Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Sep. 30, 2013 | Nov. 08, 2013 | |
Document and Entity Information | ' | ' |
Entity Registrant Name | 'FIRST COMMUNITY CORP /SC/ | ' |
Entity Central Index Key | '0000932781 | ' |
Document Type | '10-Q | ' |
Document Period End Date | 30-Sep-13 | ' |
Amendment Flag | 'false | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Filer Category | 'Smaller Reporting Company | ' |
Entity Common Stock, Shares Outstanding | ' | 5,296,288 |
Document Fiscal Year Focus | '2013 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
CONSOLIDATED_BALANCE_SHEETS
CONSOLIDATED BALANCE SHEETS (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
ASSETS | ' | ' |
Cash and due from banks | $10,992 | $11,517 |
Interest-bearing bank balances | 9,332 | 6,779 |
Federal funds sold and securities purchased under agreements to resell | 626 | 412 |
Investment securities - available for sale | 228,443 | 203,445 |
Other investments, at cost | 2,269 | 2,527 |
Loans held for sale | 2,529 | 9,658 |
Loans | 345,064 | 332,111 |
Less, allowance for loan losses | 4,323 | 4,621 |
Net loans | 340,741 | 327,490 |
Property, furniture and equipment - net | 17,025 | 17,258 |
Bank owned life insurance | 10,989 | 10,868 |
Other real estate owned | 3,607 | 3,987 |
Intangible assets | 32 | 160 |
Goodwill | 571 | 571 |
Other assets | 8,768 | 8,253 |
Total assets | 635,924 | 602,925 |
Deposits: | ' | ' |
Non-interest bearing demand | 106,078 | 97,526 |
NOW and money market accounts | 185,767 | 150,874 |
Savings | 51,307 | 41,100 |
Time deposits less than $100,000 | 98,995 | 111,182 |
Time deposits $100,000 and over | 66,445 | 74,295 |
Total deposits | 508,592 | 474,977 |
Securities sold under agreements to repurchase | 17,076 | 15,900 |
Federal Home Loan Bank advances | 34,330 | 36,344 |
Junior subordinated debt | 15,464 | 15,464 |
Other liabilities | 7,593 | 6,057 |
Total liabilities | 583,055 | 548,742 |
SHAREHOLDERS' EQUITY | ' | ' |
Preferred stock, par value $1.00 per share, 10,000,000 shares authorized; none issued and outstanding | ' | ' |
Common stock, par value $1.00 per share; 10,000,000 shares authorized; issued and outstanding 5,296,288 at September 30, 2013 5,227,300 at December 31, 2012 | 5,296 | 5,227 |
Common stock warrants issued | 50 | 50 |
Additional paid in capital | 62,179 | 61,615 |
Restricted stock | -518 | -152 |
Accumulated Deficit | -12,460 | -14,915 |
Accumulated other comprehensive income (loss) | -1,678 | 2,358 |
Total shareholders' equity | 52,869 | 54,183 |
Total liabilities and shareholders' equity | $635,924 | $602,925 |
CONSOLIDATED_BALANCE_SHEETS_Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
CONSOLIDATED BALANCE SHEETS | ' | ' |
Preferred stock, par value (in dollars per share) | $1 | $1 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $1 | $1 |
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, shares issued | 5,296,288 | 5,227,300 |
Common stock, shares outstanding | 5,296,288 | 5,227,300 |
CONSOLIDATED_STATEMENTS_OF_INC
CONSOLIDATED STATEMENTS OF INCOME (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Interest income: | ' | ' | ' | ' |
Loans, including fees | $4,379 | $4,548 | $13,202 | $13,804 |
Taxable securities | 784 | 853 | 2,096 | 3,194 |
Non taxable securities | 294 | 226 | 780 | 475 |
Federal funds sold and securities purchased under resale agreements | 9 | 13 | 24 | 30 |
Other | 8 | 10 | 25 | 31 |
Total interest income | 5,474 | 5,650 | 16,127 | 17,534 |
Interest expense: | ' | ' | ' | ' |
Deposits | 425 | 738 | 1,395 | 2,473 |
Federal funds sold and securities sold under agreement to repurchase | 9 | 8 | 27 | 26 |
Other borrowed money | 470 | 575 | 1,433 | 1,746 |
Total interest expense | 904 | 1,321 | 2,855 | 4,245 |
Net interest income | 4,570 | 4,329 | 13,272 | 13,289 |
Provision for loan losses | 129 | 115 | 379 | 416 |
Net interest income after provision for loan losses | 4,441 | 4,214 | 12,893 | 12,873 |
Non-interest income: | ' | ' | ' | ' |
Deposit service charges | 387 | 395 | 1,115 | 1,159 |
Mortgage banking income | 770 | 1,393 | 2,968 | 2,993 |
Investment advisory fees and non-deposit commissions | 279 | 183 | 695 | 492 |
Gain (loss) on sale of securities | 4 | -35 | 152 | -62 |
Gain (loss) on sale of other assets | -23 | -22 | 7 | -8 |
Fair value loss adjustments | 0 | -20 | -2 | -57 |
Other-than-temporary-impairment write-down on securities | ' | ' | ' | -200 |
Loss on early extinguishment of debt | ' | ' | -141 | -121 |
Other | 524 | 508 | 1,525 | 1,524 |
Total non-interest income | 1,941 | 2,402 | 6,319 | 5,720 |
Non-interest expense: | ' | ' | ' | ' |
Salaries and employee benefits | 2,948 | 2,874 | 8,934 | 8,179 |
Occupancy | 343 | 352 | 1,023 | 1,032 |
Equipment | 310 | 307 | 907 | 877 |
Marketing and public relations | 106 | 73 | 311 | 367 |
FDIC assessments | 108 | 117 | 309 | 497 |
Other real estate expense | 189 | 173 | 395 | 559 |
Amortization of intangibles | 32 | 51 | 128 | 153 |
Other | 921 | 876 | 2,712 | 2,679 |
Total non-interest expense | 4,957 | 4,823 | 14,719 | 14,343 |
Net income before tax | 1,425 | 1,793 | 4,493 | 4,250 |
Income taxes (benefit) | 379 | 573 | 1,206 | 1,303 |
Net income | 1,046 | 1,220 | 3,287 | 2,947 |
Preferred stock dividends and accretion | ' | 220 | ' | 557 |
Preferred stock redemption costs | ' | 119 | ' | 119 |
Net income available to common shareholders | $1,046 | $881 | $3,287 | $2,271 |
Basic earnings per common share (in dollars per share) | $0.20 | $0.19 | $0.62 | $0.60 |
Diluted earnings per common share (in dollars per share) | $0.20 | $0.19 | $0.62 | $0.60 |
CONSOLIDATED_STATEMENTS_OF_COM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ' | ' | ' | ' |
Net income | $1,046 | $1,220 | $3,287 | $2,947 |
Other comprehensive income: | ' | ' | ' | ' |
Unrealized gain (loss) during the period on available-for-sale securities, net of taxes of $2,027 and $418, for the nine months ended September 30, 2013 and September 30, 2012 and $411 and $420 for the three months ended September 30, 2013 and September 30, 2012, respectively | -795 | 791 | -3,936 | 787 |
Less: Reclassification adjustment for (gain) loss included in net income, net of taxes of $52 and $21 for the nine months ended September 30, 2013 and September 30, 2012 and $1 and $12 for the three months ended September 30, 2013 and September 30, 2012 , respectively | -3 | 23 | -100 | 41 |
Reclassification adjustment for other-than-temporary-impairment on securities net of taxes of $0 and $68 for the nine months ended September 30, 2013 and September 30, 2012, respectively | ' | ' | ' | 132 |
Other comprehensive income (loss) | -798 | 814 | -4,036 | 960 |
Comprehensive income (loss) | $248 | $2,034 | ($749) | $3,907 |
CONSOLIDATED_STATEMENTS_OF_COM1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Parenthetical) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ' | ' | ' | ' |
Unrealized gain (loss) during the period on available-for-sale securities, taxes | ($411) | $420 | ($2,027) | $418 |
Reclassification adjustment for (gain) loss included in net income, taxes | -1 | 12 | -52 | 21 |
Reclassification adjustment for other-than-temporary-impairment on securities, taxes | ' | ' | $0 | $68 |
Consolidated_Statements_of_Cha
Consolidated Statements of Changes in Shareholders' Equity (USD $) | Total | Preferred Stock | Common Stock | Common Stock Warrants | Additional Paid-in Capital | Nonvested Restricted Stock | Accumulated Deficit | Accumulated Other Comprehensive Income (loss) |
In Thousands, unless otherwise specified | ||||||||
Balance at Dec. 31, 2011 | $47,896 | $11,137 | $3,308 | $560 | $49,165 | ' | ($17,603) | $1,329 |
Balance (in shares) at Dec. 31, 2011 | ' | ' | 3,308 | ' | ' | ' | ' | ' |
Increase (Decrease) in Shareholders' Equity | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 2,947 | ' | ' | ' | ' | ' | 2,947 | ' |
Other comprehensive income (loss) net of tax expense (benefit) of $1,975 and $329 for nine months ended September 30, 2013 and September 30, 2012 respectively | 960 | ' | ' | ' | ' | ' | ' | 960 |
Issuance of restricted stock | ' | ' | 33 | ' | 239 | -272 | ' | ' |
Issuance of restricted stock (in shares) | ' | ' | 33 | ' | ' | ' | ' | ' |
Amortization of compensation on restricted stock | 75 | ' | ' | ' | ' | 75 | ' | ' |
Issuance of common stock | 13,792 | ' | 1,875 | ' | 11,917 | ' | ' | ' |
Issuance of common stock (in shares) | ' | ' | 1,875 | ' | ' | ' | ' | ' |
Dividends: Common ($0.17 and 0.12 per share for the nine months ended September 30, 2013 and September 30, 2012 respectively) | -397 | ' | ' | ' | ' | ' | -397 | ' |
Preferred | -475 | ' | ' | ' | ' | ' | -475 | ' |
Redemption of preferred stock | -10,535 | -10,535 | ' | ' | ' | ' | ' | ' |
Accretion and redemption costs | -53 | 148 | ' | ' | ' | ' | -201 | ' |
Dividend reinvestment plan | 68 | ' | 8 | ' | 60 | ' | ' | ' |
Dividend reinvestment plan (in shares) | ' | ' | 8 | ' | ' | ' | ' | ' |
Balance at Sep. 30, 2012 | 54,278 | 750 | 5,224 | 560 | 61,381 | -197 | -15,729 | 2,289 |
Balance (in shares) at Sep. 30, 2012 | ' | ' | 5,224 | ' | ' | ' | ' | ' |
Balance at Dec. 31, 2012 | 54,183 | ' | 5,227 | 50 | 61,615 | -152 | -14,915 | 2,358 |
Balance (in shares) at Dec. 31, 2012 | ' | ' | 5,227 | ' | ' | ' | ' | ' |
Increase (Decrease) in Shareholders' Equity | ' | ' | ' | ' | ' | ' | ' | ' |
Net income | 3,287 | ' | ' | ' | ' | ' | 3,287 | ' |
Other comprehensive income (loss) net of tax expense (benefit) of $1,975 and $329 for nine months ended September 30, 2013 and September 30, 2012 respectively | -4,036 | ' | ' | ' | ' | ' | ' | -4,036 |
Issuance of restricted stock | ' | ' | 60 | ' | 493 | -553 | ' | ' |
Issuance of restricted stock (in shares) | ' | ' | 60 | ' | ' | ' | ' | ' |
Amortization of compensation on restricted stock | 187 | ' | ' | ' | ' | 187 | ' | ' |
Dividends: Common ($0.17 and 0.12 per share for the nine months ended September 30, 2013 and September 30, 2012 respectively) | -832 | ' | ' | ' | ' | ' | -832 | ' |
Dividend reinvestment plan | 80 | ' | 9 | ' | 71 | ' | ' | ' |
Dividend reinvestment plan (in shares) | ' | ' | 9 | ' | ' | ' | ' | ' |
Balance at Sep. 30, 2013 | $52,869 | ' | $5,296 | $50 | $62,179 | ($518) | ($12,460) | ($1,678) |
Balance (in shares) at Sep. 30, 2013 | ' | ' | 5,296 | ' | ' | ' | ' | ' |
Consolidated_Statements_of_Cha1
Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) (USD $) | 9 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Consolidated Statements of Changes in Shareholders' Equity | ' | ' |
Other comprehensive income (loss), tax expense (benefit) | ($1,975) | $329 |
Dividends: Common stock (in dollars per share) | $0.17 | $0.12 |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 9 Months Ended | 12 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 |
Cash flows from operating activities: | ' | ' | ' |
Net income | $3,287 | $2,947 | ' |
Adjustments to reconcile net income to net cash provided in operating activities: | ' | ' | ' |
Depreciation | 655 | 639 | ' |
Premium amortization | 3,239 | 2,096 | ' |
Provision for loan losses | 379 | 416 | 496 |
Writedowns of other real estate owned | 41 | 266 | ' |
(Gain) loss on sale of other real estate owned | -7 | 8 | ' |
Sale of loans held-for-sale | 107,432 | 91,007 | ' |
Originations of loans held-for-sale | -100,303 | -95,967 | ' |
Amortization of intangibles | 128 | 153 | ' |
(Gain) loss on sale of securities | -152 | 62 | ' |
Loss on early extinguishment of debt | 141 | 121 | ' |
Other-than-temporary-impairment on securities | ' | 200 | ' |
Net decrease in fair value option instruments and derivatives | 2 | 57 | ' |
Writedown of land | 109 | ' | ' |
Decrease in other assets | 1,572 | 1,628 | ' |
Increase (decrease) in other liabilities | 1,541 | -529 | ' |
Net cash provided in operating activities | 18,064 | 3,104 | ' |
Cash flows from investing activities: | ' | ' | ' |
Purchase of investment securities available-for-sale and other investments | -80,972 | -89,195 | ' |
Maturity of investment securities available-for-sale | 40,653 | 29,017 | ' |
Proceeds from sale of securities available-for-sale | 6,306 | 49,540 | ' |
Proceeds from sale of other investments | 257 | 1,208 | ' |
Increase in loans | -14,744 | -1,698 | ' |
Proceeds from sale of other real estate owned | 1,476 | 3,487 | ' |
Purchase of property and equipment | -682 | -452 | ' |
Net cash used in investing activities | -47,706 | -8,093 | ' |
Cash flows from financing activities: | ' | ' | ' |
Increase in deposit accounts | 33,615 | 9,879 | ' |
Increase in securities sold under agreements to repurchase | 1,176 | 2,036 | ' |
Advances from the FHLB | 16,500 | 1,500 | ' |
Repayment of advances FHLB | -18,655 | -6,992 | ' |
Proceeds from sale Common Stock | ' | 13,792 | ' |
Redemption of Preferred Stock | ' | -10,535 | ' |
Dividends paid: Common Stock | -832 | -397 | ' |
Preferred Stock | ' | -475 | ' |
Dividend reinvestment plan | 80 | 68 | ' |
Net cash provided from financing activities | 31,884 | 8,876 | ' |
Net increase in cash and cash equivalents | 2,242 | 3,887 | ' |
Cash and cash equivalents at beginning of period | 18,708 | 16,492 | 16,492 |
Cash and cash equivalents at end of period | 20,950 | 20,379 | 18,708 |
Cash paid during the period for: | ' | ' | ' |
Interest | 3,212 | 4,645 | ' |
Non-cash investing and financing activities: | ' | ' | ' |
Unrealized gain (loss) on securities | -4,036 | 960 | ' |
Transfer of loans to foreclosed property | $1,135 | $1,980 | ' |
Organization_and_Basis_of_Pres
Organization and Basis of Presentation | 9 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
Organization and Basis of Presentation | ' | |||||||
Organization and Basis of Presentation | ' | |||||||
Note 1 — Organization and Basis of Presentation | ||||||||
The unaudited condensed consolidated financial statements include the accounts of First Community Corporation (the “Company”) and its wholly owned subsidiary, First Community Bank (the “Bank”). The Company owns all of the common stock of FCC Capital Trust I. All material intercompany transactions are eliminated in consolidation. The Company was organized on November 2, 1994, as a South Carolina corporation, and was formed to become a bank holding company. The Bank opened for business on August 17, 1995. FCC Capital Trust I is an unconsolidated special purpose subsidiary organized for the sole purpose of issuing trust preferred securities. | ||||||||
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The results of operations for the three and nine months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013. | ||||||||
The following table summarizes the changes in accumulated other comprehensive income (loss) by component, net of tax impact, at the dates and for the periods indicated (in thousands). All amounts are net of income taxes. | ||||||||
Three months | ||||||||
ended September 30, | ||||||||
2013 | 2012 | |||||||
Beginning Balance | $ | (880 | ) | $ | 1,475 | |||
Other comprehensive income (loss) before reclassifications(a) | (795 | ) | 791 | |||||
Amounts reclassified from accumulated other comprehensive income (loss)(a) | (3 | ) | 23 | |||||
Net current-period other comprehensive income (loss) | (798 | ) | 814 | |||||
Ending Balance | $ | (1,678 | ) | $ | 2,289 | |||
Nine months | ||||||||
ended September 30, | ||||||||
2013 | 2012 | |||||||
Beginning Balance | $ | 2,358 | $ | 1,329 | ||||
Other comprehensive income (loss) before reclassifications(a) | (3,936 | ) | 787 | |||||
Amounts reclassified from accumulated other comprehensive income (loss)(a) | (100 | ) | 173 | |||||
Net current-period other comprehensive income (loss) | (4,036 | ) | 960 | |||||
Ending Balance | $ | (1,678 | ) | $ | 2,289 | |||
(a) All other comprehensive income (loss) and reclassifications are related to available-for-sale securities. | ||||||||
In the opinion of management, all adjustments necessary to fairly present the consolidated financial position and consolidated results of operations have been made. All such adjustments are of a normal, recurring nature. All significant intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements and notes thereto are presented in accordance with the instructions for Form 10-Q. The information included in the Company’s 2012 Annual Report on Form 10-K, as filed with the Securities and Exchange Commission (the “SEC”) on March 28, 2013, should be referred to in connection with these unaudited interim financial statements. | ||||||||
Earnings_Per_Common_Share
Earnings Per Common Share | 9 Months Ended | |||||||||||||
Sep. 30, 2013 | ||||||||||||||
Earnings Per Common Share | ' | |||||||||||||
Earnings Per Common Share | ' | |||||||||||||
Note 2 — Earnings Per Common Share | ||||||||||||||
The following reconciles the numerator and denominator of the basic and diluted earnings per common share computation: | ||||||||||||||
Nine months | Three months | |||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||
(In thousands, except price per share) | 2013 | 2012 | 2013 | 2012 | ||||||||||
Numerator (Net income available to common shareholders) | $ | 3,287 | $ | 2,271 | $ | 1,046 | $ | 881 | ||||||
Denominator | ||||||||||||||
Weighted average common shares outstanding for: | ||||||||||||||
Basic earnings per share | 5,281 | 3,780 | 5,295 | 4,693 | ||||||||||
Dilutive securities: | ||||||||||||||
Deferred compensation | — | — | — | 2 | ||||||||||
Warrants — Treasury stock method | 41 | 27 | 46 | 31 | ||||||||||
Diluted earnings per share | 5,322 | 3,807 | 5,341 | 4,726 | ||||||||||
The average market price used in calculating assumed number of shares | $ | 9.5 | $ | 7.84 | $ | 10.33 | $ | 8.27 | ||||||
At September 30, 2013, there were 73,022 outstanding options at an average exercise price of $20.23. None of these options has an exercise price below the average market price of $10.33 for the three-month period ended September 30, 2013 or $9.50 for the nine-month period ended September 30, 2013, and, therefore they are not deemed to be dilutive. In the fourth quarter of 2011, we issued $2.5 million in 8.75% subordinated notes maturing on December 16, 2019. On November 15, 2012, the subordinated notes were redeemed in full at par. Warrants for 107,500 shares of common stock at $5.90 per share were issued in connection with the issuance of the subordinated debt. These warrants expire December 16, 2019 and are included in dilutive securities in the table above. | ||||||||||||||
Investment_Securities
Investment Securities | 9 Months Ended | |||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||
Investment Securities | ' | |||||||||||||||||||
Investment Securities | ' | |||||||||||||||||||
Note 3 — Investment Securities | ||||||||||||||||||||
The amortized cost and estimated fair values of investment securities are summarized below: | ||||||||||||||||||||
AVAILABLE-FOR-SALE: | ||||||||||||||||||||
(Dollars in thousands) | Amortized | Gross | Gross | Fair Value | ||||||||||||||||
Cost | Unrealized | Unrealized | ||||||||||||||||||
Gains | Losses | |||||||||||||||||||
September 30, 2013: | ||||||||||||||||||||
Government sponsored enterprises | $ | 3,385 | $ | 18 | $ | 76 | $ | 3,327 | ||||||||||||
Mortgage-backed securities | 123,691 | 1,219 | 1,410 | 123,500 | ||||||||||||||||
Small Business Administration pools | 58,403 | 397 | 839 | 57,961 | ||||||||||||||||
State and local government | 43,213 | 138 | 1,998 | 41,353 | ||||||||||||||||
Corporate and other securities | 2,348 | — | 46 | 2,302 | ||||||||||||||||
$ | 231,040 | $ | 1,772 | $ | 4,369 | $ | 228,443 | |||||||||||||
December 31, 2012: | ||||||||||||||||||||
Government sponsored enterprises | $ | 1,522 | $ | 12 | $ | — | $ | 1,534 | ||||||||||||
Mortgage-backed securities | 110,425 | 2,343 | 624 | 112,144 | ||||||||||||||||
Small Business Administration pools | 54,148 | 1,008 | 163 | 54,993 | ||||||||||||||||
State and local government | 31,483 | 936 | 46 | 32,373 | ||||||||||||||||
Corporate and other securities | 2,349 | 53 | 1 | 2,401 | ||||||||||||||||
$ | 199,927 | $ | 4,352 | $ | 834 | $ | 203,445 | |||||||||||||
During the nine months ended September 30, 2013 and September 30, 2012, the Company received proceeds of $6.3 million and $49.5 million, respectively, from the sale of investment securities available-for-sale. Gross realized gains amounted to $238 thousand and gross realized losses amounted to $86 thousand for the nine months ended September 30, 2013. For the nine months ended September 30, 2012, gross realized gains amounted to $2.0 million and gross realized losses amounted to $2.1 million. During the three months ended September 30, 2013 and September 30, 2012, the Company received proceeds of $2.8 million and $470 thousand, respectively, from the sale of investment securities available-for-sale. For the three months ended September 30, 2013, gross realized gains amounted to $90 thousand and gross realized losses amounted to $86 thousand. Gross realized losses amounted to $35 thousand for the three months ended September 30, 2012. There were no realized gains for the three months ended September 30, 2012. | ||||||||||||||||||||
At September 30, 2013, corporate and other securities available-for-sale included the following at fair value: corporate bonds at $1.0 million, mutual funds at $825.7 thousand, foreign debt of $59.5 thousand, and Corporate preferred stock in the amount of $416.7 thousand. At December 31, 2012, corporate and other securities available-for-sale included the following at fair value: corporate bonds at $1.0 million, mutual funds at $884.5 thousand, foreign debt of $59.7 thousand, Federal Home Loan Mortgage Corporation preferred stock of $30.0 thousand and Corporate preferred stock in the amount of $416.8 thousand. | ||||||||||||||||||||
Other investments, at cost, include Federal Home Loan Bank (“FHLB”) stock in the amount of $2.3 million and $2.5 million at September 30, 2013 and December 31, 2012, respectively. | ||||||||||||||||||||
During the three month period ended September 30, 2012 and during the three and nine month periods ended September 30, 2013, the Company did not record any other-than-temporary impairment (OTTI) losses. During the nine month period ended September 30, 2012, the Company recorded OTTI losses on available-for-sale securities as follows: | ||||||||||||||||||||
Nine months | ||||||||||||||||||||
ended | ||||||||||||||||||||
September 30, | ||||||||||||||||||||
2012 | ||||||||||||||||||||
(Dollars in thousands) | Available-for-sale securities | |||||||||||||||||||
Total OTTI charge realized and unrealized | $ | 415 | ||||||||||||||||||
OTTI recognized in other comprehensive income (non-credit component) | 215 | |||||||||||||||||||
Net impairment losses recognized in earnings (credit component) | $ | 200 | ||||||||||||||||||
During 2013 and 2012, OTTIs occurred for which only a portion was attributed to credit loss and recognized in earnings. The remainder was reported in other comprehensive income. The following is an analysis of amounts relating to credit losses on debt securities recognized in earnings during the nine months ended September 30, 2013 and 2012. | ||||||||||||||||||||
2013 | 2012 | |||||||||||||||||||
Available | Available | |||||||||||||||||||
for | for | |||||||||||||||||||
(Dollars in thousands) | Sale | Sale | ||||||||||||||||||
Balance at beginning of period | $ | 271 | $ | 930 | ||||||||||||||||
Other-than-temporary-impairment not previously recognized | — | 173 | ||||||||||||||||||
Additional increase for which an other-than-temporary impairment was previously recognized related to credit losses | — | 27 | ||||||||||||||||||
Other-than-temporary-impairment previously recognized on securities sold | — | (679 | ) | |||||||||||||||||
Realized losses during the period | (57 | ) | (159 | ) | ||||||||||||||||
Balance related to credit losses on debt securities at end of period | $ | 214 | $ | 292 | ||||||||||||||||
In evaluating the non-agency mortgage-backed securities, relevant assumptions, such as prepayment rate, default rate and loss severity on a loan level basis, are used in determining the expected recovery of the contractual cash flows. The balance of the underlying portfolio cash flows are evaluated using ongoing assumptions for loss severities, prepayment rates and default rates. The ongoing assumptions for average prepayment rate, default rate and severity used in the valuations were approximately 16.9%, 4.9%, and 57.2%, respectively. The underlying collateral on substantially all of these securities is fixed rate residential first mortgages located throughout the United States. The underlying collateral includes various percentages of owner-occupied as well as investment related single-family, 2-4 family and condominium residential properties. The securities were purchased at various discounts to par value. Based on the assumptions used in valuing the securities, the Company believes the existing discount and remaining subordinated collateral provide coverage against future credit losses on the downgraded securities for which no OTTI has been recognized. | ||||||||||||||||||||
The following table shows gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position at September 30, 2013 and December 31, 2012. | ||||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||
September 30, 2013 | Fair Value | Unrealized | Fair Value | Unrealized | Fair Value | Unrealized | ||||||||||||||
(Dollars in thousands) | Loss | Loss | Loss | |||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Government Sponsored Enterprises | $ | 1,423 | $ | 76 | $ | — | $ | — | $ | 1,423 | $ | 76 | ||||||||
Small Business Administration Pools | 26,680 | 679 | 4,130 | 160 | 30,810 | 839 | ||||||||||||||
Government Sponsored Enterprise mortgage-backed securities | 55,079 | 1,291 | 6,340 | 86 | 61,419 | 1,377 | ||||||||||||||
Non-agency mortgage-backed securities | 784 | 21 | 739 | 12 | 1,523 | 33 | ||||||||||||||
Corporate bonds and other | 872 | 45 | 50 | 1 | 922 | 46 | ||||||||||||||
State and local government | 30,220 | 1,976 | 218 | 22 | 30,438 | 1,998 | ||||||||||||||
Total | $ | 115,058 | $ | 4,088 | $ | 11,477 | $ | 281 | $ | 126,535 | $ | 4,369 | ||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||
December 31, 2012 | Fair Value | Unrealized | Fair Value | Unrealized | Fair Value | Unrealized | ||||||||||||||
(Dollars in thousands) | Loss | Loss | Loss | |||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Government Sponsored Enterprise mortgage-backed securities | $ | 22,662 | $ | 233 | $ | 4,583 | $ | 13 | $ | 27,245 | $ | 246 | ||||||||
Small Business Administration pools | 11,013 | 158 | 2,447 | 5 | 13,460 | 163 | ||||||||||||||
Non-agency mortgage-backed securities | — | — | 2,363 | 378 | 2,363 | 378 | ||||||||||||||
State and local government | 2,599 | 46 | — | — | 2,599 | 46 | ||||||||||||||
Corporate bonds and other | — | — | 50 | 1 | 50 | 1 | ||||||||||||||
Total | $ | 36,274 | $ | 437 | $ | 9,443 | $ | 397 | $ | 45,717 | $ | 834 | ||||||||
Government Sponsored Enterprise, Mortgage-Backed Securities: At September 30, 2013, the Company owned mortgage-backed securities (“MBSs”), including collateralized mortgage obligations (“CMOs”), with an amortized cost of $123.7 million and approximate fair value of $123.5 million issued by government sponsored enterprises (“GSEs”). As of September 30, 2013 and December 31, 2012, all of the MBSs issued by GSEs were classified as “Available for Sale.” Unrealized losses on certain of these investments are not considered to be “other than temporary,” and we have the intent and ability to hold these until they mature or recover the current book value. The contractual cash flows of the investments are guaranteed by the GSE. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the Company does not intend to sell these securities and it is more likely than not the Company will not be required sell these securities before a recovery of its amortized cost, which may be maturity, the Company does not consider the investments to be other-than-temporarily impaired at September 30, 2013. | ||||||||||||||||||||
Non-agency mortgage—backed securities: The Company also held private label mortgage-backed securities (“PLMBS”), including CMOs, at September 30, 2013 with an amortized cost of $2.5 million and approximate fair value of $2.5 million. Management monitors each of these securities on a quarterly basis to identify any deterioration in the credit quality, collateral values and credit support underlying the investments. | ||||||||||||||||||||
During the three and nine months ended September 30, 2013, no OTTI charges were recorded in earnings for the PLMBS portfolio. During the nine months ended September 30, 2012, the Company identified two PLMBS with a fair value of $2.5 million that it considered other-than-temporarily-impaired. As prescribed by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 320-10-65, the Company recognized an impairment charge in earnings of $199.8 thousand (credit component) during the nine months ended September 30, 2012. The $199.8 thousand represents the estimated credit losses on these securities for the nine months ended September 30, 2012. One of the securities identified as other-than-temporarily-impaired during the nine months ended September 30, 2012 was subsequently sold after the impairment was recognized. The credit losses were estimated by projecting the expected cash flows estimating prepayment speeds, increasing defaults and collateral loss severities. The credit loss portion of the impairment charge represents the difference between the present value of the expected cash flows and the amortized cost basis of the securities. During the three months ended September 30, 2012, no OTTI charges were recorded in earnings for the PLMBS portfolio. | ||||||||||||||||||||
The following table summarizes as of September 30, 2013 the number of CUSIPs, par value, carrying value and fair value of the non-agency MBSs/CMOs by credit rating. The credit rating reflects the lowest credit rating by any major rating agency. | ||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Credit | Number | Par | Amortized | Fair | ||||||||||||||||
Rating | of | Value | Cost | Value | ||||||||||||||||
CUSIPs | ||||||||||||||||||||
AA | 2 | $ | 168 | $ | 168 | $ | 170 | |||||||||||||
BBB | 3 | 210 | 210 | 210 | ||||||||||||||||
Baa1 | 3 | 639 | 639 | 618 | ||||||||||||||||
Baa2 | 1 | 6 | 6 | 6 | ||||||||||||||||
Below Investment Grade | 4 | 1,802 | 1,490 | 1,498 | ||||||||||||||||
Total | 13 | $ | 2,825 | $ | 2,513 | $ | 2,502 | |||||||||||||
Corporate Bonds: Corporate bonds held by the Company are reviewed on a quarterly basis to identify downgrades by rating agencies as well as deterioration of the underlying collateral or the issuer’s ability to service the debt obligation. As of September 30, 2013, the Company owns one corporate bond which is rated above investment grade. The Company does not consider this investment to be OTTI. | ||||||||||||||||||||
Small Business Administration Pools: These pools are guaranteed pass-thru with the full faith and credit of the United States government. Because the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider the investments to be OTTI at September 30, 2013. | ||||||||||||||||||||
State and Local Governments and Other: Management monitors these securities on a quarterly basis to identify any deterioration in the credit quality. Included in the monitoring is a review of the credit rating, a financial analysis and certain demographic data on the underlying issuer. The Company does not consider these securities to be OTTI at September 30, 2013. | ||||||||||||||||||||
The amortized cost and fair value of investment securities at September 30, 2013 by contractual maturity are as follows. Expected maturities differ from contractual maturities because borrowers may have the right to call or prepay the obligations with or without prepayment penalties. MBSs are based on average life at estimated prepayment speeds. | ||||||||||||||||||||
Available-for-sale | ||||||||||||||||||||
(Dollars in thousands) | Amortized | Fair | ||||||||||||||||||
Cost | Value | |||||||||||||||||||
Due in one year or less | $ | 11,936 | $ | 11,946 | ||||||||||||||||
Due after one year through five years | 94,602 | 94,910 | ||||||||||||||||||
Due after five years through ten years | 93,098 | 90,685 | ||||||||||||||||||
Due after ten years | 31,404 | 30,902 | ||||||||||||||||||
$ | 231,040 | $ | 228,443 |
Loans
Loans | 9 Months Ended | |||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||
Loans | ' | |||||||||||||||||||||||||
Loans | ' | |||||||||||||||||||||||||
Note 4 — Loans | ||||||||||||||||||||||||||
Loans summarized by category as of September 30, 2013 and December 31, 2012 are as follows: | ||||||||||||||||||||||||||
September 30, | December 31, | |||||||||||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||||||||||||
Commercial, financial and agricultural | $ | 19,940 | $ | 20,924 | ||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | 16,110 | 13,052 | ||||||||||||||||||||||||
Mortgage-residential | 37,506 | 38,892 | ||||||||||||||||||||||||
Mortgage-commercial | 237,934 | 226,575 | ||||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home equity | 26,011 | 27,173 | ||||||||||||||||||||||||
Other | 7,563 | 5,495 | ||||||||||||||||||||||||
Total | $ | 345,064 | $ | 332,111 | ||||||||||||||||||||||
At September 30, 2013 and December 31, 2012, there were $2.5 million and $9.7 million, respectively, of residential mortgage loans held for sale at fair value. These loans are originated with firm purchase commitments from various investors at the time the loans are closed. Generally, funds are received and the loans transferred to the investors within three to seven business days. | ||||||||||||||||||||||||||
Activity in the allowance for loan losses for the nine months and three months ended September 30, 2013 and 2012 was as follows: | ||||||||||||||||||||||||||
Nine months ended | ||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||||||||||||
Balance at the beginning of period | $ | 4,621 | $ | 4,699 | ||||||||||||||||||||||
Provision for loan losses | 379 | 416 | ||||||||||||||||||||||||
Charged off loans | (808 | ) | (496 | ) | ||||||||||||||||||||||
Recoveries | 131 | 76 | ||||||||||||||||||||||||
Balance at end of period | $ | 4,323 | $ | 4,695 | ||||||||||||||||||||||
Three months ended | ||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||||||||||||
Balance at the beginning of period | $ | 4,439 | $ | 4,742 | ||||||||||||||||||||||
Provision for loan losses | 129 | 115 | ||||||||||||||||||||||||
Charged off loans | (285 | ) | (189 | ) | ||||||||||||||||||||||
Recoveries | 40 | 27 | ||||||||||||||||||||||||
Balance at end of period | $ | 4,323 | $ | 4,695 | ||||||||||||||||||||||
The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the nine months ended September 30, 2013 and September 30, 2012 and the year ended December 31, 2012 is as follows: | ||||||||||||||||||||||||||
Real estate | Real estate | |||||||||||||||||||||||||
Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||
(Dollars in thousands) | Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | ||||||||||||||||||
2013 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance December 31, 2012 | $ | 338 | $ | — | $ | 235 | $ | 1,322 | $ | 400 | $ | 17 | $ | 2,309 | $ | 4,621 | ||||||||||
Charge-offs | 29 | — | 44 | 604 | 67 | 64 | — | 808 | ||||||||||||||||||
Recoveries | 31 | — | 64 | — | 3 | 33 | — | 131 | ||||||||||||||||||
Provisions | (136 | ) | 27 | 65 | 578 | (188 | ) | 119 | (86 | ) | 379 | |||||||||||||||
Ending balance September 30, 2013 | $ | 204 | $ | 27 | $ | 320 | $ | 1,296 | $ | 148 | $ | 105 | $ | 2,223 | $ | 4,323 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | 4 | $ | 165 | $ | — | $ | — | $ | — | $ | 169 | ||||||||||
Collectively evaluated for impairment | 204 | 27 | 316 | 1,131 | 148 | 105 | 2,223 | 4,154 | ||||||||||||||||||
Loans receivable: | ||||||||||||||||||||||||||
Ending balance-total | $ | 19,940 | $ | 16,110 | $ | 37,506 | $ | 237,934 | $ | 26,011 | $ | 7,563 | $ | — | $ | 345,064 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | 80 | — | 872 | 4,679 | — | 5 | — | 5,636 | ||||||||||||||||||
Collectively evaluated for impairment | $ | 19,860 | $ | 16,110 | $ | 36,634 | $ | 233,255 | $ | 26,011 | $ | 7,558 | $ | — | $ | 339,428 | ||||||||||
Real estate | Real estate | |||||||||||||||||||||||||
Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||
(Dollars in thousands) | Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | ||||||||||||||||||
2012 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance December 31, 2011 | $ | 331 | $ | — | $ | 514 | $ | 1,475 | $ | 521 | $ | 57 | $ | 1,801 | $ | 4,699 | ||||||||||
Charge-offs | 88 | — | 112 | 245 | — | 51 | — | 496 | ||||||||||||||||||
Recoveries | 32 | — | 10 | — | 3 | 31 | — | 76 | ||||||||||||||||||
Provisions | 67 | — | 80 | (146 | ) | (147 | ) | 16 | 546 | 416 | ||||||||||||||||
Ending balance September 30, 2012 | $ | 342 | $ | — | $ | 492 | $ | 1,084 | $ | 377 | $ | 53 | $ | 2,347 | $ | 4,695 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Collectively evaluated for impairment | 342 | — | 492 | 1,084 | 377 | 53 | 2,347 | 4,695 | ||||||||||||||||||
Loans receivable: | ||||||||||||||||||||||||||
Ending balance-total | $ | 19,469 | $ | 11,739 | $ | 36,861 | $ | 223,595 | $ | 26,778 | $ | 5,092 | $ | — | $ | 323,534 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 15 | $ | — | $ | 477 | $ | 9,041 | $ | — | $ | 11 | $ | — | $ | 9,544 | ||||||||||
Collectively evaluated for impairment | $ | 19,454 | $ | 11,739 | $ | 36,384 | $ | 214,554 | $ | 26,778 | $ | 5,081 | $ | — | $ | 313,990 | ||||||||||
Real estate | Real estate | |||||||||||||||||||||||||
Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||
(Dollars in thousands) | Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | ||||||||||||||||||
2012 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance December 31, 2011 | $ | 331 | $ | — | $ | 514 | $ | 1,475 | $ | 521 | $ | 57 | $ | 1,801 | $ | 4,699 | ||||||||||
Charge-offs | 258 | — | 112 | 293 | — | 79 | — | 742 | ||||||||||||||||||
Recoveries | 42 | — | 86 | — | 3 | 37 | — | 168 | ||||||||||||||||||
Provisions | 223 | — | (253 | ) | 140 | (124 | ) | 2 | 508 | 496 | ||||||||||||||||
Ending balance December 31, 2012 | $ | 338 | $ | — | $ | 235 | $ | 1,322 | $ | 400 | $ | 17 | $ | 2,309 | $ | 4,621 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Collectively evaluated for impairment | 338 | — | 235 | 1,322 | 400 | 17 | 2,309 | 4,621 | ||||||||||||||||||
Loans receivable: | ||||||||||||||||||||||||||
Ending balance-total | $ | 20,924 | $ | 13,052 | $ | 38,892 | $ | 226,575 | $ | 27,173 | $ | 5,495 | $ | — | $ | 332,111 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | 37 | — | 357 | 5,772 | — | 10 | — | 6,176 | ||||||||||||||||||
Collectively evaluated for impairment | $ | 20,887 | $ | 13,052 | $ | 38,535 | $ | 220,803 | $ | 27,173 | $ | 5,485 | $ | — | $ | 325,935 | ||||||||||
Loans outstanding to bank directors, executive officers and their related business interests amounted to $9.5 million and $10.5 million at September 30, 2013 and September 30, 2012, respectively. Repayments on these loans during the nine months ended September 30, 2013 were $1.8 million and loans made amounted to $500 thousand. Repayments on these loans during the nine months ended September 30, 2012 were $438 thousand and loans made amounted to $112 thousand during the same period. Related party loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. | ||||||||||||||||||||||||||
The detailed activity in the allowance for loan losses as of and for the three months ended September 30, 2013 and the three months ended September 30, 2012 is as follows: | ||||||||||||||||||||||||||
Real estate | Real estate | |||||||||||||||||||||||||
Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||
(Dollars in thousands) | Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | ||||||||||||||||||
2013 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance June 30, 2013 | $ | 264 | $ | 25 | $ | 319 | $ | 1,082 | $ | 226 | $ | 96 | $ | 2,427 | $ | 4,439 | ||||||||||
Charge-offs | 22 | — | 8 | 207 | 23 | 25 | — | 285 | ||||||||||||||||||
Recoveries | 11 | — | 2 | — | 2 | 25 | — | 40 | ||||||||||||||||||
Provisions | (49 | ) | 2 | 7 | 421 | (57 | ) | 9 | (204 | ) | 129 | |||||||||||||||
Ending balance September 30, 2013 | $ | 204 | $ | 27 | $ | 320 | $ | 1,296 | $ | 148 | $ | 105 | $ | 2,223 | $ | 4,323 | ||||||||||
Real estate | Real estate | |||||||||||||||||||||||||
Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||
(Dollars in thousands) | Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | ||||||||||||||||||
2012 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance June 30, 2012 | $ | 249 | $ | — | 599 | $ | 1,313 | $ | 445 | $ | 45 | $ | 2,091 | $ | 4,742 | |||||||||||
Charge-offs | 26 | — | 82 | 67 | — | 14 | — | 189 | ||||||||||||||||||
Recoveries | 7 | — | 1 | — | 1 | 18 | — | 27 | ||||||||||||||||||
Provisions | 112 | — | (26 | ) | (162 | ) | (69 | ) | 4 | 256 | 115 | |||||||||||||||
Ending balance September 30, 2012 | $ | 342 | $ | — | $ | 492 | $ | 1,084 | $ | 377 | $ | 53 | $ | 2,347 | $ | 4,695 | ||||||||||
The following table presents at September 30, 2013 and December 31, 2012 loans individually evaluated and considered impaired under FAS ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings. | ||||||||||||||||||||||||||
September 30, | December 31, | |||||||||||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||||||||||||
Total loans considered impaired | $ | 5,636 | $ | 6,176 | ||||||||||||||||||||||
Loans considered impaired for which there is a related allowance for loan loss: | ||||||||||||||||||||||||||
Outstanding loan balance | 221 | — | ||||||||||||||||||||||||
Related allowance | 169 | — | ||||||||||||||||||||||||
Loans considered impaired and previously written down to fair value | 5,415 | 6,176 | ||||||||||||||||||||||||
Average impaired loans | 7,196 | 6,704 | ||||||||||||||||||||||||
The following tables are by loan category and present at September 30, 2013, September, 2012 and December 31, 2012 loans individually evaluated and considered impaired under FAS ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings. | ||||||||||||||||||||||||||
Nine months ended | Three months ended | |||||||||||||||||||||||||
Unpaid | Average | Interest | Average | Interest | ||||||||||||||||||||||
(Dollars in thousands) | Recorded | Principal | Related | Recorded | Income | Recorded | Income | |||||||||||||||||||
September 30, 2013 | Investment | Balance | Allowance | Investment | Recognized | Investment | Recognized | |||||||||||||||||||
With no allowance recorded: | ||||||||||||||||||||||||||
Commercial | $ | 80 | $ | 80 | $ | — | $ | 147 | $ | 8 | $ | 144 | $ | 0 | ||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | ||||||||||||||||||||
Mortgage-residential | 816 | 831 | — | 973 | 21 | 976 | 3 | |||||||||||||||||||
Mortgage-commercial | 4,514 | 5,104 | — | 5,708 | 80 | 5,713 | 13 | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | 5 | 6 | — | 17 | — | 16 | ||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||
Commercial | — | — | — | — | — | — | — | |||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | — | |||||||||||||||||||
Mortgage-residential | 56 | 56 | 4 | 57 | 8 | 57 | 1 | |||||||||||||||||||
Mortgage-commercial | 165 | 285 | 165 | 294 | — | 291 | — | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | — | — | — | — | — | — | — | |||||||||||||||||||
Total: | ||||||||||||||||||||||||||
Commercial | $ | 80 | $ | 80 | $ | — | $ | 147 | $ | 8 | $ | 144 | $ | 0 | ||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | ||||||||||||||||||||
Mortgage-residential | 872 | 887 | 4 | 1,030 | 29 | 1,033 | 4 | |||||||||||||||||||
Mortgage-commercial | 4,679 | 5,389 | 165 | 6,002 | 80 | 6,004 | 13 | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | 5 | 6 | — | 17 | — | 16 | ||||||||||||||||||||
$ | 5,636 | $ | 6,362 | $ | 169 | $ | 7,196 | $ | 117 | $ | 7,197 | $ | 17 | |||||||||||||
Nine months ended | Three months ended | |||||||||||||||||||||||||
Unpaid | Average | Interest | Average | Interest | ||||||||||||||||||||||
(Dollars in thousands) | Recorded | Principal | Related | Recorded | Income | Recorded | Income | |||||||||||||||||||
September 30, 2012 | Investment | Balance | Allowance | Investment | Recognized | Investment | Recognized | |||||||||||||||||||
With no allowance recorded: | ||||||||||||||||||||||||||
Commercial | $ | 15 | $ | 46 | $ | — | $ | 92 | $ | 1 | 87 | $ | — | |||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | — | |||||||||||||||||||
Mortgage-residential | 477 | 505 | — | 563 | 2 | 543 | — | |||||||||||||||||||
Mortgage-commercial | 9,041 | 9,536 | — | 9,853 | 266 | 9,547 | — | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | 11 | 11 | — | 22 | — | 19 | — | |||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||
Commercial | — | — | — | — | — | — | — | |||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | — | |||||||||||||||||||
Mortgage-residential | — | — | — | — | — | — | — | |||||||||||||||||||
Mortgage-commercial | — | — | — | — | — | — | — | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | — | — | — | — | — | — | — | |||||||||||||||||||
Total: | ||||||||||||||||||||||||||
Commercial | $ | 15 | $ | 46 | $ | — | $ | 92 | $ | 1 | 87 | $ | — | |||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | — | |||||||||||||||||||
Mortgage-residential | 477 | 505 | — | 563 | 2 | 543 | — | |||||||||||||||||||
Mortgage-commercial | 9,041 | 9,536 | — | 9,853 | 266 | 9,547 | — | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | 11 | 11 | — | 22 | — | 19 | — | |||||||||||||||||||
$ | 9,544 | $ | 10,098 | $ | — | $ | 10,530 | $ | 269 | $ | 10,196 | $ | — | |||||||||||||
Unpaid | Average | Interest | ||||||||||||||||||||||||
(Dollars in thousands) | Recorded | Principal | Related | Recorded | Income | |||||||||||||||||||||
December 31, 2012 | Investment | Balance | Allowance | Investment | Recognized | |||||||||||||||||||||
With no allowance recorded: | ||||||||||||||||||||||||||
Commercial | $ | 37 | $ | 50 | $ | — | $ | 53 | $ | — | ||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | |||||||||||||||||||||
Mortgage-residential | 357 | 381 | — | 442 | 1 | |||||||||||||||||||||
Mortgage-commercial | 5,772 | 6,162 | — | 6,188 | 178 | |||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | |||||||||||||||||||||
Other | 10 | 10 | — | 21 | — | |||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||
Commercial | — | — | — | — | — | |||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | |||||||||||||||||||||
Mortgage-residential | — | — | — | — | — | |||||||||||||||||||||
Mortgage-commercial | — | — | — | — | — | |||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | |||||||||||||||||||||
Other | — | — | — | — | — | |||||||||||||||||||||
Total: | ||||||||||||||||||||||||||
Commercial | 37 | 50 | — | 53 | — | |||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | |||||||||||||||||||||
Mortgage-residential | 357 | 381 | — | 442 | 1 | |||||||||||||||||||||
Mortgage-commercial | 5,772 | 6,162 | — | 6,188 | 178 | |||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | |||||||||||||||||||||
Other | 10 | 10 | — | 21 | — | |||||||||||||||||||||
$ | 6,176 | $ | 6,603 | $ | — | $ | 6,704 | $ | 179 | |||||||||||||||||
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings: | ||||||||||||||||||||||||||
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. | ||||||||||||||||||||||||||
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. | ||||||||||||||||||||||||||
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. | ||||||||||||||||||||||||||
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of September 30, 2013 and December 31, 2012, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of September 30, 2013 and December 31, 2012, no loans were classified as doubtful. | ||||||||||||||||||||||||||
(Dollars in thousands) | Special | |||||||||||||||||||||||||
September 30, 2013 | Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||||||||
Commercial, financial & agricultural | $ | 19,678 | $ | 176 | $ | 86 | $ | — | $ | 19,940 | ||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | 13,105 | 3,005 | — | — | 16,110 | |||||||||||||||||||||
Mortgage — residential | 34,988 | 1,105 | 1,413 | — | 37,506 | |||||||||||||||||||||
Mortgage — commercial | 223,469 | 5,330 | 9,135 | — | 237,934 | |||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | 25,670 | 205 | 136 | — | 26,011 | |||||||||||||||||||||
Other | 7,556 | 1 | 6 | — | 7,563 | |||||||||||||||||||||
Total | $ | 324,466 | $ | 9,822 | $ | 10,776 | $ | — | $ | 345,064 | ||||||||||||||||
(Dollars in thousands) | Special | |||||||||||||||||||||||||
December 31, 2012 | Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||||||||
Commercial, financial & agricultural | $ | 20,826 | $ | 27 | $ | 71 | $ | — | $ | 20,924 | ||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | 8,595 | 2,047 | 2,410 | — | 13,052 | |||||||||||||||||||||
Mortgage — residential | 36,493 | 1,677 | 722 | — | 38,892 | |||||||||||||||||||||
Mortgage — commercial | 208,825 | 3,803 | 13,947 | — | 226,575 | |||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | 26,604 | 124 | 445 | — | 27,173 | |||||||||||||||||||||
Other | 5,475 | 3 | 17 | — | 5,495 | |||||||||||||||||||||
Total | $ | 306,818 | $ | 7,681 | $ | 17,612 | $ | — | $ | 332,111 | ||||||||||||||||
At September 30, 2013 and December 31, 2012, non-accrual loans totaled $5.1 million and $4.7 million, respectively. | ||||||||||||||||||||||||||
Troubled debt restructurings that are still accruing and included in impaired loans at September 30, 2013 and December 31, 2012 amounted to $584 thousand and $1.5 million, respectively. Troubled debt restructurings in nonaccrual status at September 30, 2013 and December 31, 2012 amounted to $2.2 million and $1.8 million, respectively. | ||||||||||||||||||||||||||
Loans greater than ninety days delinquent and still accruing interest at September 30, 2013 and December 31, 2012 amounted to $54 thousand and $55 thousand, respectively. | ||||||||||||||||||||||||||
The following tables are by loan category and present loans past due and on non-accrual status as of September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||
(Dollars in thousands) | 30-59 | 60-89 Days | Greater | Nonaccrual | Total Past | Current | Total Loans | |||||||||||||||||||
September 30, 2013 | Days | Past Due | than 90 | Due | ||||||||||||||||||||||
Past Due | Days and | |||||||||||||||||||||||||
Accruing | ||||||||||||||||||||||||||
Commercial | $ | 60 | $ | 9 | $ | — | $ | 80 | $ | 149 | $ | 19,791 | $ | 19,940 | ||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | 16,110 | 16,110 | |||||||||||||||||||
Mortgage-residential | 240 | 224 | 54 | 816 | 1,334 | 36,172 | 37,506 | |||||||||||||||||||
Mortgage-commercial | 1,019 | 538 | — | 4,151 | 5,708 | 232,226 | 237,934 | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home equity | 118 | 26 | — | — | 144 | 25,867 | 26,011 | |||||||||||||||||||
Other | 21 | 3 | — | 5 | 29 | 7,534 | 7,563 | |||||||||||||||||||
Total | $ | 1,458 | $ | 800 | $ | 54 | $ | 5,052 | $ | 7,364 | $ | 337,700 | $ | 345,064 | ||||||||||||
(Dollars in thousands) | 30-59 | 60-89 Days | Greater | Nonaccrual | Total Past | Current | Total Loans | |||||||||||||||||||
December 31, 2012 | Days | Past Due | than 90 | Due | ||||||||||||||||||||||
Past Due | Days and | |||||||||||||||||||||||||
Accruing | ||||||||||||||||||||||||||
Commercial | $ | 17 | $ | 107 | $ | — | $ | 85 | $ | 209 | $ | 20,715 | $ | 20,924 | ||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | 13,052 | 13,052 | |||||||||||||||||||
Mortgage-residential | 311 | 378 | — | 357 | 1,046 | 37,846 | 38,892 | |||||||||||||||||||
Mortgage-commercial | 627 | 898 | 55 | 4,263 | 5,843 | 220,732 | 226,575 | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home equity | 211 | — | — | — | 211 | 26,962 | 27,173 | |||||||||||||||||||
Other | 32 | 7 | — | 10 | 49 | 5,446 | 5,495 | |||||||||||||||||||
Total | $ | 1,198 | $ | 1,390 | $ | 55 | $ | 4,715 | $ | 7,358 | $ | 324,753 | $ | 332,111 | ||||||||||||
As a result of adopting the amendments in Accounting Standards Update (ASU) 2011-02 (Receivables-Topic 310), the Company reassessed all restructurings that occurred on or after the beginning of the fiscal year of adoption (January 1, 2011) to determine whether they are considered TDRs under the amended guidance. The Company identified as TDRs certain loans for which the allowance for loan losses had previously been measured under a general allowance methodology. Upon identifying those loans as TDRs, the Company identified them as impaired under the guidance in ASC 310-10-35. The amendments in ASU 2011-02 require prospective application of the impairment measurement guidance in ASC 310-10-35 for those loans newly identified as impaired. | ||||||||||||||||||||||||||
The following tables, by loan category, present loans determined to be TDRs during the nine month periods ended September 30, 2013 and September 30, 2012. There were no loans determined to be TDRs during the three month periods ended September 30, 2013 and September 30, 2012. | ||||||||||||||||||||||||||
For the nine months ended September 30, 2013 | ||||||||||||||||||||||||||
Troubled Debt Restructurings | Number | Pre-Modification | Post-Modification | |||||||||||||||||||||||
(Dollars in thousands) | of | Outstanding | Outstanding | |||||||||||||||||||||||
Contracts | Recorded | Recorded | ||||||||||||||||||||||||
Investment | Investment | |||||||||||||||||||||||||
Nonaccrual | ||||||||||||||||||||||||||
Mortgage-Commercial | 1 | $ | 257 | $ | 257 | |||||||||||||||||||||
Total TDRs | 1 | $ | 257 | $ | 257 | |||||||||||||||||||||
For the nine months ended September 30, 2012 | ||||||||||||||||||||||||||
Troubled Debt | Number | Pre-Modification | Post-Modification | |||||||||||||||||||||||
Restructurings | of | Outstanding | Outstanding | |||||||||||||||||||||||
(Dollars in thousands) | Contracts | Recorded | Recorded | |||||||||||||||||||||||
Investment | Investment | |||||||||||||||||||||||||
Nonaccrual | ||||||||||||||||||||||||||
Mortgage-Commercial | 1 | $ | 53 | $ | 53 | |||||||||||||||||||||
Total nonaccrual | 1 | $ | 53 | $ | 53 | |||||||||||||||||||||
Accrual | ||||||||||||||||||||||||||
Mortgage-Commercial | 2 | $ | 596 | $ | 596 | |||||||||||||||||||||
Total Accrual | 2 | $ | 596 | $ | 596 | |||||||||||||||||||||
Total TDRs | 3 | $ | 649 | $ | 649 | |||||||||||||||||||||
One loan was determined to be a TDR during the nine months ended September 30, 2013. The loan was modified to extend the terms outside the Company’s guidelines. During the nine months ended September 30, 2012, the Company modified three loans that were considered to be TDRs. The payment and interest rate were lowered for two of these loans and the payment was modified to interest only for one loan. | ||||||||||||||||||||||||||
There were no loans determined to be TDRs in the twelve months preceding September 30, 2013 or September 30, 2012 that subsequently defaulted during the three or nine month periods ended September 30, 2013 or September, 30 2012. Defaulted loans are those loans that are greater than 89 days past due. | ||||||||||||||||||||||||||
In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. Each non-accrual loan is written down to its corresponding collateral value. All TDR accruing loans that have a loan balance which exceeds the present value of cash flow will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the Company will be unable to collect all amounts due, including both principal and interest, according to the contractual terms of the loan agreement. | ||||||||||||||||||||||||||
Recently_Issued_Accounting_Pro
Recently Issued Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2013 | |
Recently Issued Accounting Pronouncements | ' |
Recently Issued Accounting Pronouncements | ' |
Note 5 — Recently Issued Accounting Pronouncements | |
In July 2012, the Intangibles topic was amended to permit an entity to consider qualitative factors to determine whether it is more likely than not that indefinite-lived intangible assets are impaired. If it is determined to be more likely than not that indefinite-lived intangible assets are impaired, then the entity is required to determine the fair value of the indefinite-lived intangible asset and perform the quantitative impairment test by comparing the fair value with the carrying amount. The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The amendments did not have a material effect on the Company’s financial statements. | |
The Comprehensive Income topic of the ASC was amended in June 2011. The amendment eliminated the option to present other comprehensive income as a part of the statement of changes in stockholders’ equity and required consecutive presentation of the statement of net income and other comprehensive income. The amendments were applicable to the Company on January 1, 2012 and have been applied retrospectively. In December 2011, the topic was further amended to defer the effective date of presenting reclassification adjustments from other comprehensive income to net income on the face of the financial statements while the FASB redeliberated the presentation requirements for the reclassification adjustments. In February 2013, the FASB further amended the Comprehensive Income topic clarifying the conclusions from such redeliberations. Specifically, the amendments do not change the current requirements for reporting net income or other comprehensive income in financial statements. However, the amendments do require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. In addition, in certain circumstances an entity is required to present, either on the face of the statement where net income is presented or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of net income. The amendments are effective for the Company on a prospective basis for reporting periods beginning after December 15, 2012. These amendments did not have a material effect on the Company’s financial statements. | |
On July 17, 2013, the FASB issued guidance that permits the Fed Funds Effective Swap Rate (“Overnight Index Swap Rate” or “OIS”) to be used as a U.S. benchmark interest rate for hedge accounting purposes, in addition to UST and LIBOR. The amendments also remove the restriction on using different benchmark rates for similar hedges. The guidance will be effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The Company does not expect these amendments to have a material effect on its financial statements. | |
On July 18, 2013, the FASB issued guidance to eliminate the diversity in practice regarding presentation of unrecognized tax benefits in the statement of financial position. Under the clarified guidance, an unrecognized tax benefit, or a portion of an unrecognized tax benefit, will be presented in the financial statements as a reduction to a deferred tax asset unless certain criteria are met. The requirements should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective application is permitted. The amendments will be effective for the Company for reporting periods beginning after December 15, 2013. The Company does not expect these amendments to have a material effect on its financial statements. | |
Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows. | |
Fair_Value_of_Financial_Instru
Fair Value of Financial Instruments | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Fair Value of Financial Instruments | ' | ||||||||||||||||
Fair Value of Financial Instruments | ' | ||||||||||||||||
Note 6 — Fair Value of Financial Instruments | |||||||||||||||||
The Company adopted FASB ASC Fair Value Measurement Topic 820, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: | |||||||||||||||||
Level l | Quoted prices in active markets for identical assets or liabilities. | ||||||||||||||||
Level 2 | Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. | ||||||||||||||||
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. | ||||||||||||||||
FASB ASC 825-10-50 “Disclosure about Fair Value of Financial Instruments”, requires the Company to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below. | |||||||||||||||||
Cash and short term investments—The carrying amount of these financial instruments (cash and due from banks, interest-bearing bank balances, federal funds sold and securities purchased under agreements to resell) approximates fair value. All mature within 90 days and do not present unanticipated credit concerns and are classified as Level 1. | |||||||||||||||||
Investment Securities—Measurement is on a recurring basis based upon quoted market prices, if available. If quoted market prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for prepayment assumptions, projected credit losses, and liquidity. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, or by dealers or brokers in active over-the-counter markets. Level 2 securities include mortgage-backed securities issued both by government sponsored enterprises and private label mortgage-backed securities. Generally these fair values are priced from established pricing models. Level 3 securities include corporate debt obligations and asset—backed securities that are less liquid or for which there is an inactive market. | |||||||||||||||||
Loans Held for Sale— The Company originates fixed rate residential loans on a servicing released basis in the secondary market. Loans closed but not yet settled with an investor, are carried in the Company’s loans held for sale portfolio. These loans are fixed rate residential loans that have been originated in the Company’s name and have closed. Virtually all of these loans have commitments to be purchased by investors at a locked in price with the investors on the same day that the loan was locked in with the company’s customers. Therefore, these loans present very little market risk for the Company and are classified as Level 2. The carrying amount of these loans approximates fair value. | |||||||||||||||||
Loans—The fair value of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities and are classified as Level 2. As discount rates are based on current loan rates as well as management estimates, the fair values presented may not be indicative of the value negotiated in an actual sale. | |||||||||||||||||
Other Real Estate Owned (OREO) — OREO is carried at the lower of carrying value or fair value on a non-recurring basis. Fair value is based upon independent appraisals or management’s estimation of the collateral and is considered a Level 3 measurement. When the OREO value is based upon a current appraisal or when a current appraisal is not available or there is estimated further impairment, the measurement is considered a Level 3 measurement. | |||||||||||||||||
Accrued Interest Receivable—The fair value approximates the carrying value and is classified as Level 1. | |||||||||||||||||
Interest rate swap—The fair value approximates the carrying value and is classified as Level 3. | |||||||||||||||||
Deposits—The fair value of demand deposits, savings accounts, and money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposits is estimated by discounting the future cash flows using rates currently offered for deposits of similar remaining maturities. Deposits are classified as Level 2. | |||||||||||||||||
Federal Home Loan Bank Advances—Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms and are classified as Level 2. | |||||||||||||||||
Short Term Borrowings—The carrying value of short term borrowings (securities sold under agreements to repurchase and demand notes to the Treasury) approximates fair value. These are classified as Level 2. | |||||||||||||||||
Junior Subordinated Debentures—The fair values of junior subordinated debentures is estimated by using discounted cash flow analyses based on incremental borrowing rates for similar types of instruments. These are classified as Level 2. | |||||||||||||||||
Accrued Interest Payable—The fair value approximates the carrying value and is classified as Level 1. | |||||||||||||||||
Commitments to Extend Credit—The fair value of these commitments is immaterial because their underlying interest rates approximate market. | |||||||||||||||||
The carrying amount and estimated fair value by classification Level of the Company’s financial instruments as of September 30, 2013 are as follows: | |||||||||||||||||
September 30, 2013 | |||||||||||||||||
Carrying | Fair Value | ||||||||||||||||
(Dollars in thousands) | Amount | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Financial Assets: | |||||||||||||||||
Cash and short term investments | $ | 20,950 | $ | 20,950 | $ | 20,950 | $ | — | $ | — | |||||||
Available-for-sale securities | 228,443 | 228,443 | 826 | 227,200 | 417 | ||||||||||||
Other investments, at cost | 2,269 | 2,269 | — | — | 2,269 | ||||||||||||
Loans held for sale | 2,529 | 2,529 | — | 2,529 | — | ||||||||||||
Net Loans receivable | 340,741 | 341,004 | — | 335,537 | 5,467 | ||||||||||||
Accrued interest | 2,011 | 2,011 | 2,011 | — | — | ||||||||||||
Interest rate swap | (87 | ) | (87 | ) | — | — | (87 | ) | |||||||||
Financial liabilities: | |||||||||||||||||
Non-interest bearing demand | $ | 106,078 | $ | 106,078 | $ | — | $ | 106,078 | $ | — | |||||||
NOW and money market accounts | 185,767 | 185,767 | — | 185,767 | — | ||||||||||||
Savings | 51,307 | 51,307 | — | 51,307 | — | ||||||||||||
Time deposits | 165,440 | 166,877 | — | 166,877 | — | ||||||||||||
Total deposits | 508,592 | 510,029 | — | 510,029 | — | ||||||||||||
Federal Home Loan Bank Advances | 34,330 | 38,346 | — | 38,346 | — | ||||||||||||
Short term borrowings | 17,076 | 17,076 | — | 17,076 | — | ||||||||||||
Junior subordinated debentures | 15,464 | 15,464 | — | 15,464 | — | ||||||||||||
Accrued interest payable | 673 | 673 | 673 | — | — | ||||||||||||
The carrying amount and estimated fair value of the Company’s financial instruments as of December 31, 2012 are as follows: | |||||||||||||||||
December 31, 2012 | |||||||||||||||||
Carrying | Fair Value | ||||||||||||||||
(Dollars in thousands) | Amount | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Financial Assets: | |||||||||||||||||
Cash and short term investments | $ | 18,708 | $ | 18,708 | $ | 18,708 | $ | — | $ | — | |||||||
Available-for-sale securities | 203,445 | 203,445 | 914 | 202,114 | 417 | ||||||||||||
Other investments, at cost | 2,527 | — | — | — | 2,527 | ||||||||||||
Loans held for sale | 9,658 | 9,658 | — | 9,658 | — | ||||||||||||
Net loans receivable | 327,490 | 328,893 | — | 322,717 | 6,176 | ||||||||||||
Accrued interest | 2,098 | 2,098 | 2,098 | — | — | ||||||||||||
Interest rate swap | (338 | ) | (338 | ) | — | — | (338 | ) | |||||||||
Financial liabilities: | |||||||||||||||||
Non-interest bearing demand | $ | 97,526 | $ | 97,526 | $ | — | $ | 97,526 | $ | — | |||||||
NOW and money market accounts | 150,874 | 150,874 | — | 150,874 | — | ||||||||||||
Savings | 41,100 | 41,100 | — | 41,100 | — | ||||||||||||
Time deposits | 185,477 | 187,313 | — | 187,313 | — | ||||||||||||
Total deposits | 474,977 | 476,813 | — | 476,813 | — | ||||||||||||
Federal Home Loan Bank Advances | 36,344 | 41,977 | — | 41,977 | — | ||||||||||||
Short term borrowings | 15,900 | 15,900 | — | 15,900 | — | ||||||||||||
Junior subordinated debentures | 15,464 | 15,464 | — | 15,464 | — | ||||||||||||
Accrued interest payable | 1,029 | 1,029 | 1,029 | — | — | ||||||||||||
The following tables reflect the changes in fair values for the nine and three-month periods ended September 30, 2013 and 2012 and where these changes are included in the income statement: | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Nine months ended | Three months ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Description | Non-interest | Non-interest | Non-interest | Non-interest | |||||||||||||
income: | income: | income: | income: | ||||||||||||||
Fair value | Fair value | Fair value | Fair value | ||||||||||||||
adjustment | adjustment | adjustment | adjustment | ||||||||||||||
loss | loss | loss | loss | ||||||||||||||
Interest rate swap | $ | (2 | ) | $ | (57 | ) | $ | (0 | ) | $ | (20 | ) | |||||
Total | $ | (2 | ) | $ | (57 | ) | $ | (0 | ) | $ | (20 | ) | |||||
The following table summarizes quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2013 and December 31, 2012 that are measured on a recurring basis. There were no liabilities carried at fair value as of September 30, 2013 or December 31, 2012 that are measured on a recurring basis. | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Description | September 30, | Quoted Prices | Significant | Significant | |||||||||||||
2013 | in Active | Other | Unobservable | ||||||||||||||
Markets for | Observable | Inputs | |||||||||||||||
Identical | Inputs | (Level 3) | |||||||||||||||
Assets | (Level 2) | ||||||||||||||||
(Level 1) | |||||||||||||||||
Available for sale securities | |||||||||||||||||
Government sponsored enterprises | $ | 3,327 | $ | — | $ | 3,327 | $ | — | |||||||||
Mortgage-backed securities | 123,500 | — | 123,500 | — | |||||||||||||
Small Business Administration securities | 57,961 | — | 57,961 | — | |||||||||||||
State and local government | 41,353 | — | 41,353 | — | |||||||||||||
Corporate and other securities | 2,302 | 826 | 1,059 | 417 | |||||||||||||
228,443 | 826 | 227,200 | 417 | ||||||||||||||
Interest rate swap | (87 | ) | — | — | (87 | ) | |||||||||||
Total | $ | 228,356 | $ | 826 | $ | 227,200 | $ | 330 | |||||||||
(Dollars in thousands) | |||||||||||||||||
Description | December | Quoted | Significant | Significant | |||||||||||||
31, 2012 | Prices in | Other | Unobservable | ||||||||||||||
Active | Observable | Inputs | |||||||||||||||
Markets for | Inputs | (Level 3) | |||||||||||||||
Identical | (Level 2) | ||||||||||||||||
Assets | |||||||||||||||||
(Level 1) | |||||||||||||||||
Available for sale securities | |||||||||||||||||
Government sponsored enterprises | $ | 1,534 | $ | — | $ | 1,534 | $ | — | |||||||||
Mortgage-backed securities | 112,144 | — | 112,144 | — | |||||||||||||
Small Business Administration securities | 54,993 | — | 54,993 | — | |||||||||||||
State and local government | 32,373 | — | 32,373 | — | |||||||||||||
Corporate and other securities | 2,401 | 914 | 1,070 | 417 | |||||||||||||
203,445 | 914 | 202,114 | 417 | ||||||||||||||
Interest rate swap | (338 | ) | — | — | (338 | ) | |||||||||||
Total | $ | 203,107 | $ | 914 | $ | 202,114 | $ | 79 | |||||||||
The following tables reconcile the changes in Level 3 financial instruments for the nine and three months ended September 30, 2013, that are measured on a recurring basis. | |||||||||||||||||
(Dollars in thousands) | Interest rate Swap | Corporate Preferred | |||||||||||||||
Stock | |||||||||||||||||
Beginning Balance December 31, 2012 | $ | (338 | ) | 417 | |||||||||||||
Total gains or losses (realized/unrealized) | |||||||||||||||||
Included in earnings | (2 | ) | — | ||||||||||||||
Included in other comprehensive income | — | — | |||||||||||||||
Purchases, issuances, and settlements | 253 | — | |||||||||||||||
Transfers in and/or out of Level 3 | — | — | |||||||||||||||
Ending Balance September 30, 2013 | $ | (87 | ) | $ | 417 | ||||||||||||
(Dollars in thousands) | Interest rate Swap | Corporate Preferred | |||||||||||||||
Stock | |||||||||||||||||
Beginning Balance June 30, 2013 | $ | (172 | ) | 417 | |||||||||||||
Total gains or losses (realized/unrealized) | |||||||||||||||||
Included in earnings | — | — | |||||||||||||||
Included in other comprehensive income | — | — | |||||||||||||||
Purchases, issuances, and settlements | 85 | — | |||||||||||||||
Transfers in and/or out of Level 3 | — | — | |||||||||||||||
Ending Balance September 30, 2013 | $ | (87 | ) | $ | 417 | ||||||||||||
The following tables reconcile the changes in Level 3 financial instruments for the nine and three months ended September 30, 2012, that are measured on a recurring basis. | |||||||||||||||||
(Dollars in thousands) | Interest rate | ||||||||||||||||
Cap/Floor/Swap | |||||||||||||||||
Beginning Balance December 31, 2011 | $ | (602 | ) | ||||||||||||||
Total gains or losses (realized/unrealized) | |||||||||||||||||
Included in earnings | (57 | ) | |||||||||||||||
Included in other comprehensive income | — | ||||||||||||||||
Purchases, issuances, and settlements | 241 | ||||||||||||||||
Transfers in and/or out of Level 3 | — | ||||||||||||||||
Ending Balance September 30, 2012 | $ | (418 | ) | ||||||||||||||
(Dollars in thousands) | Interest rate | ||||||||||||||||
Cap/Floor/Swap | |||||||||||||||||
Beginning Balance June 30, 2012 | $ | (479 | ) | ||||||||||||||
Total gains or losses (realized/unrealized) | |||||||||||||||||
Included in earnings | (20 | ) | |||||||||||||||
Included in other comprehensive income | — | ||||||||||||||||
Purchases, issuances, and settlements | 81 | ||||||||||||||||
Transfers in and/or out of Level 3 | — | ||||||||||||||||
Ending Balance September 30, 2012 | $ | (418 | ) | ||||||||||||||
The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2013 and December 31, 2012 that are measured on a non-recurring basis. | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Description | September 30, | Quoted Prices | Significant | Significant | |||||||||||||
2013 | in Active | Other | Unobservable | ||||||||||||||
Markets for | Observable | Inputs | |||||||||||||||
Identical | Inputs | (Level 3) | |||||||||||||||
Assets | (Level 2) | ||||||||||||||||
(Level 1) | |||||||||||||||||
Impaired loans: | |||||||||||||||||
Commercial & Industrial | $ | 80 | $ | — | $ | — | $ | 80 | |||||||||
Real estate: | |||||||||||||||||
Mortgage-residential | 868 | — | — | 868 | |||||||||||||
Mortgage-commercial | 4,514 | — | — | 4,514 | |||||||||||||
Consumer: | |||||||||||||||||
Home equity | — | — | — | — | |||||||||||||
Other | 5 | — | — | 5 | |||||||||||||
Total impaired | 5,467 | — | — | 5,467 | |||||||||||||
Other real estate owned: | |||||||||||||||||
Construction | 301 | — | — | 301 | |||||||||||||
Mortgage-residential | 143 | — | — | 143 | |||||||||||||
Mortgage-commercial | 3,163 | — | — | 3,163 | |||||||||||||
Total other real estate owned | 3,607 | — | — | 3,607 | |||||||||||||
Total | $ | 9,074 | $ | — | $ | — | $ | 9,074 | |||||||||
(Dollars in thousands) | |||||||||||||||||
Description | December 31, | Quoted Prices | Significant | Significant | |||||||||||||
2012 | in Active | Other | Unobservable | ||||||||||||||
Markets for | Observable | Inputs | |||||||||||||||
Identical | Inputs | (Level 3) | |||||||||||||||
Assets | (Level 2) | ||||||||||||||||
(Level 1) | |||||||||||||||||
Impaired loans: | |||||||||||||||||
Commercial & Industrial | $ | 37 | $ | — | $ | — | $ | 37 | |||||||||
Real estate: | |||||||||||||||||
Mortgage-residential | 357 | — | — | 357 | |||||||||||||
Mortgage-commercial | 5,772 | — | — | 5,772 | |||||||||||||
Consumer: | |||||||||||||||||
Home equity | — | — | — | — | |||||||||||||
Other | 10 | — | — | 10 | |||||||||||||
Total impaired | 6,176 | — | — | 6,176 | |||||||||||||
Other real estate owned: | |||||||||||||||||
Construction | 301 | — | — | 301 | |||||||||||||
Mortgage-residential | 488 | — | — | 488 | |||||||||||||
Mortgage-commercial | 3,198 | — | — | 3,198 | |||||||||||||
Total other real estate owned | 3,987 | — | — | 3,987 | |||||||||||||
Total | $ | 10,163 | $ | — | $ | — | $ | 10,163 | |||||||||
The Company has a large percentage of loans with real estate serving as collateral. Loans which are deemed to be impaired are primarily valued on a nonrecurring basis at the fair value of the underlying real estate collateral. Such fair values are obtained using independent appraisals, which the Company considers to be Level 3 inputs. Third party appraisals are generally obtained when a loan is identified as being impaired or at the time it is transferred to OREO. This internal process consists of evaluating the underlying collateral to independently obtained comparable properties. With respect to less complex or smaller credits, an internal evaluation may be performed. Generally the independent and internal evaluations are updated annually. Factors considered in determining the fair value include geographic sales trends, the value of comparable surrounding properties as well as the condition of the property. The aggregate amount of impaired loans was $5.6 million and $6.2 million for the nine months ended September 30, 2013 and year ended December 31, 2012, respectively. | |||||||||||||||||
For Level 3 assets and liabilities measured at fair value on a recurring or non-recurring basis as of September 30, 2013 and December 31, 2012, the significant unobservable inputs used in the fair value measurements were as follows: | |||||||||||||||||
(Dollars in thousands) | Fair Value as of | Valuation Technique | Significant | Significant Unobservable | |||||||||||||
September 30, | Observable Inputs | Inputs | |||||||||||||||
2013 | |||||||||||||||||
Interest Rate Swap | $ | (87 | ) | Discounted cash flows | Weighted Average Credit Factor | 3.20% | |||||||||||
Preferred stock | $ | 417 | Estimation based on comparable non-listed securities | Comparable transactions | n/a | ||||||||||||
OREO | $ | 3,607 | Appraisal Value/Comparison Sales/Other estimates | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost | ||||||||||||
Impaired loans | $ | 5,467 | Appraisal Value | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost | ||||||||||||
(Dollars in thousands) | Fair Value as of | Valuation Technique | Significant | Significant Unobservable | |||||||||||||
December 31, | Observable Inputs | Inputs | |||||||||||||||
2012 | |||||||||||||||||
Interest Rate Swap | $ | (338 | ) | Discounted cash flows | Weighted Average Credit Factor | 3.20% | |||||||||||
Preferred stock | $ | 417 | Estimation based on comparable non-listed securities | Comparable transactions | n/a | ||||||||||||
OREO | $ | 3,987 | Appraisal Value/Comparison Sales/Other estimates | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost | ||||||||||||
Impaired loans | $ | 6,176 | Appraisal Value | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost |
Agreement_and_Plan_of_Merger
Agreement and Plan of Merger | 9 Months Ended |
Sep. 30, 2013 | |
Agreement and Plan of Merger | ' |
Agreement and Plan of Merger | ' |
Note 7 — Agreement and Plan of Merger | |
On August 13, 2013, the Company, SRMS, Inc. (the “Merger Sub”), a wholly-owned subsidiary of the Company, and Savannah River Financial Corporation (“Savannah River”), the parent holding company for Savannah River Banking Company, entered into an agreement and plan of merger (the “Merger Agreement”). The Merger Agreement provides that, subject to the terms and conditions set forth in the Agreement, the Merger Sub will merge with and into Savannah River, and Savannah River will then promptly merge with and into the Company, with the Company being the surviving corporation in the merger. In addition, promptly following the merger of Merger Sub with and into Savannah River, Savannah River Banking Company will be merged with and into the Bank. | |
At consummation of the merger, each outstanding share of Savannah River common stock will be exchanged for either $11.00 in cash, a number of shares of the Company’s common stock equal to the exchange ratio, or a combination of cash and shares of the Company’s common stock. The exchange ratio, which is described in further detail in the Merger Agreement, will depend on the Company’s volume weighted average stock price during the ten consecutive trading days ending on the fifth business day immediately prior to the date on which the merger is to occur. Each shareholder of Savannah River will have the opportunity to elect to receive cash for his or her shares, the Company’s common stock for his or her shares, or a combination of cash for some of his or her shares and the Company’s common stock for the remainder of his or her shares, or he or she may choose no preference, in which case the merger consideration to be received by him or her will be determined by the exchange agent depending on the amount of cash and shares elected by those Savannah River shareholders who make an express election. Elections of the Company’s common stock, cash, or a combination of both are limited by a requirement that 60% of the total number of outstanding non-dissenting shares of Savannah River common stock will be exchanged for cash and 40% of the outstanding non-dissenting shares of Savannah River common stock will be exchanged for shares of the Company’s common stock. No fractional shares will be issued in connection with the merger; cash (without interest) will be paid to any Savannah River shareholder otherwise entitled to fractional shares. Based on the number of shares of Savannah River common stock outstanding as of September 30, 2013, and assuming all Savannah River warrants and options are cashed out prior to the merger, the Company will issue a minimum of approximately 1,274,000 shares and a maximum of approximately 1,597,000 shares of common stock and will pay approximately $19,802,640 in cash in the merger. On October 10, 2013 the Company filed an S-4 Registration Statement with the Securities Exchange Commission to register up to the maximum number of shares to be issued under the terms of the Merger Agreement. | |
Consummation of the merger is subject to the satisfaction of certain conditions, including approval of the Merger Agreement by the respective shareholders of Savannah River and the Company and approval by the appropriate regulatory agencies. The merger is expected to close during the first quarter of 2014. | |
Subsequent_Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2013 | |
Subsequent Events | ' |
Subsequent Events | ' |
Note 8 — Subsequent Events | |
Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Nonrecognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has reviewed events occurring through the date the financial statements were available to be issued and no subsequent events other than disclosed above occurred requiring accrual or disclosure. | |
Organization_and_Basis_of_Pres1
Organization and Basis of Presentation (Tables) | 9 Months Ended | |||||||
Sep. 30, 2013 | ||||||||
Organization and Basis of Presentation | ' | |||||||
Summary of changes in accumulated other comprehensive income (loss) by component, net of tax impact, at the dates and for the specified periods | ' | |||||||
The following table summarizes the changes in accumulated other comprehensive income (loss) by component, net of tax impact, at the dates and for the periods indicated (in thousands). All amounts are net of income taxes. | ||||||||
Three months | ||||||||
ended September 30, | ||||||||
2013 | 2012 | |||||||
Beginning Balance | $ | (880 | ) | $ | 1,475 | |||
Other comprehensive income (loss) before reclassifications(a) | (795 | ) | 791 | |||||
Amounts reclassified from accumulated other comprehensive income (loss)(a) | (3 | ) | 23 | |||||
Net current-period other comprehensive income (loss) | (798 | ) | 814 | |||||
Ending Balance | $ | (1,678 | ) | $ | 2,289 | |||
Nine months | ||||||||
ended September 30, | ||||||||
2013 | 2012 | |||||||
Beginning Balance | $ | 2,358 | $ | 1,329 | ||||
Other comprehensive income (loss) before reclassifications(a) | (3,936 | ) | 787 | |||||
Amounts reclassified from accumulated other comprehensive income (loss)(a) | (100 | ) | 173 | |||||
Net current-period other comprehensive income (loss) | (4,036 | ) | 960 | |||||
Ending Balance | $ | (1,678 | ) | $ | 2,289 | |||
(a) All other comprehensive income (loss) and reclassifications are related to available-for-sale securities. |
Earnings_Per_Common_Share_Tabl
Earnings Per Common Share (Tables) | 9 Months Ended | |||||||||||||
Sep. 30, 2013 | ||||||||||||||
Earnings Per Common Share | ' | |||||||||||||
Schedule of reconciliation of the numerator and denominator of the basic and diluted earnings per common share computation | ' | |||||||||||||
Nine months | Three months | |||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||
(In thousands, except price per share) | 2013 | 2012 | 2013 | 2012 | ||||||||||
Numerator (Net income available to common shareholders) | $ | 3,287 | $ | 2,271 | $ | 1,046 | $ | 881 | ||||||
Denominator | ||||||||||||||
Weighted average common shares outstanding for: | ||||||||||||||
Basic earnings per share | 5,281 | 3,780 | 5,295 | 4,693 | ||||||||||
Dilutive securities: | ||||||||||||||
Deferred compensation | — | — | — | 2 | ||||||||||
Warrants — Treasury stock method | 41 | 27 | 46 | 31 | ||||||||||
Diluted earnings per share | 5,322 | 3,807 | 5,341 | 4,726 | ||||||||||
The average market price used in calculating assumed number of shares | $ | 9.5 | $ | 7.84 | $ | 10.33 | $ | 8.27 |
Investment_Securities_Tables
Investment Securities (Tables) | 9 Months Ended | |||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||
Investment Securities | ' | |||||||||||||||||||
Schedule of amortized cost and estimated fair values of investment securities | ' | |||||||||||||||||||
(Dollars in thousands) | Amortized | Gross | Gross | Fair Value | ||||||||||||||||
Cost | Unrealized | Unrealized | ||||||||||||||||||
Gains | Losses | |||||||||||||||||||
September 30, 2013: | ||||||||||||||||||||
Government sponsored enterprises | $ | 3,385 | $ | 18 | $ | 76 | $ | 3,327 | ||||||||||||
Mortgage-backed securities | 123,691 | 1,219 | 1,410 | 123,500 | ||||||||||||||||
Small Business Administration pools | 58,403 | 397 | 839 | 57,961 | ||||||||||||||||
State and local government | 43,213 | 138 | 1,998 | 41,353 | ||||||||||||||||
Corporate and other securities | 2,348 | — | 46 | 2,302 | ||||||||||||||||
$ | 231,040 | $ | 1,772 | $ | 4,369 | $ | 228,443 | |||||||||||||
December 31, 2012: | ||||||||||||||||||||
Government sponsored enterprises | $ | 1,522 | $ | 12 | $ | — | $ | 1,534 | ||||||||||||
Mortgage-backed securities | 110,425 | 2,343 | 624 | 112,144 | ||||||||||||||||
Small Business Administration pools | 54,148 | 1,008 | 163 | 54,993 | ||||||||||||||||
State and local government | 31,483 | 936 | 46 | 32,373 | ||||||||||||||||
Corporate and other securities | 2,349 | 53 | 1 | 2,401 | ||||||||||||||||
$ | 199,927 | $ | 4,352 | $ | 834 | $ | 203,445 | |||||||||||||
Schedule of OTTI losses on available-for-sale securities | ' | |||||||||||||||||||
Nine months | ||||||||||||||||||||
ended | ||||||||||||||||||||
September 30, | ||||||||||||||||||||
2012 | ||||||||||||||||||||
(Dollars in thousands) | Available-for-sale securities | |||||||||||||||||||
Total OTTI charge realized and unrealized | $ | 415 | ||||||||||||||||||
OTTI recognized in other comprehensive income (non-credit component) | 215 | |||||||||||||||||||
Net impairment losses recognized in earnings (credit component) | $ | 200 | ||||||||||||||||||
Schedule of analysis of amounts relating to credit losses on debt securities recognized in earnings | ' | |||||||||||||||||||
2013 | 2012 | |||||||||||||||||||
Available | Available | |||||||||||||||||||
for | for | |||||||||||||||||||
(Dollars in thousands) | Sale | Sale | ||||||||||||||||||
Balance at beginning of period | $ | 271 | $ | 930 | ||||||||||||||||
Other-than-temporary-impairment not previously recognized | — | 173 | ||||||||||||||||||
Additional increase for which an other-than-temporary impairment was previously recognized related to credit losses | — | 27 | ||||||||||||||||||
Other-than-temporary-impairment previously recognized on securities sold | — | (679 | ) | |||||||||||||||||
Realized losses during the period | (57 | ) | (159 | ) | ||||||||||||||||
Balance related to credit losses on debt securities at end of period | $ | 214 | $ | 292 | ||||||||||||||||
Schedule of gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous loss position | ' | |||||||||||||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||
September 30, 2013 | Fair Value | Unrealized | Fair Value | Unrealized | Fair Value | Unrealized | ||||||||||||||
(Dollars in thousands) | Loss | Loss | Loss | |||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Government Sponsored Enterprises | $ | 1,423 | $ | 76 | $ | — | $ | — | $ | 1,423 | $ | 76 | ||||||||
Small Business Administration Pools | 26,680 | 679 | 4,130 | 160 | 30,810 | 839 | ||||||||||||||
Government Sponsored Enterprise mortgage-backed securities | 55,079 | 1,291 | 6,340 | 86 | 61,419 | 1,377 | ||||||||||||||
Non-agency mortgage-backed securities | 784 | 21 | 739 | 12 | 1,523 | 33 | ||||||||||||||
Corporate bonds and other | 872 | 45 | 50 | 1 | 922 | 46 | ||||||||||||||
State and local government | 30,220 | 1,976 | 218 | 22 | 30,438 | 1,998 | ||||||||||||||
Total | $ | 115,058 | $ | 4,088 | $ | 11,477 | $ | 281 | $ | 126,535 | $ | 4,369 | ||||||||
Less than 12 months | 12 months or more | Total | ||||||||||||||||||
December 31, 2012 | Fair Value | Unrealized | Fair Value | Unrealized | Fair Value | Unrealized | ||||||||||||||
(Dollars in thousands) | Loss | Loss | Loss | |||||||||||||||||
Available-for-sale securities: | ||||||||||||||||||||
Government Sponsored Enterprise mortgage-backed securities | $ | 22,662 | $ | 233 | $ | 4,583 | $ | 13 | $ | 27,245 | $ | 246 | ||||||||
Small Business Administration pools | 11,013 | 158 | 2,447 | 5 | 13,460 | 163 | ||||||||||||||
Non-agency mortgage-backed securities | — | — | 2,363 | 378 | 2,363 | 378 | ||||||||||||||
State and local government | 2,599 | 46 | — | — | 2,599 | 46 | ||||||||||||||
Corporate bonds and other | — | — | 50 | 1 | 50 | 1 | ||||||||||||||
Total | $ | 36,274 | $ | 437 | $ | 9,443 | $ | 397 | $ | 45,717 | $ | 834 | ||||||||
Summary of the number of CUSIPs, par value, carrying value and fair value of non-agency mortgage-backed securities /CMOs by credit rating | ' | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Credit | Number | Par | Amortized | Fair | ||||||||||||||||
Rating | of | Value | Cost | Value | ||||||||||||||||
CUSIPs | ||||||||||||||||||||
AA | 2 | $ | 168 | $ | 168 | $ | 170 | |||||||||||||
BBB | 3 | 210 | 210 | 210 | ||||||||||||||||
Baa1 | 3 | 639 | 639 | 618 | ||||||||||||||||
Baa2 | 1 | 6 | 6 | 6 | ||||||||||||||||
Below Investment Grade | 4 | 1,802 | 1,490 | 1,498 | ||||||||||||||||
Total | 13 | $ | 2,825 | $ | 2,513 | $ | 2,502 | |||||||||||||
Schedule of the amortized cost and fair value of investment securities by contractual maturity | ' | |||||||||||||||||||
Available-for-sale | ||||||||||||||||||||
(Dollars in thousands) | Amortized | Fair | ||||||||||||||||||
Cost | Value | |||||||||||||||||||
Due in one year or less | $ | 11,936 | $ | 11,946 | ||||||||||||||||
Due after one year through five years | 94,602 | 94,910 | ||||||||||||||||||
Due after five years through ten years | 93,098 | 90,685 | ||||||||||||||||||
Due after ten years | 31,404 | 30,902 | ||||||||||||||||||
$ | 231,040 | $ | 228,443 |
Loans_Tables
Loans (Tables) | 9 Months Ended | |||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||
Loans | ' | |||||||||||||||||||||||||
Summary of loans by category | ' | |||||||||||||||||||||||||
September 30, | December 31, | |||||||||||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||||||||||||
Commercial, financial and agricultural | $ | 19,940 | $ | 20,924 | ||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | 16,110 | 13,052 | ||||||||||||||||||||||||
Mortgage-residential | 37,506 | 38,892 | ||||||||||||||||||||||||
Mortgage-commercial | 237,934 | 226,575 | ||||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home equity | 26,011 | 27,173 | ||||||||||||||||||||||||
Other | 7,563 | 5,495 | ||||||||||||||||||||||||
Total | $ | 345,064 | $ | 332,111 | ||||||||||||||||||||||
Schedule of activity in the allowance for loan losses | ' | |||||||||||||||||||||||||
Nine months ended | ||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||||||||||||
Balance at the beginning of period | $ | 4,621 | $ | 4,699 | ||||||||||||||||||||||
Provision for loan losses | 379 | 416 | ||||||||||||||||||||||||
Charged off loans | (808 | ) | (496 | ) | ||||||||||||||||||||||
Recoveries | 131 | 76 | ||||||||||||||||||||||||
Balance at end of period | $ | 4,323 | $ | 4,695 | ||||||||||||||||||||||
Three months ended | ||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||||||||||||
Balance at the beginning of period | $ | 4,439 | $ | 4,742 | ||||||||||||||||||||||
Provision for loan losses | 129 | 115 | ||||||||||||||||||||||||
Charged off loans | (285 | ) | (189 | ) | ||||||||||||||||||||||
Recoveries | 40 | 27 | ||||||||||||||||||||||||
Balance at end of period | $ | 4,323 | $ | 4,695 | ||||||||||||||||||||||
Schedule of activity in the allowance for loan losses and the recorded investment in loans receivable | ' | |||||||||||||||||||||||||
Real estate | Real estate | |||||||||||||||||||||||||
Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||
(Dollars in thousands) | Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | ||||||||||||||||||
2013 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance December 31, 2012 | $ | 338 | $ | — | $ | 235 | $ | 1,322 | $ | 400 | $ | 17 | $ | 2,309 | $ | 4,621 | ||||||||||
Charge-offs | 29 | — | 44 | 604 | 67 | 64 | — | 808 | ||||||||||||||||||
Recoveries | 31 | — | 64 | — | 3 | 33 | — | 131 | ||||||||||||||||||
Provisions | (136 | ) | 27 | 65 | 578 | (188 | ) | 119 | (86 | ) | 379 | |||||||||||||||
Ending balance September 30, 2013 | $ | 204 | $ | 27 | $ | 320 | $ | 1,296 | $ | 148 | $ | 105 | $ | 2,223 | $ | 4,323 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | 4 | $ | 165 | $ | — | $ | — | $ | — | $ | 169 | ||||||||||
Collectively evaluated for impairment | 204 | 27 | 316 | 1,131 | 148 | 105 | 2,223 | 4,154 | ||||||||||||||||||
Loans receivable: | ||||||||||||||||||||||||||
Ending balance-total | $ | 19,940 | $ | 16,110 | $ | 37,506 | $ | 237,934 | $ | 26,011 | $ | 7,563 | $ | — | $ | 345,064 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | 80 | — | 872 | 4,679 | — | 5 | — | 5,636 | ||||||||||||||||||
Collectively evaluated for impairment | $ | 19,860 | $ | 16,110 | $ | 36,634 | $ | 233,255 | $ | 26,011 | $ | 7,558 | $ | — | $ | 339,428 | ||||||||||
Real estate | Real estate | |||||||||||||||||||||||||
Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||
(Dollars in thousands) | Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | ||||||||||||||||||
2012 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance December 31, 2011 | $ | 331 | $ | — | $ | 514 | $ | 1,475 | $ | 521 | $ | 57 | $ | 1,801 | $ | 4,699 | ||||||||||
Charge-offs | 88 | — | 112 | 245 | — | 51 | — | 496 | ||||||||||||||||||
Recoveries | 32 | — | 10 | — | 3 | 31 | — | 76 | ||||||||||||||||||
Provisions | 67 | — | 80 | (146 | ) | (147 | ) | 16 | 546 | 416 | ||||||||||||||||
Ending balance September 30, 2012 | $ | 342 | $ | — | $ | 492 | $ | 1,084 | $ | 377 | $ | 53 | $ | 2,347 | $ | 4,695 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Collectively evaluated for impairment | 342 | — | 492 | 1,084 | 377 | 53 | 2,347 | 4,695 | ||||||||||||||||||
Loans receivable: | ||||||||||||||||||||||||||
Ending balance-total | $ | 19,469 | $ | 11,739 | $ | 36,861 | $ | 223,595 | $ | 26,778 | $ | 5,092 | $ | — | $ | 323,534 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 15 | $ | — | $ | 477 | $ | 9,041 | $ | — | $ | 11 | $ | — | $ | 9,544 | ||||||||||
Collectively evaluated for impairment | $ | 19,454 | $ | 11,739 | $ | 36,384 | $ | 214,554 | $ | 26,778 | $ | 5,081 | $ | — | $ | 313,990 | ||||||||||
Real estate | Real estate | |||||||||||||||||||||||||
Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||
(Dollars in thousands) | Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | ||||||||||||||||||
2012 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance December 31, 2011 | $ | 331 | $ | — | $ | 514 | $ | 1,475 | $ | 521 | $ | 57 | $ | 1,801 | $ | 4,699 | ||||||||||
Charge-offs | 258 | — | 112 | 293 | — | 79 | — | 742 | ||||||||||||||||||
Recoveries | 42 | — | 86 | — | 3 | 37 | — | 168 | ||||||||||||||||||
Provisions | 223 | — | (253 | ) | 140 | (124 | ) | 2 | 508 | 496 | ||||||||||||||||
Ending balance December 31, 2012 | $ | 338 | $ | — | $ | 235 | $ | 1,322 | $ | 400 | $ | 17 | $ | 2,309 | $ | 4,621 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Collectively evaluated for impairment | 338 | — | 235 | 1,322 | 400 | 17 | 2,309 | 4,621 | ||||||||||||||||||
Loans receivable: | ||||||||||||||||||||||||||
Ending balance-total | $ | 20,924 | $ | 13,052 | $ | 38,892 | $ | 226,575 | $ | 27,173 | $ | 5,495 | $ | — | $ | 332,111 | ||||||||||
Ending balances: | ||||||||||||||||||||||||||
Individually evaluated for impairment | 37 | — | 357 | 5,772 | — | 10 | — | 6,176 | ||||||||||||||||||
Collectively evaluated for impairment | $ | 20,887 | $ | 13,052 | $ | 38,535 | $ | 220,803 | $ | 27,173 | $ | 5,485 | $ | — | $ | 325,935 | ||||||||||
Real estate | Real estate | |||||||||||||||||||||||||
Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||
(Dollars in thousands) | Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | ||||||||||||||||||
2013 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance June 30, 2013 | $ | 264 | $ | 25 | $ | 319 | $ | 1,082 | $ | 226 | $ | 96 | $ | 2,427 | $ | 4,439 | ||||||||||
Charge-offs | 22 | — | 8 | 207 | 23 | 25 | — | 285 | ||||||||||||||||||
Recoveries | 11 | — | 2 | — | 2 | 25 | — | 40 | ||||||||||||||||||
Provisions | (49 | ) | 2 | 7 | 421 | (57 | ) | 9 | (204 | ) | 129 | |||||||||||||||
Ending balance September 30, 2013 | $ | 204 | $ | 27 | $ | 320 | $ | 1,296 | $ | 148 | $ | 105 | $ | 2,223 | $ | 4,323 | ||||||||||
Real estate | Real estate | |||||||||||||||||||||||||
Real estate | Mortgage | Mortgage | Consumer | Consumer | ||||||||||||||||||||||
(Dollars in thousands) | Commercial | Construction | Residential | Commercial | Home equity | Other | Unallocated | Total | ||||||||||||||||||
2012 | ||||||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||
Beginning balance June 30, 2012 | $ | 249 | $ | — | 599 | $ | 1,313 | $ | 445 | $ | 45 | $ | 2,091 | $ | 4,742 | |||||||||||
Charge-offs | 26 | — | 82 | 67 | — | 14 | — | 189 | ||||||||||||||||||
Recoveries | 7 | — | 1 | — | 1 | 18 | — | 27 | ||||||||||||||||||
Provisions | 112 | — | (26 | ) | (162 | ) | (69 | ) | 4 | 256 | 115 | |||||||||||||||
Ending balance September 30, 2012 | $ | 342 | $ | — | $ | 492 | $ | 1,084 | $ | 377 | $ | 53 | $ | 2,347 | $ | 4,695 | ||||||||||
Schedule of loans individually evaluated and considered impaired | ' | |||||||||||||||||||||||||
September 30, | December 31, | |||||||||||||||||||||||||
(Dollars in thousands) | 2013 | 2012 | ||||||||||||||||||||||||
Total loans considered impaired | $ | 5,636 | $ | 6,176 | ||||||||||||||||||||||
Loans considered impaired for which there is a related allowance for loan loss: | ||||||||||||||||||||||||||
Outstanding loan balance | 221 | — | ||||||||||||||||||||||||
Related allowance | 169 | — | ||||||||||||||||||||||||
Loans considered impaired and previously written down to fair value | 5,415 | 6,176 | ||||||||||||||||||||||||
Average impaired loans | 7,196 | 6,704 | ||||||||||||||||||||||||
Schedule of loan category and loans individually evaluated and considered impaired | ' | |||||||||||||||||||||||||
Nine months ended | Three months ended | |||||||||||||||||||||||||
Unpaid | Average | Interest | Average | Interest | ||||||||||||||||||||||
(Dollars in thousands) | Recorded | Principal | Related | Recorded | Income | Recorded | Income | |||||||||||||||||||
September 30, 2013 | Investment | Balance | Allowance | Investment | Recognized | Investment | Recognized | |||||||||||||||||||
With no allowance recorded: | ||||||||||||||||||||||||||
Commercial | $ | 80 | $ | 80 | $ | — | $ | 147 | $ | 8 | $ | 144 | $ | 0 | ||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | ||||||||||||||||||||
Mortgage-residential | 816 | 831 | — | 973 | 21 | 976 | 3 | |||||||||||||||||||
Mortgage-commercial | 4,514 | 5,104 | — | 5,708 | 80 | 5,713 | 13 | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | 5 | 6 | — | 17 | — | 16 | ||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||
Commercial | — | — | — | — | — | — | — | |||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | — | |||||||||||||||||||
Mortgage-residential | 56 | 56 | 4 | 57 | 8 | 57 | 1 | |||||||||||||||||||
Mortgage-commercial | 165 | 285 | 165 | 294 | — | 291 | — | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | — | — | — | — | — | — | — | |||||||||||||||||||
Total: | ||||||||||||||||||||||||||
Commercial | $ | 80 | $ | 80 | $ | — | $ | 147 | $ | 8 | $ | 144 | $ | 0 | ||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | ||||||||||||||||||||
Mortgage-residential | 872 | 887 | 4 | 1,030 | 29 | 1,033 | 4 | |||||||||||||||||||
Mortgage-commercial | 4,679 | 5,389 | 165 | 6,002 | 80 | 6,004 | 13 | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | 5 | 6 | — | 17 | — | 16 | ||||||||||||||||||||
$ | 5,636 | $ | 6,362 | $ | 169 | $ | 7,196 | $ | 117 | $ | 7,197 | $ | 17 | |||||||||||||
Nine months ended | Three months ended | |||||||||||||||||||||||||
Unpaid | Average | Interest | Average | Interest | ||||||||||||||||||||||
(Dollars in thousands) | Recorded | Principal | Related | Recorded | Income | Recorded | Income | |||||||||||||||||||
September 30, 2012 | Investment | Balance | Allowance | Investment | Recognized | Investment | Recognized | |||||||||||||||||||
With no allowance recorded: | ||||||||||||||||||||||||||
Commercial | $ | 15 | $ | 46 | $ | — | $ | 92 | $ | 1 | 87 | $ | — | |||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | — | |||||||||||||||||||
Mortgage-residential | 477 | 505 | — | 563 | 2 | 543 | — | |||||||||||||||||||
Mortgage-commercial | 9,041 | 9,536 | — | 9,853 | 266 | 9,547 | — | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | 11 | 11 | — | 22 | — | 19 | — | |||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||
Commercial | — | — | — | — | — | — | — | |||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | — | |||||||||||||||||||
Mortgage-residential | — | — | — | — | — | — | — | |||||||||||||||||||
Mortgage-commercial | — | — | — | — | — | — | — | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | — | — | — | — | — | — | — | |||||||||||||||||||
Total: | ||||||||||||||||||||||||||
Commercial | $ | 15 | $ | 46 | $ | — | $ | 92 | $ | 1 | 87 | $ | — | |||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | — | |||||||||||||||||||
Mortgage-residential | 477 | 505 | — | 563 | 2 | 543 | — | |||||||||||||||||||
Mortgage-commercial | 9,041 | 9,536 | — | 9,853 | 266 | 9,547 | — | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | — | — | |||||||||||||||||||
Other | 11 | 11 | — | 22 | — | 19 | — | |||||||||||||||||||
$ | 9,544 | $ | 10,098 | $ | — | $ | 10,530 | $ | 269 | $ | 10,196 | $ | — | |||||||||||||
Unpaid | Average | Interest | ||||||||||||||||||||||||
(Dollars in thousands) | Recorded | Principal | Related | Recorded | Income | |||||||||||||||||||||
December 31, 2012 | Investment | Balance | Allowance | Investment | Recognized | |||||||||||||||||||||
With no allowance recorded: | ||||||||||||||||||||||||||
Commercial | $ | 37 | $ | 50 | $ | — | $ | 53 | $ | — | ||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | |||||||||||||||||||||
Mortgage-residential | 357 | 381 | — | 442 | 1 | |||||||||||||||||||||
Mortgage-commercial | 5,772 | 6,162 | — | 6,188 | 178 | |||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | |||||||||||||||||||||
Other | 10 | 10 | — | 21 | — | |||||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||||
Commercial | — | — | — | — | — | |||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | |||||||||||||||||||||
Mortgage-residential | — | — | — | — | — | |||||||||||||||||||||
Mortgage-commercial | — | — | — | — | — | |||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | |||||||||||||||||||||
Other | — | — | — | — | — | |||||||||||||||||||||
Total: | ||||||||||||||||||||||||||
Commercial | 37 | 50 | — | 53 | — | |||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | |||||||||||||||||||||
Mortgage-residential | 357 | 381 | — | 442 | 1 | |||||||||||||||||||||
Mortgage-commercial | 5,772 | 6,162 | — | 6,188 | 178 | |||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | — | — | — | — | — | |||||||||||||||||||||
Other | 10 | 10 | — | 21 | — | |||||||||||||||||||||
$ | 6,176 | $ | 6,603 | $ | — | $ | 6,704 | $ | 179 | |||||||||||||||||
Schedule of loan category and loan by risk categories | ' | |||||||||||||||||||||||||
(Dollars in thousands) | Special | |||||||||||||||||||||||||
September 30, 2013 | Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||||||||
Commercial, financial & agricultural | $ | 19,678 | $ | 176 | $ | 86 | $ | — | $ | 19,940 | ||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | 13,105 | 3,005 | — | — | 16,110 | |||||||||||||||||||||
Mortgage — residential | 34,988 | 1,105 | 1,413 | — | 37,506 | |||||||||||||||||||||
Mortgage — commercial | 223,469 | 5,330 | 9,135 | — | 237,934 | |||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | 25,670 | 205 | 136 | — | 26,011 | |||||||||||||||||||||
Other | 7,556 | 1 | 6 | — | 7,563 | |||||||||||||||||||||
Total | $ | 324,466 | $ | 9,822 | $ | 10,776 | $ | — | $ | 345,064 | ||||||||||||||||
(Dollars in thousands) | Special | |||||||||||||||||||||||||
December 31, 2012 | Pass | Mention | Substandard | Doubtful | Total | |||||||||||||||||||||
Commercial, financial & agricultural | $ | 20,826 | $ | 27 | $ | 71 | $ | — | $ | 20,924 | ||||||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | 8,595 | 2,047 | 2,410 | — | 13,052 | |||||||||||||||||||||
Mortgage — residential | 36,493 | 1,677 | 722 | — | 38,892 | |||||||||||||||||||||
Mortgage — commercial | 208,825 | 3,803 | 13,947 | — | 226,575 | |||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home Equity | 26,604 | 124 | 445 | — | 27,173 | |||||||||||||||||||||
Other | 5,475 | 3 | 17 | — | 5,495 | |||||||||||||||||||||
Total | $ | 306,818 | $ | 7,681 | $ | 17,612 | $ | — | $ | 332,111 | ||||||||||||||||
Schedule of loan category and present loans past due and on non-accrual status | ' | |||||||||||||||||||||||||
(Dollars in thousands) | 30-59 | 60-89 Days | Greater | Nonaccrual | Total Past | Current | Total Loans | |||||||||||||||||||
September 30, 2013 | Days | Past Due | than 90 | Due | ||||||||||||||||||||||
Past Due | Days and | |||||||||||||||||||||||||
Accruing | ||||||||||||||||||||||||||
Commercial | $ | 60 | $ | 9 | $ | — | $ | 80 | $ | 149 | $ | 19,791 | $ | 19,940 | ||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | 16,110 | 16,110 | |||||||||||||||||||
Mortgage-residential | 240 | 224 | 54 | 816 | 1,334 | 36,172 | 37,506 | |||||||||||||||||||
Mortgage-commercial | 1,019 | 538 | — | 4,151 | 5,708 | 232,226 | 237,934 | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home equity | 118 | 26 | — | — | 144 | 25,867 | 26,011 | |||||||||||||||||||
Other | 21 | 3 | — | 5 | 29 | 7,534 | 7,563 | |||||||||||||||||||
Total | $ | 1,458 | $ | 800 | $ | 54 | $ | 5,052 | $ | 7,364 | $ | 337,700 | $ | 345,064 | ||||||||||||
(Dollars in thousands) | 30-59 | 60-89 Days | Greater | Nonaccrual | Total Past | Current | Total Loans | |||||||||||||||||||
December 31, 2012 | Days | Past Due | than 90 | Due | ||||||||||||||||||||||
Past Due | Days and | |||||||||||||||||||||||||
Accruing | ||||||||||||||||||||||||||
Commercial | $ | 17 | $ | 107 | $ | — | $ | 85 | $ | 209 | $ | 20,715 | $ | 20,924 | ||||||||||||
Real estate: | ||||||||||||||||||||||||||
Construction | — | — | — | — | — | 13,052 | 13,052 | |||||||||||||||||||
Mortgage-residential | 311 | 378 | — | 357 | 1,046 | 37,846 | 38,892 | |||||||||||||||||||
Mortgage-commercial | 627 | 898 | 55 | 4,263 | 5,843 | 220,732 | 226,575 | |||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||
Home equity | 211 | — | — | — | 211 | 26,962 | 27,173 | |||||||||||||||||||
Other | 32 | 7 | — | 10 | 49 | 5,446 | 5,495 | |||||||||||||||||||
Total | $ | 1,198 | $ | 1,390 | $ | 55 | $ | 4,715 | $ | 7,358 | $ | 324,753 | $ | 332,111 | ||||||||||||
Schedule by loan category, present loans determined to be TDRs | ' | |||||||||||||||||||||||||
For the nine months ended September 30, 2013 | ||||||||||||||||||||||||||
Troubled Debt Restructurings | Number | Pre-Modification | Post-Modification | |||||||||||||||||||||||
(Dollars in thousands) | of | Outstanding | Outstanding | |||||||||||||||||||||||
Contracts | Recorded | Recorded | ||||||||||||||||||||||||
Investment | Investment | |||||||||||||||||||||||||
Nonaccrual | ||||||||||||||||||||||||||
Mortgage-Commercial | 1 | $ | 257 | $ | 257 | |||||||||||||||||||||
Total TDRs | 1 | $ | 257 | $ | 257 | |||||||||||||||||||||
For the nine months ended September 30, 2012 | ||||||||||||||||||||||||||
Troubled Debt | Number | Pre-Modification | Post-Modification | |||||||||||||||||||||||
Restructurings | of | Outstanding | Outstanding | |||||||||||||||||||||||
(Dollars in thousands) | Contracts | Recorded | Recorded | |||||||||||||||||||||||
Investment | Investment | |||||||||||||||||||||||||
Nonaccrual | ||||||||||||||||||||||||||
Mortgage-Commercial | 1 | $ | 53 | $ | 53 | |||||||||||||||||||||
Total nonaccrual | 1 | $ | 53 | $ | 53 | |||||||||||||||||||||
Accrual | ||||||||||||||||||||||||||
Mortgage-Commercial | 2 | $ | 596 | $ | 596 | |||||||||||||||||||||
Total Accrual | 2 | $ | 596 | $ | 596 | |||||||||||||||||||||
Total TDRs | 3 | $ | 649 | $ | 649 |
Fair_Value_of_Financial_Instru1
Fair Value of Financial Instruments (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Fair Value of Financial Instruments | ' | ||||||||||||||||
Schedule of carrying amount and estimated fair value by classification Level of the Company's financial instruments | ' | ||||||||||||||||
September 30, 2013 | |||||||||||||||||
Carrying | Fair Value | ||||||||||||||||
(Dollars in thousands) | Amount | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Financial Assets: | |||||||||||||||||
Cash and short term investments | $ | 20,950 | $ | 20,950 | $ | 20,950 | $ | — | $ | — | |||||||
Available-for-sale securities | 228,443 | 228,443 | 826 | 227,200 | 417 | ||||||||||||
Other investments, at cost | 2,269 | 2,269 | — | — | 2,269 | ||||||||||||
Loans held for sale | 2,529 | 2,529 | — | 2,529 | — | ||||||||||||
Net Loans receivable | 340,741 | 341,004 | — | 335,537 | 5,467 | ||||||||||||
Accrued interest | 2,011 | 2,011 | 2,011 | — | — | ||||||||||||
Interest rate swap | (87 | ) | (87 | ) | — | — | (87 | ) | |||||||||
Financial liabilities: | |||||||||||||||||
Non-interest bearing demand | $ | 106,078 | $ | 106,078 | $ | — | $ | 106,078 | $ | — | |||||||
NOW and money market accounts | 185,767 | 185,767 | — | 185,767 | — | ||||||||||||
Savings | 51,307 | 51,307 | — | 51,307 | — | ||||||||||||
Time deposits | 165,440 | 166,877 | — | 166,877 | — | ||||||||||||
Total deposits | 508,592 | 510,029 | — | 510,029 | — | ||||||||||||
Federal Home Loan Bank Advances | 34,330 | 38,346 | — | 38,346 | — | ||||||||||||
Short term borrowings | 17,076 | 17,076 | — | 17,076 | — | ||||||||||||
Junior subordinated debentures | 15,464 | 15,464 | — | 15,464 | — | ||||||||||||
Accrued interest payable | 673 | 673 | 673 | — | — | ||||||||||||
December 31, 2012 | |||||||||||||||||
Carrying | Fair Value | ||||||||||||||||
(Dollars in thousands) | Amount | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Financial Assets: | |||||||||||||||||
Cash and short term investments | $ | 18,708 | $ | 18,708 | $ | 18,708 | $ | — | $ | — | |||||||
Available-for-sale securities | 203,445 | 203,445 | 914 | 202,114 | 417 | ||||||||||||
Other investments, at cost | 2,527 | — | — | — | 2,527 | ||||||||||||
Loans held for sale | 9,658 | 9,658 | — | 9,658 | — | ||||||||||||
Net loans receivable | 327,490 | 328,893 | — | 322,717 | 6,176 | ||||||||||||
Accrued interest | 2,098 | 2,098 | 2,098 | — | — | ||||||||||||
Interest rate swap | (338 | ) | (338 | ) | — | — | (338 | ) | |||||||||
Financial liabilities: | |||||||||||||||||
Non-interest bearing demand | $ | 97,526 | $ | 97,526 | $ | — | $ | 97,526 | $ | — | |||||||
NOW and money market accounts | 150,874 | 150,874 | — | 150,874 | — | ||||||||||||
Savings | 41,100 | 41,100 | — | 41,100 | — | ||||||||||||
Time deposits | 185,477 | 187,313 | — | 187,313 | — | ||||||||||||
Total deposits | 474,977 | 476,813 | — | 476,813 | — | ||||||||||||
Federal Home Loan Bank Advances | 36,344 | 41,977 | — | 41,977 | — | ||||||||||||
Short term borrowings | 15,900 | 15,900 | — | 15,900 | — | ||||||||||||
Junior subordinated debentures | 15,464 | 15,464 | — | 15,464 | — | ||||||||||||
Accrued interest payable | 1,029 | 1,029 | 1,029 | — | — | ||||||||||||
Schedule of changes in fair values and location in the income statement where these changes are included | ' | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Nine months ended | Three months ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Description | Non-interest | Non-interest | Non-interest | Non-interest | |||||||||||||
income: | income: | income: | income: | ||||||||||||||
Fair value | Fair value | Fair value | Fair value | ||||||||||||||
adjustment | adjustment | adjustment | adjustment | ||||||||||||||
loss | loss | loss | loss | ||||||||||||||
Interest rate swap | $ | (2 | ) | $ | (57 | ) | $ | (0 | ) | $ | (20 | ) | |||||
Total | $ | (2 | ) | $ | (57 | ) | $ | (0 | ) | $ | (20 | ) | |||||
Schedule of fair value for each category of assets carried at fair value that are measured on a recurring basis | ' | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Description | September 30, | Quoted Prices | Significant | Significant | |||||||||||||
2013 | in Active | Other | Unobservable | ||||||||||||||
Markets for | Observable | Inputs | |||||||||||||||
Identical | Inputs | (Level 3) | |||||||||||||||
Assets | (Level 2) | ||||||||||||||||
(Level 1) | |||||||||||||||||
Available for sale securities | |||||||||||||||||
Government sponsored enterprises | $ | 3,327 | $ | — | $ | 3,327 | $ | — | |||||||||
Mortgage-backed securities | 123,500 | — | 123,500 | — | |||||||||||||
Small Business Administration securities | 57,961 | — | 57,961 | — | |||||||||||||
State and local government | 41,353 | — | 41,353 | — | |||||||||||||
Corporate and other securities | 2,302 | 826 | 1,059 | 417 | |||||||||||||
228,443 | 826 | 227,200 | 417 | ||||||||||||||
Interest rate swap | (87 | ) | — | — | (87 | ) | |||||||||||
Total | $ | 228,356 | $ | 826 | $ | 227,200 | $ | 330 | |||||||||
(Dollars in thousands) | |||||||||||||||||
Description | December | Quoted | Significant | Significant | |||||||||||||
31, 2012 | Prices in | Other | Unobservable | ||||||||||||||
Active | Observable | Inputs | |||||||||||||||
Markets for | Inputs | (Level 3) | |||||||||||||||
Identical | (Level 2) | ||||||||||||||||
Assets | |||||||||||||||||
(Level 1) | |||||||||||||||||
Available for sale securities | |||||||||||||||||
Government sponsored enterprises | $ | 1,534 | $ | — | $ | 1,534 | $ | — | |||||||||
Mortgage-backed securities | 112,144 | — | 112,144 | — | |||||||||||||
Small Business Administration securities | 54,993 | — | 54,993 | — | |||||||||||||
State and local government | 32,373 | — | 32,373 | — | |||||||||||||
Corporate and other securities | 2,401 | 914 | 1,070 | 417 | |||||||||||||
203,445 | 914 | 202,114 | 417 | ||||||||||||||
Interest rate swap | (338 | ) | — | — | (338 | ) | |||||||||||
Total | $ | 203,107 | $ | 914 | $ | 202,114 | $ | 79 | |||||||||
Schedule reconciling the changes in Level 3 financial instruments measured on a recurring basis | ' | ||||||||||||||||
(Dollars in thousands) | Interest rate Swap | Corporate Preferred | |||||||||||||||
Stock | |||||||||||||||||
Beginning Balance December 31, 2012 | $ | (338 | ) | 417 | |||||||||||||
Total gains or losses (realized/unrealized) | |||||||||||||||||
Included in earnings | (2 | ) | — | ||||||||||||||
Included in other comprehensive income | — | — | |||||||||||||||
Purchases, issuances, and settlements | 253 | — | |||||||||||||||
Transfers in and/or out of Level 3 | — | — | |||||||||||||||
Ending Balance September 30, 2013 | $ | (87 | ) | $ | 417 | ||||||||||||
(Dollars in thousands) | Interest rate Swap | Corporate Preferred | |||||||||||||||
Stock | |||||||||||||||||
Beginning Balance June 30, 2013 | $ | (172 | ) | 417 | |||||||||||||
Total gains or losses (realized/unrealized) | |||||||||||||||||
Included in earnings | — | — | |||||||||||||||
Included in other comprehensive income | — | — | |||||||||||||||
Purchases, issuances, and settlements | 85 | — | |||||||||||||||
Transfers in and/or out of Level 3 | — | — | |||||||||||||||
Ending Balance September 30, 2013 | $ | (87 | ) | $ | 417 | ||||||||||||
(Dollars in thousands) | Interest rate | ||||||||||||||||
Cap/Floor/Swap | |||||||||||||||||
Beginning Balance December 31, 2011 | $ | (602 | ) | ||||||||||||||
Total gains or losses (realized/unrealized) | |||||||||||||||||
Included in earnings | (57 | ) | |||||||||||||||
Included in other comprehensive income | — | ||||||||||||||||
Purchases, issuances, and settlements | 241 | ||||||||||||||||
Transfers in and/or out of Level 3 | — | ||||||||||||||||
Ending Balance September 30, 2012 | $ | (418 | ) | ||||||||||||||
(Dollars in thousands) | Interest rate | ||||||||||||||||
Cap/Floor/Swap | |||||||||||||||||
Beginning Balance June 30, 2012 | $ | (479 | ) | ||||||||||||||
Total gains or losses (realized/unrealized) | |||||||||||||||||
Included in earnings | (20 | ) | |||||||||||||||
Included in other comprehensive income | — | ||||||||||||||||
Purchases, issuances, and settlements | 81 | ||||||||||||||||
Transfers in and/or out of Level 3 | — | ||||||||||||||||
Ending Balance September 30, 2012 | $ | (418 | ) | ||||||||||||||
Schedule of the fair value for each category of assets carried at fair value that are measured on a non-recurring basis | ' | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Description | September 30, | Quoted Prices | Significant | Significant | |||||||||||||
2013 | in Active | Other | Unobservable | ||||||||||||||
Markets for | Observable | Inputs | |||||||||||||||
Identical | Inputs | (Level 3) | |||||||||||||||
Assets | (Level 2) | ||||||||||||||||
(Level 1) | |||||||||||||||||
Impaired loans: | |||||||||||||||||
Commercial & Industrial | $ | 80 | $ | — | $ | — | $ | 80 | |||||||||
Real estate: | |||||||||||||||||
Mortgage-residential | 868 | — | — | 868 | |||||||||||||
Mortgage-commercial | 4,514 | — | — | 4,514 | |||||||||||||
Consumer: | |||||||||||||||||
Home equity | — | — | — | — | |||||||||||||
Other | 5 | — | — | 5 | |||||||||||||
Total impaired | 5,467 | — | — | 5,467 | |||||||||||||
Other real estate owned: | |||||||||||||||||
Construction | 301 | — | — | 301 | |||||||||||||
Mortgage-residential | 143 | — | — | 143 | |||||||||||||
Mortgage-commercial | 3,163 | — | — | 3,163 | |||||||||||||
Total other real estate owned | 3,607 | — | — | 3,607 | |||||||||||||
Total | $ | 9,074 | $ | — | $ | — | $ | 9,074 | |||||||||
(Dollars in thousands) | |||||||||||||||||
Description | December 31, | Quoted Prices | Significant | Significant | |||||||||||||
2012 | in Active | Other | Unobservable | ||||||||||||||
Markets for | Observable | Inputs | |||||||||||||||
Identical | Inputs | (Level 3) | |||||||||||||||
Assets | (Level 2) | ||||||||||||||||
(Level 1) | |||||||||||||||||
Impaired loans: | |||||||||||||||||
Commercial & Industrial | $ | 37 | $ | — | $ | — | $ | 37 | |||||||||
Real estate: | |||||||||||||||||
Mortgage-residential | 357 | — | — | 357 | |||||||||||||
Mortgage-commercial | 5,772 | — | — | 5,772 | |||||||||||||
Consumer: | |||||||||||||||||
Home equity | — | — | — | — | |||||||||||||
Other | 10 | — | — | 10 | |||||||||||||
Total impaired | 6,176 | — | — | 6,176 | |||||||||||||
Other real estate owned: | |||||||||||||||||
Construction | 301 | — | — | 301 | |||||||||||||
Mortgage-residential | 488 | — | — | 488 | |||||||||||||
Mortgage-commercial | 3,198 | — | — | 3,198 | |||||||||||||
Total other real estate owned | 3,987 | — | — | 3,987 | |||||||||||||
Total | $ | 10,163 | $ | — | $ | — | $ | 10,163 | |||||||||
Schedule of significant unobservable inputs used in the fair value measurements | ' | ||||||||||||||||
(Dollars in thousands) | Fair Value as of | Valuation Technique | Significant | Significant Unobservable | |||||||||||||
September 30, | Observable Inputs | Inputs | |||||||||||||||
2013 | |||||||||||||||||
Interest Rate Swap | $ | (87 | ) | Discounted cash flows | Weighted Average Credit Factor | 3.20% | |||||||||||
Preferred stock | $ | 417 | Estimation based on comparable non-listed securities | Comparable transactions | n/a | ||||||||||||
OREO | $ | 3,607 | Appraisal Value/Comparison Sales/Other estimates | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost | ||||||||||||
Impaired loans | $ | 5,467 | Appraisal Value | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost | ||||||||||||
(Dollars in thousands) | Fair Value as of | Valuation Technique | Significant | Significant Unobservable | |||||||||||||
December 31, | Observable Inputs | Inputs | |||||||||||||||
2012 | |||||||||||||||||
Interest Rate Swap | $ | (338 | ) | Discounted cash flows | Weighted Average Credit Factor | 3.20% | |||||||||||
Preferred stock | $ | 417 | Estimation based on comparable non-listed securities | Comparable transactions | n/a | ||||||||||||
OREO | $ | 3,987 | Appraisal Value/Comparison Sales/Other estimates | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost | ||||||||||||
Impaired loans | $ | 6,176 | Appraisal Value | Appraisals and or sales of comparable properties | Appraisals discounted 6% to 16% for sales commissions and other holding cost |
Organization_and_Basis_of_Pres2
Organization and Basis of Presentation (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Changes in accumulated other comprehensive income (loss) | ' | ' | ' | ' |
Balance at the beginning of the period | ($880) | $1,475 | $2,358 | $1,329 |
Other comprehensive income (loss) before reclassifications | -795 | 791 | -3,936 | 787 |
Amounts reclassified from accumulated other comprehensive income (loss) | -3 | 23 | -100 | 173 |
Other comprehensive income (loss) | -798 | 814 | -4,036 | 960 |
Balance at the end of the period | ($1,678) | $2,289 | ($1,678) | $2,289 |
Earnings_Per_Common_Share_Deta
Earnings Per Common Share (Details) (USD $) | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | |||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2011 | |
8.75% subordinated notes | Options | Options | Warrants | |||||
Earnings Per Common Share | ' | ' | ' | ' | ' | ' | ' | ' |
Numerator (Net income available to common shareholders) | $1,046,000 | $881,000 | $3,287,000 | $2,271,000 | ' | ' | ' | ' |
Weighted average common shares outstanding for: | ' | ' | ' | ' | ' | ' | ' | ' |
Basic earnings per share (in shares) | 5,295,000 | 4,693,000 | 5,281,000 | 3,780,000 | ' | ' | ' | ' |
Dilutive securities: | ' | ' | ' | ' | ' | ' | ' | ' |
Deferred compensation (in shares) | ' | 2,000 | ' | ' | ' | ' | ' | ' |
Warrants - Treasury stock method (in shares) | 46,000 | 31,000 | 41,000 | 27,000 | ' | ' | ' | ' |
Diluted earnings per share (in shares) | 5,341,000 | 4,726,000 | 5,322,000 | 3,807,000 | ' | ' | ' | ' |
The average market price used in calculating assumed number of shares (in dollars per share) | $10.33 | $8.27 | $9.50 | $7.84 | ' | ' | ' | ' |
Earnings per common share | ' | ' | ' | ' | ' | ' | ' | ' |
Outstanding securities not deemed to be dilutive (in shares) | ' | ' | ' | ' | ' | ' | 73,022 | ' |
Average exercise price of options (in dollars per share) | ' | ' | ' | ' | ' | $20.23 | $20.23 | ' |
Exercise price of warrants (in dollars per share) | ' | ' | ' | ' | ' | ' | ' | $5.90 |
Number of options with an exercise price below the average market price (in shares) | ' | ' | ' | ' | ' | 0 | 0 | ' |
Average market price of options or warrants (in dollars per share) | ' | ' | ' | ' | ' | $10.33 | $9.50 | ' |
Debt issued | ' | ' | ' | ' | $2,500,000 | ' | ' | ' |
Interest rate (as a percent) | ' | ' | ' | ' | 8.75% | ' | ' | ' |
Warrants issued (in shares) | ' | ' | ' | ' | ' | ' | ' | 107,500 |
Investment_Securities_Details
Investment Securities (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
Investment Securities | ' | ' | ' | ' | ' |
Amortized Cost | $231,040,000 | ' | $231,040,000 | ' | $199,927,000 |
Gross Unrealized Gains | 1,772,000 | ' | 1,772,000 | ' | 4,352,000 |
Gross Unrealized Losses | 4,369,000 | ' | 4,369,000 | ' | 834,000 |
Fair Value | 228,443,000 | ' | 228,443,000 | ' | 203,445,000 |
FHLB Stock | 2,300,000 | ' | 2,300,000 | ' | 2,500,000 |
Proceeds from sale of investment securities available-for-sale | 2,800,000 | 470,000 | 6,306,000 | 49,540,000 | ' |
Gross realized gains | 90,000 | 0 | 238,000 | 2,000,000 | ' |
Gross realized losses | 86,000 | 35,000 | 86,000 | 2,100,000 | ' |
Government sponsored enterprises | ' | ' | ' | ' | ' |
Investment Securities | ' | ' | ' | ' | ' |
Amortized Cost | 3,385,000 | ' | 3,385,000 | ' | 1,522,000 |
Gross Unrealized Gains | 18,000 | ' | 18,000 | ' | 12,000 |
Gross Unrealized Losses | 76,000 | ' | 76,000 | ' | ' |
Fair Value | 3,327,000 | ' | 3,327,000 | ' | 1,534,000 |
Mortgage-backed securities | ' | ' | ' | ' | ' |
Investment Securities | ' | ' | ' | ' | ' |
Amortized Cost | 123,691,000 | ' | 123,691,000 | ' | 110,425,000 |
Gross Unrealized Gains | 1,219,000 | ' | 1,219,000 | ' | 2,343,000 |
Gross Unrealized Losses | 1,410,000 | ' | 1,410,000 | ' | 624,000 |
Fair Value | 123,500,000 | ' | 123,500,000 | ' | 112,144,000 |
Small Business Administration pools | ' | ' | ' | ' | ' |
Investment Securities | ' | ' | ' | ' | ' |
Amortized Cost | 58,403,000 | ' | 58,403,000 | ' | 54,148,000 |
Gross Unrealized Gains | 397,000 | ' | 397,000 | ' | 1,008,000 |
Gross Unrealized Losses | 839,000 | ' | 839,000 | ' | 163,000 |
Fair Value | 57,961,000 | ' | 57,961,000 | ' | 54,993,000 |
State and local government | ' | ' | ' | ' | ' |
Investment Securities | ' | ' | ' | ' | ' |
Amortized Cost | 43,213,000 | ' | 43,213,000 | ' | 31,483,000 |
Gross Unrealized Gains | 138,000 | ' | 138,000 | ' | 936,000 |
Gross Unrealized Losses | 1,998,000 | ' | 1,998,000 | ' | 46,000 |
Fair Value | 41,353,000 | ' | 41,353,000 | ' | 32,373,000 |
Corporate and other securities | ' | ' | ' | ' | ' |
Investment Securities | ' | ' | ' | ' | ' |
Amortized Cost | 2,348,000 | ' | 2,348,000 | ' | 2,349,000 |
Gross Unrealized Gains | ' | ' | ' | ' | 53,000 |
Gross Unrealized Losses | 46,000 | ' | 46,000 | ' | 1,000 |
Fair Value | 2,302,000 | ' | 2,302,000 | ' | 2,401,000 |
Corporate bonds | ' | ' | ' | ' | ' |
Investment Securities | ' | ' | ' | ' | ' |
Fair Value | 1,000,000 | ' | 1,000,000 | ' | 1,000,000 |
Mutual funds | ' | ' | ' | ' | ' |
Investment Securities | ' | ' | ' | ' | ' |
Fair Value | 825,700 | ' | 825,700 | ' | 884,500 |
Foreign debt | ' | ' | ' | ' | ' |
Investment Securities | ' | ' | ' | ' | ' |
Fair Value | 59,500 | ' | 59,500 | ' | 59,700 |
Federal Home Loan Mortgage Corporation preferred stock | ' | ' | ' | ' | ' |
Investment Securities | ' | ' | ' | ' | ' |
Fair Value | ' | ' | ' | ' | 30,000 |
Corporate preferred stock | ' | ' | ' | ' | ' |
Investment Securities | ' | ' | ' | ' | ' |
Fair Value | $416,700 | ' | $416,700 | ' | $416,800 |
Investment_Securities_Details_
Investment Securities (Details 2) (USD $) | 9 Months Ended |
In Thousands, unless otherwise specified | Sep. 30, 2012 |
Available-for-sale securities | ' |
Total OTTI charge realized and unrealized | $415 |
OTTI recognized in other comprehensive income (non-credit component) | 215 |
Net impairment losses recognized in earnings (credit component) | $200 |
Investment_Securities_Details_1
Investment Securities (Details 3) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Non-agency mortgage-backed securities | Balance of the portfolio | ' | ' |
Analysis of amounts relating to credit losses on debt securities recognized in earnings | ' | ' |
Average prepayment rate (as a percent) | 16.90% | ' |
Default rate (as a percent) | 4.90% | ' |
Average severity (as a percent) | 57.20% | ' |
Available-for-sale | ' | ' |
Analysis of amounts relating to credit losses on debt securities recognized in earnings | ' | ' |
Balance at beginning of period | $271 | $930 |
Other-than-temporary-impairment not previously recognized | ' | 173 |
Additional increase for which an other-than-temporary impairment was previously recognized related to credit losses | ' | 27 |
Other-than-temporary-impairment previously recognized on securities sold | ' | -679 |
Realized losses during the period | -57 | -159 |
Balance related to credit losses on debt securities at end of period | $214 | $292 |
Investment_Securities_Details_2
Investment Securities (Details 4) (USD $) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
item | |||||
Fair Value | ' | ' | ' | ' | ' |
Less than 12 months | $115,058,000 | ' | $115,058,000 | ' | $36,274,000 |
12 months or more | 11,477,000 | ' | 11,477,000 | ' | 9,443,000 |
Total | 126,535,000 | ' | 126,535,000 | ' | 45,717,000 |
Unrealized Loss | ' | ' | ' | ' | ' |
Less than 12 months | 4,088,000 | ' | 4,088,000 | ' | 437,000 |
12 months or more | 281,000 | ' | 281,000 | ' | 397,000 |
Total | 4,369,000 | ' | 4,369,000 | ' | 834,000 |
Amortized cost of securities | 228,443,000 | ' | 228,443,000 | ' | 203,445,000 |
Fair value of securities | 228,443,000 | ' | 228,443,000 | ' | 203,445,000 |
Impairment charges recognized in earnings, credit component | ' | ' | ' | 200,000 | ' |
OTTI charges | ' | ' | ' | 415,000 | ' |
Government sponsored enterprises | ' | ' | ' | ' | ' |
Fair Value | ' | ' | ' | ' | ' |
Less than 12 months | 1,423,000 | ' | 1,423,000 | ' | ' |
Total | 1,423,000 | ' | 1,423,000 | ' | ' |
Unrealized Loss | ' | ' | ' | ' | ' |
Less than 12 months | 76,000 | ' | 76,000 | ' | ' |
Total | 76,000 | ' | 76,000 | ' | ' |
Fair value of securities | 3,327,000 | ' | 3,327,000 | ' | 1,534,000 |
Small Business Administration pools | ' | ' | ' | ' | ' |
Fair Value | ' | ' | ' | ' | ' |
Less than 12 months | 26,680,000 | ' | 26,680,000 | ' | 11,013,000 |
12 months or more | 4,130,000 | ' | 4,130,000 | ' | 2,447,000 |
Total | 30,810,000 | ' | 30,810,000 | ' | 13,460,000 |
Unrealized Loss | ' | ' | ' | ' | ' |
Less than 12 months | 679,000 | ' | 679,000 | ' | 158,000 |
12 months or more | 160,000 | ' | 160,000 | ' | 5,000 |
Total | 839,000 | ' | 839,000 | ' | 163,000 |
Fair value of securities | 57,961,000 | ' | 57,961,000 | ' | 54,993,000 |
Government Sponsored Enterprise mortgage-backed securities | ' | ' | ' | ' | ' |
Fair Value | ' | ' | ' | ' | ' |
Less than 12 months | 55,079,000 | ' | 55,079,000 | ' | 22,662,000 |
12 months or more | 6,340,000 | ' | 6,340,000 | ' | 4,583,000 |
Total | 61,419,000 | ' | 61,419,000 | ' | 27,245,000 |
Unrealized Loss | ' | ' | ' | ' | ' |
Less than 12 months | 1,291,000 | ' | 1,291,000 | ' | 233,000 |
12 months or more | 86,000 | ' | 86,000 | ' | 13,000 |
Total | 1,377,000 | ' | 1,377,000 | ' | 246,000 |
Government Sponsored Enterprise mortgage-backed securities | First Community Bank | ' | ' | ' | ' | ' |
Unrealized Loss | ' | ' | ' | ' | ' |
Amortized cost of securities | 123,700,000 | ' | 123,700,000 | ' | ' |
Fair value of securities | 123,500,000 | ' | 123,500,000 | ' | ' |
Corporate and other securities | ' | ' | ' | ' | ' |
Fair Value | ' | ' | ' | ' | ' |
Less than 12 months | 872,000 | ' | 872,000 | ' | ' |
12 months or more | 50,000 | ' | 50,000 | ' | 50,000 |
Total | 922,000 | ' | 922,000 | ' | 50,000 |
Unrealized Loss | ' | ' | ' | ' | ' |
Less than 12 months | 45,000 | ' | 45,000 | ' | ' |
12 months or more | 1,000 | ' | 1,000 | ' | 1,000 |
Total | 46,000 | ' | 46,000 | ' | 1,000 |
Fair value of securities | 2,302,000 | ' | 2,302,000 | ' | 2,401,000 |
Non-agency mortgage-backed /CMO securities | ' | ' | ' | ' | ' |
Fair Value | ' | ' | ' | ' | ' |
Less than 12 months | 784,000 | ' | 784,000 | ' | ' |
12 months or more | 739,000 | ' | 739,000 | ' | 2,363,000 |
Total | 1,523,000 | ' | 1,523,000 | ' | 2,363,000 |
Unrealized Loss | ' | ' | ' | ' | ' |
Less than 12 months | 21,000 | ' | 21,000 | ' | ' |
12 months or more | 12,000 | ' | 12,000 | ' | 378,000 |
Total | 33,000 | ' | 33,000 | ' | 378,000 |
Number of securities with OTTI subsequently sold | ' | ' | ' | 1 | ' |
Number of securities with OTTI | ' | ' | ' | 2 | ' |
Fair value of securities with OTTI | ' | ' | ' | 2,500,000 | ' |
Impairment charges recognized in earnings, credit component | ' | ' | ' | 199,800 | ' |
OTTI charges | 0 | 0 | 0 | 199,800 | ' |
Non-agency mortgage-backed /CMO securities | First Community Bank | ' | ' | ' | ' | ' |
Unrealized Loss | ' | ' | ' | ' | ' |
Amortized cost of securities | 2,500,000 | ' | 2,500,000 | ' | ' |
Fair value of securities | 2,500,000 | ' | 2,500,000 | ' | ' |
State and local government | ' | ' | ' | ' | ' |
Fair Value | ' | ' | ' | ' | ' |
Less than 12 months | 30,220,000 | ' | 30,220,000 | ' | 2,599,000 |
12 months or more | 218,000 | ' | 218,000 | ' | ' |
Total | 30,438,000 | ' | 30,438,000 | ' | 2,599,000 |
Unrealized Loss | ' | ' | ' | ' | ' |
Less than 12 months | 1,976,000 | ' | 1,976,000 | ' | 46,000 |
12 months or more | 22,000 | ' | 22,000 | ' | ' |
Total | 1,998,000 | ' | 1,998,000 | ' | 46,000 |
Fair value of securities | $41,353,000 | ' | $41,353,000 | ' | $32,373,000 |
Investment_Securities_Details_3
Investment Securities (Details 5) (Non-agency mortgage-backed /CMO securities, USD $) | Sep. 30, 2013 |
In Thousands, unless otherwise specified | item |
Investment Securities | ' |
Number of CUSIPs | 13 |
Par Value | $2,825 |
Amortized Cost | 2,513 |
Fair Value | 2,502 |
AA | ' |
Investment Securities | ' |
Number of CUSIPs | 2 |
Par Value | 168 |
Amortized Cost | 168 |
Fair Value | 170 |
BBB | ' |
Investment Securities | ' |
Number of CUSIPs | 3 |
Par Value | 210 |
Amortized Cost | 210 |
Fair Value | 210 |
Baa1 | ' |
Investment Securities | ' |
Number of CUSIPs | 3 |
Par Value | 639 |
Amortized Cost | 639 |
Fair Value | 618 |
Baa2 | ' |
Investment Securities | ' |
Number of CUSIPs | 1 |
Par Value | 6 |
Amortized Cost | 6 |
Fair Value | 6 |
Below Investment Grade | ' |
Investment Securities | ' |
Number of CUSIPs | 4 |
Par Value | 1,802 |
Amortized Cost | 1,490 |
Fair Value | $1,498 |
Investment_Securities_Details_4
Investment Securities (Details 6) (USD $) | Sep. 30, 2013 |
In Thousands, unless otherwise specified | |
Available-for-sale, Amortized Cost | ' |
Due in one year or less | $11,936 |
Due after one year through five years | 94,602 |
Due after five years through ten years | 93,098 |
Due after ten years | 31,404 |
Total | 231,040 |
Available-for-sale, Fair Value | ' |
Due in one year or less | 11,946 |
Due after one year through five years | 94,910 |
Due after five years through ten years | 90,685 |
Due after ten years | 30,902 |
Total | $228,443 |
Loans_Details
Loans (Details) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 |
Loans | ' | ' | ' | ' | ' |
Loans | $345,064 | $323,534 | $345,064 | $323,534 | $332,111 |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 4,439 | 4,742 | 4,621 | 4,699 | 4,699 |
Provision for loan losses | 129 | 115 | 379 | 416 | 496 |
Charged off loans | -285 | -189 | -808 | -496 | -742 |
Recoveries | 40 | 27 | 131 | 76 | 168 |
Balance at end of the period | 4,323 | 4,695 | 4,323 | 4,695 | 4,621 |
Commercial, financial and agricultural | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' |
Loans | 19,940 | ' | 19,940 | ' | 20,924 |
Real estate: Construction | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' |
Loans | 16,110 | 11,739 | 16,110 | 11,739 | 13,052 |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 25 | ' | ' | ' | ' |
Provision for loan losses | 2 | ' | 27 | ' | ' |
Balance at end of the period | 27 | ' | 27 | ' | ' |
Real estate: Mortgage-residential | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' |
Loans | 37,506 | 36,861 | 37,506 | 36,861 | 38,892 |
Fair value of residential mortgage loans held for sale | 2,500 | ' | 2,500 | ' | 9,700 |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 319 | 599 | 235 | 514 | 514 |
Provision for loan losses | 7 | -26 | 65 | 80 | -253 |
Charged off loans | -8 | -82 | -44 | -112 | -112 |
Recoveries | 2 | 1 | 64 | 10 | 86 |
Balance at end of the period | 320 | 492 | 320 | 492 | 235 |
Real estate: Mortgage-residential | Minimum | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' |
Number of business days to transfer the loans to investors after the receipt of funds | ' | ' | '3 days | ' | ' |
Real estate: Mortgage-residential | Maximum | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' |
Number of business days to transfer the loans to investors after the receipt of funds | ' | ' | '7 days | ' | ' |
Real estate: Mortgage-commercial | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' |
Loans | 237,934 | 223,595 | 237,934 | 223,595 | 226,575 |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 1,082 | 1,313 | 1,322 | 1,475 | 1,475 |
Provision for loan losses | 421 | -162 | 578 | -146 | 140 |
Charged off loans | -207 | -67 | -604 | -245 | -293 |
Balance at end of the period | 1,296 | 1,084 | 1,296 | 1,084 | 1,322 |
Consumer: Home equity | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' |
Loans | 26,011 | 26,778 | 26,011 | 26,778 | 27,173 |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 226 | 445 | 400 | 521 | 521 |
Provision for loan losses | -57 | -69 | -188 | -147 | -124 |
Charged off loans | -23 | ' | -67 | ' | ' |
Recoveries | 2 | 1 | 3 | 3 | 3 |
Balance at end of the period | 148 | 377 | 148 | 377 | 400 |
Consumer: Other | ' | ' | ' | ' | ' |
Loans | ' | ' | ' | ' | ' |
Loans | 7,563 | 5,092 | 7,563 | 5,092 | 5,495 |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 96 | 45 | 17 | 57 | 57 |
Provision for loan losses | 9 | 4 | 119 | 16 | 2 |
Charged off loans | -25 | -14 | -64 | -51 | -79 |
Recoveries | 25 | 18 | 33 | 31 | 37 |
Balance at end of the period | $105 | $53 | $105 | $53 | $17 |
Loans_Details_2
Loans (Details 2) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | $4,439,000 | $4,742,000 | $4,621,000 | $4,699,000 | $4,699,000 |
Charge-offs | 285,000 | 189,000 | 808,000 | 496,000 | 742,000 |
Recoveries | 40,000 | 27,000 | 131,000 | 76,000 | 168,000 |
Provisions | 129,000 | 115,000 | 379,000 | 416,000 | 496,000 |
Balance at end of the period | 4,323,000 | 4,695,000 | 4,323,000 | 4,695,000 | 4,621,000 |
Allowance for loan losses | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 169,000 | ' | 169,000 | ' | ' |
Collectively evaluated for impairment | 4,154,000 | 4,695,000 | 4,154,000 | 4,695,000 | 4,621,000 |
Loans receivable: | ' | ' | ' | ' | ' |
Ending balance-total | 345,064,000 | 323,534,000 | 345,064,000 | 323,534,000 | 332,111,000 |
Individually evaluated for impairment | 5,636,000 | 9,544,000 | 5,636,000 | 9,544,000 | 6,176,000 |
Collectively evaluated for impairment | 339,428,000 | 313,990,000 | 339,428,000 | 313,990,000 | 325,935,000 |
Loans considered impaired for which there is a related allowance for loan loss: | ' | ' | ' | ' | ' |
Outstanding loan balance | 221,000 | ' | 221,000 | ' | ' |
Related allowance | 169,000 | ' | 169,000 | ' | ' |
Total loans considered impaired | 5,636,000 | 9,544,000 | 5,636,000 | 9,544,000 | 6,176,000 |
Loans considered impaired and previously written down to fair value | 5,415,000 | ' | 5,415,000 | ' | 6,176,000 |
Average impaired loans | 7,197,000 | 10,196,000 | 7,196,000 | 10,530,000 | 6,704,000 |
Loans outstanding to bank directors, executive officers and their related business interests | 9,500,000 | 10,500,000 | 9,500,000 | 10,500,000 | ' |
Loans to bank directors, executive officers and their related business interests repaid during the period | ' | ' | 1,800,000 | 438,000 | ' |
Loans made to bank directors, executive officers and their related business interests during the period | ' | ' | 500,000 | 112,000 | ' |
Commercial | ' | ' | ' | ' | ' |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 264,000 | 249,000 | 338,000 | 331,000 | 331,000 |
Charge-offs | 22,000 | 26,000 | 29,000 | 88,000 | 258,000 |
Recoveries | 11,000 | 7,000 | 31,000 | 32,000 | 42,000 |
Provisions | -49,000 | 112,000 | -136,000 | 67,000 | 223,000 |
Balance at end of the period | 204,000 | 342,000 | 204,000 | 342,000 | 338,000 |
Allowance for loan losses | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 204,000 | 342,000 | 204,000 | 342,000 | 338,000 |
Loans receivable: | ' | ' | ' | ' | ' |
Ending balance-total | 19,940,000 | 19,469,000 | 19,940,000 | 19,469,000 | 20,924,000 |
Individually evaluated for impairment | 80,000 | 15,000 | 80,000 | 15,000 | 37,000 |
Collectively evaluated for impairment | 19,860,000 | 19,454,000 | 19,860,000 | 19,454,000 | 20,887,000 |
Loans considered impaired for which there is a related allowance for loan loss: | ' | ' | ' | ' | ' |
Total loans considered impaired | 80,000 | 15,000 | 80,000 | 15,000 | 37,000 |
Loans considered impaired and previously written down to fair value | 80,000 | 15,000 | 80,000 | 15,000 | 37,000 |
Average impaired loans | 144,000 | 87,000 | 147,000 | 92,000 | 53,000 |
Real estate: Construction | ' | ' | ' | ' | ' |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 25,000 | ' | ' | ' | ' |
Provisions | 2,000 | ' | 27,000 | ' | ' |
Balance at end of the period | 27,000 | ' | 27,000 | ' | ' |
Allowance for loan losses | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 27,000 | ' | 27,000 | ' | ' |
Loans receivable: | ' | ' | ' | ' | ' |
Ending balance-total | 16,110,000 | 11,739,000 | 16,110,000 | 11,739,000 | 13,052,000 |
Collectively evaluated for impairment | 16,110,000 | 11,739,000 | 16,110,000 | 11,739,000 | 13,052,000 |
Real estate: Mortgage-residential | ' | ' | ' | ' | ' |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 319,000 | 599,000 | 235,000 | 514,000 | 514,000 |
Charge-offs | 8,000 | 82,000 | 44,000 | 112,000 | 112,000 |
Recoveries | 2,000 | 1,000 | 64,000 | 10,000 | 86,000 |
Provisions | 7,000 | -26,000 | 65,000 | 80,000 | -253,000 |
Balance at end of the period | 320,000 | 492,000 | 320,000 | 492,000 | 235,000 |
Allowance for loan losses | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 4,000 | ' | 4,000 | ' | ' |
Collectively evaluated for impairment | 316,000 | 492,000 | 316,000 | 492,000 | 235,000 |
Loans receivable: | ' | ' | ' | ' | ' |
Ending balance-total | 37,506,000 | 36,861,000 | 37,506,000 | 36,861,000 | 38,892,000 |
Individually evaluated for impairment | 872,000 | 477,000 | 872,000 | 477,000 | 357,000 |
Collectively evaluated for impairment | 36,634,000 | 36,384,000 | 36,634,000 | 36,384,000 | 38,535,000 |
Loans considered impaired for which there is a related allowance for loan loss: | ' | ' | ' | ' | ' |
Outstanding loan balance | 56,000 | ' | 56,000 | ' | ' |
Related allowance | 4,000 | ' | 4,000 | ' | ' |
Total loans considered impaired | 872,000 | 477,000 | 872,000 | 477,000 | 357,000 |
Loans considered impaired and previously written down to fair value | 816,000 | 477,000 | 816,000 | 477,000 | 357,000 |
Average impaired loans | 1,033,000 | 543,000 | 1,030,000 | 563,000 | 442,000 |
Real estate: Mortgage-commercial | ' | ' | ' | ' | ' |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 1,082,000 | 1,313,000 | 1,322,000 | 1,475,000 | 1,475,000 |
Charge-offs | 207,000 | 67,000 | 604,000 | 245,000 | 293,000 |
Provisions | 421,000 | -162,000 | 578,000 | -146,000 | 140,000 |
Balance at end of the period | 1,296,000 | 1,084,000 | 1,296,000 | 1,084,000 | 1,322,000 |
Allowance for loan losses | ' | ' | ' | ' | ' |
Individually evaluated for impairment | 165,000 | ' | 165,000 | ' | ' |
Collectively evaluated for impairment | 1,131,000 | 1,084,000 | 1,131,000 | 1,084,000 | 1,322,000 |
Loans receivable: | ' | ' | ' | ' | ' |
Ending balance-total | 237,934,000 | 223,595,000 | 237,934,000 | 223,595,000 | 226,575,000 |
Individually evaluated for impairment | 4,679,000 | 9,041,000 | 4,679,000 | 9,041,000 | 5,772,000 |
Collectively evaluated for impairment | 233,255,000 | 214,554,000 | 233,255,000 | 214,554,000 | 220,803,000 |
Loans considered impaired for which there is a related allowance for loan loss: | ' | ' | ' | ' | ' |
Outstanding loan balance | 165,000 | ' | 165,000 | ' | ' |
Related allowance | 165,000 | ' | 165,000 | ' | ' |
Total loans considered impaired | 4,679,000 | 9,041,000 | 4,679,000 | 9,041,000 | 5,772,000 |
Loans considered impaired and previously written down to fair value | 4,514,000 | 9,041,000 | 4,514,000 | 9,041,000 | 5,772,000 |
Average impaired loans | 6,004,000 | 9,547,000 | 6,002,000 | 9,853,000 | 6,188,000 |
Consumer: Home equity | ' | ' | ' | ' | ' |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 226,000 | 445,000 | 400,000 | 521,000 | 521,000 |
Charge-offs | 23,000 | ' | 67,000 | ' | ' |
Recoveries | 2,000 | 1,000 | 3,000 | 3,000 | 3,000 |
Provisions | -57,000 | -69,000 | -188,000 | -147,000 | -124,000 |
Balance at end of the period | 148,000 | 377,000 | 148,000 | 377,000 | 400,000 |
Allowance for loan losses | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 148,000 | 377,000 | 148,000 | 377,000 | 400,000 |
Loans receivable: | ' | ' | ' | ' | ' |
Ending balance-total | 26,011,000 | 26,778,000 | 26,011,000 | 26,778,000 | 27,173,000 |
Collectively evaluated for impairment | 26,011,000 | 26,778,000 | 26,011,000 | 26,778,000 | 27,173,000 |
Consumer: Other | ' | ' | ' | ' | ' |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 96,000 | 45,000 | 17,000 | 57,000 | 57,000 |
Charge-offs | 25,000 | 14,000 | 64,000 | 51,000 | 79,000 |
Recoveries | 25,000 | 18,000 | 33,000 | 31,000 | 37,000 |
Provisions | 9,000 | 4,000 | 119,000 | 16,000 | 2,000 |
Balance at end of the period | 105,000 | 53,000 | 105,000 | 53,000 | 17,000 |
Allowance for loan losses | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | 105,000 | 53,000 | 105,000 | 53,000 | 17,000 |
Loans receivable: | ' | ' | ' | ' | ' |
Ending balance-total | 7,563,000 | 5,092,000 | 7,563,000 | 5,092,000 | 5,495,000 |
Individually evaluated for impairment | 5,000 | 11,000 | 5,000 | 11,000 | 10,000 |
Collectively evaluated for impairment | 7,558,000 | 5,081,000 | 7,558,000 | 5,081,000 | 5,485,000 |
Loans considered impaired for which there is a related allowance for loan loss: | ' | ' | ' | ' | ' |
Total loans considered impaired | 5,000 | 11,000 | 5,000 | 11,000 | 10,000 |
Loans considered impaired and previously written down to fair value | 5,000 | 11,000 | 5,000 | 11,000 | 10,000 |
Average impaired loans | 16,000 | 19,000 | 17,000 | 22,000 | 21,000 |
Unallocated | ' | ' | ' | ' | ' |
Activity in the allowance for loan losses | ' | ' | ' | ' | ' |
Balance at the beginning of the period | 2,427,000 | 2,091,000 | 2,309,000 | 1,801,000 | 1,801,000 |
Provisions | -204,000 | 256,000 | -86,000 | 546,000 | 508,000 |
Balance at end of the period | 2,223,000 | 2,347,000 | 2,223,000 | 2,347,000 | 2,309,000 |
Allowance for loan losses | ' | ' | ' | ' | ' |
Collectively evaluated for impairment | $2,223,000 | $2,347,000 | $2,223,000 | $2,347,000 | $2,309,000 |
Loans_Details_3
Loans (Details 3) (USD $) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 |
With no allowance recorded: | ' | ' | ' | ' | ' |
Recorded Investment | $5,415 | ' | $5,415 | ' | $6,176 |
With an allowance recorded: | ' | ' | ' | ' | ' |
Recorded Investment | 221 | ' | 221 | ' | ' |
Related allowance | 169 | ' | 169 | ' | ' |
Total: | ' | ' | ' | ' | ' |
Recorded Investment | 5,636 | 9,544 | 5,636 | 9,544 | 6,176 |
Unpaid Principal Balance | 6,362 | 10,098 | 6,362 | 10,098 | 6,603 |
Related allowance | 169 | ' | 169 | ' | ' |
Average Recorded Investment | 7,197 | 10,196 | 7,196 | 10,530 | 6,704 |
Interest Income Recognized | 17 | ' | 117 | 269 | 179 |
Commercial | ' | ' | ' | ' | ' |
With no allowance recorded: | ' | ' | ' | ' | ' |
Recorded Investment | 80 | 15 | 80 | 15 | 37 |
Unpaid Principal Balance | 80 | 46 | 80 | 46 | 50 |
Average Recorded Investment | 144 | 87 | 147 | 92 | 53 |
Interest Income Recognized | 0 | ' | 8 | 1 | ' |
Total: | ' | ' | ' | ' | ' |
Recorded Investment | 80 | 15 | 80 | 15 | 37 |
Unpaid Principal Balance | 80 | 46 | 80 | 46 | 50 |
Average Recorded Investment | 144 | 87 | 147 | 92 | 53 |
Interest Income Recognized | 0 | ' | 8 | 1 | ' |
Real estate: Mortgage-residential | ' | ' | ' | ' | ' |
With no allowance recorded: | ' | ' | ' | ' | ' |
Recorded Investment | 816 | 477 | 816 | 477 | 357 |
Unpaid Principal Balance | 831 | 505 | 831 | 505 | 381 |
Average Recorded Investment | 976 | 543 | 973 | 563 | 442 |
Interest Income Recognized | 3 | ' | 21 | 2 | 1 |
With an allowance recorded: | ' | ' | ' | ' | ' |
Recorded Investment | 56 | ' | 56 | ' | ' |
Unpaid Principal Balance | 56 | ' | 56 | ' | ' |
Related allowance | 4 | ' | 4 | ' | ' |
Average Recorded Investment | 57 | ' | 57 | ' | ' |
Interest Income Recognized | 1 | ' | 8 | ' | ' |
Total: | ' | ' | ' | ' | ' |
Recorded Investment | 872 | 477 | 872 | 477 | 357 |
Unpaid Principal Balance | 887 | 505 | 887 | 505 | 381 |
Related allowance | 4 | ' | 4 | ' | ' |
Average Recorded Investment | 1,033 | 543 | 1,030 | 563 | 442 |
Interest Income Recognized | 4 | ' | 29 | 2 | 1 |
Real estate: Mortgage-commercial | ' | ' | ' | ' | ' |
With no allowance recorded: | ' | ' | ' | ' | ' |
Recorded Investment | 4,514 | 9,041 | 4,514 | 9,041 | 5,772 |
Unpaid Principal Balance | 5,104 | 9,536 | 5,104 | 9,536 | 6,162 |
Average Recorded Investment | 5,713 | 9,547 | 5,708 | 9,853 | 6,188 |
Interest Income Recognized | 13 | ' | 80 | 266 | 178 |
With an allowance recorded: | ' | ' | ' | ' | ' |
Recorded Investment | 165 | ' | 165 | ' | ' |
Unpaid Principal Balance | 285 | ' | 285 | ' | ' |
Related allowance | 165 | ' | 165 | ' | ' |
Average Recorded Investment | 291 | ' | 294 | ' | ' |
Total: | ' | ' | ' | ' | ' |
Recorded Investment | 4,679 | 9,041 | 4,679 | 9,041 | 5,772 |
Unpaid Principal Balance | 5,389 | 9,536 | 5,389 | 9,536 | 6,162 |
Related allowance | 165 | ' | 165 | ' | ' |
Average Recorded Investment | 6,004 | 9,547 | 6,002 | 9,853 | 6,188 |
Interest Income Recognized | 13 | ' | 80 | 266 | 178 |
Consumer: Other | ' | ' | ' | ' | ' |
With no allowance recorded: | ' | ' | ' | ' | ' |
Recorded Investment | 5 | 11 | 5 | 11 | 10 |
Unpaid Principal Balance | 6 | 11 | 6 | 11 | 10 |
Average Recorded Investment | 16 | 19 | 17 | 22 | 21 |
Total: | ' | ' | ' | ' | ' |
Recorded Investment | 5 | 11 | 5 | 11 | 10 |
Unpaid Principal Balance | 6 | 11 | 6 | 11 | 10 |
Average Recorded Investment | $16 | $19 | $17 | $22 | $21 |
Loans_Details_4
Loans (Details 4) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 |
In Thousands, unless otherwise specified | |||
Loans | ' | ' | ' |
Loans | $345,064 | $332,111 | $323,534 |
Non-accrual loans | 5,052 | 4,715 | ' |
Loans greater than ninety days delinquent and still accruing interest | 54 | 55 | ' |
Accrual | ' | ' | ' |
Loans | ' | ' | ' |
Troubled debt restructurings | 584 | 1,500 | ' |
Nonaccrual | ' | ' | ' |
Loans | ' | ' | ' |
Non-accrual loans | 5,100 | 4,700 | ' |
Troubled debt restructurings | 2,200 | 1,800 | ' |
Pass | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 324,466 | 306,818 | ' |
Special Mention | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 9,822 | 7,681 | ' |
Substandard | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 10,776 | 17,612 | ' |
Doubtful | ' | ' | ' |
Loans | ' | ' | ' |
Number of loans classified as doubtful | 0 | 0 | ' |
Commercial, financial and agricultural | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 19,940 | 20,924 | ' |
Commercial, financial and agricultural | Pass | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 19,678 | 20,826 | ' |
Commercial, financial and agricultural | Special Mention | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 176 | 27 | ' |
Commercial, financial and agricultural | Substandard | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 86 | 71 | ' |
Real estate: Construction | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 16,110 | 13,052 | 11,739 |
Real estate: Construction | Pass | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 13,105 | 8,595 | ' |
Real estate: Construction | Special Mention | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 3,005 | 2,047 | ' |
Real estate: Construction | Substandard | ' | ' | ' |
Loans | ' | ' | ' |
Loans | ' | 2,410 | ' |
Real estate: Mortgage-residential | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 37,506 | 38,892 | 36,861 |
Non-accrual loans | 816 | 357 | ' |
Loans greater than ninety days delinquent and still accruing interest | 54 | ' | ' |
Real estate: Mortgage-residential | Pass | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 34,988 | 36,493 | ' |
Real estate: Mortgage-residential | Special Mention | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 1,105 | 1,677 | ' |
Real estate: Mortgage-residential | Substandard | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 1,413 | 722 | ' |
Real estate: Mortgage-commercial | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 237,934 | 226,575 | 223,595 |
Non-accrual loans | 4,151 | 4,263 | ' |
Loans greater than ninety days delinquent and still accruing interest | ' | 55 | ' |
Real estate: Mortgage-commercial | Pass | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 223,469 | 208,825 | ' |
Real estate: Mortgage-commercial | Special Mention | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 5,330 | 3,803 | ' |
Real estate: Mortgage-commercial | Substandard | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 9,135 | 13,947 | ' |
Consumer: Home equity | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 26,011 | 27,173 | 26,778 |
Consumer: Home equity | Pass | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 25,670 | 26,604 | ' |
Consumer: Home equity | Special Mention | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 205 | 124 | ' |
Consumer: Home equity | Substandard | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 136 | 445 | ' |
Consumer: Other | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 7,563 | 5,495 | 5,092 |
Non-accrual loans | 5 | 10 | ' |
Consumer: Other | Pass | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 7,556 | 5,475 | ' |
Consumer: Other | Special Mention | ' | ' | ' |
Loans | ' | ' | ' |
Loans | 1 | 3 | ' |
Consumer: Other | Substandard | ' | ' | ' |
Loans | ' | ' | ' |
Loans | $6 | $17 | ' |
Loans_Details_5
Loans (Details 5) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 |
In Thousands, unless otherwise specified | |||
Loans | ' | ' | ' |
30-59 Days Past Due | $1,458 | $1,198 | ' |
60-89 Days Past Due | 800 | 1,390 | ' |
Greater than 90 Days and Accruing | 54 | 55 | ' |
Nonaccrual | 5,052 | 4,715 | ' |
Total Past Due | 7,364 | 7,358 | ' |
Current | 337,700 | 324,753 | ' |
Total Loans | 345,064 | 332,111 | 323,534 |
Commercial | ' | ' | ' |
Loans | ' | ' | ' |
30-59 Days Past Due | 60 | 17 | ' |
60-89 Days Past Due | 9 | 107 | ' |
Nonaccrual | 80 | 85 | ' |
Total Past Due | 149 | 209 | ' |
Current | 19,791 | 20,715 | ' |
Total Loans | 19,940 | 20,924 | 19,469 |
Real estate: Construction | ' | ' | ' |
Loans | ' | ' | ' |
Current | 16,110 | 13,052 | ' |
Total Loans | 16,110 | 13,052 | 11,739 |
Real estate: Mortgage-residential | ' | ' | ' |
Loans | ' | ' | ' |
30-59 Days Past Due | 240 | 311 | ' |
60-89 Days Past Due | 224 | 378 | ' |
Greater than 90 Days and Accruing | 54 | ' | ' |
Nonaccrual | 816 | 357 | ' |
Total Past Due | 1,334 | 1,046 | ' |
Current | 36,172 | 37,846 | ' |
Total Loans | 37,506 | 38,892 | 36,861 |
Real estate: Mortgage-commercial | ' | ' | ' |
Loans | ' | ' | ' |
30-59 Days Past Due | 1,019 | 627 | ' |
60-89 Days Past Due | 538 | 898 | ' |
Greater than 90 Days and Accruing | ' | 55 | ' |
Nonaccrual | 4,151 | 4,263 | ' |
Total Past Due | 5,708 | 5,843 | ' |
Current | 232,226 | 220,732 | ' |
Total Loans | 237,934 | 226,575 | 223,595 |
Consumer: Home equity | ' | ' | ' |
Loans | ' | ' | ' |
30-59 Days Past Due | 118 | 211 | ' |
60-89 Days Past Due | 26 | ' | ' |
Total Past Due | 144 | 211 | ' |
Current | 25,867 | 26,962 | ' |
Total Loans | 26,011 | 27,173 | 26,778 |
Consumer: Other | ' | ' | ' |
Loans | ' | ' | ' |
30-59 Days Past Due | 21 | 32 | ' |
60-89 Days Past Due | 3 | 7 | ' |
Nonaccrual | 5 | 10 | ' |
Total Past Due | 29 | 49 | ' |
Current | 7,534 | 5,446 | ' |
Total Loans | $7,563 | $5,495 | $5,092 |
Loans_Details_6
Loans (Details 6) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
item | item | |
Troubled Debt Restructurings | ' | ' |
Number of loans determined to be TDRs | 1 | ' |
Number of loans determined to be TDRs that were restructured | ' | 3 |
Number of loans for which payment and interest rate were lowered | ' | 2 |
Number of loans for which payment have been modified to interest only | ' | 1 |
Number of Contracts | 1 | 3 |
Pre-Modification Outstanding Recorded Investment | $257 | $649 |
Post-Modification Outstanding Recorded Investment | 257 | 649 |
Number of loans determined to be TDRs subsequently defaulted | 0 | 0 |
Mortgage-commercial | Accrual | ' | ' |
Troubled Debt Restructurings | ' | ' |
Number of Contracts | ' | 2 |
Pre-Modification Outstanding Recorded Investment | ' | 596 |
Post-Modification Outstanding Recorded Investment | ' | 596 |
Mortgage-commercial | Nonaccrual | ' | ' |
Troubled Debt Restructurings | ' | ' |
Number of Contracts | 1 | 1 |
Pre-Modification Outstanding Recorded Investment | 257 | 53 |
Post-Modification Outstanding Recorded Investment | $257 | $53 |
Fair_Value_of_Financial_Instru2
Fair Value of Financial Instruments (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
Financial Assets: | ' | ' |
Available-for-sale securities | $228,443,000 | $203,445,000 |
Other investments, at cost | 2,269,000 | 2,527,000 |
Financial liabilities: | ' | ' |
Non-interest bearing demand | 106,078,000 | 97,526,000 |
NOW and money market accounts | 185,767,000 | 150,874,000 |
Savings | 51,307,000 | 41,100,000 |
Fair value | ' | ' |
Financial Assets: | ' | ' |
Cash and short term investments | 20,950,000 | 18,708,000 |
Available-for-sale securities | 228,443,000 | 203,445,000 |
Other investments, at cost | 2,269,000 | ' |
Loans held for sale | 2,529,000 | 9,658,000 |
Net loans receivable | 341,004,000 | 328,893,000 |
Accrued interest | 2,011,000 | 2,098,000 |
Interest rate swap | -87,000 | -338,000 |
Financial liabilities: | ' | ' |
Non-interest bearing demand | 106,078,000 | 97,526,000 |
NOW and money market accounts | 185,767,000 | 150,874,000 |
Savings | 51,307,000 | 41,100,000 |
Time deposits | 166,877,000 | 187,313,000 |
Total deposits | 510,029,000 | 476,813,000 |
Federal Home Loan Bank Advances | 38,346,000 | 41,977,000 |
Short term borrowings | 17,076,000 | 15,900,000 |
Junior subordinated debentures | 15,464,000 | 15,464,000 |
Accrued interest payable | 673,000 | 1,029,000 |
Level 1 | ' | ' |
Financial Assets: | ' | ' |
Cash and short term investments | 20,950,000 | 18,708,000 |
Available-for-sale securities | 826,000 | 914,000 |
Accrued interest | 2,011,000 | 2,098,000 |
Financial liabilities: | ' | ' |
Accrued interest payable | 673,000 | 1,029,000 |
Level 2 | ' | ' |
Financial Assets: | ' | ' |
Available-for-sale securities | 227,200,000 | 202,114,000 |
Loans held for sale | 2,529,000 | 9,658,000 |
Net loans receivable | 335,537,000 | 322,717,000 |
Financial liabilities: | ' | ' |
Non-interest bearing demand | 106,078,000 | 97,526,000 |
NOW and money market accounts | 185,767,000 | 150,874,000 |
Savings | 51,307,000 | 41,100,000 |
Time deposits | 166,877,000 | 187,313,000 |
Total deposits | 510,029,000 | 476,813,000 |
Federal Home Loan Bank Advances | 38,346,000 | 41,977,000 |
Short term borrowings | 17,076,000 | 15,900,000 |
Junior subordinated debentures | 15,464,000 | 15,464,000 |
Level 3 | ' | ' |
Financial Assets: | ' | ' |
Available-for-sale securities | 417,000 | 417,000 |
Other investments, at cost | 2,269,000 | 2,527,000 |
Net loans receivable | 5,467,000 | 6,176,000 |
Interest rate swap | -87,000 | -338,000 |
Carrying Amount | ' | ' |
Financial Assets: | ' | ' |
Cash and short term investments | 20,950,000 | 18,708,000 |
Available-for-sale securities | 228,443,000 | 203,445,000 |
Other investments, at cost | 2,269,000 | 2,527,000 |
Loans held for sale | 2,529,000 | 9,658,000 |
Net loans receivable | 340,741,000 | 327,490,000 |
Accrued interest | 2,011,000 | 2,098,000 |
Interest rate swap | -87,000 | -338,000 |
Financial liabilities: | ' | ' |
Non-interest bearing demand | 106,078,000 | 97,526,000 |
NOW and money market accounts | 185,767,000 | 150,874,000 |
Savings | 51,307,000 | 41,100,000 |
Time deposits | 165,440,000 | 185,477,000 |
Total deposits | 508,592,000 | 474,977,000 |
Federal Home Loan Bank Advances | 34,330,000 | 36,344,000 |
Short term borrowings | 17,076,000 | 15,900,000 |
Junior subordinated debentures | 15,464,000 | 15,464,000 |
Accrued interest payable | $673,000 | $1,029,000 |
Fair_Value_of_Financial_Instru3
Fair Value of Financial Instruments (Details 2) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Assets and liabilities measured at fair value | ' | ' | ' | ' |
Non-interest income: Fair value adjustment loss | $0 | ($20) | ($2) | ($57) |
Interest rate swap | ' | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' | ' |
Non-interest income: Fair value adjustment loss | $0 | ($20) | ($2) | ($57) |
Fair_Value_of_Financial_Instru4
Fair Value of Financial Instruments (Details 3) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | $228,443,000 | $203,445,000 |
Government sponsored enterprises | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 3,327,000 | 1,534,000 |
Mortgage-backed securities | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 123,500,000 | 112,144,000 |
Small Business Administration securities | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 57,961,000 | 54,993,000 |
State and local government | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 41,353,000 | 32,373,000 |
Corporate and other securities | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 2,302,000 | 2,401,000 |
Fair value | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 228,443,000 | 203,445,000 |
Interest rate swap | -87,000 | -338,000 |
Total | 228,356,000 | 203,107,000 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 826,000 | 914,000 |
Total | 826,000 | 914,000 |
Significant Other Observable Inputs (Level 2) | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 227,200,000 | 202,114,000 |
Total | 227,200,000 | 202,114,000 |
Significant Unobservable Inputs (Level 3) | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 417,000 | 417,000 |
Interest rate swap | -87,000 | -338,000 |
Total | 330,000 | 79,000 |
Recurring basis | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Fair value of liabilities | 0 | 0 |
Recurring basis | Fair value | Government sponsored enterprises | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 3,327,000 | 1,534,000 |
Recurring basis | Fair value | Mortgage-backed securities | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 123,500,000 | 112,144,000 |
Recurring basis | Fair value | Small Business Administration securities | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 57,961,000 | 54,993,000 |
Recurring basis | Fair value | State and local government | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 41,353,000 | 32,373,000 |
Recurring basis | Fair value | Corporate and other securities | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 2,302,000 | 2,401,000 |
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Corporate and other securities | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 826,000 | 914,000 |
Recurring basis | Significant Other Observable Inputs (Level 2) | Government sponsored enterprises | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 3,327,000 | 1,534,000 |
Recurring basis | Significant Other Observable Inputs (Level 2) | Mortgage-backed securities | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 123,500,000 | 112,144,000 |
Recurring basis | Significant Other Observable Inputs (Level 2) | Small Business Administration securities | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 57,961,000 | 54,993,000 |
Recurring basis | Significant Other Observable Inputs (Level 2) | State and local government | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 41,353,000 | 32,373,000 |
Recurring basis | Significant Other Observable Inputs (Level 2) | Corporate and other securities | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | 1,059,000 | 1,070,000 |
Recurring basis | Significant Unobservable Inputs (Level 3) | Corporate and other securities | ' | ' |
Assets and liabilities measured at fair value | ' | ' |
Available for sale securities | $417,000 | $417,000 |
Fair_Value_of_Financial_Instru5
Fair Value of Financial Instruments (Details 4) (USD $) | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | |||
In Thousands, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Sep. 30, 2012 |
Interest rate swap | Interest rate swap | Corporate Preferred Stock | Corporate Preferred Stock | Corporate Preferred Stock | Interest rate Cap/Floor/Swap | Interest rate Cap/Floor/Swap | |
Reconciliation of changes in level 3 financial instruments | ' | ' | ' | ' | ' | ' | ' |
Balance at the beginning of the period | ($172) | ($338) | $417 | $417 | $417 | ($479) | ($602) |
Total gains or losses (realized/unrealized) | ' | ' | ' | ' | ' | ' | ' |
Included in earnings | ' | -2 | ' | ' | ' | -20 | -57 |
Purchases, issuances, and settlements | 85 | 253 | ' | ' | ' | 81 | 241 |
Balance at the end of the period | ($87) | ($87) | $417 | $417 | $417 | ($418) | ($418) |
Fair_Value_of_Financial_Instru6
Fair Value of Financial Instruments (Details 5) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 |
In Thousands, unless otherwise specified | |||
Assets and liabilities measured at fair value | ' | ' | ' |
Total impaired loans | $5,636 | $6,176 | $9,544 |
Total other real estate owned | 3,607 | 3,987 | ' |
Fair value | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total | 228,356 | 203,107 | ' |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total | 826 | 914 | ' |
Significant Other Observable Inputs (Level 2) | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total | 227,200 | 202,114 | ' |
Significant Unobservable Inputs (Level 3) | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total | 330 | 79 | ' |
Non-recurring basis | Fair value | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total impaired loans | 5,467 | 6,176 | ' |
Total other real estate owned | 3,607 | 3,987 | ' |
Total | 9,074 | 10,163 | ' |
Non-recurring basis | Fair value | Commercial & Industrial | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total impaired loans | 80 | 37 | ' |
Non-recurring basis | Fair value | Mortgage-residential | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total impaired loans | 868 | 357 | ' |
Total other real estate owned | 143 | 488 | ' |
Non-recurring basis | Fair value | Mortgage-commercial | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total impaired loans | 4,514 | 5,772 | ' |
Total other real estate owned | 3,163 | 3,198 | ' |
Non-recurring basis | Fair value | Consumer, Other | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total impaired loans | 5 | 10 | ' |
Non-recurring basis | Fair value | Construction | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total other real estate owned | 301 | 301 | ' |
Non-recurring basis | Significant Unobservable Inputs (Level 3) | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total impaired loans | 5,467 | 6,176 | ' |
Total other real estate owned | 3,607 | 3,987 | ' |
Total | 9,074 | 10,163 | ' |
Non-recurring basis | Significant Unobservable Inputs (Level 3) | Commercial & Industrial | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total impaired loans | 80 | 37 | ' |
Non-recurring basis | Significant Unobservable Inputs (Level 3) | Mortgage-residential | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total impaired loans | 868 | 357 | ' |
Total other real estate owned | 143 | 488 | ' |
Non-recurring basis | Significant Unobservable Inputs (Level 3) | Mortgage-commercial | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total impaired loans | 4,514 | 5,772 | ' |
Total other real estate owned | 3,163 | 3,198 | ' |
Non-recurring basis | Significant Unobservable Inputs (Level 3) | Consumer, Other | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total impaired loans | 5 | 10 | ' |
Non-recurring basis | Significant Unobservable Inputs (Level 3) | Construction | ' | ' | ' |
Assets and liabilities measured at fair value | ' | ' | ' |
Total other real estate owned | $301 | $301 | ' |
Fair_Value_of_Financial_Instru7
Fair Value of Financial Instruments (Details 6) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | Significant Unobservable Inputs (Level 3) | |||
Interest Rate Swap | Interest Rate Swap | Preferred Stock | Preferred Stock | OREO | OREO | OREO | OREO | OREO | OREO | Impaired loans | Impaired loans | Impaired loans | Impaired loans | Impaired loans | Impaired loans | ||||||
Discounted cash flows | Discounted cash flows | Estimation based on comparable non-listed securities | Estimation based on comparable non-listed securities | Appraisal Value/Comparison Sales/Other estimates | Appraisal Value/Comparison Sales/Other estimates | Appraisal Value/Comparison Sales/Other estimates | Appraisal Value/Comparison Sales/Other estimates | Appraisal Value/Comparison Sales/Other estimates | Appraisal Value/Comparison Sales/Other estimates | Appraisal Value/Discounted Cash Flows | Appraisal Value/Discounted Cash Flows | Appraisal Value/Discounted Cash Flows | Appraisal Value/Discounted Cash Flows | Appraisal Value/Discounted Cash Flows | Appraisal Value/Discounted Cash Flows | ||||||
Minimum | Minimum | Maximum | Maximum | Minimum | Minimum | Maximum | Maximum | ||||||||||||||
Significant unobservable inputs used in the fair value measurements | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate swap | ' | ' | ' | ($87) | ($338) | ($87) | ($338) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Preferred stock | ' | ' | ' | ' | ' | ' | ' | 417 | 417 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
OREO | 3,607 | 3,987 | ' | ' | ' | ' | ' | ' | ' | 3,607 | 3,987 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Aggregate amount of impaired loans | $5,636 | $6,176 | $9,544 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $5,467 | $6,176 | ' | ' | ' | ' |
Rate (as a percent) | ' | ' | ' | ' | ' | 3.20% | 3.20% | ' | ' | ' | ' | 6.00% | 6.00% | 16.00% | 16.00% | ' | ' | 6.00% | 6.00% | 16.00% | 16.00% |
Agreement_and_Plan_of_Merger_D
Agreement and Plan of Merger (Details) (SRFC, Forecast, USD $) | 0 Months Ended |
Aug. 13, 2013 | |
Agreement and Plan of Merger | ' |
Share price (in dollars per share) | 11 |
Number of trading days ending on the fifth business day immediately prior to the date of Merger | 10 |
Percentage of outstanding non-dissenting shares of common stock, which will be exchanged for cash | 60.00% |
Percentage of outstanding non-dissenting shares of common stock, which will be exchanged for shares of common stock | 40.00% |
Cash payable | 19,802,640 |
Minimum | ' |
Agreement and Plan of Merger | ' |
Number of shares of common stock issuable | 1,274,000 |
Maximum | ' |
Agreement and Plan of Merger | ' |
Number of shares of common stock issuable | 1,597,000 |