Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Dec. 31, 2014 | Feb. 13, 2015 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | AMERICAN POWER GROUP CORP | |
Entity Central Index Key | 932,699 | |
Current Fiscal Year End Date | --09-30 | |
Entity Filer Category | Smaller Reporting Company | |
Document Type | 10-Q | |
Document Period End Date | Dec. 31, 2014 | |
Entity Current Reporting Status | Yes | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | true | |
Amendment Description | We are filing this Amendment No. 1 on Form 10-Q/A to amend and restate in their entirety the following items of our Quarterly Report on Form 10-Q for the quarter ended December 31, 2014 as originally filed with the Securities and Exchange Commission on February 17, 2015 (the “Original Form 10-Q”): (i) Item 1 of Part I “Financial Information,” (ii) Item 2 of Part I, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” (iii) Item 4 of Part I, “Controls and Procedures,” and (iv) Item 6 of Part II, “Exhibits”, and we have also updated the signature page, the certifications of our Chief Executive Officer and Chief Financial Officer in Exhibits 31.1, 31.2, 32.1 and 32.2, and our financial statements formatted in Extensible Business Reporting Language (XBRL) in Exhibits 101. No other sections were affected, but for the convenience of the reader, this report on Form 10-Q/A restates in its entirety, as amended, our Original Form 10-Q. This report on Form 10-Q/A is presented as of the filing date of the Original Form 10-Q and does not reflect events occurring after that date, or modify or update disclosures in any way other than as required to reflect the explanation and restatement described below. Concurrently with the filing of this Form 10-Q/A, we are also filing Amendment No. 1 on Form 10-K/A to our Annual Report on Form 10-K for the year ended September 30, 2014, as originally filed with the SEC on December 22, 2014 (the “Original Form 10-K”), to provide similar updates. | |
Entity Common Stock, Shares Outstanding | 51,133,556 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Dec. 31, 2014 | Sep. 30, 2014 |
Current assets: | ||
Cash and cash equivalents | $ 2,227,228 | $ 126,420 |
Certificates of deposit, restricted | 300,000 | 300,000 |
Accounts receivable, trade, less allowance for doubtful accounts of $3,276 and $0 as of December 31, 2014 and September 30, 2014, respectively | 643,728 | 1,713,639 |
Inventory | 797,361 | 794,211 |
Prepaid expenses | 160,144 | 145,604 |
Other current assets | 58,058 | 30,971 |
Total current assets | 4,186,519 | 3,110,845 |
Property, plant and equipment, net | 760,008 | 831,782 |
Other assets: | ||
Seller’s note, related party | 797,387 | 797,387 |
Long term contracts, net | 229,167 | 241,667 |
Purchased technology, net | 229,167 | 241,667 |
Software development costs, net | 3,140,123 | 3,118,798 |
Other | 190,055 | 179,001 |
Total other assets | 4,585,899 | 4,578,520 |
Total assets | 9,532,426 | 8,521,147 |
Current liabilities: | ||
Accounts payable | 974,609 | 1,011,644 |
Accrued expenses | 783,436 | 904,298 |
Notes payable, current | 332,723 | 246,550 |
Notes payable, related parties | 50,000 | 198,500 |
Obligations due under lease settlement, current | 68,518 | 68,518 |
Total current liabilities | 2,209,286 | 2,429,510 |
Notes payable, line of credit, non-current | 380,000 | 0 |
Notes Payable, Noncurrent | 2,459,301 | 2,364,431 |
Notes Payable, Related Parties, Noncurrent | 0 | 200,000 |
Warrant liability | 2,704,626 | 6,497,001 |
Obligations due under lease settlement, non-current | 505,540 | 505,540 |
Total liabilities | 8,258,753 | 11,996,482 |
Stockholders' equity (deficit): | ||
Preferred stock, $1.00 par value, 998,654 shares authorized, 0 shares issued and outstanding | 0 | 0 |
Common stock, $.01 par value, 150 million shares authorized, 51,133,556 shares and 50,735,050 shares issued and outstanding at December 31, 2014 and September 30, 2014 | 511,337 | 507,351 |
Additional paid-in capital | 60,028,577 | 58,248,103 |
Accumulated deficit | (59,267,382) | (62,231,730) |
Total stockholders’ equity (deficit) | 1,273,673 | (3,475,335) |
Total liabilities and stockholders' equity (deficit) | 9,532,426 | 8,521,147 |
10% Convertible Preferred Stock [Member] | ||
Stockholders' equity (deficit): | ||
Preferred stock, $1.00 par value, 998,654 shares authorized, 0 shares issued and outstanding | 941 | 941 |
Series B 10% Convertible Preferred Stock [Member] | ||
Stockholders' equity (deficit): | ||
Preferred stock, $1.00 par value, 998,654 shares authorized, 0 shares issued and outstanding | $ 200 | $ 0 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) | Dec. 31, 2014 | Sep. 30, 2014 |
Accounts receivable, trade, allowance for doubtful accounts (in dollars) | $ 3,276 | $ 0 |
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, shares authorized | 998,654 | 998,854 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 150,000,000 | 150,000,000 |
Common stock, shares issued | 51,133,556 | 50,735,050 |
Common stock, shares outstanding | 51,133,556 | 50,735,050 |
10% Convertible Preferred Stock [Member] | ||
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, shares authorized | 1,146 | 1,146 |
Preferred stock, shares issued | 941 | 941 |
Preferred stock, shares outstanding | 941 | 941 |
Series B 10% Convertible Preferred Stock [Member] | ||
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, shares authorized | 200 | 0 |
Preferred stock, shares issued | 200 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) | 3 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Net sales | $ 1,055,966 | $ 1,842,521 |
Cost of sales | 786,911 | 940,909 |
Gross profit | 269,055 | 901,612 |
Operating expenses: | ||
Selling, general and administrative | 1,035,105 | 991,617 |
Operating loss from continuing operations | (766,050) | (90,005) |
Non operating income (expense) | ||
Interest and financing costs | (64,805) | (46,107) |
Interest income | 11,130 | 11,285 |
Income (Expense) on Revaluation of Warrants | 4,487,006 | (324,021) |
Other, net | (42,978) | (38,747) |
Non operating expense, net | 4,390,353 | (397,590) |
Net income (loss) | 3,624,303 | (487,595) |
Net income (loss) available to Common stockholders | $ 2,964,348 | $ (732,634) |
Income (loss) from continuing operations per share – basic and diluted | $ 0.07 | $ (0.01) |
Net income (loss) attributable to Common stockholders per share – basic and diluted | $ 0.05 | $ (0.02) |
Weighted Average Number of Shares Outstanding, Basic | 50,746,825 | 48,394,610 |
Weighted Average Number of Shares Outstanding, Diluted | 51,329,409 | 48,394,610 |
10% Convertible Preferred Stock [Member] | ||
Non operating income (expense) | ||
Convertible preferred dividends | $ (265,324) | $ (245,039) |
Net loss per Common share - 10% Preferred dividend | $ (0.01) | $ (0.01) |
Series B 10% Convertible Preferred Stock [Member] | ||
Non operating income (expense) | ||
Convertible preferred dividends | $ (394,631) | $ 0 |
Net loss per Common share - 10% Preferred dividend | $ (0.01) | $ 0 |
Condensed Consolidated Stateme5
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficit) - 3 months ended Dec. 31, 2014 - USD ($) | Total | Preferred Stock [Member]10% Convertible Preferred Stock [Member] | Preferred Stock [Member]Series B 10% Convertible Preferred Stock [Member] | Common Stock [Member] | Additional Paid In Capital [Member] | Additional Paid In Capital [Member]Series B 10% Convertible Preferred Stock [Member] | Accumulated Deficit [Member] | Accumulated Deficit [Member]Series B 10% Convertible Preferred Stock [Member] |
Beginning balance (in shares) at Sep. 30, 2014 | 941 | 0 | 50,735,050 | |||||
Beginning balance at Sep. 30, 2014 | $ (3,475,335) | $ 941 | $ 0 | $ 507,351 | $ 58,248,103 | $ (62,231,730) | ||
Increase (Decrease) in Stockholders' Equity | ||||||||
Compensation expense associated with stock options | 9,161 | 9,161 | ||||||
Common stock issued upon option and warrant exercise (in shares) | 10,870 | |||||||
Common stock issued upon option and warrant exercise | 0 | $ 109 | (109) | |||||
Sale of Series B Preferred Stock, net of fees (in shares) | 200 | |||||||
Sale of Series B Preferred stock, net of fees | 1,253,488 | $ 200 | $ 1,253,288 | |||||
Series B Preferred stock beneficial conversion feature | 0 | $ 394,631 | $ (394,631) | |||||
Shares issued for preferred stock dividend | 387,636 | 387,636 | ||||||
Common stock issued for 10% Convertible Preferred stock dividend | 0 | $ 127,380 | $ 1,305,369 | $ 3,877 | 123,503 | (127,380) | ||
10% Convertible Preferred stock dividend paid in cash | (137,944) | $ (137,944) | (137,944) | |||||
Net loss | 3,624,303 | 3,624,303 | ||||||
Ending balance (in shares) at Dec. 31, 2014 | 941 | 200 | 51,133,556 | |||||
Ending balance at Dec. 31, 2014 | $ 1,273,673 | $ 941 | $ 200 | $ 511,337 | $ 60,028,577 | $ (59,267,382) |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows - USD ($) | 3 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Cash flows from operating activities: | ||
Net loss | $ 3,624,303 | $ (487,595) |
Adjustments to reconcile net income to net cash used in operating activities: | ||
Fair Value Adjustment of Warrants | (4,487,006) | 324,021 |
Depreciation expense | 75,719 | 81,304 |
Amortization of deferred financing costs | 4,676 | 8,321 |
Stock compensation expense | 9,161 | 24,783 |
Provision for bad debts | 3,276 | 0 |
Amortization of software costs | 129,985 | 109,488 |
Amortization of long term contracts | 12,500 | 12,500 |
Amortization of purchased technology | 12,500 | 12,500 |
(Increase) decrease in assets: | ||
Accounts receivable | 1,066,635 | 169,151 |
Inventory | (3,150) | (10,223) |
Prepaid and other current assets | 35,697 | 8,882 |
Other assets | (11,054) | (11,055) |
Assets related to discontinued operations | 0 | 66,922 |
(Decrease) increase in liabilities: | ||
Accounts payable | (72,765) | (383,362) |
Accrued expenses | (120,862) | (50,273) |
Net cash provided by (used in) operating activities | 279,615 | (124,636) |
Cash flows from investing activities: | ||
Purchase of property and equipment | (3,363) | (83,939) |
Software development costs | (106,245) | (102,811) |
Net cash used in investing activities | (109,608) | (186,750) |
Cash flows from financing activities: | ||
Proceeds from line of credit | 380,000 | 0 |
Proceeds from notes payable | 0 | 115,000 |
Repayment of notes payable | (50,957) | (51,454) |
Repayments of notes payable, related party | (198,500) | 0 |
Proceeds from sale of Series B, 10% Convertible Preferred stock, net of fees | 1,948,119 | 0 |
Proceeds from exercise of stock options | 0 | 5,200 |
Payment of cash dividend on 10% Convertible Preferred stock | (147,861) | (145,533) |
Net cash provided by (used in) financing activities | 1,930,801 | (76,787) |
Net increase (decrease) in cash and cash equivalents | 2,100,808 | (388,173) |
Cash and cash equivalents at beginning of year | 126,420 | 1,684,169 |
Cash and cash equivalents at end of period | 2,227,228 | 1,295,996 |
Supplemental cash flow information: | ||
Interest paid | 36,684 | 41,843 |
Refinancing of note payable | 2,567,000 | 0 |
Reclassification of the estimated fair value of warrants exercised during the period to additional paid in capital | 0 | 126,338 |
Refinancing of related party note payable | 150,000 | 0 |
Warrants issued | 694,631 | 0 |
Beneficial conversion feature attributable to issuance of Series B, Preferred Stock | 394,631 | 0 |
Shares issued for preferred stock dividend | 127,380 | 99,506 |
Insurance premiums financed with short-term debt | 52,000 | 0 |
Bank fees financed with long-term note | 30,000 | 0 |
Software development costs included in accounts payable | 45,065 | 47,743 |
Dividends included in accounts payable | 9,920 | |
Property and equipment included in accounts payable | $ 582 | $ 19,990 |
Nature of Operations, Risks, an
Nature of Operations, Risks, and Uncertainties | 3 Months Ended |
Dec. 31, 2014 | |
Nature of Operations, Risks, and Uncertainties Disclosure [Abstract] | |
Nature of Operations, Risks, and Uncertainties | Nature of Operations, Risks, and Uncertainties American Power Group Corporation (together with its subsidiaries “we”, “us” or “our”) was originally founded in 1992 and has operated as a Delaware corporation since 1995. Recent Developments On October 27, 2014, we entered into loan agreement with Iowa State Bank in which we refinanced approximately $2,567,000 due to the bank under an existing loan agreement, $30,000 of transaction fees and $150,000 due one of our officers. Under the terms of the new term loan, we will make 82 monthly payments of $44,223 including principal and interest commencing January 15, 2015, with the final payment of all principal and accrued interest not yet paid due on October 15, 2021. In addition, Iowa State Bank has provided a new $500,000 working capital line of credit which has an initial expiration of January 15, 2016. (See Note 9) On November 28, 2014, we completed a private placement for $2 million of Series B 10% Convertible Preferred Stock with an accredited investor. (See Note 10) On December 8, 2014, we were notified by the Environmental Protection Agency ("EPA") of our first 28 approvals under the Inside Useful Life ("IUL") designation which is defined as vehicular engines older than 2 years but having less than 435,000 miles which are principally engine family years 2010 and newer that utilize the OEM selective catalyst reduction technology. We believe that of the approximately 3.5 - 4 million Class 8 trucks operating in North America, an estimated 600,000 to 700,000 Class 8 trucks fall into the IUL designation. Nature of Operations, Risks, and Uncertainties Our patented dual fuel conversion system is a unique external fuel delivery enhancement system that converts existing diesel engines into more efficient and environmentally friendly engines that have the flexibility, depending on the circumstances, to run on: • Diesel fuel and compressed natural gas (CNG) or liquefied natural gas (LNG); • Diesel fuel and pipeline gas, conditioned well-head gas or approved bio-methane; or • 100% diesel fuel. Our proprietary technology seamlessly displaces up to 75% of the normal diesel fuel consumption with various forms of natural gas with average displacement ranges from 40% to 65% . Installation requires no engine modification, unlike the more expensive fuel injected alternative fuel systems in the market. By displacing highly polluting and expensive diesel fuel with inexpensive, abundant and cleaner burning natural gas, a user can: • Reduce fuel and operating costs by 10% to 35% ; • Reduce toxic emissions such as nitrogen oxide (NOX), carbon monoxide (CO) and fine particulate emissions; and • Enhance the engine’s operating life, since natural gas is a cleaner burning fuel source. Primary end market applications include both primary and back-up diesel generators as well as heavy-duty vehicular diesel engines. As of December 31, 2014 , we had $ 2,527,228 in cash, cash equivalents and restricted certificates of deposit and working capital of $ 1,977,233 . As of December 31, 2014, under the terms of our working capital line we had sufficient collateral to borrow and additional $120,000 above the then outstanding balance. Based on our fiscal 2015 operating budget, cash on hand at December 31, 2014 and anticipated availability under our bank working capital line, we believe we will be able to satisfy our cash requirements through at least the first quarter of calendar 2016 without the need to materially modify our operating plan. We continue to evaluate multiple financing alternatives should we determine the need to supplement existing cash flows from operations in order to fund operations or accelerate certain revenue related initiatives. We understand our continued existence is dependent on our ability to generate positive operating cash flow, achieve profitability on a sustained basis and generate improved performance. If we are unable to achieve and sustain profitability and we are unable to obtain additional financing to supplement our cash position, our ability to maintain our current level of operations could be materially and adversely affected. There is no guarantee we will be able to obtain additional financing or achieve profitability. |
Basis of Presentation Basis of
Basis of Presentation Basis of Presentation | 3 Months Ended |
Dec. 31, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Business Description and Basis of Presentation [Text Block] | Basis of Presentation The consolidated financial statements include the accounts of American Power Group Corporation and our wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying interim financial statements at December 31, 2014 are unaudited and should be read in conjunction with the financial statements and notes thereto for the fiscal year ended September 30, 2014 included in our Annual Report on Form 10-K. The balance sheet at September 30, 2014 has been derived from the audited financial statements as of that date; certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the Securities and Exchange Commission rules and regulations, although we believe the disclosures which have been made herein are adequate to ensure that the information presented is not misleading. The results of operations for the interim periods reported are not necessarily indicative of those that may be reported for a full year. In our opinion, all adjustments which are necessary for a fair statement of our financial position as of December 31, 2014 and the operating results for the interim periods ended December 31, 2014 and 2013 have been included. |
Correction of An Accounting Err
Correction of An Accounting Error | 3 Months Ended |
Dec. 31, 2014 | |
Accounting Changes and Error Corrections [Abstract] | |
Correction of An Accounting Error | Correction of an Accounting Error The warrants issued in connection with our 10% Convertible Preferred Stock contain anti-dilution protection provisions including certain reset features (down-round protection) which protects the holders from future issuances of our Common Stock at prices below such warrants' then-in-effect respective exercise prices (See Note 11). This provision, however unlikely to occur, could result in modification of the warrants then-in-effect. In October 2012, the Financial Accounting Standards Board (FASB), issued ASU 2012-04 Technical Corrections and Improvement ("ASU 2012-04") which contained technical corrections to guidance on which we had previously relied upon in forming our initial conclusions regarding the accounting for warrants containing these reset provisions relating to the April 2012 and November 2014 private placements of our 10% Convertible Preferred Stock. Based upon our extensive review of ASU 2012-04, we have concluded these warrants no longer meet the criteria for classification as equity as previously recorded and must be recorded as a liability with the value of the warrants recorded at fair value on the transition/effective date, with subsequent changes in fair value recorded in earnings on a quarterly basis. Based on transition guidance provided, we determined our effective/transition date for implementation of ASU 2012-04 to be October 1, 2013 and the consolidated condensed financial statements contained herein reflect the retroactive impact of this correction of this accounting error as of this date. The restated historical information is as follows: Condensed Consolidated Statements of Operations Three Months Ended December 31, 2014 Originally Reported Adjustments Adjusted Non operating income (expense): Revaluation of warrants $ — $ 4,487,006 $ 4,487,006 Non operating income (expense), net (96,653 ) 4,487,006 4,390,353 Net income (loss) (862,703 ) 4,487,006 3,624,303 Series B, 10% Convertible Preferred stock beneficial conversion feature (255,193 ) (139,438 ) $ (394,631 ) Net income (loss) available to Common Stockholders $ (1,383,220 ) $ 4,347,568 $ 2,964,348 Income (loss) income from continuing operations per share - basic and diluted $ (0.02 ) $ 0.09 $ 0.07 Net income (loss) attributable to Common stockholders per share - basic and diluted $ (0.02 ) $ 0.07 $ 0.05 Condensed Consolidated Balance Sheets As of December 31, 2014 Originally Reported Adjustments Adjusted Liabilities: Warrant liability $ — $ 2,704,626 $ 2,704,626 Total liabilities 5,554,127 2,704,626 8,258,753 Stockholders' equity (deficit): Additional paid-in capital 69,410,819 (9,382,242 ) 60,028,577 Accumulated deficit (65,944,998 ) 6,677,616 (59,267,382 ) Total stockholders' equity (deficit) 3,978,299 (2,704,626 ) 1,273,673 $ 9,532,426 $ — $ 9,532,426 Condensed Consolidated Statement of Stockholders' Equity (Deficit) Preferred Stock Series B Preferred Stock Common Stock Additional Paid In Accumulated Shares Amount Shares Amount Shares Amount Capital Deficit Total Originally Reported: Balance, December 31, 2014 941 $ 941 200 $ 200 51,133,556 $ 511,337 $ 69,410,819 $ (65,944,998 ) $ 3,978,299 Adjustments — — — — — — (9,382,242 ) 6,677,616 (2,704,626 ) Adjusted: Balance, December 31, 2014 941 $ 941 200 $ 200 51,133,556 $ 511,337 $ 60,028,577 $ (59,267,382 ) $ 1,273,673 Condensed Consolidated Statements of Cash Flows Three Months Ended December 31, 2014 Originally Reported Adjustments Adjusted Cash flows from operating activities: Net income (loss) $ (862,703 ) $ 4,487,006 $ 3,624,303 Revaluation of warrants — (4,487,006 ) (4,487,006 ) Net cash provided by operating activities 279,615 — 279,615 |
Certificates of Deposit
Certificates of Deposit | 3 Months Ended |
Dec. 31, 2014 | |
Certificates of Deposit [Abstract] | |
Certificates of Deposit | Certificates of Deposit All certificate of deposit investments have an original maturity of more than three months but less than three years and are stated at original purchase price which approximates fair value. As of December 31, 2014 and September 30, 2014 , we have pledged a $300,000 certificate of deposit as collateral for outstanding loans with Iowa State Bank. |
Receivables
Receivables | 3 Months Ended |
Dec. 31, 2014 | |
Receivables [Abstract] | |
Receivables | Receivables Accounts Receivable Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts. Management determines the allowance for doubtful accounts by regularly evaluating past due individual customer receivables and considering a customer’s financial condition, credit history, and the current economic conditions. Individual accounts receivable are written off when deemed uncollectible, with any future recoveries recorded as income when received. Seller’s Note Receivable, Related Party In conjunction with the July 2009 acquisition of substantially all the American Power Group operating assets, including the name American Power Group (excluding its dual fuel patent), we acquired a promissory note from the previous owners of American Power Group (renamed M&R Development, Inc.), payable to us, in the principal amount of $797,387 . The note bears interest at the rate of 5.5% per annum and was based on the difference between the assets acquired and the consideration given. In conjunction with our 10% Convertible Preferred Stock financing in April 2012, we amended the note to increase the amount of royalties payable under a technology license (see Note 6) that can be applied to the outstanding principal and interest payments to 50% and to defer all interest and principal payments due under the note during calendar 2012 and 2013. Thereafter, the aggregate principal amount due under the note was to be paid in eight equal quarterly payments plus interest. In addition, M&R will not be required to make any payments under the note until such time as we begin to make royalty payments and at that time, those payments will be limited to a maximum of 50% of any royalty payment due M&R on a quarterly basis. No payments have been made under the amended note as of December 31, 2014 . We have classified 100% of the balance as long term. We consider this a related party note as one of the former owners of American Power Group is now an employee of ours. |
Inventory
Inventory | 3 Months Ended |
Dec. 31, 2014 | |
Inventory Disclosure [Abstract] | |
Inventory | Inventory Raw material inventory primarily consists of dual fuel conversion components. Work in progress includes materials, labor and direct overhead associated with incomplete dual fuel conversion projects. As of December 31, 2014 and September 30, 2014, we recorded an inventory valuation allowance of $69,761 and $71,629 . All inventory is valued at the lower of cost or market on the first-in first-out (FIFO) method. Inventory consists of the following: December 31, September 30, Raw materials $ 673,691 $ 694,479 Work in progress 68,597 30,913 Finished goods 55,073 68,819 Total inventory $ 797,361 $ 794,211 |
Intangible Assets
Intangible Assets | 3 Months Ended |
Dec. 31, 2014 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets | Intangible Assets We review intangibles for impairment annually, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of our intangible assets below their carrying value. In conjunction with the American Power Group acquisition and license agreement, we recorded intangible assets of $500,000 associated with the execution of a long term technology license agreement and $500,000 associated with the purchase of the dual fuel conversion technology. Both values are being amortized on a straight line basis over an estimated useful life of 120 months. Amortization expenses associated with the long term technology license agreement and the purchased dual fuel conversion technology amounted to $25,000 and $25,000 for the three months ended December 31, 2014 and 2013 , respectively. Accumulated amortization was $541,667 at December 31, 2014 and $516,666 at September 30, 2014 . In conjunction with the 10% Convertible Preferred Stock financing in April 2012, we amended the M&R technology license agreement to modify the calculation and the timing of the royalty payments. Under this amendment, effective April 27, 2012, the monthly royalty due is the lesser of 10% of net sales or 30% of pre-royalty EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization). No royalties will be earned or due until such time as our cumulative EBITDA commencing April 1, 2012 is positive on a cumulative basis. During the three months ended December 31, 2014 and 2013, we incurred $0 royalties to M&R. A critical component of our dual fuel aftermarket conversion solution is the internally developed software component of our electronic control unit. The software allows us to seamlessly and constantly monitor and control the various gaseous fuels to maximize performance and emission reduction while remaining within all original OEM diesel engine performance parameters. We have developed a base software application and EPA testing protocol for both our Outside Useful Life ("OUL") and Intermediate Useful Life ("IUL") engine applications, which will be customized for each engine family approved in order to maximize the performance of the respective engine family. As of December 31, 2014 , we have capitalized $4,039,339 of software development costs associated with our OUL ( $1,801,506 ) and IUL ($ 2,237,833 ) applications, which will be amortized on a straight line basis over an estimated useful life of 60 months for OUL applications and 84 months for IUL applications. Amortization costs for the three months ended December 31, 2014 and 2013 were $129,985 and $109,488 , respectively. Amortization expense associated with intangibles during the next five years is anticipated to be: Twelve months ending December 31: Contracts Technology Software Development Total 2015 $ 50,000 $ 50,000 $ 670,443 $ 770,443 2016 50,000 50,000 679,992 779,992 2017 50,000 50,000 629,515 729,515 2018 50,000 50,000 416,507 516,507 2019 29,167 29,167 282,628 340,962 2020 and thereafter — — 461,038 461,038 $ 229,167 $ 229,167 $ 3,140,123 $ 3,598,457 |
Property, Plant and Equipment
Property, Plant and Equipment | 3 Months Ended |
Dec. 31, 2014 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment | Property, Plant and Equipment Property, plant and equipment consist of the following: December 31, September 30, Estimated Useful Lives Leasehold improvements $ 127,087 $ 127,087 5 years Machinery and equipment 1,657,071 1,653,127 3 - 7 years Less accumulated depreciation (1,024,150 ) (948,432 ) $ 760,008 $ 831,782 |
Product Warranty Costs
Product Warranty Costs | 3 Months Ended |
Dec. 31, 2014 | |
Product Warranties Disclosures [Abstract] | |
Product Warranty Costs | Product Warranty Costs We provide for the estimated cost of product warranties for our dual fuel products at the time product revenue is recognized. Factors that affect our warranty reserves include the number of units sold, historical and anticipated rates of warranty repairs, and the cost per repair. We assess the adequacy of the warranty provision and we may adjust this provision if necessary. Our warranty reserve decreased during the three months ended December 31, 2014 , as a result of an increase in claims primarily related to our efforts in Canada to expand the number of stationary engine families we can convert, in response to market demand. Warranty accrual is included in accrued expenses. The following table provides the detail of the change in our product warranty accrual relating to dual fuel products as of: Three Months Ended Year Ended December 31, 2014 September 30, 2014 Warranty accrual at the beginning of the period $ 221,562 $ 118,591 Charged to costs and expenses relating to new sales 15,648 212,033 Costs of product warranty claims (51,112 ) (109,062 ) Warranty accrual at the end of period $ 186,098 $ 221,562 |
Notes Payable_Credit Facilities
Notes Payable/Credit Facilities | 3 Months Ended |
Dec. 31, 2014 | |
Debt Disclosure [Abstract] | |
Notes Payable/Credit Facilities | Notes Payable/Credit Facilities The following summarizes our notes payable as of December 31, 2014 and September 30, 2014. December 31, September 30, Due Date Interest Rate Iowa State Bank, line of credit $ 380,000 $ 2,500,000 January 15, 2016 8% Iowa State Bank, notes payable 2,746,752 70,050 October 15, 2021 8% Other unsecured term notes payable 45,272 40,931 February 27, 2015 and July 01, 2015 5.9% - 6.65% 3,172,024 2,610,981 Less current portion (332,723 ) (246,550 ) Notes payable, non-current portion $ 2,839,301 $ 2,364,431 Credit Facilities On October 27, 2014 , we entered into loan agreement and new working capital line of credit with Iowa State Bank in which we refinanced approximately $2,567,000 due to the bank under an existing loan agreement, $30,000 for transaction fees and $150,000 due one of our officers. Under the terms of the new term loan, we will make 82 monthly payments of $44,223 including principal and interest commencing January 15, 2015 , with the final payment of all principal and accrued interest not yet paid due on October 15, 2021 . The credit facility requires us to meet certain monthly loan covenants. Iowa State Bank has provided a new $500,000 working capital line of credit which has an initial expiration of January 15, 2016 . The maximum amount we may borrow under the line of credit is subject to adequate collateral. All borrowings under the term loan and the line of credit bear interest at a rate equal to the base rate on corporate loans posted by at least 70% of the 10 largest U.S. banks (known as The Wall Street Journal U.S. Prime Rate ) plus 4.0% , with a minimum interest rate of 8.0% per annum. Our obligations due Iowa State Bank continue to be secured by the grant of a first priority security interest in all of our assets including a $300,000 certificate of deposit. In addition, under the terms of a stock transfer agreement, should we fail to make any payment when due, we have agreed to issue Iowa State Bank that number of shares of common stock which is equal in value to the past due amount. For purposes of determining the number of shares of common stock to be issued under the stock transfer agreement, the value of our common stock will be deemed to be the closing price of the common stock on the date of such default. In no event, however, will we be obligated to issue more than 2,000,000 shares of the common stock under the stock transfer agreement. In addition, two directors and two officers have each pledged 125,000 shares of our common stock as additional collateral to Iowa State Bank. Note Payable-Related Party- Other In September and October 2010, an officer and former director loaned us a total of $323,500 in connection with a private placement of 12% six-month promissory notes. In October 2011, an officer loaned us $150,000 pursuant to the terms of a 10% promissory note due November 27, 2011. In conjunction with the 10% Convertible Preferred Stock financing in April 2012, these officers and former director agreed to extend the maturity of their notes until April 30, 2014 and reduce their interest rate to 8% . In October 2014, we paid the estate of our former director the remaining principal balance of $198,500 and on October 27, 2014, the $150,000 note due to an officer was paid from the proceeds of our new 82 month term note with Iowa State Bank. As of December 31, 2014 and September 30, 2014, notes payable for related parties were $50,000 and $398,500 , respectively. |
Warrants to Purchase Common Sto
Warrants to Purchase Common Stock | 3 Months Ended |
Dec. 31, 2014 | |
Warrants and Rights Note Disclosure [Abstract] | |
Warrants to Purchase Common Stock | Warrants to Purchase Common Stock In conjunction with the private placement of our 10% Convertible Preferred stock in April 2012 and November 2014, we issued warrants which contained a "down-round" provision that provides for a reduction in the warrant exercise price if there are subsequent issuances of additional shares of common stock for consideration per share less than the per share warrant exercise prices. In October 2012, the Financial Accounting Standards Board (FASB), issued ASU 2012-04 Technical Corrections and Improvement ("ASU 2012-04") which contained technical corrections to guidance on which we had previously relied upon in forming our initial conclusions regarding the accounting for warrants containing these reset provisions. Pursuant to this guidance and effective commencing October 1, 2013, we have recognized the fair value of these warrants as a liability and have re-measured the fair value of these warrants on a quarterly basis with any increase or decrease in the estimated fair value being recorded in other income or expense for the respective quarterly reporting period. We have historically used the Black-Scholes option pricing model to determine the fair value of options and warrants. We have considered the facts and circumstances in choosing the Black-Scholes model to calculate the fair value of the warrants with a down-round price protection feature as well as the likelihood of triggering the down-round price protection feature, which, as described below, we have concluded is remote. In determining the initial fair value of the warrants associated with the April 2012 Convertible Preferred Stock private placement as of October 1, 2013, we prepared a valuation simulation using the Black Scholes option pricing model as well as additional models using a modified Black Scholes option pricing model and a Binomial Tree option pricing model. We determined the initial fair value of the warrants associated with the November 2014 Convertible Preferred Stock private placement to be $694,631 based on a valuation simulation using the Black Scholes option pricing model. Both additional simulations included various reset scenarios, different exercise prices, and other assumptions, such as price volatility and interest rates, that were kept consistent with our original Black-Scholes model. The resulting warrant values as determined under the modified Black-Scholes model and the Binomial Tree option model were not materially different from the values generated using the Black-Scholes model. We have therefore determined to use the Black-Scholes model as we believe it provides a reasonable basis for valuation and takes into consideration the relevant factors of the warrants, including the down round provision. During the three months ended December 31, 2014, we recorded warrant valuation income of $4,487,006 associated with the change in the estimated fair value of all warrants containing the down round provision outstanding as of December 31, 2014. Our warrant liability was $2,704,626 as of December 31, 2014. The warrant liabilities were valued at December 31, 2014 using the Black-Scholes option-pricing model with the following assumptions. 10% Convertible Preferred Stock Financing Warrants Private Placement 1 Private Placement 2 Private Placement 3 December 31 2014 September 30 2014 December 31 2014 September 30 2014 December 31 2014 Closing price per share of common stock $ 0.33 $ 0.60 $ 0.33 $ 0.60 $ 0.33 Exercise price per share 0.50 0.50 0.50 $ 0.50 0.50 Expected volatility 56.0 % 56.0 % 56.0 % 56.0 % 56.0 % Risk-free interest rate 1.1 % 1.1 % 1.4 % 1.4 % 1.7 % Dividend yield — — — — — Remaining expected term of underlying securities (years) 2.8 3.1 3.8 4.0 5.4 Warrants outstanding 17,623,387 17,623,387 6,032,787 6,032,787 5,000,000 Private Placement 1 - April 30, 2012, sale of 821.6 units of 10% Convertible Preferred Stock Private Placement 2 - March 31, 2013, additional investment right from Private Placement 1, sale of approximately 274 units of 10% Convertible Preferred Stock. Private Placement 3 - November 28, 2014, sale of 200 shares of Series B 10% Convertible Preferred Stock |
(Notes)
(Notes) | 3 Months Ended |
Dec. 31, 2014 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The carrying amount of our receivables and payables approximate their fair value due to their short maturities. Accounting principles provide guidance for using fair value to measure assets and liabilities. The guidance includes a three level hierarchy of valuation techniques used to measure fair value, defined as follows: • Level 1 - Unadjusted Quoted Prices. The fair value of an asset or liability is based on unadjusted quoted prices in active markets for identical assets or liabilities. • Level 2 - Pricing Models with Significant Observable Inputs. The fair value of an asset or liability is based on information derived from either an active market quoted price, which may require further adjustment based on the attributes of the financial asset or liability being measured, or an inactive market transaction. • Level 3 - Pricing Models with Significant Unobservable Inputs. The fair value of an asset or liability is primarily based on internally derived assumptions surrounding the timing and amount of expected cash flows for the financial instrument. Therefore, these assumptions are unobservable in either an active or inactive market. We consider an active market as one in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. Conversely, we view an inactive market as one in which there are few transactions of the asset or liability, the prices are not current, or price quotations vary substantially either over time or amount market makers. When appropriate, non-performance risk, or that of a counterparty, is considered in determining the fair values of liabilities and assets, respectively. We have classified certain warrants related to the 10% Convertible Preferred Stock private placements noted in Note 11 as a Level 3 Liability. Assumptions used in the calculation require significant judgment. The unobservable inputs in our valuation model includes the probability of additional equity financing and whether the additional equity financing would trigger a reset on the down-round protection. The following table summarizes the financial liabilities measured a fair value on a recurring basis as of September 30, 2014 and December 31, 2014. Total Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) September 30, 2014 Warrant liability $ 6,497,001 $ — $ — $ 6,497,001 December 31, 2014 Warrant liability $ 2,704,626 $ — $ — $ 2,704,626 Level 3 Valuation The following table provides a summary of the changes in fair value of our financial liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three month period ended December 31, 2014. Warrant Liability Level 3 Balance at September 30, 2014 $ 6,497,001 Fair value of warrants issued 694,631 Reclassification of the estimated fair value of warrants exercised during the period to additional paid in capital (4,487,006 ) Balance at December 31, 2014 $ 2,704,626 |
Stockholders' Equity
Stockholders' Equity | 3 Months Ended |
Dec. 31, 2014 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity | Stockholders’ Equity Common Stock During the three months ended December 31, 2014 , a holder exercised options to purchase an aggregate of 100,000 shares of Common Stock at an exercise price of $0.41 utilizing a cashless exercise feature resulting in the net issuance of 10,870 shares of Common Stock. Series B 10% Convertible Preferred Stock On November 28, 2014, we sold 200 shares of Series B 10% Convertible Preferred Stock for gross proceeds of $2 million (exclusive of $51,881 of transaction related fees) and issued a warrant to purchase up to 5,000,000 shares of our Common Stock. Each share of the Series B 10% Convertible Preferred Stock is convertible, at any time at the option of the holder, into 25,000 shares of Common Stock at a conversion price of $0.40 per share. The warrant enables the investor to purchase up to 5,000,000 shares of Common Stock at an exercise price of $0.50 per share. The Series B 10% Convertible Preferred Stock has a 10% annual dividend, payable quarterly in cash or in shares of Common Stock. The terms of the Series B 10% Preferred Stock and the warrant are substantially equivalent to the terms of our outstanding 10% Convertible Preferred Stock and warrants issued in April 2012. We determined the initial value of the Series B 10% Convertible Preferred Stock to be $1,305,369 and the initial value of the investor warrant to be $694,631 . We determined a beneficial conversion feature of $394,631 based on the intrinsic value of the shares of Common Stock to be issued pursuant to these rights. The value of the beneficial conversion feature is considered a “deemed dividend” and has been recorded as a charge to retained earnings during the three months ended December 31, 2014. In connection with this transaction, the 2012 securities purchase agreement under which we issued shares of 10% Convertible Preferred Stock and warrants was amended to provide that the issuance of the Series B Preferred Stock would not trigger adjustments to the exercise price of the warrants issued in connection with that agreement. The parties to the 2012 agreement did not otherwise amend the terms of the 10% Convertible Preferred Stock or the related warrants. The offer and sale of the Series B Preferred Stock and the warrant were not registered under the Securities Act of 1933, as amended (the “Securities Act”), by reason of an exemption from the registration requirements under Section 4(2) and/or Rule 506 of Regulation D of the Securities Act. We have agreed not to register these securities, any shares of Common Stock that may be issued upon the conversion or exercise of these securities, or any shares of Common Stock that may be issued as a dividend on the Series B 10% Preferred Stock, for resale under the Securities Act. 10% Convertible Preferred Stock Dividends During the three months ended December 31, 2014 , we recorded a dividend on our 10% Convertible Preferred Stock and Series B 10% Convertible Preferred Stock of $265,324 , of which $137,944 was paid in cash. Certain stockholders agreed to accept 387,636 shares of Common Stock (valued at $127,380 ) in lieu of cash dividend payments. During the three months ended December 31, 2013 , we recorded a dividend on our 10% Convertible Preferred Stock of $245,039 , of which $145,533 was paid in cash. Certain stockholders agreed to accept 136,985 shares of Common Stock (valued at $99,506 ) in lieu of cash dividend payments. Stock Options Amortization of stock compensation expense was $9,161 and $24,783 for the three months ended December 31, 2014 and 2013, respectively. The unamortized compensation expense at December 31, 2014 was $ 57,095 and will be amortized over a weighted average remaining life of approximately 2.97 years. |
Basis of Presentation Accountin
Basis of Presentation Accounting policies (Policies) | 3 Months Ended |
Dec. 31, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Certificates of Deposit, Policy | All certificate of deposit investments have an original maturity of more than three months but less than three years and are stated at original purchase price which approximates fair value. |
Accounts Receivable, Policy | Accounts receivable are carried at original invoice amount less an estimate made for doubtful accounts. Management determines the allowance for doubtful accounts by regularly evaluating past due individual customer receivables and considering a customer’s financial condition, credit history, and the current economic conditions. Individual accounts receivable are written off when deemed uncollectible, with any future recoveries recorded as income when received. |
Inventory, Policy | Raw material inventory primarily consists of dual fuel conversion components. Work in progress includes materials, labor and direct overhead associated with incomplete dual fuel conversion projects. As of December 31, 2014 and September 30, 2014, we recorded an inventory valuation allowance of $69,761 and $71,629 . All inventory is valued at the lower of cost or market on the first-in first-out (FIFO) method. |
Intangible Assets, Policy | We review intangibles for impairment annually, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of our intangible assets below their carrying value. |
Product Warranty Costs, Policy | We provide for the estimated cost of product warranties for our dual fuel products at the time product revenue is recognized. Factors that affect our warranty reserves include the number of units sold, historical and anticipated rates of warranty repairs, and the cost per repair. We assess the adequacy of the warranty provision and we may adjust this provision if necessary. |
Correction of An Accounting E21
Correction of An Accounting Error (Tables) | 3 Months Ended |
Dec. 31, 2014 | |
Accounting Changes and Error Corrections [Abstract] | |
Restated historical information | The restated historical information is as follows: Condensed Consolidated Statements of Operations Three Months Ended December 31, 2014 Originally Reported Adjustments Adjusted Non operating income (expense): Revaluation of warrants $ — $ 4,487,006 $ 4,487,006 Non operating income (expense), net (96,653 ) 4,487,006 4,390,353 Net income (loss) (862,703 ) 4,487,006 3,624,303 Series B, 10% Convertible Preferred stock beneficial conversion feature (255,193 ) (139,438 ) $ (394,631 ) Net income (loss) available to Common Stockholders $ (1,383,220 ) $ 4,347,568 $ 2,964,348 Income (loss) income from continuing operations per share - basic and diluted $ (0.02 ) $ 0.09 $ 0.07 Net income (loss) attributable to Common stockholders per share - basic and diluted $ (0.02 ) $ 0.07 $ 0.05 Condensed Consolidated Balance Sheets As of December 31, 2014 Originally Reported Adjustments Adjusted Liabilities: Warrant liability $ — $ 2,704,626 $ 2,704,626 Total liabilities 5,554,127 2,704,626 8,258,753 Stockholders' equity (deficit): Additional paid-in capital 69,410,819 (9,382,242 ) 60,028,577 Accumulated deficit (65,944,998 ) 6,677,616 (59,267,382 ) Total stockholders' equity (deficit) 3,978,299 (2,704,626 ) 1,273,673 $ 9,532,426 $ — $ 9,532,426 Condensed Consolidated Statement of Stockholders' Equity (Deficit) Preferred Stock Series B Preferred Stock Common Stock Additional Paid In Accumulated Shares Amount Shares Amount Shares Amount Capital Deficit Total Originally Reported: Balance, December 31, 2014 941 $ 941 200 $ 200 51,133,556 $ 511,337 $ 69,410,819 $ (65,944,998 ) $ 3,978,299 Adjustments — — — — — — (9,382,242 ) 6,677,616 (2,704,626 ) Adjusted: Balance, December 31, 2014 941 $ 941 200 $ 200 51,133,556 $ 511,337 $ 60,028,577 $ (59,267,382 ) $ 1,273,673 Condensed Consolidated Statements of Cash Flows Three Months Ended December 31, 2014 Originally Reported Adjustments Adjusted Cash flows from operating activities: Net income (loss) $ (862,703 ) $ 4,487,006 $ 3,624,303 Revaluation of warrants — (4,487,006 ) (4,487,006 ) Net cash provided by operating activities 279,615 — 279,615 |
Inventory (Tables)
Inventory (Tables) | 3 Months Ended |
Dec. 31, 2014 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventory | Inventory consists of the following: December 31, September 30, Raw materials $ 673,691 $ 694,479 Work in progress 68,597 30,913 Finished goods 55,073 68,819 Total inventory $ 797,361 $ 794,211 |
Intangible Assets (Tables)
Intangible Assets (Tables) | 3 Months Ended |
Dec. 31, 2014 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Amortization Expense of Intangible Assets During the Next Five Years | Amortization expense associated with intangibles during the next five years is anticipated to be: Twelve months ending December 31: Contracts Technology Software Development Total 2015 $ 50,000 $ 50,000 $ 670,443 $ 770,443 2016 50,000 50,000 679,992 779,992 2017 50,000 50,000 629,515 729,515 2018 50,000 50,000 416,507 516,507 2019 29,167 29,167 282,628 340,962 2020 and thereafter — — 461,038 461,038 $ 229,167 $ 229,167 $ 3,140,123 $ 3,598,457 |
Property, Plant and Equipment (
Property, Plant and Equipment (Tables) | 3 Months Ended |
Dec. 31, 2014 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment [Table Text Block] | Property, plant and equipment consist of the following: December 31, September 30, Estimated Useful Lives Leasehold improvements $ 127,087 $ 127,087 5 years Machinery and equipment 1,657,071 1,653,127 3 - 7 years Less accumulated depreciation (1,024,150 ) (948,432 ) $ 760,008 $ 831,782 |
Product Warranty Costs (Tables)
Product Warranty Costs (Tables) | 3 Months Ended |
Dec. 31, 2014 | |
Product Warranties Disclosures [Abstract] | |
Schedule of the Change in the Product Warranty Accrual | The following table provides the detail of the change in our product warranty accrual relating to dual fuel products as of: Three Months Ended Year Ended December 31, 2014 September 30, 2014 Warranty accrual at the beginning of the period $ 221,562 $ 118,591 Charged to costs and expenses relating to new sales 15,648 212,033 Costs of product warranty claims (51,112 ) (109,062 ) Warranty accrual at the end of period $ 186,098 $ 221,562 |
Warrants to Purchase Common S26
Warrants to Purchase Common Stock (Tables) | 3 Months Ended |
Dec. 31, 2014 | |
Warrants and Rights Note Disclosure [Abstract] | |
Assumptions used to value warrant liabilities | The warrant liabilities were valued at December 31, 2014 using the Black-Scholes option-pricing model with the following assumptions. 10% Convertible Preferred Stock Financing Warrants Private Placement 1 Private Placement 2 Private Placement 3 December 31 2014 September 30 2014 December 31 2014 September 30 2014 December 31 2014 Closing price per share of common stock $ 0.33 $ 0.60 $ 0.33 $ 0.60 $ 0.33 Exercise price per share 0.50 0.50 0.50 $ 0.50 0.50 Expected volatility 56.0 % 56.0 % 56.0 % 56.0 % 56.0 % Risk-free interest rate 1.1 % 1.1 % 1.4 % 1.4 % 1.7 % Dividend yield — — — — — Remaining expected term of underlying securities (years) 2.8 3.1 3.8 4.0 5.4 Warrants outstanding 17,623,387 17,623,387 6,032,787 6,032,787 5,000,000 |
(Tables)
(Tables) | 3 Months Ended |
Dec. 31, 2014 | |
Fair Value Disclosures [Abstract] | |
Summary of financial liabilities measured at fair value on a recurring basis | The following table summarizes the financial liabilities measured a fair value on a recurring basis as of September 30, 2014 and December 31, 2014. Total Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) September 30, 2014 Warrant liability $ 6,497,001 $ — $ — $ 6,497,001 December 31, 2014 Warrant liability $ 2,704,626 $ — $ — $ 2,704,626 |
Summary of changes in fair value of financial liabilities measured at fair value on a recurring basis using significant unobservable inputs | The following table provides a summary of the changes in fair value of our financial liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three month period ended December 31, 2014. Warrant Liability Level 3 Balance at September 30, 2014 $ 6,497,001 Fair value of warrants issued 694,631 Reclassification of the estimated fair value of warrants exercised during the period to additional paid in capital (4,487,006 ) Balance at December 31, 2014 $ 2,704,626 |
Nature of Operations, Risks, 28
Nature of Operations, Risks, and Uncertainties Recent Developments (Details) vehicle in Millions | Dec. 08, 2014vehicleapprovalmi | Nov. 28, 2014USD ($) | Oct. 27, 2014USD ($) | Dec. 31, 2014USD ($) | Dec. 31, 2013USD ($) |
Line of Credit Facility, Remaining Borrowing Capacity | $ 120,000 | ||||
Proceeds from sale of Series B, 10% Convertible Preferred stock, net of fees | $ 1,948,119 | $ 0 | |||
Working Capital Line [Member] | |||||
Line of Credit Facility, Amount Outstanding | $ 2,567,000 | ||||
Iowa State Bank Term Note, due October 2021 [Member] | |||||
Line of Credit Facility, Amount Outstanding | 2,567,000 | ||||
Bank fees financed with long-term note | $ 30,000 | ||||
Debt Instrument, Term | 82 months | ||||
Debt Instrument, Periodic Payment | $ 44,223 | ||||
Working Capital Line [Member] | |||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 500,000 | ||||
Intermediate Age [Member] | |||||
Approvals, Granted by Environmental Protection Agency | approval | 28 | ||||
Age of Vehicular Engines, Minimum | 2 years | ||||
Miles of Engines, Maximum | mi | 435,000 | ||||
Minimum [Member] | |||||
Vehicles on the Road, Class Eight | vehicle | 0 | ||||
Minimum [Member] | Intermediate Age [Member] | |||||
Vehicles on the Road, Qualifying for IUL | mi | 600,000 | ||||
Maximum [Member] | |||||
Vehicles on the Road, Class Eight | vehicle | 0 | ||||
Maximum [Member] | Intermediate Age [Member] | |||||
Vehicles on the Road, Qualifying for IUL | mi | 700,000 | ||||
Preferred Stock [Member] | Series B 10% Convertible Preferred Stock [Member] | |||||
Proceeds from sale of Series B, 10% Convertible Preferred stock, net of fees | $ 2,000,000 |
Nature of Operations, Risks, 29
Nature of Operations, Risks, and Uncertainties (Details) - Dec. 31, 2014 | USD ($) |
Percentage diesel fuel | 1 |
Potential displaced consumption of diesel fuel | 0.75 |
Cash and Cash Equivalents, at Carrying Value | $ 2,527,228 |
Working Capital | 1,977,233 |
Line of Credit Facility, Remaining Borrowing Capacity | $ 120,000 |
Minimum [Member] | |
Realized displaced consumption of diesel fuel | 0.40 |
Utilities Operating Expense, Reduction of Fuel and Operating Costs | 0.10 |
Maximum [Member] | |
Realized displaced consumption of diesel fuel | 0.65 |
Utilities Operating Expense, Reduction of Fuel and Operating Costs | 0.35 |
Correction of An Accounting E30
Correction of An Accounting Error - Condensed Consolidated Statements of Operations (Details) - USD ($) | 3 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Non operating income (expense) | ||
Income (Expense) on Revaluation of Warrants | $ 4,487,006 | $ (324,021) |
Non operating expense, net | 4,390,353 | (397,590) |
Net loss | 3,624,303 | (487,595) |
Net loss available to Common Stockholders | $ 2,964,348 | $ (732,634) |
Income (Loss) from Continuing Operations, Per Basic and Diluted Share | $ 0.07 | $ (0.01) |
Earnings Per Share, Basic and Diluted | $ 0.05 | $ (0.02) |
As Reported [Member] | ||
Non operating income (expense) | ||
Income (Expense) on Revaluation of Warrants | $ 0 | |
Non operating expense, net | (96,653) | |
Net loss | (862,703) | |
Convertible preferred dividends | 255,193 | |
Net loss available to Common Stockholders | $ (1,383,220) | |
Income (Loss) from Continuing Operations, Per Basic and Diluted Share | $ (0.02) | |
Earnings Per Share, Basic and Diluted | $ (0.02) | |
Adjustments [Member] | ||
Non operating income (expense) | ||
Income (Expense) on Revaluation of Warrants | $ 4,487,006 | |
Non operating expense, net | 4,487,006 | |
Net loss | 4,487,006 | |
Convertible preferred dividends | 139,438 | |
Net loss available to Common Stockholders | $ 4,347,568 | |
Income (Loss) from Continuing Operations, Per Basic and Diluted Share | $ 0.09 | |
Earnings Per Share, Basic and Diluted | $ 0.07 | |
Series B Convertible Preferred Stock [Member] | ||
Non operating income (expense) | ||
Convertible preferred dividends | $ (394,631) | $ 0 |
Correction of An Accounting E31
Correction of An Accounting Error - Condensed Consolidated Balance Sheets (Details) - USD ($) | Dec. 31, 2014 | Sep. 30, 2014 |
Liabilities: | ||
Warrant liability | $ 2,704,626 | $ 6,497,001 |
Total liabilities | 8,258,753 | 11,996,482 |
Stockholders' equity: | ||
Additional paid-in capital | 60,028,577 | 58,248,103 |
Accumulated deficit | (59,267,382) | (62,231,730) |
Total stockholders' equity | 1,273,673 | (3,475,335) |
Total liabilities and stockholders' equity | 9,532,426 | $ 8,521,147 |
As Reported [Member] | ||
Liabilities: | ||
Warrant liability | 0 | |
Total liabilities | 5,554,127 | |
Stockholders' equity: | ||
Additional paid-in capital | 69,410,819 | |
Accumulated deficit | (65,944,998) | |
Total stockholders' equity | 3,978,299 | |
Total liabilities and stockholders' equity | 9,532,426 | |
Adjustments [Member] | ||
Liabilities: | ||
Warrant liability | 2,704,626 | |
Total liabilities | 2,704,626 | |
Stockholders' equity: | ||
Additional paid-in capital | (9,382,242) | |
Accumulated deficit | 6,677,616 | |
Total stockholders' equity | (2,704,626) | |
Total liabilities and stockholders' equity | $ 0 |
Correction of An Accounting E32
Correction of An Accounting Error - Condensed Consolidated Statement of Stockholders' Equity (Deficit) (Details) - USD ($) | Dec. 31, 2014 | Sep. 30, 2014 |
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Total stockholders’ equity (deficit) | $ 1,273,673 | $ (3,475,335) |
Preferred Stock [Member] | 10% Convertible Preferred Stock [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Shares outstanding (in shares) | 941 | 941 |
Total stockholders’ equity (deficit) | $ 941 | $ 941 |
Preferred Stock [Member] | Series B Preferred Stock [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Shares outstanding (in shares) | 200 | |
Total stockholders’ equity (deficit) | $ 200 | |
Common Stock [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Shares outstanding (in shares) | 51,133,556 | 50,735,050 |
Total stockholders’ equity (deficit) | $ 511,337 | $ 507,351 |
Additional Paid In Capital [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Total stockholders’ equity (deficit) | 60,028,577 | 58,248,103 |
Accumulated Deficit [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Total stockholders’ equity (deficit) | (59,267,382) | $ (62,231,730) |
As Reported [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Total stockholders’ equity (deficit) | $ 3,978,299 | |
As Reported [Member] | Preferred Stock [Member] | 10% Convertible Preferred Stock [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Shares outstanding (in shares) | 941 | |
Total stockholders’ equity (deficit) | $ 941 | |
As Reported [Member] | Preferred Stock [Member] | Series B Preferred Stock [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Shares outstanding (in shares) | 200 | |
Total stockholders’ equity (deficit) | $ 200 | |
As Reported [Member] | Common Stock [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Shares outstanding (in shares) | 51,133,556 | |
Total stockholders’ equity (deficit) | $ 511,337 | |
As Reported [Member] | Additional Paid In Capital [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Total stockholders’ equity (deficit) | 69,410,819 | |
As Reported [Member] | Accumulated Deficit [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Total stockholders’ equity (deficit) | (65,944,998) | |
Adjustment [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Total stockholders’ equity (deficit) | (2,704,626) | |
Adjustment [Member] | Additional Paid In Capital [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Total stockholders’ equity (deficit) | (9,382,242) | |
Adjustment [Member] | Accumulated Deficit [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Total stockholders’ equity (deficit) | $ 6,677,616 |
Correction of An Accounting E33
Correction of An Accounting Error - Condensed Consolidated Statements of Cash Flows (Details) - USD ($) | 3 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Net loss | $ 3,624,303 | $ (487,595) |
Revaluation of warrants | (4,487,006) | 324,021 |
Net cash provided by (used in) operating activities | 279,615 | $ (124,636) |
As Reported [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Net loss | (862,703) | |
Revaluation of warrants | 0 | |
Net cash provided by (used in) operating activities | 279,615 | |
Adjustments [Member] | ||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Net loss | 4,487,006 | |
Revaluation of warrants | (4,487,006) | |
Net cash provided by (used in) operating activities | $ 0 |
Correction of An Accounting E34
Correction of An Accounting Error - Additional Information (Details) | Nov. 28, 2014 | Mar. 31, 2013 | Apr. 30, 2012 | Dec. 31, 2014 | Dec. 31, 2013 |
Preferred Stock [Member] | 10% Convertible Preferred Stock [Member] | |||||
Class of Stock [Line Items] | |||||
Preferred stock dividend rate percentage | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% |
Certificates of Deposits (Detai
Certificates of Deposits (Details) - USD ($) | Dec. 31, 2014 | Sep. 30, 2014 |
Certificates of Deposit [Abstract] | ||
Certificates of deposit, restricted | $ 300,000 | $ 300,000 |
Receivables Schedule of Related
Receivables Schedule of Related Party Transactions, by Related Party (Details) - American Power Group [Member] - USD ($) | 3 Months Ended | |
Dec. 31, 2014 | Apr. 01, 2012 | |
Related Party Transaction [Line Items] | ||
Note Receivable Related Party, Total Principal Amount Outstanding | $ 797,387 | |
Related Party Transaction, Interest Rate | 5.50% | |
Royalties Due to be Applied Against Outstanding Interest and Principal of Related Party Note Receivable | 50.00% | 50.00% |
Due to Related Parties, Noncurrent, Percentage of Balance | 100.00% |
Inventory (Details)
Inventory (Details) - USD ($) | Dec. 31, 2014 | Sep. 30, 2014 |
Inventory Disclosure [Abstract] | ||
Inventory Valuation Reserves | $ 69,761 | $ 71,629 |
Raw materials | 673,691 | 694,479 |
Work in progress | 68,597 | 30,913 |
Finished goods | 55,073 | 68,819 |
Total inventory | $ 797,361 | $ 794,211 |
Intangible Assets - Long Term C
Intangible Assets - Long Term Contracts and Purchased Technology (Details) - USD ($) | 3 Months Ended | |
Dec. 31, 2014 | Sep. 30, 2013 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Contract Recievable, Amortized | $ 500,000 | |
Purchased Technology, Amortized | $ 500,000 | |
Long Term Contracts, Useful Life | 120 months | |
Purchased Technology, Useful Life | 120 months | |
Amortization of Long Term Contracts and Purchased Technology | $ 25,000 | |
Long Term Contracts and Purchased Technology, Accumulated Amortization | 541,667 | $ 516,666 |
Royalty Expense | $ 0 |
Intangible Assets - Exclusive P
Intangible Assets - Exclusive Patent License Agreement (Details) - USD ($) | Apr. 27, 2012 | Dec. 31, 2014 |
Exclusive patent license agreement [Line Items] | ||
Royalty Expense | $ 0 | |
Net Sales Threshold [Member] | ||
Exclusive patent license agreement [Line Items] | ||
Monthly Royalty Amount | 10.00% | |
Pre Royalty EBITDA Threshold [Member] | ||
Exclusive patent license agreement [Line Items] | ||
Monthly Royalty Amount | 30.00% |
Intangible Assets - Software De
Intangible Assets - Software Development (Details) - USD ($) | 3 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Capitalized Software Development Costs [Line Items] | ||
Capitalized Software Development Costs for Software Sold to Customers | $ 4,039,339 | |
Capitalized Computer Software, Amortization | 129,985 | $ 109,488 |
OUL [Member] | ||
Capitalized Software Development Costs [Line Items] | ||
Capitalized Software Development Costs for Software Sold to Customers | $ 1,801,506 | |
Software, Useful Life | 60 months | |
IUL [Member] | ||
Capitalized Software Development Costs [Line Items] | ||
Capitalized Software Development Costs for Software Sold to Customers | $ 2,237,833 | |
Software, Useful Life | 84 months |
Intangible Assets - Finite-Live
Intangible Assets - Finite-Lived Intangible Assets, Future Amortization Expense (Details) | Dec. 31, 2014USD ($) |
Acquired Finite-Lived Intangible Assets [Line Items] | |
2,014 | $ 770,443 |
2,015 | 779,992 |
2,016 | 729,515 |
2,017 | 516,507 |
2,018 | 340,962 |
2020 and thereafter | 461,038 |
Total | 3,598,457 |
Contracts [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
2,014 | 50,000 |
2,015 | 50,000 |
2,016 | 50,000 |
2,017 | 50,000 |
2,018 | 29,167 |
2020 and thereafter | 0 |
Total | 229,167 |
Technology [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
2,014 | 50,000 |
2,015 | 50,000 |
2,016 | 50,000 |
2,017 | 50,000 |
2,018 | 29,167 |
2020 and thereafter | 0 |
Total | 229,167 |
Testing Software [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
2,014 | 670,443 |
2,015 | 679,992 |
2,016 | 629,515 |
2,017 | 416,507 |
2,018 | 282,628 |
2020 and thereafter | 461,038 |
Total | $ 3,140,123 |
Property, Plant and Equipment42
Property, Plant and Equipment (Details) - USD ($) | 3 Months Ended | |
Dec. 31, 2014 | Sep. 30, 2014 | |
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, net | $ 760,008 | $ 831,782 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Estimated Useful Lives | 5 years | |
Property, Plant, and Equipment, Gross | $ 127,087 | 127,087 |
Machinery and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant, and Equipment, Gross | 1,657,071 | 1,653,127 |
Less accumulated depreciation | (1,024,150) | (948,432) |
Property, plant and equipment, net | $ 760,008 | $ 831,782 |
Machinery and equipment | Minimum [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Estimated Useful Lives | P3Y | |
Machinery and equipment | Maximum [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, Plant and Equipment, Estimated Useful Lives | P7Y |
Product Warranty Costs (Details
Product Warranty Costs (Details) - USD ($) | 3 Months Ended | 12 Months Ended |
Dec. 31, 2014 | Sep. 30, 2014 | |
Product Warranties Disclosures [Abstract] | ||
Warranty accrual at the beginning of the period | $ 221,562 | $ 118,591 |
Charged to costs and expenses relating to new sales | 15,648 | 212,033 |
Costs of product warranty claims | (51,112) | (109,062) |
Warranty accrual at the end of period | $ 186,098 | $ 221,562 |
Notes Payable_Credit Faciliti44
Notes Payable/Credit Facilities (Details) | Oct. 27, 2014USD ($)employeeshares | Dec. 31, 2014USD ($)employeeshares | Sep. 30, 2014USD ($) |
Debt Instrument [Line Items] | |||
Notes Payable to Bank | $ 3,172,024 | $ 2,610,981 | |
Line of Credit Facility, Remaining Borrowing Capacity | 120,000 | ||
Notes Payable, Current | (332,723) | (246,550) | |
Notes and Loans, Noncurrent | 2,839,301 | ||
Notes Payable, Noncurrent | $ 2,459,301 | 2,364,431 | |
Debt Instrument, Interest Rate, Stated Percentage | 8.00% | ||
Common Shares Held as Collateral, Number of Shares | shares | 2,000,000 | ||
Notes payable, related parties | $ 50,000 | 198,500 | |
Restricted Cash and Cash Equivalents, Current | 300,000 | 300,000 | |
Working Capital Line [Member] | |||
Debt Instrument [Line Items] | |||
Line of Credit Facility, Amount Outstanding | $ 2,567,000 | ||
Notes Payable to Bank | $ 380,000 | ||
Debt Instrument, Maturity Date | Jan. 15, 2016 | ||
Debt Instrument, Interest Rate, Stated Percentage | 8.00% | ||
Iowa State Bank Term Note, due April 2015 [Member] | |||
Debt Instrument [Line Items] | |||
Notes Payable to Bank | 2,500,000 | ||
Iowa State Bank Term Note, due through February 2018 [Member] | |||
Debt Instrument [Line Items] | |||
Notes Payable to Bank | 70,050 | ||
Other Term Note, due February 2015 [Member] | |||
Debt Instrument [Line Items] | |||
Notes Payable to Bank | $ 40,931 | ||
Debt Instrument, Maturity Date | Feb. 27, 2015 | ||
Debt Instrument, Interest Rate, Stated Percentage | 0.00% | ||
Other Term Note, due July 2015 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Maturity Date | Jul. 1, 2015 | ||
Debt Instrument, Interest Rate, Stated Percentage | 6.65% | ||
Iowa State Bank Term Note, due October 2021 [Member] | |||
Debt Instrument [Line Items] | |||
Line of Credit Facility, Amount Outstanding | $ 2,567,000 | ||
Notes Payable to Bank | $ 2,746,752 | ||
Debt Instrument, Maturity Date | Oct. 15, 2021 | ||
Debt Instrument, Interest Rate, Stated Percentage | 8.00% | ||
Pledged Assets Separately Reported, Certificate of Deposit | $ 300,000 | ||
Debt Instrument, Term | 82 months | ||
Debt Instrument, Periodic Payment | $ 44,223 | ||
Debt Instrument, Description of Variable Rate Basis | Wall Street Journal U.S. Prime Rate | ||
Debt Instrument, Basis Spread on Variable Rate | 4.00% | ||
Bank fees financed with long-term note | $ 30,000 | ||
Other Term Note, due February 2015 and July 2015 [Member] | |||
Debt Instrument [Line Items] | |||
Notes Payable to Bank | $ 45,272 | ||
Officer [Member] | |||
Debt Instrument [Line Items] | |||
Line of Credit Facility, Common Shares Pledged, Number of Related Parties | employee | 2 | ||
Officer [Member] | Iowa State Bank Term Note, due October 2021 [Member] | |||
Debt Instrument [Line Items] | |||
Debt Instrument, Fee Amount, Payable to Related Party | $ 150,000 | ||
Director [Member] | |||
Debt Instrument [Line Items] | |||
Line of Credit Facility, Common Shares Pledged, Number of Related Parties | employee | 2 | ||
Working Capital Line [Member] | |||
Debt Instrument [Line Items] | |||
Line of Credit Facility, Maximum Borrowing Capacity | $ 500,000 | ||
Two Directors and Two Officers [Member] | |||
Debt Instrument [Line Items] | |||
Common Shares Pledged | shares | 125,000 | ||
Director and Officer [Member] | |||
Debt Instrument [Line Items] | |||
Notes payable, related parties | $ 323,500 |
Notes Payable_Credit Faciliti45
Notes Payable/Credit Facilities - Short Term Promissory Notes (Details) - USD ($) | Oct. 27, 2014 | Dec. 31, 2014 | Sep. 30, 2014 | Oct. 31, 2011 |
Short-term Debt [Line Items] | ||||
Notes payable, related parties | $ 50,000 | $ 198,500 | ||
Stated Interest Rate, Stated Percentage | 8.00% | |||
Other Term Note, due July 2015 [Member] | ||||
Short-term Debt [Line Items] | ||||
Stated Interest Rate, Stated Percentage | 6.65% | |||
Debt Instrument, Maturity Date | Jul. 1, 2015 | |||
Iowa State Bank Term Note, due October 2021 [Member] | ||||
Short-term Debt [Line Items] | ||||
Stated Interest Rate, Stated Percentage | 8.00% | |||
Debt Instrument, Term | 82 months | |||
Debt Instrument, Maturity Date | Oct. 15, 2021 | |||
Director and Officer [Member] | ||||
Short-term Debt [Line Items] | ||||
Notes payable, related parties | 323,500 | |||
Increase (Decrease) in Notes Payable, Related Parties | $ 198,500 | |||
Chief Executive Officer [Member] | ||||
Short-term Debt [Line Items] | ||||
Notes payable, related parties | $ 150,000 | |||
Increase (Decrease) in Notes Payable, Related Parties | $ 150,000 | |||
Chief Executive Officer [Member] | Notes Payable, Other Payables [Member] | ||||
Short-term Debt [Line Items] | ||||
Stated Interest Rate, Stated Percentage | 8.00% | 10.00% | ||
Chief Financial Officer [Member] | ||||
Short-term Debt [Line Items] | ||||
Notes payable, related parties | $ 50,000 | |||
Two Officers and a Director [Member] | ||||
Short-term Debt [Line Items] | ||||
Notes payable, related parties | $ 398,500 |
Warrants to Purchase Common S46
Warrants to Purchase Common Stock - Assumptions Used to Value Warrant Liabilities (Details) - $ / shares | 3 Months Ended | 12 Months Ended | |
Dec. 31, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | |
Class of Warrant or Right [Line Items] | |||
Exercise price per share (usd per share) | $ 0.41 | ||
Private Placement 1 [Member] | |||
Class of Warrant or Right [Line Items] | |||
Closing price per share of common stock (usd per share) | $ 0.33 | $ 0.6 | |
Exercise price per share (usd per share) | $ 0.5 | $ 0.50 | |
Expected volatility | 56.00% | 56.00% | |
Risk-free interest rate | 1.10% | 1.10% | |
Dividend yield | 0.00% | 0.00% | |
Remaining expected term of underlying securities (years) | 2 years 9 months 20 days | 3 years 1 month 7 days | |
Warrants outstanding | 17,623,387 | 17,623,387 | |
Private Placement 2 [Member] | |||
Class of Warrant or Right [Line Items] | |||
Closing price per share of common stock (usd per share) | $ 0.33 | $ 0.6 | |
Exercise price per share (usd per share) | $ 0.50 | $ 0.50 | |
Expected volatility | 56.00% | 56.00% | |
Risk-free interest rate | 1.40% | 1.40% | |
Dividend yield | 0.00% | 0.00% | |
Remaining expected term of underlying securities (years) | 3 years 9 months 20 days | 4 years | |
Warrants outstanding | 6,032,787 | 6,032,787 | |
Private Placement 3 [Member] | |||
Class of Warrant or Right [Line Items] | |||
Closing price per share of common stock (usd per share) | $ 0.33 | ||
Exercise price per share (usd per share) | $ 0.50 | ||
Expected volatility | 56.00% | ||
Risk-free interest rate | 1.70% | ||
Dividend yield | 0.00% | ||
Remaining expected term of underlying securities (years) | 5 years 4 months 25 days | ||
Warrants outstanding | 5,000,000 |
Warrants to Purchase Common S47
Warrants to Purchase Common Stock - Additional Information (Details) - USD ($) | Nov. 28, 2014 | Mar. 31, 2013 | Apr. 30, 2012 | Dec. 31, 2014 | Dec. 31, 2013 | Oct. 01, 2013 |
Class of Warrant or Right [Line Items] | ||||||
Warrants | $ 2,704,626 | $ 694,631 | ||||
Income (Expense) on Revaluation of Warrants | $ 4,487,006 | $ (324,021) | ||||
Preferred Stock [Member] | 10% Convertible Preferred Stock [Member] | ||||||
Class of Warrant or Right [Line Items] | ||||||
Preferred stock dividend rate percentage | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | |
Private Placement 1 [Member] | Preferred Stock [Member] | 10% Convertible Preferred Stock [Member] | ||||||
Class of Warrant or Right [Line Items] | ||||||
Sale of stock (in shares) | 821.6 | |||||
Private Placement 2 [Member] | Preferred Stock [Member] | 10% Convertible Preferred Stock [Member] | ||||||
Class of Warrant or Right [Line Items] | ||||||
Sale of stock (in shares) | 274 | |||||
Private Placement 3 [Member] | Preferred Stock [Member] | 10% Convertible Preferred Stock [Member] | ||||||
Class of Warrant or Right [Line Items] | ||||||
Sale of stock (in shares) | 200 |
Liabilities Measured at Fair Va
Liabilities Measured at Fair Value on Recurring Basis (Details) - USD ($) | Dec. 31, 2014 | Sep. 30, 2014 |
Fair Value, Measurements, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant liability | $ 2,704,626 | $ 6,497,001 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant liability | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant liability | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Warrant liability | 2,704,626 | 6,497,001 |
Warrant Liability [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value, Measurement with Unobservable Inputs Reconciliations, Recurring Basis, Liability Value | $ 2,704,626 | $ 6,497,001 |
Fair Value Measurements Level 3
Fair Value Measurements Level 3 Valuation (Details) - Fair Value, Inputs, Level 3 [Member] - Warrant Liability [Member] | 3 Months Ended |
Dec. 31, 2014USD ($) | |
Level 3 | |
Beginning balance | $ 6,497,001 |
Fair value of warrants issued | 694,631 |
Revaluation of warrants recognized in earnings | (4,487,006) |
Ending balance | $ 2,704,626 |
Stockholders' Equity - Common S
Stockholders' Equity - Common Stock (Details) - Class of Stock [Domain] - $ / shares | 3 Months Ended | |
Dec. 31, 2014 | Sep. 30, 2013 | |
Class of Stock [Line Items] | ||
Incremental Common Shares Attributable to Call Options and Warrants, Immediate | 100,000 | |
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ 0.41 | |
Stock Issued During Period, Shares, Issued for Services | 10,870 |
Stockholders' Equity - Ten Perc
Stockholders' Equity - Ten Percent Convertible Preferred Stock (Details) - USD ($) | Nov. 28, 2014 | Mar. 31, 2013 | Apr. 30, 2012 | Dec. 31, 2014 | Dec. 31, 2013 | Oct. 01, 2013 | Sep. 30, 2013 |
Class of Stock [Line Items] | |||||||
Proceeds from sale of Series B, 10% Convertible Preferred stock, net of fees | $ 1,948,119 | $ 0 | |||||
Exercise price per share (usd per share) | $ 0.41 | ||||||
Initial value of investor warrant | 2,704,626 | $ 694,631 | |||||
Adjustments to Additional Paid in Capital, Other | 0 | ||||||
Preferred stock dividends paid | 137,944 | ||||||
Shares issued for preferred stock dividend | 127,380 | $ 99,506 | |||||
Common stock issued for 10% Convertible Preferred stock dividend | $ 0 | ||||||
Preferred Stock [Member] | Series B 10% Convertible Preferred Stock [Member] | |||||||
Class of Stock [Line Items] | |||||||
Sale of Series B Preferred Stock, net of fees (in shares) | 200 | ||||||
Preferred stock dividend rate percentage | 10.00% | ||||||
Proceeds from sale of Series B, 10% Convertible Preferred stock, net of fees | $ 2,000,000 | ||||||
Transaction related fees | $ 51,881 | ||||||
Number of shares issued upon conversion | 25,000 | ||||||
Conversion price per share | $ 0.40 | ||||||
Exercise price per share (usd per share) | $ 0.50 | ||||||
Common stock issued for 10% Convertible Preferred stock dividend | $ 1,305,369 | ||||||
Preferred Stock [Member] | Convertible Preferred Stock [Member] | |||||||
Class of Stock [Line Items] | |||||||
Preferred stock dividend rate percentage | 10.00% | 10.00% | 10.00% | 10.00% | 10.00% | ||
Preferred stock dividends | $ 265,324 | $ 245,039 | |||||
Preferred stock dividends paid | $ 137,944 | $ 145,533 | |||||
Shares issued for preferred stock dividend | 387,636 | 136,985 | |||||
Common stock issued for 10% Convertible Preferred stock dividend | $ 127,380 | $ 99,506 | |||||
Additional Paid In Capital [Member] | |||||||
Class of Stock [Line Items] | |||||||
Common stock issued for 10% Convertible Preferred stock dividend | 123,503 | ||||||
Additional Paid In Capital [Member] | Series B 10% Convertible Preferred Stock [Member] | |||||||
Class of Stock [Line Items] | |||||||
Adjustments to Additional Paid in Capital, Other | 394,631 | ||||||
Warrant [Member] | Series B 10% Convertible Preferred Stock [Member] | |||||||
Class of Stock [Line Items] | |||||||
Number of securities called by warrants | 5,000,000 | ||||||
Initial value of investor warrant | $ 694,631 |
Stockholders' Equity - Stock Op
Stockholders' Equity - Stock Options (Details) - USD ($) | 3 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Sep. 30, 2013 | |
Stockholders' Equity Note [Abstract] | |||
Incremental Common Shares Attributable to Call Options and Warrants, Immediate | 100,000 | ||
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ 0.41 | ||
Stock Issued During Period, Shares, Issued for Services | 10,870 | ||
Allocated Share-based Compensation Expense | $ 9,161 | $ 24,783 | |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | $ 57,095 | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Remaining Vesting Period Years |
Uncategorized Items - apgi-2014
Label | Element | Value |
Dividends Payable | us-gaap_DividendsPayableCurrentAndNoncurrent | $ 0 |