LOANS | Note 4—Loans Loans summarized by category as of March 31, 2019, December 31, 2018 and March 31, 2018 are as follows: March 31, December 31, March 31, (Dollars in thousands) 2019 2018 2018 Commercial, financial and agricultural $ 52,289 $ 53,933 $ 44,724 Real estate: Construction 56,234 58,440 44,273 Mortgage-residential 50,732 52,764 46,801 Mortgage-commercial 519,420 513,833 488,597 Consumer: Home equity 30,092 29,583 32,544 Other 9,653 9,909 11,644 Total $ 718,420 $ 718,462 $ 668,583 The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the three months ended March 31, 2019 and March 31, 2018 and for the year ended December 31, 2018 is as follows: (Dollars in thousands) Real estate Real estate Consumer Real estate Mortgage Mortgage Home Consumer Commercial Construction Residential Commercial equity Other Unallocated Total March 31, 2019 Allowance for loan losses: Beginning balance December 31, 2018 $ 430 $ 89 $ 431 $ 4,318 $ 261 $ 88 $ 646 $ 6,263 Charge-offs (2 ) — — — (1 ) (30 ) — (33 ) Recoveries — — — 10 — 9 — 19 Provisions (10 ) 7 (19 ) 18 8 22 79 105 Ending balance March 31, 2019 $ 418 $ 96 $ 412 $ 4,346 $ 268 $ 89 $ 725 $ 6,354 Ending balances: Individually evaluated for impairment $ — $ — $ — $ 14 $ — $ — $ — $ 14 Collectively evaluated for impairment 418 96 412 4,332 268 89 725 6,340 March 31, 2019 Loans receivable: Ending balance-total $ 52,289 $ 56,234 $ 50,732 $ 519,420 $ 30,092 $ 9,653 $ — $ 718,420 Ending balances: Individually evaluated for impairment — — 409 4,162 57 5 — 4,633 Collectively evaluated for impairment $ 52,289 $ 56,234 $ 50,323 $ 515,258 $ 30,035 $ 9,648 $ — $ 713,787 (Dollars in thousands) Real estate Real estate Consumer Real estate Mortgage Mortgage Home Consumer Commercial Construction Residential Commercial equity Other Unallocated Total March 31, 2018 Allowance for loan losses: Beginning balance December 31, 2017 $ 221 $ 101 $ 461 $ 3,077 $ 308 $ 35 $ 1,594 $ 5,797 Charge-offs — — (1 ) — — (47 ) — (48 ) Recoveries — — — 27 — 8 — 35 Provisions (11 ) (3 ) 256 13 171 67 (291 ) 202 Ending balance March 31, 2018 $ 210 $ 98 $ 716 $ 3,117 $ 479 $ 63 $ 1,303 $ 5,986 Ending balances: Individually evaluated for impairment $ — $ — $ 1 $ 19 $ — $ — $ — $ 20 Collectively evaluated for impairment 210 98 715 3,098 479 63 1,303 5,966 March 31, 2018 Loans receivable: Ending balance-total $ 44,724 $ 44,273 $ 46,801 $ 488,597 $ 32,544 $ 11,644 $ — $ 668,583 Ending balances: Individually evaluated for impairment — — 436 4,440 35 — — 4,911 Collectively evaluated for impairment $ 44,724 $ 44,273 $ 46,365 $ 484,157 $ 32,509 $ 11,644 $ — $ 663,672 (Dollars in thousands) Real estate Real estate Consumer Real estate Mortgage Mortgage Home Consumer Commercial Construction Residential Commercial equity Other Unallocated Total December 31, 2018 Allowance for loan losses: Beginning balance December 31, 2017 $ 221 $ 101 $ 461 $ 3,077 $ 308 $ 35 $ 1,594 $ 5,797 Charge-offs — — (1 ) — (23 ) (140 ) — (164 ) Recoveries 3 — 4 210 6 61 — 284 Provisions 206 (12 ) (33 ) 1,031 (30 ) 132 (948 ) 346 Ending balance December 31, 2018 $ 430 $ 89 $ 431 $ 4,318 $ 261 $ 88 $ 646 $ 6,263 Ending balances: Individually evaluated for impairment $ — $ — $ — $ 14 $ — $ — $ — $ 14 Collectively evaluated for impairment 430 89 431 4,304 261 88 646 6,249 December 31, 2018 Loans receivable: Ending balance-total $ 53,933 $ 58,440 $ 52,764 $ 513,833 $ 29,583 $ 9,909 $ — $ 718,462 Ending balances: Individually evaluated for impairment — — 322 4,030 29 — — 4,381 Collectively evaluated for impairment $ 53,933 $ 58,440 $ 52,442 $ 509,803 $ 29,554 $ 9,909 $ — $ 714,081 Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the three months ended March 31, 2019 and March 31, 2018: (Dollars in thousands) 2019 2018 Beginning Balance December 31, $ 5,937 $ 5,549 New Loans — 567 Less loan repayments 85 641 Ending Balance March 31, $ 5,852 $ 5,475 The following table presents at March 31, 2019 and December 31, 2018 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”). (Dollars in thousands) March 31, December 31, 2019 2018 Total loans considered impaired $ 4,633 $ 4,381 Loans considered impaired for which there is a related allowance for loan loss: Outstanding loan balance $ 447 $ 453 Related allowance $ 14 $ 14 Loans considered impaired and previously written down to fair value $ 2,809 $ 3,928 Average impaired loans $ 4,973 $ 4,128 Amount of interest earned during period of impairment $ 72 $ 160 The following tables are by loan category and present at March 31, 2019, March 31, 2018 and December 31, 2018 loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs. (Dollars in thousands) Three months ended Unpaid Average Interest March 31, 2019 Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no allowance recorded: Commercial $ — $ — $ — $ — $ — Real estate: Construction — — — — — Mortgage-residential 409 462 — 413 4 Mortgage-commercial 3,715 6,708 — 4,048 61 Consumer: Home Equity 57 59 — 59 1 Other 5 5 — 5 — With an allowance recorded: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential — — — — — Mortgage-commercial 447 447 14 448 6 Consumer: Home Equity — — — — — Other — — — — — Total: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential 409 462 — 413 4 Mortgage-commercial 4,162 7,155 14 4,496 67 Consumer: Home Equity 57 59 — 59 1 Other 5 5 — 5 — $ 4,633 $ 7,681 $ 14 $ 4,973 $ 72 (Dollars in thousands) Three months ended Unpaid Average Interest March 31, 2018 Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no allowance recorded: Commercial $ — $ — $ — $ — $ — Real estate: Construction — — — — — Mortgage-residential 395 466 — 394 4 Mortgage-commercial 2,807 5,674 — 3,000 52 Consumer: Home Equity 35 35 — 35 — Other — — — — — With an allowance recorded: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential 41 41 1 41 1 Mortgage-commercial 1,633 1,633 19 1,655 29 Consumer: Home Equity — — — — — Other — — — — — Total: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential 436 507 1 435 5 Mortgage-commercial 4,440 7,307 19 4,655 81 Consumer: Home Equity 35 35 — 35 — Other — — — — — $ 4,911 $ 7,849 $ 20 $ 5,126 $ 86 (Dollars in thousands) December 31, 2018 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized With no allowance recorded: Commercial $ — $ — $ — $ — $ — Real estate: Construction — — — — — Mortgage-residential 322 371 — 483 9 Mortgage-commercial 3,577 6,173 — 3,232 128 Consumer: Home Equity 29 30 — 33 2 Other — — — — — With an allowance recorded: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential — — — — — Mortgage-commercial 453 453 14 380 21 Consumer: Home Equity — — — — — Other — — — — — Total: Commercial — — — — — Real estate: Construction — — — — — Mortgage-residential 322 371 — 483 9 Mortgage-commercial 4,030 6,626 14 3,612 149 Consumer: Home Equity 29 30 — 33 2 Other — — — — — $ 4,381 $ 7,027 $ 14 $ 4,128 $ 160 The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. The Company uses the following definitions for risk ratings: Special Mention Substandard Doubtful Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. As of March 31, 2019 and December 31, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of March 31, 2019 and December 31, 2018, no loans were classified as doubtful. (Dollars in thousands) March 31, 2019 Special Pass Mention Substandard Doubtful Total Commercial, financial & agricultural $ 52,052 $ 237 $ — $ — $ 52,289 Real estate: Construction 56,234 — — — 56,234 Mortgage – residential 49,567 486 679 — 50,732 Mortgage – commercial 511,101 3,977 4,342 — 519,420 Consumer: Home Equity 28,622 1,171 299 — 30,092 Other 9,651 — 2 9,653 Total $ 707,227 $ 5,871 $ 5,322 $ — $ 718,420 (Dollars in thousands) December 31, 2018 Special Pass Mention Substandard Doubtful Total Commercial, financial & agricultural $ 53,709 $ 224 $ — $ — $ 53,933 Real estate: Construction 58,440 — — — 58,440 Mortgage – residential 51,286 633 845 — 52,764 Mortgage – commercial 505,493 5,176 3,164 — 513,833 Consumer: Home Equity 28,071 1,197 315 — 29,583 Other 9,907 — 2 — 9,909 Total $ 706,906 $ 7,230 $ 4,326 $ — $ 718,462 At March 31, 2019 and December 31, 2018, non-accrual loans totaled $2.6 million and $2.5 million, respectively. TDRs that are still accruing and included in impaired loans at March 31, 2019 and at December 31, 2018 amounted to $1.9 million and $2.0 million, respectively. TDRs in non-accrual status at March 31, 2019 and December 31, 2018 amounted to $1.2 million. Loans greater than 90 days delinquent and still accruing interest were $21.7 thousand and $31.2 thousand at March 31, 2019 and December 31, 2018, respectively. Acquired credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in FASB ASC Topic 310-30, ( Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality) A summary of changes in the accretable yield for PCI loans for the three months ended March 31, 2019 and March 31, 2018 follows: (Dollars in thousands) Three Months Three Months Accretable yield, beginning of period $ 153 $ 22 Additions — — Accretion (7 ) (10 ) Reclassification of nonaccretable difference due to improvement in expected cash flows — — Other changes, net 0 — Accretable yield, end of period $ 145 $ 12 At March 31, 2019 and December 31, 2018, the recorded investment in purchased impaired loans was $112 thousand. The unpaid principal balance was $202 thousand and $205 thousand at March 31, 2019 and December 31, 2018, respectively. At March 31, 2019 and December 31, 2018, these loans were all secured by commercial real estate. The following tables are by loan category and present loans past due and on non-accrual status as of March 31, 2019 and December 31, 2018: (Dollars in thousands) Greater than 30-59 Days 60-89 Days 90 Days and Total March 31, 2019 Past Due Past Due Accruing Nonaccrual Past Due Current Total Loans Commercial $ 831 $ — $ — $ — $ 831 $ 51,458 $ 52,289 Real estate: Construction 114 — — — 114 56,120 56,234 Mortgage-residential 73 — — 409 482 50,250 50,732 Mortgage-commercial 93 — — 2,171 2,264 517,156 519,420 Consumer: — Home equity 99 — — 57 156 29,936 30,092 Other 49 13 22 5 89 9,564 9,653 $ 1,259 $ 13 $ 22 $ 2,642 $ 3,936 $ 714,484 $ 718,420 (Dollars in thousands) Greater than 30-59 Days 60-89 Days 90 Days and Total December 31, 2018 Past Due Past Due Accruing Nonaccrual Past Due Current Total Loans Commercial $ 18 $ 8 $ — $ — $ 26 $ 53,907 $ 53,933 Real estate: Construction — — — — — 58,440 58,440 Mortgage-residential 110 163 — 284 557 52,207 52,764 Mortgage-commercial 1,302 — — 2,232 3,534 510,299 513,833 Consumer: — Home equity 146 11 31 29 217 29,366 29,583 Other 14 55 — — 69 9,840 9,909 $ 1,590 $ 237 $ 31 $ 2,545 $ 4,403 $ 714,059 $ 718,462 The Company identifies TDRs as impaired under the guidance in ASC 310-10-35. There were no loans determined to be TDRs that were restructured during the three-month periods ended March 31, 2019 and March 31, 2018. During the three month periods ended March 31, 2019 and March 31, 2018, there were no loans determined to be TDRs in the previous twelve months that had payment defaults. Defaulted loans are those loans that are greater than 89 days past due. In the determination of the allowance for loan losses, all TDRs are reviewed to ensure that one of the three proper valuation methods (fair market value of the collateral, present value of cash flows, or observable market price) is adhered to. All non-accrual loans are written down to their corresponding collateral value. All troubled TDR accruing loans that have a loan balance that exceeds the present value of cash flows will have a specific allocation. All nonaccrual loans are considered impaired. Under ASC 310-10, a loan is impaired when it is probable that the Company will be unable to collect all amounts due including both principal and interest according to the contractual terms of the loan agreement. |