LOANS | Note 4—Loans Loans summarized by category as of March 31, 2017, December 31, 2016 and March 31, 2016 are as follows: March 31, December 31, March 31, (Dollars in thousands) 2017 2016 2016 Commercial, financial and agricultural $ 40,537 $ 42,704 $ 39,092 Real estate: Construction 32,438 45,746 39,311 Mortgage-residential 46,668 47,472 47,768 Mortgage-commercial 397,179 371,112 329,093 Consumer: Home equity 30,481 31,368 30,419 Other 7,995 8,307 8,338 Total $ 555,298 $ 546,709 $ 494,021 The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the three months ended March 31, 2017 and March 31, 2016 and for the year ended December 31, 2016 is as follows: Real estate Real estate Real estate Mortgage Mortgage Consumer Consumer (Dollars in thousands) Commercial Construction Residential Commercial Home equity Other Unallocated Total March 31, 2017 Allowance for loan losses: Beginning balance $ 145 $ 104 $ 438 $ 2,793 $ 153 $ 127 $ 1,454 $ 5,214 Charge-offs — — — (24 ) — (27 ) — (51 ) Recoveries 2 — 1 81 1 4 — 89 Provisions (7 ) (33 ) (41 ) 8 9 55 125 116 Ending balance $ 140 $ 71 $ 398 $ 2,858 $ 163 $ 159 $ 1,579 $ 5,368 Ending balances: Individually evaluated for impairment $ — $ — $ 2 $ 5 $ — $ — $ — $ 7 Collectively evaluated for impairment 140 71 396 2,853 163 159 1,579 5,361 March 31, 2017 Ending balance-total $ 40,537 $ 32,438 $ 46,668 $ 397,179 $ 30,481 $ 7,995 $ — $ 555,298 Ending balances: Individually evaluated for impairment — — 731 4,441 56 — — 5,228 Collectively evaluated for impairment $ 40,537 $ 32,438 $ 45,937 $ 392,738 $ 30,425 $ 7,995 $ — $ 550,070 Real estate Real estate Real estate Mortgage Mortgage Consumer Consumer (Dollars in thousands) Commercial Construction Residential Commercial Home equity Other Unallocated Total March 31, 2016 Allowance for loan losses: Beginning balance $ 75 $ 51 $ 223 $ 2,036 $ 127 $ 37 $ 2,047 $ 4,596 Charge-offs — — — (45 ) — (18 ) — (63 ) Recoveries 2 — 2 6 1 3 — 14 Provisions (4 ) 6 12 4 (41 ) 4 159 140 Ending balance $ 73 $ 57 $ 237 $ 2,001 $ 87 $ 26 $ 2,206 $ 4,687 Ending balances: Individually evaluated for impairment $ — $ — $ — $ 3 $ — $ — $ — $ 3 Collectively evaluated for impairment 73 57 237 1,998 87 26 2,206 4,684 March 31, 2016 Ending balance-total $ 39,092 $ 39,311 $ 47,768 $ 329,093 $ 30,419 $ 8,338 $ — $ 494,021 Ending balances: Individually evaluated for impairment 3 — 877 7,165 — — — 8,045 Collectively evaluated for impairment $ 39,089 $ 39,311 $ 46,891 $ 321,928 $ 30,419 $ 8,338 $ — $ 485,976 Real estate Real estate Real estate Mortgage Mortgage Consumer Consumer (Dollars in thousands) Commercial Construction Residential Commercial Home equity Other Unallocated Total December 31, 2016 Allowance for loan losses: Beginning balance December 31, 2015 $ 75 $ 51 $ 223 $ 2,036 $ 127 $ 37 $ 2,047 $ 4,596 Charge-offs — — (11 ) (136 ) (20 ) (72 ) — (239 ) Recoveries 5 — 40 21 3 14 — 83 Provisions 65 53 186 872 43 148 (593 ) 774 Ending balance December 31, 2016 $ 145 $ 104 $ 438 $ 2,793 $ 153 $ 127 $ 1,454 $ 5,214 Ending balances: Individually evaluated for impairment $ — $ — $ 2 $ 4 $ — $ — $ — $ 6 Collectively evaluated for impairment 145 104 436 2,789 153 127 1,454 5,208 Loans receivable: Ending balance-total $ 42,704 $ 45,746 $ 47,472 $ 371,112 $ 31,368 $ 8,307 $ — $ 546,709 Ending balances: Individually evaluated for impairment — — 639 5,124 56 — — 5,819 Collectively evaluated for impairment $ 42,704 $ 45,746 $ 46,833 $ 365,988 $ 31,312 $ 8,307 $ — $ 540,890 Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the three months ended March 31, 2017 and March 31, 2016: (Dollars in thousands) 2017 2016 Beginning Balance December 31, $ 6,103 $ 7,037 New Loans 2 5 Less loan repayments 519 179 Ending Balance March 31, $ 5,586 $ 6,863 The following table presents at March 31, 2017 and December 31, 2016 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”). (Dollars in thousands) March 31, December 31, 2017 2016 Total loans considered impaired $ 5,228 $ 5,819 Loans considered impaired for which there is a related allowance for loan loss: Outstanding loan balance 221 224 Related allowance 7 6 Loans considered impaired and previously written down to fair value 5,007 5,595 Average impaired loans 8,454 8,727 The following tables are by loan category and present at March 31, 2017, December 31, 2016 and March 31, 2016 loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs. (Dollars in thousands) Three months ended March 31, 2017 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no allowance recorded: Commercial $ — $ — $ — $ — $ — Real estate: Construction — — — — — Mortgage-residential 686 696 — 749 5 Mortgage-commercial 4,265 6,711 — 7,428 75 Consumer: Home Equity 56 56 — 56 — Other — — — — — With an allowance recorded: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential 45 45 2 45 1 Mortgage-commercial 176 176 5 176 4 Consumer: Home Equity — — — — — Other — — — — — Total: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential 731 741 2 794 6 Mortgage-commercial 4,441 6,887 5 7,604 79 Consumer: Home Equity 56 56 — 56 — Other — — — — — $ 5,228 $ 7,684 $ 7 $ 8,454 $ 85 (Dollars in thousands) Three months ended March 31, 2016 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no allowance recorded: Commercial $ 3 $ 3 $ — $ 8 $ — Real estate: Construction — — — — — Mortgage-residential 829 859 — 1,049 1 Mortgage-commercial 7,165 9,902 — 11,665 25 Consumer: Home Equity — — — — — Other — — — — — With an allowance recorded: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential 48 48 3 49 — Mortgage-commercial — — — — — Consumer: Home Equity — — — — — Other — — — — — Total: Commercial 3 3 — 8 — Real estate: Construction — — — — — Mortgage-residential 877 907 3 1,098 1 Mortgage-commercial 7,165 9,902 — 11,665 25 Consumer: Home Equity — — — — — Other — — — — — $ 8,045 $ 10,812 $ 3 $ 12,771 $ 26 (Dollars in thousands) December 31, 2016 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no allowance recorded: Commercial $ — $ — $ — $ — $ — Real estate: Construction — — — — — Mortgage-residential 593 603 — 660 — Mortgage-commercial 4,946 6,821 — 7,777 98 Consumer: Home Equity 56 56 — 56 — Other — — — — — With an allowance recorded: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential 46 46 2 48 2 Mortgage-commercial 178 178 4 186 12 Consumer: Home Equity — — — — — Other — — — — — Total: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential 639 649 2 708 2 Mortgage-commercial 5,124 6,999 4 7,963 110 Consumer: Home Equity 56 56 — 56 — Other — — — — — $ 5,819 $ 7,704 $ 6 $ 8,727 $ 112 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings: Special Mention Substandard Doubtful Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. As of March 31, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of March 31, 2017 and December 31, 2016, no loans were classified as doubtful. (Dollars in thousands) March 31, 2017 Special Pass Mention Substandard Doubtful Total Commercial, financial & agricultural $ 40,326 $ 211 $ — $ — $ 40,537 Real estate: Construction 32,438 — — — 32,438 Mortgage – residential 44,859 596 1,213 — 46,668 Mortgage – commercial 385,743 5,795 5,641 — 397,179 Consumer: Home Equity 30,047 176 258 — 30,481 Other 7,990 5 — — 7,995 Total $ 541,403 $ 6,783 $ 7,112 $ — $ 555,298 (Dollars in thousands) December 31, 2016 Special Pass Mention Substandard Doubtful Total Commercial, financial & agricultural $ 42,486 $ 218 $ — $ — $ 42,704 Real estate: Construction 45,746 — — — 45,746 Mortgage – residential 45,751 622 1,099 — 47,472 Mortgage – commercial 358,767 5,773 6,572 — 371,112 Consumer: Home Equity 30,929 180 259 — 31,368 Other 8,301 6 — — 8,307 Total $ 531,980 $ 6,799 $ 7,930 $ — $ 546,709 At March 31, 2017 and December 31, 2016, non-accrual loans totaled $3.5 million and $4.1 million, respectively. TDRs that are still accruing and included in impaired loans at March 31, 2017 and December 31, 2016 amounted to $1.8 million and $1.8 million, respectively. TDRs in non-accrual status at March 31, 2017 and December 31, 2016 amounted to $1.2 million and $1.2 million, respectively. Loans greater than 90 days delinquent and still accruing interest were $108.0 thousand and $53.0 thousand at March 31, 2017 and December 31, 2016, respectively. Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, ( Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality), A summary of changes in the accretable yield for PCI loans for the three months ended March 31, 2017 and March 31, 2016 follows: (Dollars in thousands) Three Months Three Months Accretable yield, beginning of period $ 34 $ 92 Additions 44 — Accretion (22 ) (42 ) Reclassification of nonaccretable difference due to improvement in — — Other changes, net — — Accretable yield, end of period $ 56 $ 50 The following tables are by loan category and present loans past due and on non-accrual status as of March 31, 2017 and December 31, 2016: (Dollars in thousands) 30-59 60-89 Greater Nonaccrual Total Current Total Commercial $ — $ — $ — $ — $ — $ 40,537 $ 40,537 Real estate: Construction — — — — — 32,438 32,438 Mortgage-residential 41 29 108 686 864 45,804 46,668 Mortgage-commercial 1,896 116 — 2,723 4,735 392,444 397,179 Consumer: Home equity 47 48 — 56 151 30,330 30,481 Other 17 2 — — 19 7,976 7,995 Total $ 2,001 $ 195 $ 108 $ 3,465 $ 5,769 $ 549,529 $ 555,298 (Dollars in thousands) 30-59 60-89 Greater Nonaccrual Total Current Total Commercial $ 11 $ — $ — $ — $ 11 $ 42,693 $ 42,704 Real estate: Construction — — — — — 45,746 45,746 Mortgage-residential 194 145 32 593 964 46,508 47,472 Mortgage-commercial 995 337 — 3,400 4,732 366,380 371,112 Consumer: Home equity 59 64 16 56 195 31,173 31,368 Other 16 1 5 — 22 8,285 8,307 Total $ 1,275 $ 547 $ 53 $ 4,049 $ 5,924 $ 540,785 $ 546,709 The Company identifies TDRs as impaired under the guidance in ASC 310-10-35. As shown in the table below, one loan was determined to be a TDR during the three months ended March 31, 2016. The loan was modified to extend the term of the loan due to financial hardship of the borrower. There were no loans determined to be TDRs that were restructured during the three-month period ended March 31, 2017. For the three months ended March 31, 2016 Troubled Debt Number Pre-Modification Post-Modification Accrual Mortgage-Commercial 1 $ 413 $ 413 Total Accrual 1 $ — $ — Total TDRs 1 $ 413 $ 413 During the three month periods ended March 31, 2017 and March 31, 2016, there were no loans determined to be TDRs in the previous twelve months that had payment defaults. Defaulted loans are those loans that are greater than 89 days past due. In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. All non-accrual loans are written down to their corresponding collateral value. All troubled TDR accruing loans that have a loan balance that exceeds the present value of cash flows will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the Company will be unable to collect all amounts due including both principal and interest according to the contractual terms of the loan agreement. |