,836
183,651
Monarch
Casino
&
Resort,
Inc.
(a)
10,310,167
310,585
Movado
Group,
Inc.
8,752,286
230,837
Ollie's
Bargain
Outlet
Holdings,
Inc.
(a)
11,911,189
117,064
Patrick
Industries,
Inc.
5,132,086
73,318,736
Consumer
Staples
-
2.7%
23,183
Coca-Cola
Consolidated,
Inc.
9,545,137
51,431
J
&
J
Snack
Foods
Corp.
6,658,771
16,203,908
Energy
-
4.3%
704,228
CNX
Resources
Corp.
(a)
10,936,661
258,509
Northern
Oil
and
Gas,
Inc.
7,085,732
1,200,884
Permian
Resources
Corp.
(a)
8,166,011
26,188,404
Financials
-
17.2%
405,781
Atlantic
Union
Bankshares
Corp.
12,327,627
244,337
BRP
Group,
Inc.,
Class A
(a)
6,438,280
215,782
Mercantile
Bank
Corp.
6,410,883
273,148
Moelis
&
Co.,
Class A
9,235,134
169,062
Origin
Bancorp,
Inc.
6,503,815
247,025
Seacoast
Banking
Corp.
of
Florida
7,467,566
244,338
Selective
Insurance
Group,
Inc.
19,889,113
155,212
SouthState
Corp.
12,280,373
162,815
Stewart
Information
Services
Corp.
7,105,247
98,641
Stifel
Financial
Corp.
5,120,454
70,853
UMB
Financial
Corp.
5,972,199
178,013
United
Bankshares
,
Inc.
6,363,965
105,114,656
Health
Care
-
12.9%
78,284
Addus
HomeCare
Corp.
(a)
7,455,768
80,372
AMN
Healthcare
Services,
Inc.
(a)
8,516,217
391,033
Avanos
Medical,
Inc.
(a)
8,516,699
194,065
Integer
Holdings
Corp.
(a)
12,076,665
196,054
Integra
LifeSciences
Holdings
Corp.
(a)
8,304,848
67,326
Medpace
Holdings,
Inc.
(a)
10,581,627
105,770
Omnicell
,
Inc.
(a)
9,205,163
118,599
Pacira
BioSciences
,
Inc.
(a)
6,308,281
239,118
Supernus
Pharmaceuticals,
Inc.
(a)
8,094,144
79,059,412
Industrials
-
18.9%
136,102
American
Woodmark
Corp.
(a)
5,969,434
278,344
Barnes
Group,
Inc.
8,038,575
148,036
Comfort
Systems
USA,
Inc.
14,408,344
Shares
Security
Description
Value
72,158
CSW
Industrials,
Inc.
$
8,644,528
151,224
EnerSys
8,796,700
128,105
EnPro
Industries,
Inc.
10,886,363
127,888
Forward
Air
Corp.
11,543,171
167,191
Franklin
Electric
Co.,
Inc.
13,661,176
140,855
ICF
International,
Inc.
15,356,012
167,575
Kforce
,
Inc.
9,828,274
174,176
Korn
Ferry
8,177,563
115,310,140
Information
Technology
-
15.9%
119,545
Advanced
Energy
Industries,
Inc.
9,253,978
109,265
Ambarella
,
Inc.
(a)
6,138,508
442,081
Benchmark
Electronics,
Inc.
10,954,767
235,623
Blackbaud
,
Inc.
(a)
10,381,549
459,659
Cambium
Networks
Corp.
(a)
7,777,430
181,085
Cass
Information
Systems,
Inc.
6,281,839
247,178
CTS
Corp.
10,294,964
151,377
Diodes,
Inc.
(a)
9,825,881
59,992
ExlService
Holdings,
Inc.
(a)
8,840,421
164,350
Onto
Innovation,
Inc.
(a)
10,526,618
56,597
SPS
Commerce,
Inc.
(a)
7,031,045
97,307,000
Materials
-
3.0%
82,632
Balchem
Corp.
10,046,399
132,033
Kaiser
Aluminum
Corp.
8,100,224
18,146,623
Real
Estate
-
6.3%
171,312
Agree
Realty
Corp.
REIT
11,577,265
576,954
Easterly
Government
Properties,
Inc.
REIT
9,098,564
301,296
Marcus
&
Millichap,
Inc.
9,876,483
810,545
Sunstone
Hotel
Investors,
Inc.
REIT
7,635,334
38,187,646
Utilities
-
3.0%
60,413
Chesapeake
Utilities
Corp.
6,971,056
117,448
IDACORP,
Inc.
11,628,527
18,599,583
Total
Common
Stocks
(Cost
$516,266,359)
596,928,278
Shares
Security
Description
Value
Short-Term
Investments
-
1.3%
Investment
Company
-
1.3%
8,158,699
BlackRock
Liquidity
Funds
T-Fund
Portfolio,
Institutional
Shares,
2.81%
(b)
8,158,699
Total
Short-Term
Investments
(Cost
$8,158,699)
8,158,699
Investments,
at
value
-
99.1%
(Cost
$524,425,058)
605,086,977
Other
assets
in
excess
of
liabilities
-
0.9%
5,241,178
NET
ASSETS
-
100.0%
$
610,328,155
SCHEDULES
OF
PORTFOLIO
INVESTMENTS
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
Non-income
producing
security.
Dividend
yield
changes
daily
to
reflect
current
market
conditions.
Rate
was
the
quoted
yield
as
of
September
30,
2022.
Real
Estate
Investment
Trust
STATEMENTS
OF
ASSETS
AND
LIABILITIES
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
SHORT-INTERMEDIATE
BOND
FUND
Assets:
Investments,
at
cost
$
229,798,312
Unrealized
appreciation
(depreciation)
of
investments
(14,163,639)
Total
investments,
at
value
215,634,673
Receivable
for
capital
shares
issued
504,290
Interest
and
dividends
receivable
1,099,248
Receivable
from
investment
advisor
–
Prepaid
expenses
27,802
Total
Assets
217,266,013
Liabilities:
Distributions
payable
327,745
Payable
for
investments
purchased
215,070
Payable
for
capital
shares
redeemed
31,784
Accrued
expenses
and
other
payables:
Investment
advisory
fees
38,865
Administration
fees
payable
to
non-related
parties
8,221
Administration
fees
payable
to
related
parties
12,562
Shareholder
service
fees
2,507
Other
fees
30,017
Total
Liabilities
666,771
Net
Assets
$
216,599,242
Composition
of
Net
Assets:
Paid-In
Capital
$
234,861,142
Distributable
earnings
(18,261,900)
Net
Assets
$
216,599,242
Institutional
Class:
Net
assets
6,089,644
Shares
of
beneficial
interest
(See
note
5
)
702,091
Net
asset
value,
offering
and
redemption
price
per
share
$
8.67
Institutional
Plus
Class:
Net
assets
210,509,598
Shares
of
beneficial
interest
(See
note
5
)
24,195,394
Net
asset
value,
offering
and
redemption
price
per
share
$
8.70
STATEMENTS
OF
ASSETS
AND
LIABILITIES
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
INCOME
FUND
NEBRASKA
TAX-FREE
FUND
BALANCED
FUND
SMALL/MID
CAP
FUND
SMALL
COMPANY
FUND
$
203,233,370
$
61,652,115
$
56,982,450
$
11,566,125
$
524,425,058
(23,657,611)
(4,692,284)
10,181,977
(411,528)
80,661,919
179,575,759
56,959,831
67,164,427
11,154,597
605,086,977
561,169
2,000
16,328
388
5,465,923
1,041,653
556,514
171,797
3,035
516,911
–
–
–
1,210
–
25,059
8,444
10,837
15,738
100,663
181,203,640
57,526,789
67,363,389
11,174,968
611,170,474
362,057
71,313
–
–
–
–
389,970
64,164
–
–
466,489
607
4,821
–
324,224
34,068
5,664
24,734
–
389,433
6,992
2,215
2,646
460
24,155
10,597
3,395
4,089
677
37,051
1,125
–
8,738
–
15,489
30,785
16,690
18,273
25,098
51,967
912,113
489,854
127,465
26,235
842,319
$
180,291,527
$
57,036,935
$
67,235,924
$
11,148,733
$
610,328,155
$
206,261,688
$
61,872,360
$
53,263,973
$
11,416,157
$
445,913,559
(25,970,161)
(4,835,425)
13,971,951
(267,424)
164,414,596
$
180,291,527
$
57,036,935
$
67,235,924
$
11,148,733
$
610,328,155
2,438,403
–
28,422,102
351,663
48,097,965
274,048
–
1,720,098
27,820
1,769,847
$
8.90
$
–
$
16.52
$
12.64
$
27.18
177,853,124
57,036,935
38,813,822
10,797,070
562,230,190
19,992,316
6,526,030
2,382,880
851,089
20,507,705
$
8.90
$
8.74
$
16.29
$
12.69
$
27.42
Statements
of
Operations
For
the
Six
Months
Ended
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
SHORT-INTERMEDIATE
BOND
FUND
Investment
Income:
Interest
$
2,256,243
Dividend
26,281
Total
Income
2,282,524
Expenses:
Investment
advisory
fees
(Note
3)
542,847
Administration
fees
129,798
Shareholder
service
fees
-
Institutional
Class
6,762
Custodian
fees
10,100
Chief
compliance
officer
fees
9,556
Director
fees
13,737
Registration
and
filing
fees
5,509
Transfer
agent
fees
35,357
Other
Fees
68,698
Total
expenses
before
waivers
822,364
Expenses
waived
by
adviser
(Note
3)
(290,098)
Total
Expenses
532,266
Net
Investment
Income
(Loss)
1,750,258
Realized
and
Unrealized
Gain
(Loss)
On
Investments:
Net
realized
gain
(loss)
on
investments
transactions
(191,511)
Change
in
unrealized
appreciation
(depreciation)
on
investments
(7,323,523)
Net
realized
and
unrealized
(loss)
on
investments
(7,515,034)
Net
decrease
in
net
assets
from
operations
$
(5,764,776)
Statements
of
Operations
For
the
Six
Months
Ended
September
30,
2022
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
INCOME
FUND
NEBRASKA
TAX-FREE
FUND
BALANCED
FUND
SMALL/MID
CAP
FUND
SMALL
COMPANY
FUND
$
2,666,693
$
640,729
$
347,724
$
–
$
90
13,778
7,785
310,827
46,576
4,415,025
2,680,471
648,514
658,551
46,576
4,415,115
530,038
120,418
278,254
34,643
2,887,947
105,656
35,988
44,348
4,880
406,135
2,090
–
29,581
–
59,516
10,135
2,476
3,451
2,872
26,327
7,796
2,649
3,262
363
29,878
11,167
3,807
4,707
523
43,113
4,661
1,144
7,643
3,135
17,976
32,931
10,368
22,087
19,783
132,274
62,891
37,847
42,852
25,709
82,304
767,365
214,697
436,185
91,908
3,685,470
(307,048)
(80,001)
(113,154)
(54,114)
(376,852)
460,317
134,696
323,031
37,794
3,308,618
2,220,154
513,818
335,520
8,782
1,106,497
(412,831)
(74,109)
939,055
31,365
34,951,122
(18,674,004)
(3,582,259)
(12,682,087)
(1,757,857)
(142,874,409)
(19,086,835)
(3,656,368)
(11,743,032)
(1,726,492)
(107,923,287)
$
(16,866,681)
$
(3,142,550)
$
(11,407,512)
$
(1,717,710)
$
(106,816,790)
Statements
of
Changes
in
Net
Assets
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
SHORT-INTERMEDIATE
BOND
FUND
INCOME
FUND
For
the
Six
Months
Ended
September
30,
2022
For
the
Year
Ended
March
31,
2022
For
the
Six
Months
Ended
September
30,
2022
For
the
Year
Ended
March
31,
2022
Operations:
Net
investment
income
$
1,750,258
$
2,871,492
$
2,220,154
$
3,699,267
Net
realized
gain
(loss)
on
investment
transactions
(191,511)
635,054
(412,831)
1,451,112
Net
change
in
unrealized
appreciation
(depreciation)
on
investments
(7,323,523)
(9,576,753)
(18,674,004)
(12,101,557)
Net
increase
(decrease)
in
net
assets
from
operations
(5,764,776)
(6,070,207)
(16,866,681)
(6,951,178)
Distributions
to
Shareholders:
Institutional
Class
(62,394)
(167,418)
(34,775)
(75,035)
Institutional
Plus
Class
(2,224,158)
(4,200,000)
(2,360,684)
(4,805,926)
Change
in
net
assets
from
distributions
to
shareholders
(2,286,552)
(4,367,418)
(2,395,459)
(4,880,961)
Capital
Transactions:
Proceeds
from
shares
issued
Institutional
Class
337,345
1,035,714
268,077
388,955
Institutional
Plus
Class
26,794,375
39,169,629
35,104,964
24,959,818
Proceeds
from
dividends
reinvested
Institutional
Class
39,743
120,741
34,337
73,669
Institutional
Plus
Class
462,947
816,732
352,465
682,336
Cost
of
shares
redeemed
Institutional
Class
(1,915,747)
(3,403,173)
(602,710)
(2,204,848)
Institutional
Plus
Class
(22,383,858)
(43,322,579)
(12,538,317)
(38,540,061)
Change
in
net
assets
from
capital
transactions
3,334,805
(5,582,936)
22,618,816
(14,640,131)
Change
in
net
assets
(4,716,523)
(16,020,561)
3,356,676
(26,472,270)
Net
Assets:
Beginning
of
Period
221,315,765
237,336,326
176,934,851
203,407,121
End
of
Period
$
216,599,242
$
221,315,765
$
180,291,527
$
176,934,851
Share
Transactions
Institutional
Class:
Shares
issued
37,809
111,502
28,325
36,616
Shares
reinvested
4,497
12,955
3,665
7,002
Shares
redeemed
(214,922)
(366,539)
(63,170)
(207,852)
Change
in
shares
(172,616)
(242,082)
(31,180)
(164,234)
Share
Transactions
Institutional
Plus
Class:
Shares
issued
3,021,374
4,191,769
3,738,854
2,371,697
Shares
reinvested
52,234
87,479
37,682
64,739
Shares
redeemed
(2,520,996)
(4,643,983)
(1,338,839)
(3,668,090)
Change
in
shares
552,612
(364,735)
2,437,697
(1,231,654)
Statements
of
Changes
in
Net
Assets
(Unaudited)
See
accompanying
Notes
to
Financial
Statements.
NEBRASKA
TAX-FREE
FUND
BALANCED
FUND
SMALL/MID
CAP
FUND
SMALL
COMPANY
FUND
For
the
Six
Months
Ended
September
30,
2022
For
the
Year
Ended
March
31,
2022
For
the
Six
Months
Ended
September
30,
2022
For
the
Year
Ended
March
31,
2022
For
the
Six
Months
Ended
September
30,
2022
For
the
Year
Ended
March
31,
2022
For
the
Six
Months
Ended
September
30,
2022
For
the
Year
Ended
March
31,
2022
$
513,818
$
1,105,539
$
335,520
$
483,704
$
8,782
$
1,905
$
1,106,497
$
2,322,010
(74,109)
36,290
939,055
6,139,255
31,365
179,633
34,951,122
123,598,693
(3,582,259)
(3,968,078)
(12,682,087)
(1,274,367)
(1,757,857)
303,794
(142,874,409)
(57,061,092)
(3,142,550)
(2,826,249)
(11,407,512)
5,348,592
(1,717,710)
485,332
(106,816,790)
68,859,611
–
–
(114,680)
(2,963,761)
–
(1,314)
–
(8,381,078)
(513,899)
(1,192,930)
(211,122)
(3,739,640)
–
(173,882)
–
(96,402,217)
(513,899)
(1,192,930)
(325,802)
(6,703,401)
–
(175,196)
–
(104,783,295)
–
–
1,320,665
2,009,855
115,517
270,449
5,419,772
9,187,390
6,311,785
6,476,424
2,450,213
5,098,845
5,459,754
3,487,213
70,672,341
193,305,916
–
–
105,181
2,793,569
–
1,314
–
7,601,878
76,819
189,719
178,767
3,170,396
–
89,540
–
43,614,208
–
–
(2,705,862)
(6,165,885)
(671)
(12,772)
(6,696,733)
(26,458,746)
(9,326,059)
(11,270,798)
(2,172,045)
(4,472,514)
(498,612)
(116,749)
(96,707,038)
(237,840,771)
(2,937,455)
(4,604,655)
(823,081)
2,434,266
5,075,988
3,718,995
(27,311,658)
(10,590,125)
(6,593,904)
(8,623,834)
(12,556,395)
1,079,457
3,358,278
4,029,131
(134,128,448)
(46,513,809)
63,630,839
72,254,673
79,792,319
78,712,862
7,790,455
3,761,324
744,456,603
790,970,412
$
57,036,935
$
63,630,839
$
67,235,924
$
79,792,319
$
11,148,733
$
7,790,455
$
610,328,155
$
744,456,603
–
–
71,059
97,882
7,970
18,107
188,743
271,497
–
–
6,119
137,981
–
86
–
234,626
–
–
(151,200)
(306,098)
(48)
(866)
(226,128)
(763,835)
–
–
(74,022)
(70,235)
7,922
17,327
(37,385)
(257,712)
692,519
659,124
136,379
253,603
385,508
234,427
2,356,271
5,708,750
8,484
19,417
10,546
158,772
–
5,871
–
1,337,203
(1,026,777)
(1,154,633)
(122,203)
(219,532)
(35,726)
(7,901)
(3,231,969)
(6,848,961)
(325,774)
(476,092)
24,722
192,843
349,782
232,397
(875,698)
196,992
Financial
Highlights
For
a
Share
Outstanding
See
accompanying
Notes
to
Financial
Statements.
Distributions
to
Shareholders
from:
Period
Ended
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)
(a)
Net
Realized
and
Unrealized
Gains
(Losses)
on
Investments
Total
from
Investment
Operations
Net
Investment
Income
Net
Realized
Gains
on
Investments
Return
of
Capital
Net
Asset
Value,
End
of
Period
Total
Return
(b)
Net
Assets,
End
of
Period
(000's)
Expense
to
Average
Net
Assets
(c)
Net
Investment
Income
(Loss)
to
Average
Net
Assets
(c)
Expense
to
Average
Net
Assets
(c)(d)
Portfolio
Turnover
(b)
SHORT-INTERMEDIATE
BOND
FUND
Institutional
Class
09/30/22
$
9.00
$
0.06
$
(0.31)
$
(0.25)
$
(0.08)
$
—
$
—
$
8.67
(2.74)
%
$
6,090
0.69
%
1.41
%
1.31
%
18
%
03/31/22
9.42
0.10
(0.36)
(0.26)
(0.15)
(0.01)
—
9.00
(2.80)
7,873
0.65
1.07
1.09
40
03/31/21
9.30
0.14
0.18
0.32
(0.18)
(0.02)
—
9.42
3.44
10,518
0.68
1.43
1.21
50
03/31/20
9.27
0.20
0.04
0.24
(0.20)
(0.01)
—
9.30
2.60
10,650
0.71
2.09
1.21
50
03/31/19
9.21
0.19
0.07
0.26
(0.19)
(0.01)
—
9.27
2.88
10,569
0.76
2.03
1.17
43
03/31/18
9.32
0.16
(0.07)
0.09
(0.19)
(0.01)
—
9.21
0.93
15,281
0.77
1.71
1.22
43
Institutional
Plus
Class
09/30/22
9.03
0.07
(0.31)
(0.24)
(0.09)
—
—
8.70
(2.63)
210,510
0.48
1.62
0.74
18
03/31/22
9.45
0.12
(0.36)
(0.24)
(0.17)
(0.01)
—
9.03
(2.64)
213,443
0.49
1.23
0.72
40
03/31/21
9.33
0.15
0.19
0.34
(0.20)
(0.02)
—
9.45
3.63
226,818
0.49
1.61
0.73
50
03/31/20
9.29
0.21
0.06
0.27
(0.22)
(0.01)
—
9.33
0.00
189,728
0.52
2.27
0.72
50
03/31/19
9.24
0.21
0.06
0.27
(0.21)
(0.01)
—
9.29
2.99
171,660
0.54
2.25
0.73
43
03/31/18
9.35
0.18
(0.07)
0.11
(0.21)
(0.01)
—
9.24
1.17
147,253
0.54
1.94
0.73
43
INCOME
FUND
Institutional
Class
09/30/22
9.91
0.11
(1.00)
(0.89)
(0.12)
—
—
8.90
(9.03)
2,438
0.67
2.36
1.73
11
03/31/22
10.56
0.18
(0.58)
(0.40)
(0.24)
(0.01)
—
9.91
(3.92)
3,025
0.66
1.75
1.56
28
03/31/21
10.67
0.19
(0.04)
0.15
(0.25)
(0.01)
—
10.56
1.34
4,959
0.72
1.70
1.52
34
03/31/20
10.22
0.24
0.50
0.74
(0.28)
(0.01)
—
10.67
7.27
5,884
0.75
2.29
1.52
30
03/31/19
10.09
0.25
0.18
0.43
(0.29)
(0.01)
—
10.22
4.31
6,322
0.80
2.49
1.48
33
03/31/18
10.22
0.24
(0.08)
0.16
(0.28)
(0.01)
—
10.09
1.61
6,884
0.82
2.33
1.48
33
Institutional
Plus
Class
09/30/22
9.91
0.12
(1.00)
(0.88)
(0.13)
—
—
8.90
(8.96)
177,853
0.52
2.52
0.86
11
03/31/22
10.56
0.20
(0.59)
(0.39)
(0.25)
(0.01)
—
9.91
(3.80)
173,910
0.53
1.88
0.83
28
03/31/21
10.67
0.20
(0.03)
0.17
(0.27)
(0.01)
—
10.56
1.52
198,448
0.55
1.88
0.82
34
03/31/20
10.22
0.26
0.50
0.76
(0.30)
(0.01)
—
10.67
7.47
210,986
0.56
2.48
0.82
30
03/31/19
10.09
0.27
0.17
0.44
(0.30)
(0.01)
—
10.22
4.50
190,280
0.61
2.67
0.82
33
03/31/18
10.22
0.26
(0.08)
0.18
(0.30)
(0.01)
—
10.09
1.80
192,073
0.64
2.52
0.82
33
NEBRASKA
TAX-FREE
FUND
Institutional
Plus
Class
09/30/22
9.29
0.08
(0.55)
(0.47)
(0.08)
—
—
8.74
(5.11)
57,037
0.45
1.71
0.71
5
03/31/22
9.86
0.15
(0.56)
(0.41)
(0.15)
(0.01)
—
9.29
(4.17)
63,631
0.45
1.57
0.68
11
03/31/21
9.73
0.16
0.14
0.30
(0.16)
(0.01)
—
9.86
3.08
72,255
0.45
1.63
0.67
15
03/31/20
9.59
0.20
0.15
0.35
(0.21)
—
—
9.73
3.71
75,669
0.45
2.10
0.65
39
03/31/19
9.50
0.24
0.17
0.41
(0.25)
—
(0.07)
9.59
4.39
72,945
0.45
2.52
0.66
17
03/31/18
9.69
0.25
(0.12)
0.13
(0.32)
—
—
9.50
1.31
65,526
0.45
2.56
0.67
5
BALANCED
FUND
Institutional
Class
09/30/22
19.37
0.07
(2.85)
(2.78)
(0.07)
—
—
16.52
(14.39)
28,422
0.98
0.80
1.32
8
03/31/22
19.66
0.10
1.28
1.38
(0.10)
(1.57)
—
19.37
6.65
34,743
1.00
0.48
1.28
23
03/31/21
15.83
0.13
4.80
4.93
(0.13)
(0.97)
—
19.66
31.47
36,650
1.02
0.71
1.30
21
03/31/20
16.85
0.18
(0.35)
(0.17)
(0.17)
(0.68)
—
15.83
(1.52)
32,819
1.04
1.00
1.28
19
03/31/19
16.87
0.15
1.00
1.15
(0.15)
(1.02)
—
16.85
7.22
39,049
1.09
0.90
1.28
23
03/31/18
16.86
0.13
1.29
1.42
(0.14)
(1.27)
—
16.87
8.46
41,426
1.18
0.76
1.27
15
Financial
Highlights
For
a
Share
Outstanding
See
accompanying
Notes
to
Financial
Statements.
Distributions
to
Shareholders
from:
Period
Ended
Net
Asset
Value,
Beginning
of
Period
Net
Investment
Income
(Loss)
(a)
Net
Realized
and
Unrealized
Gains
(Losses)
on
Investments
Total
from
Investment
Operations
Net
Investment
Income
Net
Realized
Gains
on
Investments
Return
of
Capital
Net
Asset
Value,
End
of
Period
Total
Return
(b)
Net
Assets,
End
of
Period
(000's)
Expense
to
Average
Net
Assets
(c)
Net
Investment
Income
(Loss)
to
Average
Net
Assets
(c)
Expense
to
Average
Net
Assets
(c)(d)
Portfolio
Turnover
(b)
Institutional
Plus
Class
09/30/22
$
19.10
$
0.09
$
(2.81)
$
(2.72)
$
(0.09)
$
—
$
—
$
16.29
(14.27)
%
$
38,814
0.79
%
0.98
%
1.07
%
8
%
03/31/22
19.43
0.14
1.25
1.39
(0.15)
(1.57)
—
19.10
6.79
45,049
0.81
0.67
1.03
23
03/31/21
15.66
0.16
4.76
4.92
(0.18)
(0.97)
—
19.43
31.76
42,063
0.84
0.89
1.05
21
03/31/20
16.69
0.21
(0.35)
(0.14)
(0.21)
(0.68)
—
15.66
(1.34)
31,450
0.85
1.19
1.03
19
03/31/19
16.73
0.19
0.98
1.17
(0.19)
(1.02)
—
16.69
7.43
32,477
0.90
1.10
1.04
23
03/31/18
16.74
0.16
1.28
1.44
(0.18)
(1.27)
—
16.73
8.66
28,571
0.99
0.95
1.03
15
SMALL/MID
CAP
FUND
Institutional
Class
09/30/22
14.89
0.02
(2.27)
(2.25)
—
—
—
12.64
(15.11)
352
0.93
0.22
10.17
19
03/31/22
13.83
0.01
1.60
1.61
—
(0.55)
—
14.89
11.58
296
0.95
0.04
33.98
22
03/31/21
8.01
0.00
(
e
)
5.82
5.82
—
—
—
13.83
72.66
36
1.19
(0.01)
77.98
28
03/31/20
(f)
10.00
0.03
(2.00)
(1.97)
(0.02)
—
—
8.01
(19.78)
19
1.17
0.41
70.42
13
Institutional
Plus
Class
09/30/22
14.95
0.02
(2.28)
(2.26)
—
—
—
12.69
(15.12)
10,797
0.93
0.22
1.87
19
03/31/22
13.86
0.01
1.63
1.64
—
(0.55)
—
14.95
11.77
7,494
0.95
0.04
2.12
22
03/31/21
8.02
0.03
5.84
5.87
(0.03)
—
—
13.86
73.22
3,726
0.95
0.24
3.02
28
03/31/20
(f)
10.00
0.04
(2.00)
(1.96)
(0.02)
—
—
8.02
(19.63)
1,535
0.93
0.61
6.52
13
SMALL
COMPANY
FUND
Institutional
Class
09/30/22
31.88
0.02
(4.72)
(4.70)
—
—
—
27.18
(14.74)
48,098
1.18
0.12
1.37
16
03/31/22
33.85
0.04
3.14
3.18
—
(5.15)
—
31.88
9.16
57,610
1.18
0.11
1.33
41
03/31/21
20.27
0.07
13.52
13.59
(0.01)
—
—
33.85
67.03
69,896
1.17
0.28
1.34
64
03/31/20
27.27
0.08
(6.70)
(6.62)
—
(0.38)
—
20.27
(24.71)
55,890
1.21
0.28
1.34
33
03/31/19
28.21
0.03
0.35
0.38
—
(1.32)
—
27.27
1.67
94,013
1.20
0.11
1.30
26
03/31/18
28.28
(0.02)
(
g
)
1.45
1.43
—
(1.50)
—
28.21
5.11
171,338
1.22
(0.06)
1.29
28
Institutional
Plus
Class
09/30/22
32.12
0.05
(4.75)
(4.70)
—
—
—
27.42
(14.63)
562,230
0.96
0.34
1.06
16
03/31/22
34.03
0.12
3.16
3.28
(0.04)
(5.15)
—
32.12
9.41
686,847
0.96
0.33
1.05
41
03/31/21
20.40
0.13
13.60
13.73
(0.10)
—
—
34.03
67.37
721,075
0.96
0.49
1.05
64
03/31/20
27.45
0.14
(6.74)
(6.60)
(0.07)
(0.38)
—
20.40
(24.55)
522,989
0.98
0.50
1.05
33
03/31/19
28.35
0.09
0.35
0.44
(0.02)
(1.32)
—
27.45
1.90
721,976
0.99
0.32
1.08
26
03/31/18
28.35
0.05
1.45
1.50
—
(1.50)
—
28.35
5.34
521,124
0.99
0.17
1.08
28
(a)
Per
share
data
calculated
using
average
share
method.
(b)
Not
annualized
for
a
period
less
than
one
year.
(c)
Annualized
for
a
period
less
than
one
year.
(d)
Ratios
excluding
contractual
and
voluntary
waivers.
(e)
Amount
represents
less
than
$0.005.
(f)
Commencement
of
operations
of
Tributary
Small/Mid
Cap
Fund
–
Institutional
and
Institutional
Plus
Class
shares
was
August
2,
2019
and
August
1,
2019,
respectively.
(g)
Realized
and
unrealized
gains
and
losses
per
share
in
this
caption
are
balancing
amounts
necessary
to
reconcile
the
change
in
net
asset
value
per
share
for
the
period,
and
may
not
reconcile
with
the
aggregate
gains
and
losses
in
the
Statement
of
Operations
due
to
share
transactions
for
the
period.
Notes
to
Financial
Statements
September
30,
2022
(Unaudited)
1.
Organization
Tributary
Funds,
Inc.
(the
“Company”)
was
organized
in
October
1994
as
a
Nebraska
corporation
and
is
registered
under
the
Investment
Company
Act
of
1940,
as
amended
(the
“1940
Act”),
as
an
open-end
management
investment
company
issuing
its
shares
in
series.
The
Company
consists
of
six
series,
Short-Intermediate
Bond
Fund,
Income
Fund,
Nebraska
Tax-Free
Fund,
Balanced
Fund,
Small/Mid
Cap
Fund
and
Small
Company
Fund
(collectively,
the
“Funds”
and
individually,
a
“Fund”).
Short-Intermediate
Bond
Fund,
Income
Fund,
Balanced
Fund,
Small/Mid
Cap
Fund
and
Small
Company
Fund
are
all
diversified
series.
Nebraska
Tax-Free
Fund
is
a
non-diversified
series.
Each
series
represents
a
distinct
portfolio
with
its
own
investment
objectives
and
policies.
Refer
to
the
prospectus
for
each
Fund’s
investment
objective.
All
Funds
offer
Institutional
Plus
Class
shares
without
a
sales
charge
and
the
Short-Intermediate
Bond
Fund,
Income
Fund,
Balanced
Fund,
Small/Mid
Cap
Fund
and
Small
Company
Fund
also
offer
Institutional
Class
shares.
The
two
classes
differ
principally
in
applicable
minimum
investment
and
shareholder
servicing
fees.
Shareholders
bear
the
common
expenses
of
each
Fund
and
earn
income
and
realized
gains/losses
from
each
Fund
pro
rata
based
on
the
average
daily
net
assets
of
each
class,
without
discrimination
between
share
classes.
Each
share
class
also
has
different
voting
rights
on
matters
affecting
a
single
class.
No
class
has
preferential
dividend
rights.
2.
Significant
Accounting
Policies
The
Funds
are
investment
companies
and
follow
accounting
and
reporting
guidance
under
Financial
Accounting
Standards
Board
(“FASB”)
Accounting
Standards
Codification
(“ASC”)
Topic
946,
Financial
Services-Investment
Companies
.
The
following
is
a
summary
of
significant
accounting
policies
consistently
followed
by
the
Company
in
the
preparation
of
its
financial
statements.
The
policies
are
in
conformity
with
accounting
principles
generally
accepted
in
the
United
States
of
America
(“GAAP”).
The
preparation
of
financial
statements
requires
management
to
make
estimates
and
assumptions
that
affect
the
reported
amounts
of
assets
and
liabilities,
the
disclosure
of
contingent
assets
and
liabilities
at
the
date
of
financial
statements
and
the
reported
amounts
of
increases
and
decreases
in
net
assets
from
operations
during
the
period.
Actual
results
could
differ
from
those
estimates.
Security
Valuation
The
net
asset
value
(“NAV”)
per
share
of
each
Fund
is
determined
each
business
day
as
of
the
close
of
the
New
York
Stock
Exchange
(“NYSE”),
which
is
normally
4
p.m.
Eastern
Time.
In
valuing
a
Fund’s
assets
for
calculating
the
NAV,
securities
listed
on
a
securities
exchange,
market
or
automated
quotation
system
for
which
quotations
are
readily
available,
including
traded
over
the
counter
securities,
are
valued
at
the
official
closing
price
on
the
primary
exchange
or
market
on
which
they
traded
or,
if
there
is
no
such
reported
price
on
the
valuation
date,
at
the
most
recent
quoted
sale
price
or
bid
price.
Investments
in
investment
companies
are
valued
at
the
NAV
per
share
determined
as
of
the
close
of
the
NYSE.
Short-term
debt
investments
(maturing
within
60
days)
may
be
valued
on
an
amortized
cost
basis,
unless
such
value
does
not
approximate
fair
value.
Debt
securities
(other
than
short-term
investments)
are
valued
at
prices
furnished
by
pricing
services
and
generally
reflect
last
reported
sales
price
if
the
security
is
actively
traded
or
an
evaluated
bid
price
obtained
by
employing
methodologies
that
utilize
actual
market
transactions;
broker
supplied
valuations;
or
factors
such
as
yield,
maturity,
call
features,
credit
ratings,
or
developments
relating
to
specific
securities
in
arriving
at
the
valuation.
Prices
provided
by
pricing
services
are
subject
to
review
and
determination
of
the
appropriate
price
whenever
a
furnished
price
is
significantly
different
from
the
previous
day’s
furnished
price.
Pursuant
to
Rule
2a-5
under
the
Investment
Company
Act,
the
Board
has
designated
the
Adviser,
as
defined
in
Note
3,
as
the
Funds’
valuation
designee
to
perform
any
fair
value
determinations
for
securities
and
other
assets
held
by
the
Funds.
The
Adviser
is
subject
to
the
oversight
of
the
Board
and
certain
reporting
and
other
requirements
intended
to
provide
the
Board
the
information
needed
to
oversee
the
Adviser’s
fair
value
determinations.
The
Adviser
is
responsible
for
determining
the
fair
value
of
investments
for
which
market
quotations
are
not
readily
available
in
accordance
with
policies
and
procedures
that
have
been
approved
by
the
Board.
Under
these
procedures,
the
Adviser
convenes
on
a
regular
and
ad
hoc
basis
to
review
such
investments
and
considers
a
number
of
factors,
including
valuation
methodologies
and
significant
unobservable
inputs,
when
arriving
at
fair
value.
The
Board
has
approved
the
Adviser’s
fair
valuation
procedures
as
a
part
of
the
Funds’
compliance
program
and
will
review
any
changes
made
to
the
procedures.
Situations
that
may
require
an
investment
to
be
fair
valued
include
instances
where
a
security
is
thinly
traded,
halted,
or
restricted
as
to
resale.
In
addition,
investments
may
be
fair
valued
based
on
the
occurrence
of
a
significant
event.
Significant
events
may
be
specific
to
a
particular
issuer,
such
as
mergers,
restructurings,
or
defaults.
Alternatively,
significant
events
may
affect
an
entire
market,
such
as
natural
disasters,
government
actions,
and
significant
changes
in
the
value
of
U.S.
securities
markets.
Securities
are
fair
valued
based
on
observable
and
unobservable
inputs,
including
the
Adviser’s
own
assumptions
in
determining
fair
value.
Factors
used
in
determining
fair
value
include,
but
are
not
limited
to:
type
Notes
to
Financial
Statements
September
30,
2022
(Unaudited)
of
security
or
asset,
trading
activity
of
similar
markets
or
securities,
fundamental
analytical
data
relating
to
the
investment,
evaluation
of
the
forces
that
influence
the
market
in
which
the
security
is
purchased
and
sold,
and
information
as
to
any
transactions
or
offers
with
respect
to
the
security.
For
those
securities
fair
valued
under
procedures
adopted
by
the
Board,
the
Adviser
reviews
and
affirms
the
reasonableness
of
the
fair
valuation
determinations
after
considering
all
relevant
information
that
is
reasonably
available.
The
Adviser’s
determinations
are
subject
to
review
by
the
Funds’
Board
at
its
next
regularly
scheduled
meeting
covering
the
calendar
quarter
in
which
the
fair
valuation
was
determined.
The
Funds
use
a
framework
for
measuring
fair
value.
Fair
value
is
defined
as
the
price
that
would
be
received
to
sell
an
asset
or
paid
to
transfer
a
liability
in
an
orderly
transaction
between
market
participants
(exit
price).
One
component
of
fair
value
is
a
three-tier
fair
value
hierarchy.
The
basis
of
the
tiers
is
dependent
upon
various
“inputs”
used
to
determine
the
value
of
the
Funds’
investments.
These
inputs
are
summarized
in
the
three
broad
levels
listed
below:
Level
1
–
includes
valuations
based
on
quoted
prices
of
identical
securities
in
active
markets
including
valuations
for
securities
listed
on
a
securities
exchange
or
investments
in
mutual
funds.
Level
2
–
includes
valuations
for
which
all
significant
inputs
are
observable,
either
directly
or
indirectly.
Direct
observable
inputs
include
broker
quotes
in
active
markets,
closing
prices
of
similar
securities
in
active
markets,
closing
prices
for
identical
or
similar
securities
in
non-active
markets,
or
corporate
action
or
reorganization
entitlement
values.
Indirect
significant
observable
inputs
include
factors
such
as
interest
rates,
yield
curves,
prepayment
speeds
or
credit
ratings.
Level
2
includes
valuations
for
fixed
income
securities
priced
by
pricing
services,
broker
quotes
in
active
markets,
or
ADRs
and
GDRs
for
which
quoted
prices
in
active
markets
are
not
available.
Level
3
–
includes
valuations
based
on
inputs
that
are
unobservable
and
significant
to
the
fair
value
measurement,
including
the
Fair
Value
Committee's
own
assumptions
in
determining
the
fair
value
of
the
investment.
Inputs
used
to
determine
the
fair
value
of
Level
3
securities
include
security
specific
inputs
such
as:
credit
quality,
issuer
news,
trading
characteristics,
or
industry
specific
inputs
such
as:
trading
activity
of
similar
markets
or
securities,
changes
in
the
security’s
underlying
index,
or
comparable
securities’
models.
Level
3
valuations
include
securities
that
are
priced
based
on
single
source
broker
quotes,
where
prices
may
be
unavailable
due
to
halted
trading,
restricted
to
resale
due
to
market
events,
newly
issued
or
investments
for
which
reliable
quotes
are
not
available.
To
assess
the
continuing
appropriateness
of
security
valuations,
the
co-administrator
regularly
compares
current
day
prices
with
prior
day
prices,
transaction
prices,
and
alternative
vendor
prices.
When
the
comparison
results
exceed
pre-defined
thresholds,
the
co-administrator
challenges
the
prices
exceeding
tolerance
levels
with
the
pricing
service
or
broker.
To
substantiate
Level
3
unobservable
inputs,
the
adviser
and
co-administrator
use
a
variety
of
techniques
as
appropriate,
including,
transaction
backtesting
or
disposition
analysis
and
review
of
related
market
activity.
The
inputs
or
methodology
used
for
valuing
investments
are
not
necessarily
an
indication
of
the
risk
associated
with
investing
in
those
investments.
Notes
to
Financial
Statements
September
30,
2022
(Unaudited)
The
following
is
a
summary
of
the
inputs
used
to
value
each
Fund’s
investments
as
of
September
30,
2022,
by
category:
LEVEL
1
–
Quoted
Prices
LEVEL
2
-
Significant
Observable
Inputs
LEVEL
3
-
Significant
Unobservable
Inputs
Total
Short-Intermediate
Bond
Fund
Asset
Backed
Securities
$
–
$
49,418,848
$
–
$
49,418,848
Non-Agency
Commercial
Mortgage
Backed
Securities
–
33,742,013
–
33,742,013
Non-Agency
Residential
Mortgage
Backed
Securities
–
18,230,492
–
18,230,492
Corporate
Bonds
–
63,224,764
–
63,224,764
Government
&
Agency
Obligations
–
49,395,395
–
49,395,395
Preferred
Stocks
409,750
–
–
409,750
Short-Term
Investments
1,213,411
–
–
1,213,411
Total
$
1,623,161
$
214,011,512
$
–
$
215,634,673
LEVEL
1
–
Quoted
Prices
LEVEL
2
-
Significant
Observable
Inputs
LEVEL
3
-
Significant
Unobservable
Inputs
Total
Income
Fund
Asset
Backed
Securities
$
–
$
18,413,665
$
–
$
18,413,665
Non-Agency
Commercial
Mortgage
Backed
Securities
–
15,026,744
–
15,026,744
Non-Agency
Residential
Mortgage
Backed
Securities
–
17,540,767
–
17,540,767
Corporate
Bonds
–
48,901,890
–
48,901,890
Government
&
Agency
Obligations
–
79,377,372
–
79,377,372
Short-Term
Investments
315,321
–
–
315,321
Total
$
315,321
$
179,260,438
$
–
$
179,575,759
LEVEL
1
–
Quoted
Prices
LEVEL
2
-
Significant
Observable
Inputs
LEVEL
3
-
Significant
Unobservable
Inputs
Total
Nebraska
Tax-Free
Fund
Government
&
Agency
Obligations
$
–
$
56,044,902
$
–
$
56,044,902
Short-Term
Investments
914,929
–
–
914,929
Total
$
914,929
$
56,044,902
$
–
$
56,959,831
LEVEL
1
–
Quoted
Prices
LEVEL
2
-
Significant
Observable
Inputs
LEVEL
3
-
Significant
Unobservable
Inputs
Total
Balanced
Fund
Common
Stocks*
$
38,249,501
$
–
$
–
$
38,249,501
Asset
Backed
Securities
–
3,102,002
–
3,102,002
Non-Agency
Commercial
Mortgage
Backed
Securities
–
2,708,230
–
2,708,230
Non-Agency
Residential
Mortgage
Backed
Securities
–
1,053,230
–
1,053,230
Corporate
Bonds
–
8,555,388
–
8,555,388
Government
&
Agency
Obligations
–
10,497,530
–
10,497,530
Short-Term
Investments
2,998,546
–
–
2,998,546
Total
$
41,248,047
$
25,916,380
$
–
$
67,164,427
Notes
to
Financial
Statements
September
30,
2022
(Unaudited)
*
See
Schedules
of
Portfolio
Investments
for
further
industry
classification.
Guarantees
and
Indemnifications
In
the
normal
course
of
business,
the
Company
may
enter
into
contracts
that
contain
a
variety
of
representations
which
provide
general
indemnifications
for
certain
liabilities.
Each
Fund’s
maximum
exposure
under
these
arrangements
is
unknown.
However,
since
their
commencement
of
operations,
the
Funds
have
not
had
claims
or
losses
pursuant
to
these
contracts
and
expect
the
risk
of
loss
to
be
remote.
Under
the
Company's
organizational
documents,
its
Officers
and
Directors
are
indemnified
against
certain
liabilities
arising
out
of
the
performance
of
their
duties
to
the
Funds.
In
addition,
certain
of
the
Company's
contracts
with
service
providers
contain
general
indemnification
clauses.
The
Funds’
maximum
exposure
under
these
arrangements
is
unknown
since
the
amount
of
any
future
claims
that
may
be
made
against
the
Funds
cannot
be
determined
and
the
Funds
have
no
historical
basis
for
predicting
the
likelihood
of
any
such
claims.
Security
Transactions,
Investment
Income
and
Foreign
Taxes
Securities
transactions
are
accounted
for
no
later
than
one
business
day
following
trade
date.
For
financial
reporting
purposes,
however,
on
the
last
business
day
of
the
reporting
period,
security
transactions
are
accounted
for
on
trade
date.
Interest
income
is
recognized
on
the
accrual
basis
and
includes,
where
applicable,
the
amortization
of
premium
or
accretion
of
discount,
using
the
effective
interest
method.
Dividend
income
is
recorded
on
the
ex-dividend
date.
Dividends
and
interest
from
non-U.S.
sources
received
by
a
Fund
are
generally
subject
to
non-U.S.
net
withholding
taxes.
Such
withholding
taxes
may
be
reduced
or
eliminated
under
the
terms
of
applicable
U.S.
income
tax
treaties,
and
each
Fund
intends
to
undertake
any
procedural
steps
required
to
claim
the
benefits
of
such
treaties.
Gains
or
losses
realized
on
the
sales
of
securities
are
determined
by
comparing
the
identified
cost
of
the
security
lot
sold
with
the
net
sales
proceeds.
Withholding
taxes
on
foreign
dividends
have
been
paid
or
provided
for
in
accordance
with
each
applicable
country’s
tax
rules
and
rates.
Interest
only
stripped
mortgage
backed
securities
(“IO
Strips”)
are
securities
that
receive
only
interest
payments
from
a
pool
of
mortgage
loans.
Little
to
no
principal
will
be
received
by
the
Funds
upon
maturity
from
an
IO
Strip.
Periodic
adjustments
are
recorded
to
reduce
the
cost
of
the
security
until
maturity,
which
are
included
in
interest
income.
Allocation
of
Expenses
Expenses
directly
attributable
to
a
Fund
are
charged
directly
to
that
Fund,
while
expenses
which
are
attributable
to
more
than
one
Fund
are
allocated
among
the
respective
Funds
based
upon
relative
net
assets
or
another
appropriate
basis.
Expenses
directly
attributable
to
a
class
are
charged
directly
to
that
class,
while
expenses
attributable
to
both
classes
are
allocated
to
each
class
based
upon
the
ratio
of
net
assets
for
each
class
as
a
percentage
of
total
net
assets.
Distributions
to
Shareholders
Dividends
from
net
investment
income
are
declared
daily
and
paid
monthly
for
the
Short-Intermediate
Bond,
Income,
and
Nebraska
Tax-Free
Funds.
The
Balanced
Fund
declares
and
pays
dividends
from
net
investment
income,
if
any,
quarterly.
The
Small/Mid
Cap
Fund
and
Small
LEVEL
1
–
Quoted
Prices
LEVEL
2
-
Significant
Observable
Inputs
LEVEL
3
-
Significant
Unobservable
Inputs
Total
Small/Mid
Cap
Fund
Common
Stocks*
$
11,026,658
$
–
$
–
$
11,026,658
Short-Term
Investments
127,939
–
–
127,939
Total
$
11,154,597
$
–
$
–
$
11,154,597
LEVEL
1
–
Quoted
Prices
LEVEL
2
-
Significant
Observable
Inputs
LEVEL
3
-
Significant
Unobservable
Inputs
Total
Small
Company
Fund
Common
Stocks*
$
596,928,278
$
–
$
–
$
596,928,278
Short-Term
Investments
8,158,699
–
–
8,158,699
Total
$
605,086,977
$
–
$
–
$
605,086,977
Notes
to
Financial
Statements
September
30,
2022
(Unaudited)
Company
Fund
declare
and
pay
dividends
from
net
investment
income,
if
any,
annually.
Distributions
of
net
realized
capital
gains,
if
any,
are
declared
and
distributed
at
least
annually
for
all
the
Funds
only
to
the
extent
they
exceed
available
capital
loss
carryovers.
The
amount
and
timing
of
distributions
are
determined
in
accordance
with
federal
income
tax
regulations
which
may
differ
from
GAAP
and
are
recorded
on
the
ex-dividend
date.
3.
Related
Party
Transactions
and
Fees
and
Agreements
Tributary
Capital
Management,
LLC
(“Tributary”
or
“Adviser”),
a
subsidiary
of
First
National
Bank
of
Omaha
(“FNBO”),
which
is
a
subsidiary
of
First
National
Bank
of
Nebraska,
Inc.,
serves
as
the
investment
adviser
to
the
Funds.
Each
Fund
pays
a
monthly
fee
at
an
annual
rate
of
the
following
percentages
of
each
Fund’s
average
daily
net
assets:
0.50%
for
the
Short-Intermediate
Bond
Fund,
0.60%
for
the
Income
Fund,
0.40%
for
the
Nebraska
Tax-Free
Fund,
0.75%
for
the
Balanced
Fund,
and
0.85%
for
each
of
the
Small/Mid
Cap
Fund
and
Small
Company
Fund.
First
National
Advisers,
LLC
(“FNA”
or
“Sub-Adviser”),
a
wholly-owned
subsidiary
of
FNBO,
serves
as
the
investment
sub-adviser
for
the
Short-
Intermediate
Bond
Fund,
Income
Fund,
Nebraska
Tax-Free
Fund
and
Balanced
Fund.
Sub-advisory
fees
paid
to
FNA
are
paid
by
Tributary.
For
the
services
provided
and
expenses
assumed
under
the
FNA
Sub-Advisory
Agreement,
Tributary
pays
FNA
a
fee
equal
to
0.25%
of
the
average
daily
net
assets
of
the
Short-Intermediate
Bond
Fund,
0.30%
of
the
average
daily
net
assets
of
the
Income
Fund,
0.20%
of
the
average
daily
net
assets
of
the
Nebraska
Tax-Free
Fund,
and
0.375%
of
the
average
daily
net
assets
of
the
Balanced
Fund.
Tributary
has
contractually
agreed
to
waive
advisory
fees
and
reduce
the
administration
fee
payable
to
the
Adviser
and/or
reimburse
other
expenses
of
each
Fund
to
the
extent
necessary
to
limit
the
total
operating
expenses
of
each
Fund,
exclusive
of
shareholder
servicing
fees
(Institutional
Class
only),
brokerage
costs,
interest,
taxes
and
dividend
and
extraordinary
expenses,
to
an
annual
rate
of
the
percentage
of
each
Fund’s
average
daily
net
assets
as
follows.
Prior
to
August
1,
2022,
the
expense
caps
for
Short-Intermediate
Bond
Fund,
Income
Fund
and
Small/Mid
Cap
Fund
were
0.49%,
0.53%
and
0.95%,
respectively.
The
amounts
waived
for
each
Fund
are
recorded
as
expenses
waived
in
each
Fund’s
Statement
of
Operations.
Other
Fund
service
providers
have
also
contractually
agreed
to
waive
a
portion
of
their
fees.
For
the
period
ended
September
30,
2022,
fees
waived
were
as
follows:
Tributary
may
recover
fees
waived
or
expenses
reimbursed,
if
such
payment
is
made
within
three
years
of
the
fee
waiver
or
expense
reimbursement.
At
September
30,
2022,
the
amount
of
potentially
recoverable
expenses
are
as
follows:
Short-Intermediate
Bond
Fund
–
$1,601,123;
Income
Fund
–
$1,847,907;
Nebraska
Tax-Free
Fund
–
$484,983;
Balanced
Fund
–
$572,415;
Small/Mid
Cap
Fund
–
$214,625;
Small
Company
Fund
–
$2,096,062.
U.S.
Bank,
N.A.
serves
as
the
custodian
for
each
of
the
Funds.
SS&C
GIDS,
Inc.
serves
as
transfer
agent
for
the
Funds,
whose
functions
include
disbursing
dividends
and
other
distributions.
Tributary
and
Atlantic
Fund
Administration,
LLC,
a
wholly
owned
subsidiary
of
Apex
US
Holdings,
LLC
(d/b/a
Apex
Fund
Services)
(“Co-
Administrators”)
serve
as
co-administrators
of
the
Funds.
Certain
officers
of
the
Funds
are
Expense
Caps
Short-Intermediate
Bond
Fund
0.48
%
Income
Fund
0.50
Nebraska
Tax-Free
Fund
0.45
Balanced
Fund
0.80
Small/Mid
Cap
Fund
0.90
Small
Company
Fund
0.96
Investment
Adviser
Fees
Waived
Investment
Adviser
Expenses
Reimbursed
Other
Waivers
Total
Fees
Waived
and
Expenses
Reimbursed
Short-Intermediate
Bond
Fund
$
289,501
$
–
$
597
$
290,098
Income
Fund
306,561
–
487
307,048
Nebraska
Tax-Free
Fund
79,836
–
165
80,001
Balanced
Fund
112,932
–
222
113,154
Small
Company
Fund
374,987
–
1,865
376,852
Small/Mid
Cap
Fund
34,644
19,445
25
54,114
Notes
to
Financial
Statements
September
30,
2022
(Unaudited)
also
officers
or
employees
of
the
above
named
service
providers,
and
during
their
terms
of
office
received
no
compensation
from
the
Funds.
As
compensation
for
its
administrative
services,
each
co-administrator
is
entitled
to
a
fee,
calculated
daily
and
paid
monthly
based
on
each
Fund's
average
daily
net
assets.
Tributary
receives
0.07%
of
each
Fund's
average
daily
net
assets.
Foreside
Fund
Officer
Services,
LLC
provides
the
Funds’
Anti-Money
Laundering
Compliance
Officer
and
Chief
Compliance
Officer
services.
The
Company
has
adopted
a
Distribution
and
Service
Plan
(“Plan”)
under
Rule
12b-1
of
the
1940
Act
pursuant
to
which
each
Fund
is
authorized
to
make
payments
to
banks,
the
Distributor,
broker-dealers,
and
other
institutions
for
providing
distribution
or
shareholder
service
assistance.
The
Plan
authorizes
each
Fund
to
make
payments
with
respect
to
certain
classes
of
shares
in
an
amount
not
in
excess,
on
an
annual
basis,
of
up
to
0.25%
of
the
average
daily
net
assets
of
that
Fund.
The
Company
has
no
class
of
shares
outstanding
to
which
the
Plan
is
applicable.
The
Company
has
adopted
an
Administrative
Services
Plan,
which
allows
the
Funds'
Institutional
Class
shares
to
charge
a
shareholder
services
fee,
pursuant
to
which
each
Fund
is
authorized
to
pay
compensation
at
an
annual
rate
of
up
to
0.25%
of
the
average
daily
net
assets
to
banks
and
other
financial
institutions,
that
may
include
the
advisers,
their
correspondent
and
affiliated
banks,
including
FNBO
(each
a
“Service
Organization”).
Under
the
Administrative
Services
Plan,
the
Funds
may
enter
into
a
Servicing
Agreement
with
a
Service
Organization
whereby
such
Service
Organization
agrees
to
provide
certain
record
keeping
and/or
administrative
support
services
for
their
customers
or
account
holders
who
are
the
beneficial
or
record
owner
of
the
shares
of
a
Fund.
One
of
the
Servicing
Agreements
the
Funds
maintain
is
with
FNBO.
For
the
period
ended
September
30,
2022,
the
Funds
paid
FNBO
as
follows:
Short-Intermediate
Bond
Fund
–
$20;
Balanced
Fund
–
$44.
The
amounts
accrued
for
shareholder
service
fees
are
included
under
Shareholder
service
fees
–
Institutional
Class
within
the
Statements
of
Operations.
4.
Investment
Transactions
The
aggregate
cost
of
purchases
and
proceeds
from
sales
of
securities,
excluding
U.S.
Government
securities
and
short-term
investments
(maturing
less
than
one
year
from
acquisition),
for
the
period
ended
September
30,
2022,
were
as
follows:
The
aggregate
cost
of
purchases
and
proceeds
from
sales
of
long-term
U.S.
Government
securities
for
the
period
ended
September
30,
2022,
were
as
follows:
Pursuant
to
Rule
17a-7
under
the
1940
Act,
the
Funds
may
engage
in
securities
transactions
with
affiliated
investment
companies
and
advisory
accounts
managed
by
the
Adviser
and
any
applicable
sub-adviser.
Any
such
purchase
or
sale
transaction
must
be
effected
without
brokerage
commission
or
other
remuneration,
except
for
customary
transfer
fees.
The
transaction
must
be
effected
at
the
current
market
price,
which
is
either
the
security's
last
sale
price
on
an
exchange
or,
if
there
are
no
transactions
in
the
security
that
day,
at
the
average
of
the
highest
bid
and
lowest
asked
price.
For
the
period
ended
September
30,
2022,
the
Nebraska
Tax-Free
Fund
engaged
in
securities
transactions
with
affiliates,
as
set
forth
below.
At
its
regularly
scheduled
quarterly
meetings,
the
Board
of
Directors
reviews
such
transactions
as
of
the
most
recent
calendar
quarter
for
compliance
with
the
requirements
and
restrictions
set
forth
by
Rule
17a-7:
Purchases
Sales
Short-Intermediate
Bond
Fund
$
22,623,526
$
34,078,225
Income
Fund
9,099,247
13,903,733
Nebraska
Tax-Free
Fund
2,662,229
5,571,250
Balanced
Fund
3,338,199
4,736,968
Small/Mid
Cap
Fund
6,593,511
1,577,064
Small
Company
Fund
102,478,902
123,560,237
Purchases
Sales
Short-Intermediate
Bond
Fund
$
21,227,500
$
4,784,753
Income
Fund
33,459,912
5,722,105
Nebraska
Tax-Free
Fund
–
6,225
Balanced
Fund
2,792,078
919,963
Small/Mid
Cap
Fund
–
–
Small
Company
Fund
–
–
Notes
to
Financial
Statements
September
30,
2022
(Unaudited)
5.
Capital
Share
Transactions
The
Company
is
authorized
to
issue
a
total
of
1,000,000,000
shares
of
common
stock,
999,999,990
of
which
may
be
issued
in
series
with
a
par
value
of
$0.00001
per
share.
The
Board
is
empowered
to
allocate
such
shares
among
different
series
of
the
Company’s
shares
without
shareholder
approval.
6.
Federal
Income
Taxes
The
following
information
is
presented
on
an
income
tax
basis.
It
is
each
Fund’s
policy
to
continue
to
comply
with
the
requirements
of
Subchapter
M
of
the
Internal
Revenue
Code
of
1986,
as
amended,
applicable
to
regulated
investment
companies,
and
to
distribute
all
of
its
net
taxable
income,
including
any
net
realized
gains
on
investments,
to
its
shareholders
sufficient
to
relieve
it
from
all,
or
substantially
all,
federal
income
and
excise
taxes.
Therefore,
no
provision
is
made
for
federal
income
or
excise
taxes.
Differences
between
amounts
reported
for
financial
statements
and
federal
income
tax
purposes
are
primarily
due
to
timing
and
character
difference
in
recognizing
gains
and
losses
on
investment
transactions.
To
the
extent
the
differences
between
the
amounts
recognized
for
financial
statements
and
federal
income
tax
purposes
are
permanent
in
nature,
such
amounts
are
reclassified
within
the
capital
accounts
based
on
their
federal
income
tax
treatment;
temporary
differences
do
not
require
reclassification.
The
permanent
differences
in
the
current
year
are
due
to
the
utilization
of
equalization,
net
operating
loss,
and
non-deductible
excise
tax
paid.
These
reclassifications
have
no
impact
on
net
assets.
As
of
September
30,
2022,
the
cost
of
investments
and
the
components
of
net
unrealized
appreciation/(depreciation)
were
as
follows:
At
March
31,
2022,
the
components
of
distributable
taxable
earnings
for
U.S.
federal
income
tax
purposes
were
as
follows:
Purchases
Sales
Net
Realized
Gains
(Losses)
$
314,793
$
972,226
$
5,282
Net
Increase
(Decrease)
Distributable
Earnings
Paid-in-Capital
Short-Intermediate
Bond
Fund
$
–
$
–
Income
Fund
–
–
Nebraska
Tax-Free
Fund
–
–
Balanced
Fund
–
–
Small/Mid
Cap
Fund
–
–
Small
Company
Fund
(7,223,564)
7,223,564
Tax
Cost
of
Investments
Gross
Unrealized
Appreciation
Gross
Unrealized
Depreciation
Net
Unrealized
Appreciation
(Depreciation)
Short-Intermediate
Bond
Fund
$
229,798,312
$
38,868
$
(14,202,507)
$
(14,163,639)
Income
Fund
203,233,370
67,664
(23,725,275)
(23,657,611)
Nebraska
Tax-Free
Fund
61,652,115
16,282
(4,708,566)
(4,692,284)
Balanced
Fund
56,982,450
14,621,904
(4,439,927)
10,181,977
Small/Mid
Cap
Fund
11,566,125
580,106
(991,634)
(411,528)
Small
Company
Fund
524,425,058
137,131,626
(56,469,707)
80,661,919
Undistributed
Net
Investment
Income*
Undistributed
Tax
Exempt
Income
Undistributed
Net
Long-Term
Capital
Gains
Other
Temporary
Differences
Unrealized
Gain
(Loss)**
Capital
Loss
Carry
Forward***
Short-Intermediate
Bond
Fund
$
702,012
$
–
$
–
$
(275,662)
$
(8,271,910)
$
(2,365,012)
Income
Fund
840,777
–
–
(319,389)
(6,161,926)
(1,067,483)
Nebraska
Tax-Free
Fund
985
77,079
–
(78,114)
(1,165,997)
(12,929)
Balanced
Fund
7,813
–
3,045,256
–
22,752,380
(100,184)
Small/Mid
Cap
Fund
35,302
–
92,313
–
1,322,671
–
Small
Company
Fund
3,059,269
–
51,637,790
–
216,534,327
–
Notes
to
Financial
Statements
September
30,
2022
(Unaudited)
Net
ordinary
income
consists
of
net
taxable
income
derived
from
dividends,
interest,
and
net
short-term
capital
gains,
if
any.
The
Funds
designated
as
long-term
dividend,
pursuant
to
the
Internal
Revenue
code
section
852(b)(3),
the
amount
necessary
to
reduce
earnings
and
profits
of
the
Funds
related
to
net
capital
gains
to
zero
for
the
fiscal
year
ended
March
31,
2021
and
March
31,
2022.
Total
distributions
paid
may
differ
from
the
Statements
of
Changes
in
Net
Assets
because
distributions
are
recognized
when
actually
paid
for
tax
purposes.
The
tax
character
of
dividends
and
distributions
paid
during
the
Funds’
fiscal
years
ended
March
31,
2022
and
March
31,
2021,
were
as
follows:
At
March
31,
2022,
the
following
Funds
had
net
capital
loss
carryforwards
available
for
U.S.
federal
income
tax
purposes
to
offset
future
net
realized
capital
gains.
Details
of
the
capital
loss
carryforwards
are
listed
in
the
table
below.
During
the
year
ended
March
31,
2022,
the
following
Funds
utilized
capital
loss
carryforwards
to
offset
capital
gains
amounting
to:
Under
current
tax
law,
certain
capital
losses
realized
after
October
31,
and
certain
ordinary
losses
realized
after
December
31
but
before
the
end
of
the
fiscal
year
("Post-October
losses"
and
“Late
Year
Losses”,
respectively)
may
be
deferred
and
treated
as
occurring
on
the
first
business
day
of
the
following
fiscal
year.
For
the
year
ended
March
31,
2022,
the
Funds
deferred
losses
to
April
1,
2022
as
follows:
The
Funds
comply
with
FASB
ASC
Topic
740,
“Income
Taxes”.
FASB
ASC
Topic
740
provides
guidance
for
how
uncertain
tax
positions
should
be
recognized,
measured,
presented
and
disclosed
in
the
financial
statements.
FASB
ASC
Topic
740
requires
the
affirmative
evaluation
of
tax
positions
taken
or
expected
to
be
taken
in
the
course
of
preparing
each
Fund’s
tax
return
to
determine
whether
it
is
more-likely-than-not
(i.e.,
greater
than
50
percent)
that
each
tax
position
will
be
sustained
upon
examination
by
a
taxing
authority
based
on
the
technical
merits
of
the
position.
Funds
with
tax
positions
not
deemed
to
meet
the
"more-likely-than-not"
threshold
would
be
required
to
record
a
tax
expense
in
the
current
year.
Management
completed
an
evaluation
of
the
Funds’
tax
positions
and
based
on
that
evaluation,
determined
that
no
tax
liability
resulted
from
unrecognized
tax
benefits
related
to
uncertain
tax
positions
and
therefore
no
provision
for
federal
income
tax
was
required
in
the
Funds’
financial
statements
for
the
year
ended
March
31,
2022.
The
Funds
recognize
interest
and
penalties,
if
any,
related
to
unrecognized
tax
benefits
as
income
tax
expense
in
the
Statements
of
Operations,
as
incurred.
During
the
period,
the
Funds
did
not
incur
any
interest
or
penalties.
*
Undistributed
net
investment
income
includes
any
undistributed
net
short-term
capital
gains,
if
any.
**
Unrealized
gains
(loss)
are
adjusted
for
open
wash
sale
loss
deferrals,
bond
income
accruals,
dividends
payable,
return
of
capital
paid
by
REIT
securities
and
equity
return
of
capital
securities.
***
Capital
loss
carry
forward
includes
deferred
post
October
loss
and
late
year
losses.
Net
Ordinary
Income*
Tax
Exempt
Income
Net
Long
Term
Capital
Gains**
Total
Distributions
Paid***
2022
2021
2022
2021
2022
2021
2022
2021
Short-Intermediate
Bond
Fund
$
4,396,939
$
4,928,861
$
–
$
–
$
–
$
–
$
4,396,939
$
4,928,861
Income
Fund
4,919,849
5,662,423
–
–
–
–
4,919,849
5,662,423
Nebraska
Tax-Free
Fund
13,975
13,610
1,099,532
1,134,549
87,333
57,426
1,200,840
1,205,585
Balanced
Fund
983,698
600,631
–
–
5,719,703
3,766,007
6,703,401
4,366,638
Small/Mid
Cap
Fund
72,973
7,356
–
–
102,223
–
175,196
7,356
Small
Company
Fund
44,750,569
2,636,960
–
–
60,032,726
–
104,783,295
2,636,960
No
Expiration
Short
Term
Long
Term
Total
Short-Intermediate
Bond
Fund
$
754,290
$
1,610,722
$
2,365,012
Income
Fund
1,067,483
–
1,067,483
Fund
Income
Fund
$
279,156
Fund
Post
October
Capital
Loss
Deferral
Late
Year
Loss
Deferral
Balanced
Fund
$
100,184
$
–
Nebraska
Tax-Free
Fund
12,929
–
Notes
to
Financial
Statements
September
30,
2022
(Unaudited)
7.
Subsequent
Events
Management
has
evaluated
subsequent
events
for
the
Funds
through
the
date
the
financial
statements
are
issued,
and
has
concluded
that
there
were
no
other
events
that
require
adjustments
to
the
financial
statements
or
disclosure
in
the
notes.
Additional
Fund
Information
September
30,
2022
(Unaudited)
Liquidity
Risk
Management
Program
The
Funds
have
adopted
and
implemented
a
written
liquidity
risk
management
program,
as
required
by
Rule
22e-4
(the
“Liquidity
Rule”)
under
the
Investment
Company
Act
of
1940,
as
amended.
The
liquidity
risk
management
program
is
reasonably
designed
to
assess
and
manage
each
Fund’s
liquidity
risk,
taking
into
consideration,
among
other
factors,
each
Fund’s
investment
strategy
and
the
liquidity
of
its
portfolio
investments
during
normal
and
reasonably
foreseeable
stressed
conditions;
its
short
and
long-term
cash
flow
projections;
and
its
cash
holdings
and
access
to
other
funding
sources.
The
Board
approved
the
formation
of
a
Liquidity
Committee
to
serve
as
the
administrator
of
the
liquidity
risk
management
program
(the
“Program
Administrator”).
The
Program
Administrator
is
responsible
for
the
administration
and
oversight
of
the
program
and
for
reporting
to
the
Board
on
at
least
an
annual
basis
regarding,
among
other
things,
the
program’s
operation,
adequacy,
and
effectiveness.
The
Program
Administrator
assessed
each
Fund’s
liquidity
risk
profile
based
on
information
gathered
for
the
period
April
1,
2021
through
March
31,
2022
in
order
to
prepare
a
written
report
to
the
Board
for
review
at
its
meeting
held
on
May
19,
2022.
The
Program
Administrator’s
report
stated
that:
(i)
each
Fund
is
able
to
meet
redemptions
in
normal
and
reasonably
foreseeable
stressed
conditions
and
without
significant
dilution
of
remaining
shareholders’
interests
in
the
Fund;
(ii)
each
Fund’s
strategy
is
appropriate
for
an
open-end
mutual
fund;
(iii)
the
liquidity
classification
determinations
regarding
each
Fund’s
portfolio
investments,
which
take
into
account
a
variety
of
factors
and
may
incorporate
analysis
from
one
or
more
third-party
data
vendors,
remained
appropriate;
(iv)
the
Funds
did
not
approach
the
internal
triggers
set
forth
in
the
liquidity
risk
management
program
or
the
regulatory
percentage
limitation
(15%)
on
holdings
in
illiquid
investments;
(v)
it
continues
to
be
appropriate
to
not
set
a
“highly
liquid
investment
minimum”
for
the
Funds
because
the
Funds
primarily
hold
“highly
liquid
investments”;
and
(vi)
the
liquidity
risk
management
program
remains
reasonably
designed
and
adequately
implemented
to
prevent
violations
of
the
Liquidity
Rule.
No
significant
liquidity
events
impacting
the
Funds
were
noted
in
the
report.
Proxy
Voting
Policy
Information
regarding
the
policies
and
procedures
that
the
Funds
use
to
determine
how
to
vote
proxies
relating
to
portfolio
securities
is
available
without
charge,
upon
request,
by
calling
1-800-662-4203.
The
information
also
is
included
in
the
Company’s
Statement
of
Additional
Information,
which
is
available
on
the
Funds'
website
at
www.tributaryfunds.com
and
on
the
Securities
and
Exchange
Commission’s
(the
"SEC")
website
at
www.sec.gov.
Information
relating
to
how
each
Fund
voted
proxies
relating
to
portfolio
securities
held
during
the
most
recent
twelve
months
ended
June
30
is
available
without
charge,
upon
request,
by
writing
to
the
Company
at
P.O.
Box
219022,
Kansas
City,
Missouri,
64141-6002,
by
calling
1-800-662-4203
and
on
the
SEC’s
website
at
www.sec.gov.
Quarterly
Holdings
The
Company
files
a
complete
list
of
its
portfolio
holdings
with
the
SEC
for
the
first
and
third
quarters
of
each
fiscal
year
on
Form
N-PORT.
Forms
N-PORT
are
available
free
of
charge
on
the
SEC’s
website
at
www.sec.gov.
Table
of
Shareholder
Expenses
As
a
shareholder
of
the
Funds
,
you
incur
ongoing
costs,
including
management
fees,
shareholder
servicing
fees
and
other
Fund
expenses.
This
example
is
intended
to
help
you
understand
your
ongoing
costs
(in
dollars)
of
investing
in
the
Funds
and
to
compare
these
costs
with
the
ongoing
costs
of
investing
in
other
mutual
funds.
The
example
is
based
on
an
investment
of
$1,000
invested
at
the
beginning
of
the
period
and
held
for
the
entire
period
from
April
1,
2022,
through
September
30,
2022.
Actual
Expenses
–
The
first
set
of
columns
next
to
each
Fund
of
the
table
below
provides
information
about
actual
account
values
and
actual
expenses.
You
may
use
the
information
in
this
line,
together
with
the
amount
you
invested,
to
estimate
the
expenses
that
you
paid
over
the
period.
Simply
divide
your
account
value
by
$1,000
(for
example,
an
$8,600
account
value
divided
by
$1,000
=
8.6),
then
multiply
the
result
by
the
number
in
the
first
set
of
columns
under
the
heading
entitled
“Expenses
Paid
During
Period”
to
estimate
the
expenses
you
paid
on
your
account
during
the
period.
Hypothetical
Example
for
Comparison
Purposes
–
The
second
line
set
of
columns
next
to
each
Fund
of
the
table
below
provides
information
about
hypothetical
account
values
and
hypothetical
expenses
based
on
each
Fund’s
actual
expense
ratio
and
an
assumed
rate
of
return
of
5%
per
year
before
expenses,
which
is
not
each
Fund’s
actual
return.
The
hypothetical
account
values
and
expenses
may
not
be
used
to
estimate
the
actual
ending
account
balance
or
expenses
you
paid
for
the
period.
You
may
use
this
information
to
compare
the
ongoing
costs
of
investing
in
each
Fund
and
other
funds.
To
do
so,
compare
this
5%
hypothetical
example
with
the
5%
hypothetical
examples
that
appear
in
the
shareholder
reports
of
other
funds.
Please
note
that
the
expenses
shown
in
the
table
are
meant
to
highlight
your
ongoing
costs
only.
Therefore,
the
second
set
of
columns
of
the
table
is
useful
in
comparing
ongoing
costs
only,
and
will
not
help
you
determine
the
relative
total
costs
of
owning
different
funds.
Additional
Fund
Information
September
30,
2022
(Unaudited)
Expenses
Using
Actual
Fund
Return
Expenses
Using
Hypothetical
5%
Return
Beginning
Account
Value
4/1/22
Ending
Account
Value
9/30/22
Expense
Paid
During
Period*
Expense
Ratio
During
Period*
Beginning
Account
Value
4/1/22
Ending
Account
Value
9/30/22
Expenses
Paid
During
Period*
Expense
Ratio
During
Period*
Short-Intermediate
Bond
Fund
Institutional
Class
$
1,000.00
$
972.59
$
3.02
0.61%
$
1,000.00
$
1,022.01
$
3.09
0.61%
Institutional
Plus
Class
1,000.00
973.73
2.42
0.49
1,000.00
1,022.61
2.48
0.49
Income
Fund
Institutional
Class
$
1,000.00
$
909.75
$
2.63
0.55%
$
1,000.00
$
1,022.31
$
2.79
0.55%
Institutional
Plus
Class
1,000.00
910.44
2.54
0.53
1,000.00
1,022.41
2.69
0.53
Nebraska
Tax-Free
Fund
Institutional
Plus
Class
$
1,000.00
$
948.92
$
2.20
0.45%
$
1,000.00
$
1,022.81
$
2.28
0.45%
Balanced
Fund
Institutional
Class
$
1,000.00
$
856.12
$
4.56
0.98%
$
1,000.00
$
1,020.16
$
4.96
0.98%
Institutional
Plus
Class
1,000.00
857.34
3.68
0.79
1,000.00
1,021.11
4.00
0.79
Small/Mid
Cap
Fund
Institutional
Class
$
1,000.00
$
848.89
$
1.81
0.39%
$
1,000.00
$
1,023.11
$
1.98
0.39%
Institutional
Plus
Class
1,000.00
848.83
4.40
0.95
1,000.00
1,020.31
4.81
0.95
Small
Company
Fund
Institutional
Class
$
1,000.00
$
852.58
$
5.48
1.18%
$
1,000.00
$
1,019.15
$
5.97
1.18%
Institutional
Plus
Class
1,000.00
853.67
4.46
0.96
1,000.00
1,020.26
4.86
0.96
*
Expenses
are
equal
to
each
Fund’s
annualized
expense
ratio
multiplied
by
the
average
account
value
over
the
period,
multiplied
by
the
number
of
days
in
the
most
recent
fiscal
half-year
(183)
divided
by
365
to
reflect
the
half-year
period.
Investment
Advisory
Agreement
Approval
September
30,
2022
(Unaudited)
Review
and
Approval
of
the
Funds’
Advisory
and
Sub-Advisory
Agreements
On
May
19,
2022,
the
Board
of
Directors
(the
“Board”)
of
Tributary
Funds,
Inc.
(the
“Funds”),
including
all
of
the
Directors
who
are
not
parties
to
any
of
the
investment
advisory
or
sub-advisory
agreements
for
the
Company
or
“interested
persons,”
as
that
term
is
defined
in
the
Investment
Company
Act
of
1940,
as
amended
(the
“1940
Act”),
of
any
party
to
such
agreements
(the
“Independent
Directors”)
voted
to
continue
(i)
the
Investment
Advisory
Agreement
dated
May
3,
2010,
as
amended
(“Investment
Advisory
Agreement”),
between
the
Funds
and
Tributary
Capital
Management,
LLC
(“Tributary”),
the
investment
adviser
to
the
Funds,
and
(ii)
the
Investment
Sub-Advisory
Agreement
dated
November
17,
2011,
as
amended
(“Investment
Sub-Advisory
Agreement”),
between
Tributary
and
First
National
Advisers
(“FNA”)
with
respect
to
the
Tributary
Balanced
Fund,
Tributary
Income
Fund,
Tributary
Short-Intermediate
Bond
Fund
and
the
Tributary
Nebraska
Tax-Free
Fund
(collectively,
the
“FNA
Funds”).
Tributary
Capital
Management,
LLC
In
its
deliberations,
the
Board
did
not
identify
any
single
piece
of
information
that
was
controlling
or
determinative
for
its
decision
respecting
the
investment
agreement
with
Tributary.
However,
the
following
are
the
Board’s
conclusions
respecting
the
material
factors
the
Board
considered
when
approving
the
continuance
of
the
investment
advisory
agreement
with
Tributary.
Nature,
Extent,
and
Quality
of
Services
to
be
Provided.
The
Board
received
and
considered
information
pertaining
to
the
nature,
extent,
and
quality
of
services
to
be
provided
to
the
Funds
by
Tributary
under
the
Investment
Advisory
Agreement.
The
Board
reviewed
biographical
information
for
each
portfolio
manager
to
be
employed
by
Tributary
who
would
be
providing
services
under
the
Investment
Advisory
Agreement
and
noted
the
breadth
and
depth
of
their
experience,
as
well
as
the
methods
of
determining
compensation
for
the
Funds’
portfolio
managers.
The
Board
carefully
evaluated
the
nature,
extent,
and
quality
of
Tributary’s
advisory
services.
The
Board
also
evaluated
Tributary’s
organizational
structure
and
resources,
noting
that
Tributary
was
a
wholly
owned
subsidiary
of
First
National
Bank
of
Omaha.
The
Board
requested
and
evaluated
Tributary’s
current
Form
ADV.
Based
on
Tributary’s
income
statement
and
statement
of
financial
condition
for
the
twelve-months
ended
December
31,
2021,
the
Board
concluded
that
Tributary
would
be
sufficiently
capitalized
to
satisfy
its
obligations
to
the
Funds.
The
Board
also
noted
the
historic
financial
stability
of
FNBO
and
its
parent
company
as
it
relates
to
the
operation
of
Tributary.
After
reviewing
the
foregoing
information
and
further
information
in
Tributary’s
responses,
including
Tributary’s
overall
business
and
clients,
descriptions
of
Tributary’s
trading
and
brokerage
practices,
Tributary’s
coordination
of
certain
intermediary
agreements
and
certain
revenue
sharing
arrangements,
and
its
cyber
security
and
disaster
recovery
plans,
the
Board
concluded
that,
in
light
of
all
the
facts
and
circumstances,
the
nature,
extent,
and
quality
of
the
services
to
be
provided
by
Tributary
were
satisfactory
and
adequate
for
the
Funds.
Investment
Performance.
The
Board
recognized
that
the
investment
objective
and
principal
investment
strategies
of
the
Funds
are
expected
to
continue
substantially
unchanged
under
Tributary’s
Investment
Advisory
Agreement.
It
was
noted
that
the
portfolio
management
team
at
Tributary
currently
managing
the
Funds
would
continue
to
manage
the
Funds.
The
Board
reviewed
the
Lipper
and
Morningstar
“peer
groups”
as
an
appropriate
benchmark
for
evaluating
the
performance
to
be
achieved
by
Tributary
for
the
Funds,
and
also
considered
the
performance
of
the
Small
Company
Fund
and
Small/Mid-Cap
Fund
as
compared
to
their
respective
broad-
based
securities
market
indices.
The
Board
observed
that
the
Small
Company
Fund
outperformed
each
of
its
Lipper
peer
group
average
and
its
Morningstar
peer
group
average
for
the
one-year
period
ended
March
31,
2022,
and
underperformed
each
of
its
Lipper
peer
group
average
and
its
Morningstar
peer
group
average
for
the
three-,
five-,
and
10-
year
periods
ended
March
31,
2022.
The
Board
also
observed
that
the
Small
Company
Fund
outperformed
the
Russell
2000®
Index
and
Russell
2000®
Value
Index
over
the
one-year
period
ended
March
31,
2022,
and
underperformed
each
of
the
Russell
2000®
Index
and
Russell
2000®
Value
Index
over
the
three-,
five-,
and
10-year
periods
ended
March
31,
2022.
The
Board
considered
Tributary’s
explanation
regarding
the
Small
Company
Fund’s
relative
performance,
including
the
factors
contributing
to
and
detracting
from
performance
relative
to
the
peers
and
indices.
The
Board
also
considered
the
Small
Company
Fund’s
performance
as
compared
to
certain
accounts
managed
by
Tributary
with
comparable
investment
strategies.
The
Board
noted
that
the
Small/Mid-Cap
Fund
commenced
operations
on
August
1,
2019
and,
as
such,
long
term
performance
is
unavailable.
The
Board
observed
that
the
Small/Mid-Cap
Fund
outperformed
each
of
its
Morningstar
peer
group
average
and
Lipper
peer
group
average
for
the
one-year
period
ended
March
31,
2022.
The
Board
also
observed
that
the
Small/Mid-Cap
Fund
outperformed
both
the
Russell
2500®
Index
and
Russell
2500®
Value
Index
for
the
one-year
period
ended
March
31,
2022,
and
outperformed
the
Russell
2500®
Index
for
the
two-year
period
ended
March
31,
2022.
The
Board
considered
Tributary’s
explanation
regarding
the
Small/Mid-Cap
Fund’s
relative
performance,
including
the
factors
contributing
to
and
detracting
from
performance
relative
to
the
peers
and
indices.
The
Board
also
considered
the
Small/Mid-Cap
Fund’s
performance
as
compared
to
certain
accounts
managed
by
Tributary
with
comparable
investment
strategies.
The
Board
noted
that
the
performance
data
for
the
Balanced
Fund,
Income
Fund,
Short-Intermediate
Bond
Fund
and
Nebraska
Tax-Free
Fund,
which
Tributary
advises,
will
be
next
discussed
during
the
review
of
FNA,
the
sub-adviser
to
those
Funds.
After
reviewing
and
further
discussing
the
performance
of
the
Funds,
Tributary’s
portfolio
managers’
experience
managing
the
Funds,
and
Tributary’s
historical
investment
performance,
and
other
relevant
factors,
the
Board
concluded
that
the
shareholders
of
the
Funds
could
benefit
from
Tributary’s
continued
management
of
the
Funds
and
that
the
performance
of
the
Funds
was
reasonable
in
light
of
all
the
facts
and
circumstances.
Investment
Advisory
Agreement
Approval
September
30,
2022
(Unaudited)
Cost
of
Services
Provided
and
Profitability.
The
Board
reviewed
Tributary’s
current
advisory
fee
in
relation
to
the
nature,
extent,
and
quality
of
services
to
be
provided
by
Tributary.
The
Board
noted
that
the
Funds’
advisory
fees
and
expense
ratios
were
within
the
range
of
advisory
fees
and
expense
ratios
of
funds
in
their
respective
Lipper
peer
groups.
The
Board
noted
that
the
advisory
fees
charged
by
Tributary
to
each
of
the
Funds
would
remain
the
same,
although
Tributary
proposed
a
reduction
in
the
expense
caps
for
the
Tributary
Income
Fund,
Tributary
Small/Mid-Cap
Fund,
and
Tributary
Short-Intermediate
Bond
Fund
effective
August
1,
2022.
With
respect
to
the
Small
Company
Fund,
the
Board
considered
that
although
the
total
expense
ratio
is
slightly
higher
than
the
median
of
its
Lipper
peer
group,
the
advisory
fee
was
lower
than
its
Lipper
peer
group
and
noted
the
Adviser’s
representation
that
the
advisory
fee
and
total
expense
ratio
were
believed
to
be
within
a
reasonable
range
of
the
Lipper
peer
group
averages.
The
Board
observed
that
the
Small
Company
Fund’s
expense
cap
was
most
recently
lowered
on
August
1,
2020
and
considered
the
Adviser’s
representation
that
overall
expenses
for
the
Small
Company
Fund’s
shareholders
were
believed
to
be
competitive.
The
Board
also
considered
advisory
fees
paid
to
Tributary
for
management
of
certain
accounts
with
investment
policies
similar
to
that
of
the
Small
Company
Fund,
which
advisory
fees
were
lower
than
the
advisory
fees
paid
by
the
Fund.
However,
the
Board
noted
certain
distinguishing
factors
in
the
compensation
arrangements,
including
that
Tributary
subsidizes
certain
intermediary
expenses
on
behalf
of
the
Fund,
which
payments
are
not
made
with
respect
to
such
other
accounts.
With
respect
to
the
Small/Mid-Cap
Fund,
the
Board
observed
that,
although
the
total
expense
ratio
was
higher
than
the
median
of
its
Lipper
peer
group,
the
advisory
fee
is
lower
than
its
Lipper
peer
group
average.
The
Board
noted
the
Adviser’s
representation
that
there
were
limitations
inherent
in
a
direct
comparison
of
the
Small/Mid-Cap
Fund
to
its
Lipper
peers
due
to
the
relatively
small
size
of
the
Small/Mid-Cap
Fund
and
differences
in
the
capitalization
of
the
constituents
of
the
Small/Mid-Cap
Fund’s
portfolio
as
compared
to
the
peers
in
the
Lipper
Mid-Cap
Core
Funds
peer
group.
The
Board
also
reviewed
the
Expense
Waiver
Agreement
currently
in
place
and
noted
the
Adviser’s
representation
that
such
Agreement
will
be
continued
but
that
the
expense
cap
was
being
lowered,
effective
August
1,
2022,
which
would
bring
the
Small/Mid-Cap
Fund’s
expenses
in
line
with
the
Lipper
peer
group
averages
and
allow
for
overall
expenses
for
Small/Mid-Cap
Fund
shareholders
to
remain
competitive.
The
Board
noted
that
the
Adviser
was
currently
subsidizing
the
Small/Mid-Cap
Fund’s
operations
in
view
of
the
Small/Mid-Cap
Fund’s
relatively
low
assets
and
the
Adviser’s
obligations
under
the
Expense
Waiver
Agreement.
The
Board
considered
Tributary’s
profitability
with
respect
to
advisory
services
provided
to
the
Funds.
Based
on
the
foregoing,
among
other
relevant
considerations,
the
Board
concluded
that
the
fees
to
be
paid
to
Tributary,
the
costs
of
the
services
to
be
provided,
and
the
profits
that
may
be
realized
by
Tributary,
in
light
of
all
the
facts
and
circumstances,
were
fair
and
reasonable
in
relation
to
the
nature
and
quality
of
the
services
provided
by
Tributary
and
that
they
reflected
charges
within
a
range
of
what
could
have
been
negotiated
at
arm’s
length.
Economies
of
Scale.
The
Board
considered
whether
the
Funds
could
benefit
from
any
economies
of
scale.
In
this
regard,
the
Board
considered
the
Funds’
fee
structures,
asset
sizes,
net
expense
ratios,
and
the
fees
of
comparable
advisers,
recognizing
that
an
analysis
of
economies
of
scale
is
most
relevant
when
a
fund
has
achieved
a
substantial
size
and
has
growing
assets
and
that,
if
a
fund’s
assets
are
stable
or
decreasing,
the
significance
of
economies
of
scale
may
be
reduced.
Noting
the
relatively
stable
asset
levels
in
the
Funds,
the
Board
did
not
consider
break-points
in
advisory
fees
as
appropriate
at
this
time,
noting
that
economies
of
scale
could
be
achieved
through
break-points
at
higher
Fund
asset
levels.
The
Board
discussed
with
Tributary
appropriate
assets
levels
at
which
any
break-points
in
advisory
fees
may
be
considered.
Currently,
fee
waivers
are
in
place
with
both
Tributary
and
FNA
in
order
to
maintain
expenses
at
competitive
levels.
Other
Considerations.
The
Board
also
identified
and
considered
benefits
that
could
be
anticipated
to
accrue
to
Tributary
because
of
its
relationship
with
the
Funds,
including
accessibility
of
the
Funds’
investment
strategy
through
other
accounts
managed
by
Tributary,
as
well
as
certain
soft-dollar
and
research
benefits.
Tributary
also
serves
as
co-administrator
to
the
Funds
under
a
Co-Administration
Agreement,
pursuant
to
which
Tributary
receives
a
monthly
fee
from
the
Funds.
Legal
Considerations.
The
Board
noted
that
it
was
not
aware
of
any
pending
or
anticipated
legal
proceedings
or
investigations
involving
Tributary.
Based
on
the
Board’s
deliberations
and
its
evaluation
of
the
information
described
above,
the
Board
unanimously,
including
all
of
its
Independent
Directors
concluded
(a)
that
the
terms
of
the
Investment
Advisory
Agreement
are
fair
and
reasonable;
and
(b)
that
fees
under
the
Investment
Advisory
Agreement
are
reasonable
in
light
of
the
services
that
Tributary
will
provide
to
the
Funds.
First
National
Advisers
In
its
deliberations,
the
Board
did
not
identify
any
single
piece
of
information
that
was
controlling
or
determinative
for
its
decision
respecting
the
investment
sub-advisory
agreement
with
FNA.
However,
the
following
are
the
Board’s
conclusions
respecting
the
material
factors
the
Board
considered
when
approving
the
continuance
of
the
investment
sub-advisory
agreement
with
FNA.
Nature,
Extent,
and
Quality
of
Services
to
be
Provided.
The
Board
received
and
considered
information
pertaining
to
the
nature,
extent,
and
quality
of
services
provided
to
the
FNA
Funds
under
FNA’s
Investment
Sub-Advisory
Agreement.
The
Board
reviewed
biographical
information
for
each
portfolio
manager
employed
by
FNA
who
provided
services
under
the
Investment
Advisory
Agreement
Approval
September
30,
2022
(Unaudited)
Investment
Sub-Advisory
Agreement
and
noted
the
breadth
and
depth
of
their
experience,
as
well
as
the
methods
of
determining
compensation
for
the
Funds’
portfolio
managers.
The
Board
carefully
evaluated
the
nature,
extent
and
quality
of
FNA’s
advisory
services,
including
its
services
as
sub-adviser
to
Tributary
on
behalf
of
the
FNA
Funds.
The
Board
also
evaluated
FNA’s
organizational
structure
and
resources,
which
the
Board
noted
were
consistent
with
those
of
Tributary.
The
Board
requested
and
evaluated
FNA’s
current
Form
ADV.
The
Board
concluded,
based
on
the
materials
reviewed,
that
FNA
would
be
sufficiently
capitalized
to
satisfy
its
obligations
to
the
FNA
Funds.
The
Board
also
noted
the
historical
financial
stability
of
FNBO,
FNA’s
parent
company,
as
it
relates
to
the
operations
of
FNA.
After
reviewing
the
foregoing
information
and
further
information
in
FNA’s
responses,
including
descriptions
of
FNA’s
overall
business
and
clients,
its
trading
and
brokerage
practices,
and
its
cyber
security
and
disaster
recovery
plans,
the
Board
concluded
that,
in
light
of
all
the
facts
and
circumstances,
the
nature,
extent,
and
quality
of
the
services
to
be
provided
by
FNA
were
satisfactory
and
adequate
for
the
FNA
Funds.
Investment
Performance.
The
Board
recognized
that
the
investment
objective
and
principal
investment
strategies
of
the
FNA
Funds
are
expected
to
continue
unchanged
under
FNA’s
Investment
Sub-Advisory
Agreement.
It
was
noted
that
the
portfolio
management
teams
at
FNA
currently
managing
the
FNA
Funds
would
continue
to
manage
the
FNA
Funds.
The
Board
reviewed
the
Lipper
and
Morningstar
“peer
groups”
as
an
appropriate
benchmark
for
evaluating
the
performance
to
be
achieved
by
FNA
for
the
FNA
Funds.
The
Board
noted
that
each
of
the
FNA
Funds’
performance
for
the
Institutional
Plus
Class
outperformed
some
comparable
funds
and
underperformed
others
within
the
Lipper
peer
group.
The
Board
also
considered
the
performance
of
the
Short-Intermediate
Bond
Fund
and
Income
Fund
as
compared
to
certain
accounts
managed
by
FNA
with
comparable
investment
strategies.
With
respect
to
the
Balanced
Fund,
the
Board
observed
that
the
Fund
outperformed
each
of
its
Lipper
peer
group
average
and
Morningstar
peer
group
average
for
the
one-,
three-,
five-,
and
ten-year
periods
ended
March
31,
2022.
The
Board
also
observed
that
the
Balanced
Fund’s
Institutional
Plus
Shares
outperformed
its
composite
index,
60%
of
which
is
comprised
of
the
Russell
3000
Index
and
40%
of
which
is
comprised
of
the
Barclays
U.S.
Intermediate
Government/
Credit
Index,
for
the
one-and
five-year
periods
ended
March
31,
2022,
and
that
the
Balanced
Fund’s
Institutional
Plus
Shares
underperformed
for
the
three-
and
ten-year
periods
ended
March
31,
2022.
With
respect
to
the
Income
Fund,
the
Board
observed
that
the
Fund
outperformed
its
Lipper
peer
group
average
for
the
one-year
period
ended
March
31,
2022
and
underperformed
its
Lipper
peer
group
average
during
the
three-,
five-,
and
ten-year
periods
ended
March
31,
2022.
The
Board
also
observed
that
the
Income
Fund
outperformed
its
Morningstar
peer
group
average
during
the
one-,
five-,
and
ten-year
periods
ended
March
31,
2022
and
narrowly
underperformed
its
Morningstar
peer
group
average
during
the
three-year
period
ended
March
31,
2022.
The
Board
further
observed
that
the
Income
Fund
outperformed
the
Bloomberg
Barclays
U.S.
Aggregate
Bond
Index
during
the
one-,
five-,
and
ten-year
periods
ended
March
31,
2022
and
underperformed
the
Bloomberg
Barclays
U.S.
Aggregate
Bond
Index
during
the
three-year
period
ended
March
31,
2022.
With
respect
to
the
Short-Intermediate
Bond
Fund,
the
Board
observed
that
the
Fund’s
Institutional
Plus
Shares
outperformed
its
Lipper
peer
group
average
during
the
one-,
five-,
and
ten-year
periods
ended
March
31,
2022
and
underperformed
its
Lipper
peer
group
average
for
the
three
-year
period
ended
March
31,
2022.
The
Board
also
observed
that
the
Income
Fund
Institutional
Plus
Shares
outperformed
its
Morningstar
peer
group
average
during
the
one-
and
ten-year
periods
ended
March
31,
2022
and
underperformed
the
Morningstar
peer
group
average
during
the
three-
and
five-year
periods
ended
March
31,
2022.
The
Board
further
observed
that
the
Short-Intermediate
Bond
Fund
outperformed
the
Barclays
U.S.
Government/Credit
1-3
Year
Index
during
the
one-,
three-,
five-,
and
ten-year
periods
ended
March
31,
2022.
With
respect
to
the
Nebraska
Tax-Free
Fund,
the
Board
observed
that
the
Fund
outperformed
its
Lipper
peer
group
average
during
the
one-,
three-,
five-,
and
ten-year
periods
ended
March
31,
2022.
The
Board
also
observed
that
the
Nebraska
Tax-Free
Fund
underperformed
its
Morningstar
peer
group
average
during
the
one-
and
three-year
periods
ended
March
31,
2022
and
outperformed
the
Morningstar
peer
group
averages
during
the
five-
and
ten-year
periods
ended
March
31,
2022.
The
Board
also
observed
that
the
Nebraska
Tax-Free
Fund
outperformed
the
Bloomberg
Barclays
1-15
Year
Municipal
Index
for
the
one-year
period
ended
March
31,
2022
and
underperformed
the
Bloomberg
Barclays
1-15
Year
Municipal
Index
during
the
three-,
five-,
and
ten-year
periods
ended
March
31,
2022.
After
reviewing
and
further
discussing
the
performance
of
the
FNA
Funds,
FNA’s
portfolio
managers’
experience
managing
the
FNA
Funds,
FNA’s
historical
investment
performance,
and
other
relevant
factors,
the
Board
concluded
that
the
shareholders
of
the
FNA
Funds
could
benefit
from
FNA’s
continued
management
of
the
FNA
Funds
and
that
the
performance
of
the
FNA
Funds
was
reasonable
in
light
of
all
the
facts
and
circumstances.
Cost
of
Services
Provided
and
Profitability.
The
Board
reviewed
the
rate
of
FNA’s
sub-advisory
fees
in
relation
to
the
nature,
extent,
and
quality
of
services
to
be
provided
by
FNA.
The
Board
noted
the
FNA
Fund’s
advisory
fees
and
expense
ratios
were
within
the
range
of
advisory
fees
and
expense
ratios
of
funds
in
their
respective
Lipper
peer
group.
The
Board
noted
that
the
fees
charged
by
FNA
would
remain
the
same
and
that
Tributary
–
not
the
FNA
Funds
–
would
pay
the
sub-advisory
fees
to
FNA.
With
respect
to
the
Balanced
Fund,
the
Board
observed
that
the
advisory
fee
and
total
expense
ratio
with
respect
to
its
Institutional
Plus
Class
were
each
lower
than
its
Lipper
peer
group
averages
and
noted
that
the
contractual
expense
cap
was
most
recently
lowered
in
August
2021.
With
respect
to
the
Income
Fund,
the
Board
observed
that
the
advisory
fee
and
total
expense
ratio
with
respect
to
its
Institutional
Plus
Class
were
each
lower
than
its
Lipper
peer
group
averages
and
noted
Tributary’s
proposal
to
further
reduce
the
contractual
expense
cap
in
place
for
the
Fund.
Investment
Advisory
Agreement
Approval
September
30,
2022
(Unaudited)
With
respect
to
the
Short-Intermediate
Bond
Fund,
the
Board
observed
that
the
advisory
fee
with
respect
to
its
Institutional
Plus
Class
was
lower
than
its
Lipper
peer
group
average,
while
the
total
expense
ratio
with
respect
to
the
Fund’s
Institutional
Plus
Class
was
higher
than
its
Lipper
peer
group
average.
The
Board
noted
Tributary’s
proposal
to
further
reduce
the
contractual
expense
cap
in
place
for
the
Fund.
With
respect
to
the
Nebraska
Tax-Free
Fund,
the
Board
observed
that
each
of
the
advisory
fee
and
total
expense
ratio
with
respect
to
its
Institutional
Plus
Class
was
lower
than
its
Lipper
peer
group
averages.
The
Board
considered
that
the
Expense
Waiver
Agreement
allows
for
overall
expenses
for
Fund
shareholders
to
remain
competitive.
The
Board
considered
also
the
Adviser’s
representation
that
the
expense
caps
for
the
Income
Fund
and
Short-Intermediate
Bond
Fund
were
being
lowered,
effective
August
1,
2022,
which
would
bring
each
Fund’s
expenses
in
line
with
its
respective
Lipper
peer
group
averages
and
allow
for
overall
expenses
for
the
Income
Fund
and
Short-
Intermediate
Bond
Fund
shareholders
to
remain
competitive.
Based
on
the
foregoing,
the
Board
concluded
that
the
fees
to
be
paid
to
Tributary
and
FNA,
the
costs
of
the
services
to
be
provided,
and
the
profits
that
may
be
realized
by
Tributary
and
FNA,
in
light
of
all
the
facts
and
circumstances,
were
fair
and
reasonable
in
relation
to
the
nature
and
quality
of
the
services
provided
by
Tributary
and
FNA
and
that
they
reflected
charges
within
a
range
of
what
could
have
been
negotiated
at
arm’s
length.
Economies
of
Scale.
The
Board
did
not
consider
break-points
in
sub-advisory
fees
as
appropriate
at
this
time,
noting
that
the
sub-advisory
fees
were
paid
directly
by
Tributary
and
not
the
FNA
Funds
such
that
any
breakpoints
in
the
sub-advisory
fee
would
inure
to
the
benefit
of
Tributary.
The
Board
further
noted
that
currently,
fee
waivers
are
in
place
with
both
Tributary
and
FNA
in
order
to
maintain
expenses
at
competitive
levels.
Other
Considerations.
The
Board
also
identified
and
considered
benefits
that
could
be
anticipated
to
accrue
to
FNA
because
of
its
relationship
with
the
FNA
Funds,
including
soft
dollar
and
research
benefits.
Legal
Considerations.
The
Board
noted
that
it
was
not
aware
of
any
pending
or
anticipated
legal
proceedings
or
investigations
involving
FNA.
Based
on
the
Board’s
deliberations
and
its
evaluation
of
the
information
described
above,
the
Board
unanimously,
including
all
of
its
Independent
Directors,
concluded
(a)
that
the
terms
of
FNA’s
Investment
Sub-Advisory
Agreement
are
fair
and
reasonable;
and
(b)
that
FNA’s
fees
under
the
Investment
Sub-Advisory
Agreement
are
reasonable
in
light
of
the
services
that
FNA
provided
to
the
FNA
Funds.
Investment
Adviser
Tributary
Capital
Management,
LLC
1620
Dodge
Street,
Stop
1089
Omaha,
Nebraska
68197
Investment
Sub-Adviser
(Short-Intermediate
Bond
Fund,
Income
Fund,
Nebraska
Tax-Free
Fund
and
Balanced
Fund
only)
First
National
Advisers,
LLC
205
West
Oak
Street,
3rd
Floor
Fort
Collins,
Colorado
80521
Custodian
U.S.
Bank,
N.A.
1155
N.
Rivercenter
Dr.
MK-WI-S302
Milwaukee,
WI
53212
Co-Administrators
Apex
Fund
Services
Three
Canal
Plaza
Portland,
Maine
04101
Tributary
Capital
Management,
LLC
1620
Dodge
Street,
Stop
1089
Omaha,
Nebraska
68197
Distributor
Northern
Lights
Distributors,
LLC
4221
North
203rd
Street,
Suite
100
Elkhorn,
Nebraska
68022
Legal
Counsel
Husch
Blackwell
LLP
13330
California
Street,
Suite
200
Omaha,
Nebraska
68154
Compliance
Services
Foreside
Fund
Officer
Services,
LLC
Three
Canal
Plaza,
Suite
100
Portland,
ME
04101
This
report
has
been
prepared
for
the
general
information
of
Tributary
Funds’
shareholders.
It
is
not
authorized
for
distribution
to
prospective
investors
unless
accompanied
or
preceded
by
an
effective
Tributary
Funds’
prospectus.
The
prospectus
contains
more
complete
information
about
Tributary
Funds’
investment
objectives,
management
fees
and
expenses,
risks
and
operating
policies.
Please
read
the
prospectus
carefully
before
investing
or
sending
money.
For
more
information
call
1-800-662-4203
or
write
to:
Tributary
Funds
Service
Center
P.O.
Box
219022
Kansas
City,
Missouri
64121-9022
or
go
to:
www.tributaryfunds.com
or
email:
ClientServices@tributarycapital.com
ITEM 2. CODE OF ETHICS.
Not applicable.
ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.
Not applicable.
ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
Not applicable.
ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.
Not applicable.
ITEM 6. INVESTMENTS.
(a)
Included as part of the report to shareholders under Item 1.
ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
MANAGEMENT INVESTMENT COMPANIES.
Not applicable.
ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.
Not applicable.
ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS.
Not applicable.
ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s Board of Directors since the registrant last disclosed such procedures.
ITEM 11. CONTROLS AND PROCEDURES
(a) The Registrant’s Principal Executive Officer and Principal Financial Officer have concluded that the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Act are effective, based on their evaluation of the controls and procedures required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as of a date within 90 days of the filing date of this report.
(b) There were no changes in the Registrant’s internal control over financial reporting (as defined in
Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting.
ITEM 12. DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES
Not applicable.
(a)(1) Not applicable.
(a)(3) Not applicable.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Registrant Tributary Funds, Inc.
By | /s/ Karen Shaw | |
| Karen Shaw Treasurer | |
| | |
Date | November 28, 2022 | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
By | /s/ Stephen C. Wade | |
| Stephen C. Wade President | |
| | |
Date | November 28, 2022 | |
By | /s/ Karen Shaw | |
| Karen Shaw Treasurer | |
| | |
Date | November 28, 2022 | |