LOANS | Note 4—Loans Loans summarized by category as of June 30, 2018, December 31, 2017 and June 30, 2017 are as follows: June 30, December 31, June 30, (Dollars in thousands) 2018 2017 2017 Commercial, financial and agricultural $ 47,853 $ 51,040 $ 41,893 Real estate: Construction 55,479 45,401 34,526 Mortgage-residential 50,190 46,901 45,012 Mortgage-commercial 486,107 460,276 394,454 Consumer: Home equity 32,319 32,451 30,091 Other 12,385 10,736 7,444 Total $ 684,333 $ 646,805 $ 553,420 Note 4—Loans-continued The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the six months ended June 30, 2018 and June 30, 2017 and for the year ended December 31, 2017 is as follows: (Dollars in thousands) Real estate Real estate Real estate Mortgage Mortgage Consumer Consumer June 30, 2018 Commercial Construction Residential Commercial Home equity Other Unallocated Total Allowance for loan losses: Beginning balance December 31, 2017 $ 221 $ 101 $ 461 $ 3,077 $ 308 $ 35 $ 1,594 $ 5,797 Charge-offs — — (1 ) — — (85 ) — (86 ) Recoveries 3 — 2 114 5 21 — 145 Provisions 48 11 210 (573 ) 716 142 (323 ) 231 Ending balance June 30, 2018 $ 272 $ 112 $ 672 $ 2,618 $ 1,029 $ 113 $ 1,271 $ 6,087 Ending balances: Individually evaluated for impairment $ — $ — $ 1 $ 14 $ — $ — $ — $ 15 Collectively evaluated for impairment 272 112 671 2,604 1,029 113 1,271 6,072 June 30, 2018 Loans receivable: Ending balance-total $ 47,853 $ 55,479 $ 50,190 $ 486,107 $ 32,319 $ 12,385 $ — $ 684,333 Ending balances: Individually evaluated for impairment — — 424 4,464 61 — — 4,949 Collectively evaluated for impairment $ 47,853 $ 55,479 $ 49,766 $ 481,643 $ 32,258 $ 12,385 $ — $ 679,384 Note 4—Loans-continued (Dollars in thousands) Real estate Real estate Consumer June 30, 2017 Real estate Mortgage Mortgage Home Consumer Commercial construction Residential Commercial Equity Other Unallocated Total Allowance for loan losses: Beginning balance December 31, 2016 $ 145 $ 104 $ 438 $ 2,793 $ 153 $ 127 $ 1,454 $ 5,214 Charge-offs — — — (24 ) — (44 ) — (68 ) Recoveries 3 — 2 113 24 8 — 150 Provisions 21 (28 ) (87 ) (37 ) 19 (67 ) 373 194 Ending balance June 30, 2017 $ 169 $ 76 $ 353 $ 2,845 $ 196 $ 24 $ 1,827 $ 5,490 Ending balances: Individually evaluated for impairment $ — $ — $ 2 $ 23 $ — $ — $ — $ 25 Collectively evaluated for impairment 169 76 351 2,822 196 24 1,827 5,465 June 30, 2017 Loans receivable: Ending balance-total $ 41,893 $ 34,526 $ 45,012 $ 394,454 $ 30,091 $ 7,444 $ — $ 553,420 Ending balances: Individually evaluated for impairment — — 434 4,275 56 — — 4,763 Collectively evaluated for impairment $ 41,893 $ 34,526 $ 44,578 $ 390,179 $ 30,035 $ 7,444 $ — $ 548,655 Note 4—Loans-continued (Dollars in thousands) Real estate Real estate Real estate Mortgage Mortgage Consumer Consumer December 31, 2017 Commercial Construction Residential Commercial Home equity Other Unallocated Total Allowance for loan losses: Beginning balance December 31, 2016 $ 145 $ 104 $ 438 $ 2,793 $ 153 $ 127 $ 1,454 $ 5,214 Charge-offs (5 ) — — (30 ) (7 ) (131 ) — (173 ) Recoveries 5 — 5 172 24 20 — 226 Provisions 76 (3 ) 18 142 138 19 140 530 Ending balance December 31, 2017 $ 221 $ 101 $ 461 $ 3,077 $ 308 $ 35 $ 1,594 $ 5,797 Ending balances: Individually evaluated for impairment $ — $ — $ 2 $ 25 $ — $ — $ — $ 27 Collectively evaluated for impairment 221 101 459 3,052 308 35 1,594 5,770 December 31, 2017 Loans receivable: Ending balance-total $ 51,040 $ 45,401 $ 46,901 $ 460,276 $ 32,451 $ 10,736 $ — $ 646,805 Ending balances: Individually evaluated for impairment — — 413 4,742 — — — 5,155 Collectively evaluated for impairment $ 51,040 $ 45,401 $ 46,488 $ 455,534 $ 32,451 $ 10,736 $ — $ 641,650 Note 4—Loans-continued The detailed activity in the allowance for loan losses as of and for the three months ended June 30, 2018 and the three months ended June 30, 2017 is as follows: (Dollars in thousands) Real estate Real estate Consumer Real estate Mortgage Mortgage Home Consumer Commercial construction Residential Commercial Equity Other Unallocated Total Allowance for loan losses: Beginning balance March 31, 2018 $ 210 $ 98 $ 716 $ 3,117 $ 479 $ 63 $ 1,303 $ 5,986 Charge-offs — — — — — (38 ) — (38 ) Recoveries 3 — 2 87 5 13 — 110 Provisions 59 14 (46 ) (586 ) 545 75 (32 ) 29 Ending balance June 30, 2018 $ 272 $ 112 $ 672 $ 2,618 $ 1,029 $ 113 $ 1,271 $ 6,087 (Dollars in thousands) Real estate Real estate Consumer Real estate Mortgage Mortgage Home Consumer Commercial construction Residential Commercial Equity Other Unallocated Total Allowance for loan losses: Beginning balance March 31, 2017 $ 140 $ 71 $ 398 $ 2,858 $ 163 $ 159 $ 1,579 $ 5,368 Charge-offs — — — — — (17 ) — (17 ) Recoveries 1 — 1 32 23 4 — 61 Provisions 28 5 (46 ) (45 ) 10 (122 ) 248 78 Ending balance June 30, 2017 $ 169 $ 76 $ 353 $ 2,845 $ 196 $ 24 $ 1,827 $ 5,490 Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the six months ended June 30, 2018 and 2017: (Dollars in thousands) 2018 2017 Beginning Balance December 31, $ 5,549 $ 6,103 New Loans 1,778 87 Less loan repayments 936 754 Ending Balance June 30, $ 6,391 $ 5,436 Note 4—Loans-continued The following table presents at June 30, 2018 and December 31, 2017 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”). (Dollars in thousands) June 30, December 31, 2018 2017 Total loans considered impaired $ 4,949 $ 5,155 Loans considered impaired for which there is a related allowance for loan loss: Outstanding loan balance $ 1,819 $ 1,669 Related allowance $ 15 $ 27 Loans considered impaired and previously written down to fair value $ 3,130 $ 3,485 Average impaired loans $ 5,029 $ 5,513 Amount of interest earned during period of impairment $ 200 $ 132 The following tables are by loan category and present at June 30, 2018, June 30, 2017 and December 31, 2017 loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs. (Dollars in thousands) Six months ended Three months ended Unpaid Average Interest Average Interest June 30, 2018 Recorded Principal Related Recorded income Recorded Income Investment Balance Allowance Investment Recognized Investment Recognized With no allowance recorded: Commercial, financial, agricultural $ — $ — $ — $ — $ — $ — $ — Real estate: Construction — — — — — — — Mortgage-residential 384 463 — 385 14 383 9 Mortgage-commercial 2,514 5,292 — 2,555 118 2,716 71 Consumer: Home equity 61 61 — 62 1 59 1 Other — — — — — — — With an allowance recorded: Commercial, financial, agricultural — — — — — — — Real estate: Construction — — — — — — — Mortgage-residential 40 40 1 41 1 40 1 Mortgage-commercial 1,950 1,950 14 1,987 66 1,950 33 Consumer: Home equity — — — — — — — Other — — — — — — — Total: Commercial, financial, agricultural $ — $ — $ — $ — $ — $ — $ — Real estate: Construction — — — — — — — Mortgage-residential 424 503 1 426 15 423 10 Mortgage-commercial 4,464 7,242 14 4,541 184 4,666 104 Consumer: Home equity 61 61 — 62 1 59 1 Other — — — — — — — $ 4,949 $ 7,806 $ 15 $ 5,029 $ 200 $ 5,148 $ 115 Note 4—Loans-continued (Dollars in thousands) Six months ended Three months ended Unpaid Average Interest Average Interest June 30, 2017 Recorded Principal Related Recorded income Recorded Income Investment Balance Allowance Investment Recognized Investment Recognized With no allowance recorded: Commercial, financial, agricultural $ — $ — $ — $ — $ — $ — $ — Real estate: Construction — — — — — — — Mortgage-residential 390 449 — 390 7 389 6 Mortgage-commercial 2,584 5,123 — 2,583 105 2,575 20 Consumer: Home equity 56 57 — 56 — 56 — Other — — — — — — — With an allowance recorded: Commercial, financial, agricultural — — — — — — — Real estate: Construction — — — — — — — Mortgage-residential 44 44 2 44 1 44 1 Mortgage-commercial 1,691 2,124 23 1,673 88 1,683 22 Consumer: Home equity — — — — — — — Other — — — — — — — Total: Commercial, financial, agricultural $ — $ — $ — $ — $ — $ — $ — Real estate: Construction — — — — — — — Mortgage-residential 434 493 2 434 8 433 7 Mortgage-commercial 4,275 7,247 23 4,256 193 4,258 42 Consumer: Home equity 56 57 — 56 — 56 — Other — — — — — — — $ 4,765 $ 7,797 $ 25 $ 4,746 $ 201 $ 4,747 $ 49 Note 4—Loans-continued (Dollars in thousands) December 31, 2017 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no allowance recorded: Commercial $ — $ — $ — $ — $ — Real estate: Construction — — — — — Mortgage-residential 371 437 — 399 — Mortgage-commercial 3,087 5,966 — 3,420 13 Consumer: Home Equity — — — — — Other — — — — — With an allowance recorded: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential 42 42 2 43 2 Mortgage-commercial 1,655 2,261 25 1,652 117 Consumer: Home Equity — — — — — Other — — — — — Total: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential 413 479 2 442 2 Mortgage-commercial 4,742 8,227 25 5,072 130 Consumer: Home Equity — — — — — Other — — — — — $ 5,155 $ 8,706 $ 27 $ 5,513 $ 132 Note 4—Loans-continued The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings: Special Mention Substandard Doubtful Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. As of June 30, 2018 and December 31, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of June 30, 2018 and December 31, 2017, no loans were classified as doubtful. (Dollars in thousands) June 30, 2018 Special Pass Mention Substandard Doubtful Total Commercial, financial & agricultural $ 47,473 $ 188 $ 192 $ — $ 47,853 Real estate: Construction 55,479 — — — 55,479 Mortgage – residential 48,437 882 871 — 50,190 Mortgage – commercial 477,022 4,608 4,477 — 486,107 Consumer: Home Equity 30,403 1,534 382 — 32,319 Other 12,385 — — — 12,385 Total $ 671,199 $ 7,212 $ 5,922 $ — $ 684,333 (Dollars in thousands) December 31, 2017 Special Pass Mention Substandard Doubtful Total Commercial, financial & agricultural $ 50,680 $ 179 $ 181 $ — $ 51,040 Real estate: Construction 45,401 — — — 45,401 Mortgage – residential 45,343 720 838 — 46,901 Mortgage – commercial 446,531 7,698 6,047 — 460,276 Consumer: Home Equity 30,618 1,524 309 — 32,451 Other 10,731 — 5 — 10,736 Total $ 629,304 $ 10,121 $ 7,380 $ — $ 646,805 Note 4—Loans-continued At June 30, 2018 and December 31, 2017, non-accrual loans totaled $3.0 million and $3.3 million, respectively. TDRs that are still accruing and included in impaired loans at June 30, 2018 and at December 31, 2017 amounted to $1.8 million and $1.8 million, respectively. TDRs in non-accrual status at June 30, 2018 and December 31, 2017 amounted to $1.1 million and $1.2 million, respectively. Loans greater than 90 days delinquent and still accruing interest were $959.2 thousand at June 30, 2018 due primarily to two construction loans that were past their initial construction maturity and in the process of being extended. Loans greater than 90 days delinquent and still accruing interest were $32.0 thousand at December 31, 2017. Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, ( Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality), A summary of changes in the accretable yield for PCI loans for the three and six months ended June 30, 2018 and June 30, 2017 follows: Three Months Six Months Accretable yield, beginning of period $ 12 $ 22 Accretion (14 ) (24 ) Reclassification of nonaccretable difference due to improvement in — — Accretable yield, end of period $ (2 ) $ (2 ) Three Months Six Months Accretable yield, beginning of period $ 56 $ 34 Accretion (6 ) (28 ) Reclassification of nonaccretable difference due to improvement in — 44 Accretable yield, end of period $ 50 $ 50 Note 4—Loans-continued At June, 2018 and December 31, 2017 the recorded investment in purchased impaired loans was $604 thousand and $733 thousand, respectively. The unpaid principal balance was $877 thousand and $1.0 million at June 30, 2018 and December 31, 2017, respectively. At June 30, 2018 and December 31, 2017, these loans were all secured by commercial real estate. The following tables are by loan category and present loans past due and on non-accrual status as of June 30, 2018 and December 31, 2017: (Dollars in thousands) Greater than 30-59 Days 60-89 Days 90 Days and Total June 30, 2018 Past Due Past Due Accruing Nonaccrual Past Due Current Total Loans Commercial $ 76 $ — $ — $ $ 76 $ 47,777 $ 47,853 Real estate: Construction 24 — 959 983 54,496 55,479 Mortgage-residential 166 — — 383 549 49,641 50,190 Mortgage-commercial 540 — 2,514 3,054 483,053 486,107 Consumer: Home equity 351 — — 61 412 31,907 32,319 Other 116 3 — 119 12,266 12,385 $ 1,273 $ 3 $ 959 $ 2,958 $ 5,193 $ 679,140 $ 684,333 (Dollars in thousands) Greater than 30-59 Days 60-89 Days 90 Days and Total December 31, 2017 Past Due Past Due Accruing Nonaccrual Past Due Current Total Loans Commercial $ 26 $ — $ 32 $ — $ 58 $ 50,982 $ 51,040 Real estate: — Construction — — — — — 45,401 45,401 Mortgage-residential 109 38 — 371 518 46,383 46,901 Mortgage-commercial 290 828 — 2,971 4,089 456,187 460,276 Consumer: — Home equity 805 36 — — 841 31,610 32,451 Other 1 5 — — 6 10,730 10,736 $ 1,231 $ 907 $ 32 $ 3,342 $ 5,512 $ 641,293 $ 646,805 The Company identifies TDRs as impaired under the guidance in ASC 310-10-35. There were no loans determined to be TDRs that were restructured during the three month and six month periods ended June 30, 2018 and June 30, 2017. During the three and six month periods ended June 30, 2018 and June 30, 2017, there were no loans determined to be TDRs in the previous twelve months that had payment defaults. Defaulted loans are those loans that are greater than 89 days past due. In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. All non-accrual loans are written down to their corresponding collateral value. All troubled TDR accruing loans that have a loan balance that exceeds the present value of cash flows will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the Company will be unable to collect all amounts due including both principal and interest according to the contractual terms of the loan agreement. |