RECENT DEVELOPMENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
__________________________
FORM 6-K
__________________________
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of September 2024
Commission File Number 0-99
__________________________
PETRÓLEOS MEXICANOS
(Exact name of registrant as specified in its charter)
| Mexican Petroleum | United Mexican States | ||||
| (Translation of registrant’s name into English) | (Jurisdiction of incorporation or organization) | ||||
Avenida Marina Nacional No. 329
Colonia Verónica Anzures
11300 Ciudad de México, México
(Address of principal executive offices)
__________________________
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
RECENT DEVELOPMENTS
The following discussion of PEMEX’s recent results should be read in conjunction with the annual report on Form 20-F of Petróleos Mexicanos for the fiscal year ended December 31, 2023 as filed with the U.S. Securities and Exchange Commission (which we refer to as the SEC) on April 30, 2024 (which we refer to as the Form 20-F) and, in particular, “Item 4—Information on the Company” and “Item 5—Operating and Financial Review and Prospects” in the Form 20-F and with the condensed consolidated interim financial statements of PEMEX included in this report beginning on page F-1.
References in this report to “PEMEX”, “we”, “us” and “our” are to Petróleos Mexicanos, the following operating subsidiaries—Pemex Exploración y Producción (Pemex Exploration and Production), Pemex Transformación Industrial (Pemex Industrial Transformation), Pemex Logística (Pemex Logistics), and the subsidiary companies listed in Note 5 to the condensed consolidated interim financial statements included herein.
Petróleos Mexicanos hereby designates this report on Form 6-K as being incorporated by reference into the Offering Circular dated September 12, 2023 (as amended or supplemented from time to time) relating to its U.S.$130,000,000,000 Medium-Term Notes Program, Series C, due 1 Year or More from Date of Issue.
Exchange Rates
On September 20, 2024, the noon buying rate for cable transfers in New York reported by the Board of Governors of the Federal Reserve System was Ps.19.3230 = U.S.$1.00.
We maintain our consolidated financial statements, condensed consolidated interim financial statements and accounting records in Mexican pesos (pesos or Ps.). Unless otherwise indicated, we have translated all peso amounts to U.S. dollars in this report, including all convenience translations of our condensed consolidated interim financial statements included herein, as of and for the three- and six-month periods ended June 30, 2024, at an exchange rate of Ps.18.3773 = U.S.$1.00, which is the exchange rate that the Secretaría de Hacienda y Crédito Público (Ministry of Finance and Public Credit) instructed us to use on June 30, 2024. You should not construe these translations from pesos into dollars as actually representing such U.S. dollar amounts or meaning that you could convert such amounts into U.S. dollars at the rates indicated.
Government Equity Capital Contributions
For the six-month period ended June 30, 2024, the Federal Government of Mexico, which we refer to as the Mexican Government, made equity capital contributions in the amount of Ps.145.0 billion (U.S.$7.9 billion) to Petróleos Mexicanos to improve our financial position. Between July 1 and September 20, 2024, we received Ps.5.5 billion (U.S.$0.3 billion) in equity capital contributions from the Mexican Government. For more information on such equity capital contributions, see Notes 18 and 20 to our condensed consolidated interim financial statements included herein.
For more information on other recent support measures implemented by the Mexican Government, see “Item 5—Operating and Financial Review and Prospects—Overview—Mexican Government Support” in the Form 20-F.
Selected Financial Data
The selected financial data as of December 31, 2023 in this section is derived from the audited consolidated financial statements of PEMEX included in the Form 20-F. The selected financial data as of June 30, 2024 and for the three- and six-month periods ended June 30, 2024 and 2023 is derived from the condensed consolidated interim financial statements of PEMEX included in this report, which were prepared in accordance with International Accounting Standard (IAS) 34 “Interim Financial Reporting” and are unaudited.
We have substantial debt, including substantial short-term debt, which we have incurred primarily to fund our operating expenses and finance capital investment projects. In recent years, the cash flow from our operations has not been sufficient to fund our operations and capital expenditure programs. As a result, our indebtedness has increased significantly and we had a negative working capital as of June 30, 2024 and December 31, 2023, and the Mexican Government has had to financially support us.
RECENT DEVELOPMENTS
For the six-month period ended June 30, 2024, we recognized a net loss of Ps.(268.6) billion and our total equity (deficit) at June 30, 2024 was Ps.(1,605.7) billion. We had negative working capital of Ps.547.0 billion as of June 30, 2024 and net cash flows from operating activities of Ps.135.6 billion during the six-month period ended June 30, 2024. We disclose the circumstances that have caused these negative trends and the actions we are taking to address them below.
Our future cash flows, including our ability to refinance debt, are uncertain due in part to circumstances outside of our control. A sustained decrease in crude oil prices below the budgeted average price for 2024, an economic slowdown or an increase in the cost of financing would have an adverse impact on our results of operation and cash flows and may require us to consider additional actions to address these shortfalls.
The combined effect of the above-mentioned events indicates the existence of significant doubt about our ability to continue as a going concern. For more information on the circumstances that have caused these negative trends and the concrete actions we are taking to improve our results, strengthen our ability to continue operating and achieve revenue maximization and efficiencies, see “Item 5—Operating and Financial Review and Prospects—Overview” and “Item 5—Operating and Financial Review and Prospects—Liquidity and Capital Resources” in the Form 20-F and Notes 18 and 20 to our condensed consolidated interim financial statements included herein.
In this report we include selected financial data from our condensed consolidated statement of financial position as of June 30, 2024 and from our condensed consolidated statement of comprehensive income and our condensed consolidated statement of cash flows for the six-month period ended June 30, 2024. In addition, we include selected financial data from our statement of financial position as of December 31, 2023, as well as the condensed consolidated statement of comprehensive income and the condensed consolidated statement of cash flows for the six-month period ended June 30, 2023 for comparison purposes.
SELECTED FINANCIAL DATA OF PEMEX
| As of and for the period ended | |||||||||||
June 30, (1) | December 31,(1) | ||||||||||
| 2024 | 2023 | 2023 | |||||||||
| (in millions of pesos) | |||||||||||
| Statement of Comprehensive Income Data | |||||||||||
| Total revenues | Ps. | 815,426 | Ps. | 832,596 | Ps. | 1,719,938 | |||||
| Operating income | 25,046 | 56,492 | 122,951 | ||||||||
| Financing income | 10,194 | 8,225 | 18,210 | ||||||||
| Financing cost | 71,100 | 74,781 | 152,171 | ||||||||
| Derivative financial instruments (cost) income, net | (15,783) | 2,788 | 672 | ||||||||
| Foreign exchange (loss) income — net | (126,295) | 230,676 | 238,079 | ||||||||
| Net (loss) income | (268,647) | 82,159 | 8,152 | ||||||||
| Statement of Financial Position Data (end of period) | |||||||||||
| Cash and cash equivalents | 66,736 | n.a. | 68,747 | ||||||||
| Total assets | 2,268,211 | n.a. | 2,303,475 | ||||||||
| Short-term debt and current portion of long-term debt | 396,301 | n.a. | 477,222 | ||||||||
| Long-term debt, net of current portion | 1,430,247 | n.a. | 1,317,249 | ||||||||
| Total long-term liabilities | 2,861,359 | n.a. | 2,832,736 | ||||||||
| Total equity (deficit) | (1,605,749) | n.a. | (1,652,979) | ||||||||
| Statement of Cash Flows Data | |||||||||||
| Depreciation and amortization of wells, pipelines, properties, plant and equipment | 74,259 | 56,791 | 137,555 | ||||||||
Acquisition of wells, pipelines, properties, plant and equipment(2) | (145,396) | (119,235) | (256,863) | ||||||||
Note: n.a.= Not applicable.
RECENT DEVELOPMENTS
(1)Includes Petróleos Mexicanos, the subsidiary entities and the subsidiary companies listed in Note 5 to our condensed consolidated interim financial statements included herein and our audited consolidated financial statements as of and for the year ended December 31, 2023.
(2)Includes capitalized financing cost. See Note 13-A to our consolidated financial statements included herein and the Liquidity and Capital Resources section herein.
Source: PEMEX’s condensed consolidated interim financial statements, as of and for the six-month period ended June 30, 2024 and the six-month period ended 2023, prepared in accordance with IAS 34“Interim Financial Reporting” (“IAS 34”) under “International Financial Reporting Standards” (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), and PEMEX’s audited consolidated financial statements as of and for the year ended December 31, 2023, prepared in accordance with IFRS as issued by the IASB.
Capitalization of PEMEX
The following table sets forth our capitalization as of June 30, 2024:
As of June 30, 2024 (1) | ||||||||
(millions of pesos or U.S. dollars) | ||||||||
Long-term leases, net of current portion(2) | Ps. | 37,405 | U.S.$ | 2,035 | ||||
| Long-term external debt, net of current portion | 1,260,525 | 68,591 | ||||||
| Long-term domestic debt, net of current portion | 169,722 | 9,235 | ||||||
Total long-term debt, net of current portion(3) | 1,430,247 | 77,826 | ||||||
| Total long-term leases and long-term debt, net of current portion | 1,467,652 | 79,861 | ||||||
Certificates of Contribution “A”(4) | 1,341,207 | 72,982 | ||||||
| Mexican Government contributions | 66,731 | 3,631 | ||||||
| Legal reserve | 1,002 | 55 | ||||||
| Accumulated other comprehensive result | 163,558 | 8,900 | ||||||
| Accumulated deficit from prior years | (2,909,489) | (158,320) | ||||||
Net (loss) for the period(5) | (268,619) | (14,617) | ||||||
| Total controlling interest | (1,605,610) | (87,369) | ||||||
| Total non-controlling interest | (140) | (8) | ||||||
| Total equity (deficit) | (1,605,750) | (87,377) | ||||||
Total capitalization (6) | (138,098) | (7,516) | ||||||
_____________
Note: Numbers may not total due to rounding.
(1)Derived from June 30, 2024 condensed consolidated interim financial statements. Convenience translations into U.S. dollars of amounts in pesos have been made at the established exchange rate of Ps.18.3773= U.S.$1.00 as of June 30, 2024. Such translations should not be construed as a representation that the peso amounts have been or could be converted into U.S. dollar amounts at the foregoing or any other rate.
(2)Total long-term leases do not include short-term leases of Ps.7,984 million (U.S.$434 million) as of June 30, 2024.
(3)Total long-term debt does not include short-term debt of Ps.396,301 million (U.S.$21,565 million) as of June 30, 2024.
(4)Equity instruments held by the Mexican Government.
(5)Excluding amounts attributable to non-controlling interests of Ps.(28) million (U.S.$(2) million) for the six-month period ended June 30, 2024.
(6)Refers to Total long-term leases, net of current portion and long term debt, net of current portion plus Total equity (deficit).
Source: PEMEX’s condensed consolidated interim financial statements as of and for the six-month periods ended June 30, 2024 and 2023 .
Results of Operations
Operating and Financial Review and Prospects
Results of Operations of PEMEX—For the six months ended June 30, 2024 compared to the six months ended June 30, 2023
General
RECENT DEVELOPMENTS
The selected consolidated interim financial information set forth below is derived from our condensed consolidated interim financial statements included elsewhere in this report. This interim financial information should be read in conjunction with the Form 20-F and, in particular, “Item 4—Information on the Company” and “Item 5—Operating and Financial Review and Prospects” in the Form 20-F, and with our condensed consolidated interim financial statements included in this report beginning on page F-1.
| Six months ended | |||||||||||
| June 30, | |||||||||||
2024(1) | 2023 | ||||||||||
| (millions of pesos or U.S. dollars) | |||||||||||
| Net revenues | |||||||||||
| Domestic | Ps. | 481,826 | U.S.$ | 26,219 | Ps. | 461,241 | |||||
| Export | 332,238 | 18,079 | 369,252 | ||||||||
| Services income | 1,362 | 74 | 2,103 | ||||||||
| Total revenues | 815,426 | 44,371 | 832,596 | ||||||||
| (Impairment) of wells, pipelines, properties, plant and equipment, net | (17,549) | (955) | (66,084) | ||||||||
| Cost of sales | 685,751 | 37,315 | 632,545 | ||||||||
| Gross income | 112,126 | 6,101 | 133,966 | ||||||||
| Distribution, transportation and sale expenses | 7,733 | 421 | 7,489 | ||||||||
| Administrative expenses | 84,476 | 4,597 | 79,484 | ||||||||
| Other revenues | 8,581 | 467 | 12,170 | ||||||||
| Other expenses | 3,453 | 188 | 2,670 | ||||||||
| Operating income | 25,046 | 1,363 | 56,492 | ||||||||
| Financing income | 10,194 | 555 | 8,225 | ||||||||
| Financing cost | 71,100 | 3,869 | 74,781 | ||||||||
| Derivative financial instruments (cost) income, net | (15,783) | (859) | 2,788 | ||||||||
| Foreign exchange (loss) income — net | (126,295) | (6,872) | 230,676 | ||||||||
| Profit sharing in associates | 265 | 14 | 152 | ||||||||
| Income before duties, taxes and other | (177,674) | (9,668) | 223,553 | ||||||||
| Total duties, taxes and other | 90,974 | 4,950 | 141,393 | ||||||||
| Net (loss) income | (268,647) | (14,618) | 82,159 | ||||||||
| Total other comprehensive results | 170,877 | 9,298 | (52,255) | ||||||||
| Total comprehensive (loss) income | (97,771) | (5,320) | 29,904 | ||||||||
_____________
Note: Numbers may not total due to rounding.
(1) Convenience translations into U.S. dollars of amounts in pesos have been made at the established exchange rate of Ps.18.3773 = U.S.$1.00 at June 30, 2024. Such translations should not be construed as a representation that the peso amounts have been or could be converted into U.S. dollars at the foregoing or any other rate.
Source: PEMEX’s condensed consolidated interim financial statements as of and for the six-month periods ended June 30, 2024 and 2023.
Total Revenues
Total revenues decreased by 2.1% or Ps.17.2 billion in the six-month period ended June 30, 2024, from Ps.832.6 billion in the six-month period ended June 30, 2023, to Ps.815.4 billion in the six-month period ended June 30, 2024.This decrease was mainly due to decreased volume of export sales of Mexican crude oil (Ps.67.2 billion), a decrease in foreign currency variations (Ps.18.3 billion), a decrease in price of gasoline, diesel, jet fuel and natural gas (Ps.69.7 billion) and a decrease in recognition of tax incentives (Ps.0.02 billion) in the form of a tax credit for the Impuesto Especial Sobre Producción y Servicios (Special Tax on Production and Services or “IEPS”) published on March 4, 2022, on the sale of automotive fuels. This decrease was partially offset by a 9.5% increase in the weighted average price of Mexican crude oil for export sales (Ps.48.5 billion) and an increase in the domestic sales volume of gasoline, diesel, jet fuel and natural gas (Ps.90.3 billion). From January 1, 2023 to June 30, 2023, the weighted average Mexican export crude oil price was U.S.$65.46 per barrel, as compared to U.S.$71.67 per barrel for the same period in 2024.
RECENT DEVELOPMENTS
Domestic Revenues
Domestic revenues increased by 4.5% in the six-month period ended June 30, 2024, from Ps.461.2 billion in the six-month period ended June 30, 2023 to Ps.481.8 billion in the six-month period ended June 30, 2024. This increase was mainly due to an increase in the sales volume of gasoline, diesel, jet fuel and natural gas, and was partially offset by a decrease in the sales prices of gasoline, diesel, jet fuel and natural gas as described above. Domestic sales of petroleum products increased by 5.3% in the six-month period ended June 30, 2024, from Ps.414.0 billion in the six-month period ended June 30, 2023 to Ps.436.1 billion in the six-month period ended June 30, 2024. This increase was mainly due to an 8.2% increase in the sales volume of gasoline, a 4.3% increase in the sales volume of diesel and a 21.6% increase in the sales volume of jet fuel, and was partially offset by a 9.3% decrease in the sales price of gasoline, a 7.7% decrease in the sales price of diesel and a 24.5% decrease in the sales price of jet fuel.
Domestic sales of natural gas decreased by 27.9% in the six-month period ended June 30, 2024, from Ps.10.4 billion in the six-month period ended June 30, 2023, to Ps.7.5 billion in the six-month period ended June 30, 2024. This decrease was mainly due to a 60.0% decrease in its average sales price of natural gas and was partially offset by a 78.8% increase in the sales volume of natural gas.
Domestic sales of liquefied petroleum gas decreased by 5.7% in the six-month period ended June 30, 2024, from Ps.21.2 billion in the six-month period ended June 30, 2023, to Ps.20.0 billion in the six-month period ended June 30, 2024, mainly as a result of a 5.8% decrease in its average sales price.
Export Revenues
Export revenues decreased by 10.0% in peso terms in the six-month period ended June 30, 2024 (with U.S. dollar-denominated export revenues translated to pesos at the exchange rate on the date of the corresponding export sale), from Ps.369.3 billion in the six-month period ended June 30, 2023, to Ps.332.2 billion in the six-month period ended June 30, 2024. This decrease was mainly due to decreased volume of export sales of Mexican crude oil, offset by a 9.5% increase in the weighted average price of Mexican crude oil for export sales. From January 1 to June 30, 2023, the weighted average Mexican export crude oil price was U.S.$65.46 per barrel, compared to U.S.$71.67 per barrel in the same period of 2024.
Crude oil and condensate sales decreased by 18.8%, from Ps.224.4 billion in the six-month period ended June 30, 2023, to Ps.182.3 billion in the six-month period ended June 30, 2024, and decreased by 10.6% in U.S. dollar terms (actual invoiced amount in U.S. dollars), from U.S.$12.2 billion in the six-month period ended June 30, 2023, to U.S.$10.9 billion in the six-month period ended June 30, 2024, mainly due to a decrease in sales volume. The weighted average price per barrel of crude oil exports in the six-month period ended June 30, 2024 was U.S.$71.67, or 9.5% higher than the weighted average price of U.S.$65.46 in the six-month period ended June 30, 2023.
Export sales of petroleum products, including products derived from natural gas and natural gas liquids, increased by 21.9%, from Ps.37.9 billion in the six-month period ended June 30, 2023, to Ps.46.2 billion in the six-month period ended June 30, 2024. This increase was primarily due to an 8.6% increase in the sales price of fuel oil and 15.0% increase in the volume of fuel oil sold. The remaining increase in export sales of petroleum products related to higher export sales of other products.
For the six-month period ended June 30, 2024, the average exchange rate of the U.S. dollar against the peso was Ps.17.1042 = U.S.$1.00, as compared to Ps.18.2123 = U.S.$1.00 during the same period of 2023, representing an appreciation of the peso against the U.S. dollar of Ps.1.1081 (or 6.1%), which had an unfavorable effect on our export sales of Ps.18.3 billion in the six-month period ended June 30, 2024.
RECENT DEVELOPMENTS
(Impairment) of Wells, Pipelines, Properties, Plant and Equipment, Net
(Impairment) of wells, pipelines, properties, plant and equipment decreased by Ps.48.6 billion in the six-month period ended June 30, 2024 as compared to the six-month period ended June 30, 2023, from a net (impairment) of Ps.(66.1) billion in the six-month period ended June 30, 2023, to a net (impairment) of Ps.(17.5) billion in the six-month period ended June 30, 2024. This net (impairment) was primarily due to a Ps.19.0 billion net reversal of impairment in the cash-generating units (CGUs) of Pemex Exploration and Production, which was itself due to an increase in production profiles volume in the barrel of crude oil equivalent and the positive effect on future cash flows due to the appreciation of the U.S. dollar against the peso. This net reversal of impairment was partially offset by a net (impairment) of Ps.(36.4) billion in CGUs of Pemex Industrial Transformation mainly due to a decrease in estimated gross income as a result of adverse operating and market conditions and an increase in the discount rate of CGUs of refined products from 14.10% as of June 30, 2023 to 14.50% as of June 30, 2024. For more information on impairment of wells, pipelines, properties, plant and equipment, net, see Note 13 to our condensed consolidated interim financial statements included herein.
Cost of Sales
Cost of sales increased by 8.4%, or Ps.53.3 billion, in the six-month period ended June 30, 2024, from Ps.632.5 billion in the six-month period ended June 30, 2023, to Ps.685.8 billion in the six-month period ended June 30, 2024. This increase was mainly due to a (1) a Ps.46.7 billion increase in operating expenses, (2) a Ps.16.4 billion increase in the amortization of wells and (3) a Ps.11.2 billion increase in maintenance costs. This increase was partially offset by a decrease of Ps.23.9 billion in import purchases, primarily due to a decrease in volume of Magna gasoline, diesel and natural gas and a decrease in the purchase price of imported products.
Administrative Expenses and Distribution, Transportation and Sale Expenses
Administrative expenses and distribution, transportation and sale expenses increased by 6.0%, from Ps.87.0 billion for the six-month period ended June 30, 2023, to Ps.92.2 billion for the six-month period ended June 30, 2024, mainly due to an increase in net periodic cost of employee benefits, maintenance and personnel services.
Other Revenues
Other revenues decreased by Ps.3.6 billion in the six-month period ended June 30, 2024, from Ps.12.2 billion in the six-month period ended June 30, 2023, to Ps.8.6 billion in the six-month period ended June 30, 2024. This decrease was mainly due to a Ps.4.0 billion decrease attributable to updated IEPS tax.
Other Expenses
Other expenses increased by Ps.0.8 billion in the six-month period ended June 30, 2024, from Ps.2.7 billion in the six-month period ended June 30, 2023, to Ps.3.5 billion in the six-month period ended June 30, 2024. This increase was mainly due to a Ps.2.1 increase in miscellaneous expenses partially offset by a Ps.1.9 billion decrease in the disposal of wells, pipelines, properties, plant and equipment.
Financing Income
Financing income increased by Ps.2.0 billion in the six-month period ended June 30, 2024, from Ps.8.2 billion in the six-month period ended June 30, 2023, to Ps.10.2 billion in the six-month period ended June 30, 2024. This increase was mainly due to the effect of the appreciation of the U.S. dollar against the peso on our accounts receivable related to the sale of hydrocarbons to Asia.
Financing Cost
Financing cost decreased by Ps.3.7 billion in the six-month period ended June 30, 2024, from Ps.74.8 billion in the six-month period ended June 30, 2023, to Ps.71.1 billion in the six-month period ended June 30, 2024. This decrease was mainly due to a 6.1% appreciation of the average exchange rate of the peso against the U.S. dollar.
RECENT DEVELOPMENTS
Derivative Financial Instruments (Cost) Income, Net
Derivative financial instruments (cost) income, net decreased by Ps.18.6 billion, from a Ps.2.8 billion income in the six-month period ended June 30, 2023 to a derivative financial instruments (cost) of Ps.(15.8) billion in the six-month period ended June 30, 2024. This decrease primarily resulted from a net decrease in the fair value of our cross-currency swaps, arising from the appreciation of the U.S. dollar against other currencies in which our debt is denominated.
Foreign Exchange (Loss) Income, Net
A substantial portion of our debt, 80.7% as of June 30, 2024, is denominated in foreign currencies. Foreign exchange (loss) income, net decreased by Ps.357.0 billion, from a foreign exchange income of Ps.230.7 billion in the six-month period ended June 30, 2023 to a foreign exchange loss of Ps.(126.3) billion in the six-month period ended June 30, 2024, primarily due to the effect of depreciation of the peso against the U.S. dollar for the six-month period ended June 30, 2024, as compared to the appreciation of the peso against the U.S. dollar for the six-month period ended June 30, 2023. The value of the peso in U.S. dollar terms appreciated by 12.1%, from Ps.19.4143 = U.S.$1.00 as of December 31, 2022 to Ps.17.0720 = U.S.$1.00 as of June 30, 2023 as compared to an 8.6% depreciation of the peso in U.S. dollar terms from Ps.16.9220 = U.S.$1.00 as of December 31, 2023 to Ps.18.3773 = U.S.$1.00 as of June 30, 2024.
Total Duties, Taxes and Other
The Derecho por la Utilidad Compartida (Profit-Sharing Duty) and other duties and taxes paid decreased by 35.6% in the six-month period ended June 30, 2024, from Ps.141.4 billion in the six-month period ended June 30, 2023 to Ps.91.0 billion in the six-month period ended June 30, 2024. This decrease was mainly due to (1) a decrease in the Profit-Sharing Duty of Ps.60.1 billion, resulting from the suspension of such duty for the month of January 2024, (2) a 10% reduction in the rate of the Profit-Sharing Duty, from 40.0% in 2023 to 30.0% in 2024 and (3) an increase in deferred income tax expense of Ps.9.4 billion, mainly due to the decrease in tax loss carry forwards and fixed assets. Total duties, taxes and other represented 11.2% and 17.0% of total revenues in the six-month periods ended June 30, 2024 and 2023, respectively.
Net (Loss) Income
In the six-month period ended June 30, 2024, we had a net (loss) of Ps.(268.6) billion, as compared to a net income of Ps.82.2 billion in the six-month period ended June 30, 2023.
This reduction of net income was mainly the result of (1) a Ps.17.2 billion decrease in total revenues, mainly due to a decrease in the export sales volume of Mexican crude oil, and a decrease in the domestic sales prices of gasoline, diesel, jet fuel and natural gas, (2) a Ps.53.3 billion increase in cost of sales, mainly in the operating expenses, amortization of wells and maintenance, (3) a Ps.18.6 billion increase in derivative financial instruments (cost), and (4) a Ps.357.0 billion decrease in foreign exchange income, mainly due to the negative effect of a depreciation of the peso against the U.S. dollar for the six-month period ended June 30, 2024, as compared to the appreciation of the peso against the U.S. dollar for the six-month period ended June 30, 2023.
The decrease in net income was partially offset by (1) a Ps.48.6 billion decrease in net impairment, mainly due to an increase in production profile volume in the barrel of crude oil equivalent and the positive effect on future cash flows due to the appreciation of the U.S. dollar against the peso in the CGUs of Pemex Exploration and Production and (2) a Ps.50.4 billion decrease in taxes and duties, mainly due to the suspension of the Profit-Sharing Duty for the month of January 2024 and a reduction in the Profit-Sharing Duty rate to 30.0%.
Total Other Comprehensive Results
In the six-month period ended June 30, 2024, we reported total other comprehensive income of Ps.170.9 billion as compared to total other comprehensive loss of Ps.(52.3) billion in the six-month period ended June 30, 2023. This change was mainly due to (1) a recognition of actuarial gains of Ps.131.1 billion as a result of an increase in the discount and return
RECENT DEVELOPMENTS
on plan assets rates from 9.42% as of December 31, 2023, to 10.41% as of June 30, 2024 related to retirement and post-employment benefits, and (2) a Ps.39.8 billion increase in positive currency translation effect due to an appreciation of the U.S. dollar against the peso.
Results of Operations of PEMEX—For the three months ended June 30, 2024 compared to the three months ended June 30, 2023
| Three months ended | |||||||||||
| June 30, | |||||||||||
2024(1) | 2023 | ||||||||||
| (millions of pesos or U.S. dollars) | |||||||||||
| Net revenues | |||||||||||
| Domestic | Ps. | 246,296 | U.S.$ | 13,402 | Ps. | 218,907 | |||||
| Export | 162,549 | 8,845 | 193,673 | ||||||||
| Services income | 683 | 37 | 1,577 | ||||||||
| Total revenues | 409,528 | 22,284 | 414,157 | ||||||||
| (Impairment) of wells, pipelines, properties, plant and equipment, net | (9,903) | (539) | (25,947) | ||||||||
| Cost of sales | 363,566 | 19,783 | 328,563 | ||||||||
| Gross income | 36,059 | 1,962 | 59,647 | ||||||||
| Distribution, transportation and sale expenses | 5,237 | 285 | 2,911 | ||||||||
| Administrative expenses | 43,752 | 2,381 | 39,249 | ||||||||
| Other revenues | 4,331 | 236 | 5,974 | ||||||||
| Other expenses | 2,754 | 150 | 1,944 | ||||||||
| Operating income | (11,352) | (618) | 21,516 | ||||||||
| Financing income | 3,655 | 199 | 2,209 | ||||||||
| Financing cost | 37,015 | 2,014 | 36,605 | ||||||||
| Derivative financial instruments (cost) income, net | (10,064) | (548) | 2,490 | ||||||||
| Foreign exchange (loss) income — net | (159,683) | (8,689) | 105,359 | ||||||||
| Profit sharing in associates | 234 | 13 | 42 | ||||||||
| (Loss) income before duties, taxes and other | (214,225) | (11,657) | 95,012 | ||||||||
| Total duties, taxes and other | 59,105 | 3,216 | 69,588 | ||||||||
| Net (loss) income | (273,330) | (14,873) | 25,423 | ||||||||
| Total other comprehensive results | 176,866 | 9,624 | (24,000) | ||||||||
| Total comprehensive (loss) income | (96,464) | (5,249) | 1,424 | ||||||||
_____________
Note: Numbers may not total due to rounding.
(1) Convenience translations into U.S. dollars of amounts in pesos have been made at the established exchange rate of Ps.18.3773 = U.S.$1.00 at June 30, 2024. Such translations should not be construed as a representation that the peso amounts have been or could be converted into U.S. dollars at the foregoing or any other rate.
Source: PEMEX’s condensed consolidated interim financial statements as of and for the three-month periods ended June 30, 2024 and 2023.
Total Revenues
Total revenues decreased by 1.1% or Ps.4.7 billion in the three-month period ended June 30, 2024, from Ps.414.2 billion in the three-month period ended June 30, 2023, to Ps.409.5 billion in the three-month period ended June 30, 2024. This decrease was mainly due to a Ps.58.9 billion decrease in volume of export sales of Mexican crude oil, despite a Ps.31.5 billion or 8.3% increase of in the weighted average price of Mexican crude oil for export sales, a Ps.3.7 billion decrease in foreign currency variations, a Ps.36.7 billion decrease in the domestic sales volume of gasoline, diesel, jet fuel and natural gas and a Ps.64.1 billion increase in price of these products. From April 1, 2023 to June 30, 2023, the weighted
RECENT DEVELOPMENTS
average Mexican export crude oil price was U.S.$66.03 per barrel, as compared to U.S.$71.39 per barrel for the same period in 2024.
Domestic Revenues
Domestic revenues increased by 12.5% in the three-month period ended June 30, 2024, from Ps.218.9 billion in the three-month period ended June 30, 2023 to Ps.246.3 billion in the three-month period ended June 30, 2024. This increase was mainly due to increases in the sales price of gasoline, diesel, jet fuel and liquefied petroleum gas. Domestic sales of petroleum products increased by 15.8% in the three-month period ended June 30, 2024, from Ps.196.7 billion in the three-month period ended June 30, 2023 to Ps.227.8 billion in the three-month period ended June 30, 2024. This increase was mainly due to a 72.9% increase in the sales price of gasoline, a 104.8% increase in the sales price of diesel, a 53.0% increase in the sales price of jet fuel, and was partially offset by a decrease in sales volume, mainly due to a 38.8% decrease in sales volume of gasoline, a 33.8% decrease in the sales volume of diesel and 32.6% decrease in sales volume of jet fuel.
Domestic sales of natural gas decreased by 60.0% in the three-month period ended June 30, 2024, from Ps.5.0 billion in the three-month period ended June 30, 2023, to Ps.2.0 billion in the three-month period ended June 30, 2024. This decrease was mainly due to a 72.8% decrease in its average sales price.
Domestic sales of liquefied petroleum gas decreased by 3.3% in the three-month period ended June 30, 2024, from Ps.9.0 billion in the three-month period ended June 30, 2023, to Ps.8.7 billion in the three-month period ended June 30, 2024, mainly as a result of a 7.1% decrease in sales volume.
Export Revenues
Export revenues decreased by 16.1% in peso terms in the three-month period ended June 30, 2024 (with U.S. dollar-denominated export revenues translated to pesos at the exchange rate on the date of the corresponding export sale), from Ps.193.7 billion in the three-month period ended June 30, 2023, to Ps.162.5 billion in the three-month period ended June 30, 2024. This decrease was mainly due to a 28.3% decrease in volume of export sales of Mexican crude oil, and was offset by an 8.1% increase in the weighted average price of Mexican crude oil for export sales. From April 1 to June 30, 2023, the weighted average Mexican export crude oil price was U.S.$66.03 per barrel, compared to U.S.$71.39 per barrel in the same period of 2024.
Crude oil and condensate sales decreased by 23.6% in the three-month period ended June 30, 2024, from Ps.117.1 billion in the three-month period ended June 30, 2023, to Ps.89.5 billion in the three-month period ended June 30, 2024, and decreased by 16.9% in U.S. dollar terms (actual invoiced amount in U.S. dollars), from U.S.$6.5 billion in the six-month period ended June 30, 2023, to U.S.$5.4 billion in the three-month period ended June 30, 2024. The weighted average price per barrel of crude oil exports in the three-month period ended June 30, 2024 was U.S.$71.39, or 8.1% higher than the weighted average price of U.S.$66.03 in the three-month period ended June 30, 2023.
Export sales of petroleum products, including products derived from natural gas and natural gas liquids, increased by 26.3%, from Ps.17.1 billion in the three-month period ended June 30, 2023, to Ps.21.6 billion in the three-month period ended June 30, 2024, primarily due to a 16.6% increase in the sales price of fuel oil and 7.7% increase in the volume of fuel oil. The remaining increase in export sales of petroleum products related to higher export sales of other products.
For the three-month period ended June 30, 2024, the average exchange rate of the U.S. dollar against the peso was Ps.16.9882 = U.S.$1.00, as compared to Ps.18.3845 = U.S.$1.00 during the same period of 2023, representing an appreciation of the peso against the U.S. dollar by Ps.1.3963 (or 7.6%), which had an unfavorable effect on our export sales of Ps.3.7 billion in the three-month period ended June 30, 2024.
(Impairment) of Wells, Pipelines, Properties, Plant and Equipment, Net
RECENT DEVELOPMENTS
(Impairment) of wells, pipelines, properties, plant and equipment decreased by Ps.16.0 billion in the three-month period ended June 30, 2024 as compared to the three-month period ended June 30, 2023, from a net (impairment) of Ps.(25.9) billion in the three-month period ended June 30, 2023, to a net (impairment) of Ps.(9.9) billion in the three-month period ended June 30, 2024. This net (impairment) was primarily due to a net reversal of impairment of Ps.26.5 billion in the CGUs of Pemex Exploration and Production, resulting from an increase in production profiles volume in the barrel of crude oil equivalent and the positive effect on future cash flows due to the appreciation of the U.S. dollar against peso. This net reversal of impairment was partially offset by a net (impairment) of Ps.(36.4) billion in CGUs of Pemex Industrial Transformation mainly due to a decrease in estimated gross income as a result of adverse operating and market conditions and an increase in the discount rate of CGUs of refined products from 14.10% as of June 30, 2023 to 14.50% as of June 30, 2024. For more information on impairment of wells, pipelines, properties, plant and equipment, net, see Note 13 to our condensed consolidated interim financial statements included herein.
Cost of Sales
Cost of sales increased by 10.7%, or Ps.35.0 billion in the three-month period ended June 30, 2024, from Ps.328.6 billion in the three-month period ended June 30, 2023, to Ps.363.6 billion in the three-month period ended June 30, 2024. This increase was mainly due to a (1) Ps.28.6 billion increase in operating expenses, (2) an Ps. 11.8 billion increase in amortization of wells and (3) a Ps.4.6 billion increase in maintenance expenses. This increase was partially offset by a Ps.9.9 billion decrease in inventory variation, due to differences between standard and actual costs.
Administrative Expenses and Distribution, Transportation and Sale Expenses
Administrative expenses and distribution, transportation and sale expenses increased by 16.1%, from Ps.42.2 billion for the three-month period ended June 30, 2023, to Ps.49.0 billion for the three-month period ended June 30, 2024, mainly due to an increase in personnel services expenses.
Other Revenues
Other revenues decreased by Ps.1.7 billion in the three-month period ended June 30, 2024, from Ps.6.0 billion in the three-month period ended June 30, 2023, to Ps.4.3 billion in the three-month period ended June 30, 2024. This decrease was mainly due to a Ps.2.2 billion decrease attributable to the 2023 updated IEPS tax.
Financing Income
Financing income increased by Ps.1.5 billion in the three-month period ended June 30, 2024, from Ps.2.2 billion in the three-month period ended June 30, 2023, to Ps.3.7 billion in the three-month period ended June 30, 2024. This increase was mainly due to the effect of the appreciation of the U.S. dollar against the peso on our accounts receivable related to the sale hydrocarbons to Asia.
Financing Cost
Financing cost increased by Ps.0.4 billion in the three-month period ended June 30, 2024, from Ps.36.6 billion in the three-month period ended June 30, 2023, to Ps.37.0 billion in the three-month period ended June 30, 2024, mainly due to higher interest rates on our debt.
Derivative Financial Instruments (Cost) Income, Net
Net derivative financial instruments (cost) income decreased by Ps.12.6 billion, from a derivative financial instruments income of Ps. 2.5 billion in the three-month period ended June 30, 2023 to a derivative financial instruments cost of Ps.10.1 billion in the three-month period ended June 30, 2024. This variation primarily resulted from a net decrease of our cross-currency swaps, arising from the appreciation of the U.S. dollar against other currencies in which our debt is denominated.
RECENT DEVELOPMENTS
Foreign Exchange (Loss) Income, Net
A substantial portion of our debt, 80.7% as of June 30, 2024, is denominated in foreign currency. Foreign exchange income decreased by Ps.265.1 billion, from a foreign exchange income of Ps.105.4 billion in the three-month period ended June 30, 2023 to a foreign exchange loss of Ps.(159.7) billion in the three-month period ended June 30, 2024, primarily due to the negative effect of depreciation of the peso against the U.S. dollar for the three-month period ended June 30, 2024, as compared to the appreciation of the peso against the U.S. dollar for the three-month period ended June 30, 2023. The value of the peso in U.S. dollar terms appreciated by 5.7%, from Ps.18.1052 = U.S.$1.00 as of March 31, 2023 to Ps.17.0720 = U.S.$1.00 as of June 30, 2023 as compared to a 10.2% depreciation of the peso in U.S. dollar terms from Ps.16.6780 = U.S.$1.00 as of March, 31, 2024 to Ps.18.3773 = U.S.$1.00 as of June 30, 2024.
Total Duties, Taxes and Other
The Profit-Sharing Duty and other duties and taxes paid decreased by 15.1% in the three-month period ended June 30, 2024, from Ps.69.6 billion in the three-month period ended June 30, 2023 to Ps.59.1 billion in the three-month period ended June 30, 2024. This decrease was mainly due to a 10% reduction in the rate of the Profit-Sharing Duty, from 40.0% in 2023 to 30.0% in 2024. Total duties, taxes and other represented 14.4% and 16.8% of total revenues in the three-month periods ended June 30, 2024 and 2023, respectively.
Net (Loss) Income
In the three-month period ended June 30, 2024, we had a net loss of Ps.273.3 billion, as compared to a net income of Ps.25.4 billion in the three-month period ended June 30, 2023.
This reduction of net income was mainly the result of (1) a Ps.4.7 billion decrease in total revenues which was itself mainly due to (a) a decrease in the export sales volume of Mexican crude oil and (b) a decrease in sales volume of gasoline, diesel and jet fuel, (2) a Ps.35.0 billion increase in cost of sales, mainly in the operating expenses, amortization of wells and maintenance, (3) a Ps.12.6 billion increase in derivative financial instruments cost, and (4) a Ps.265.1 billion decrease in foreign exchange income, mainly due to the negative effect of a depreciation of the peso against the U.S. dollar for the three-month period ended June 30, 2024, as compared to the appreciation of the peso against the U.S. dollar for the three-month period ended June 30, 2023.
The decrease in net income was partially offset by (1) a Ps.16.0 billion decrease in net impairment, mainly due to a increase in production profile volume in the barrel of crude oil equivalent and the positive effect on future cash flows due to the appreciation of the U.S. dollar against peso and (2) a Ps.10.5 billion decrease in taxes and duties, mainly due to the reduction in the Profit-Sharing Duty rate from 40.0% in 2023 to 30.0% in 2024.
Total Other Comprehensive Results
In the three-month period ended June 30, 2024, we reported total other comprehensive income of Ps.176.9 billion as compared to total other comprehensive losses of Ps.24.0 billion in the three-month period ended June 30, 2023. This change was mainly due to (1) a Ps.131.1 billion recognition in actuarial gains as of June 30, 2024, resulting from an increase in the discount rate and return on plan assets, which rose from 9.42% on December 31, 2023, to 10.41% as of June 30, 2024, related to retirement and post-employment benefits and (2) a Ps.45.8 billion increase in positive currency translation effect due to appreciation of the U.S. dollar against the peso.
Liquidity and Capital Resources
Overview
During the six-month period ended June 30, 2024, our liquidity position decreased by 8.4% mainly due to the disposition of our credit lines and lower cash and cash equivalents. Under the definition of liquidity as funds available under our lines of credit, as well as cash and cash equivalents, our liquidity position was Ps.67.5 billion as of June 30, 2024, which represented a decrease of Ps.6.2 billion from our Ps.73.7 billion as of December 31, 2023.
RECENT DEVELOPMENTS
Our principal use of funds in the first six months of 2024 was the payment and prepayment of debt maturities and capital expenditures. We serviced our debt maturities primarily with Ps.536.4 billion from borrowings and Ps.145.0 billion in equity capital contributions from the Mexican Government.
During 2024, work remains in progress for the construction of the Olmeca Refinery and payments made in advance to contractors decreased by Ps.0.5 billion, from Ps.5.9 billion as of December 31, 2023, to Ps.5.4 billion as of June 30, 2024.
As of June 30, 2024, we owed our suppliers Ps.362.5 billion, as compared to Ps.368.3 billion as of December 31, 2023. Despite these obligations, we believe net cash flows from our operating and financing activities, cash and cash equivalents and Mexican Government support through the tax decree for the Profit-Sharing Duty and Derecho de Extracción de Hidrocarburos (Hydrocarbon Extraction Duty), will be sufficient to meet our working capital, debt service and capital expenditure requirements for the remainder of 2024. Our ability to raise cash from financing activities and any further contributions from the Mexican Government involves matters outside of our management’s control and there can be no assurance that such efforts may be successful.
The Ley de Ingresos de la Federación para el Ejercicio Fiscal (Federal Revenue Law) applicable to us as of January 1, 2024, provides for our incurrence of up to Ps.203.7 billion of net indebtedness through a combination of domestic and international capital markets offerings and borrowings from domestic and international financial institutions. The Federal Revenue Law applicable to us from January 1 to December 31, 2023, provided for our incurrence of up to Ps.29.9 billion of net indebtedness through a combination of domestic and international capital markets offerings and borrowings from domestic and international financial institutions.
As of June 30, 2024, our total indebtedness, including accrued interest, was Ps.1,826.5 billion (U.S.$99.4 billion) in nominal terms, which represented a 1.8% increase compared to our total indebtedness, including accrued interest, of Ps.1,794.5 billion (U.S.$97.6 billion) as of December 31, 2023. Ps.834.2 billion (U.S.$45.4 billion) of our existing debt as of June 30, 2024, or 45.7%, is scheduled to mature in the next three years. Our working capital decreased from a negative working capital of Ps.585.2 billion (U.S.$31.8 billion) as of December 31, 2023 to a negative working capital of Ps.547.0 billion (U.S.$29.8 billion) as of June 30, 2024. Our level of debt may increase further in the short or medium term as a result of new financing activities or future depreciation of the peso as compared to the U.S. dollar, which may have an adverse effect on our financial condition, results of operations and liquidity position. To service our debt, we have relied and may continue to rely on a combination of cash flow from operations, equity capital contributions from the Mexican Government, drawdowns under our available credit facilities and refinancing our existing indebtedness and repurchase transactions. See Note 18-F to our condensed consolidated interim financial statements included herein for more information related to the actions we are taking to improve our financial position.
We currently have a substantial amount of employee benefits liabilities. Benefits to employees were 32.8% of our total liabilities as of June 30, 2024, and any adjustments recorded will affect our net income and/or comprehensive net income during the corresponding period. As of June 30, 2024, our substantial unfunded reserve for retirement pensions and seniority premiums was Ps.1,271.8 billion.
Credit ratings address our creditworthiness and the likelihood of timely payment of our long-term debt securities. Ratings are not a recommendation to purchase, hold or sell securities and may be changed, suspended or withdrawn at any time. Our current ratings and the rating outlooks depend, in part, on economic conditions and other factors that affect credit risk and are outside our control, as well as assessments of the creditworthiness of Mexico. Certain ratings agencies have recently reaffirmed Mexico’s credit ratings and their assessment of Mexico’s creditworthiness has and may further affect our credit ratings.
Downgrades of our credit ratings, particularly those below investment grade, may have material adverse consequences on our ability to access the financial markets and/or our cost of financing. In turn, this could significantly harm our ability to meet our existing obligations, financial condition and results of operations.
If such constraints occur at a time when our cash flow from operations is less than the resources necessary to meet our debt service obligations, in order to provide additional liquidity to our operations, we could be forced to further reduce
RECENT DEVELOPMENTS
our planned capital expenditures, implement further austerity measures and/or utilize alternative financing mechanisms that do not constitute public debt. A reduction in our capital expenditure program could adversely affect our financial condition and results of operations. Additionally, such measures may not be sufficient to permit us to meet our obligations. For more information regarding our credit ratings, please see “Item 5—Liquidity and Capital Resources—Overview” in our Form 20-F.
Going Concern
Our condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that we can meet our payment obligations and our operating continuity. As we describe in Notes 18 and 20 to our condensed consolidated interim financial statements included herein, there exists significant doubt concerning our ability to continue operating as a going concern. We also discuss the circumstances that have caused these negative trends and the concrete actions we are taking to improve our results, strengthen our ability to continue operating and achieve revenue maximization and efficiencies in Notes 18 and 20 to our condensed consolidated interim financial statements included herein. We continue operating as a going concern, and our condensed consolidated interim financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Liquidity Position
Liquidity Position
We define liquidity as funds available under our lines of credit, as well as cash and cash equivalents. The following table summarizes our liquidity position as of June 30, 2024 and December 31, 2023.
| June 30, 2024 | December 31, 2023 | |||||||
| (millions of pesos) | ||||||||
| Borrowing base under lines of credit | Ps. | 780 | Ps. | 4,971 | ||||
| Cash and cash equivalents | 66,736 | 68,747 | ||||||
| Liquidity | Ps. | 67,516 | Ps. | 73,718 | ||||
As of June 30, 2024, we had U.S.$5.9 billion and Ps.20.5 billion in credit lines in order to provide liquidity. As of June 30, 2024, both the U.S. dollar- and the peso-denominated credit lines were fully drawn.
As of December 31, 2023, the outstanding amount under PMI Trading's revolving credit line was U.S.$661 million. From January 1 to June 30, 2024, PMI Trading drew U.S.$505 million from its revolving credit line and repaid U.S.$984 million. As of June 30, 2024, the outstanding amount under this revolving credit line was U.S.$183 million and the available amount was U.S.$42 million.
Cash Flows from Operating, Investing and Financing Activities
During the first six months of 2024, net cash flows from operating activities decreased to Ps.135.6 billion, as compared to Ps.174.4 billion in the first six months of 2023. During the first six months of 2024, our net cash flows used in investing activities decreased to Ps.(155.4) billion, as compared to Ps.(126.8) billion in the same period of 2023. During the first six months of 2024, new financings totaled Ps.536.4 billion and payments of principal and interest totaled Ps.(690.9) billion, as compared to Ps.431.7 billion and Ps.(511.8) billion, respectively, during the first six months of 2023. During the first six months of 2024, we applied net funds of Ps.145.4 billion to acquisitions of wells, pipelines, properties, plant and equipment and intangible assets as compared to Ps.119.2 billion for the same period of 2023.
RECENT DEVELOPMENTS
As of June 30, 2024, our cash and cash equivalents totaled Ps.66.7 billion, as compared to Ps.68.7 billion at December 31, 2023. See Note 9 to our condensed consolidated interim financial statements included herein for more information about our cash and cash equivalents.
The following table summarizes our sources and uses of cash for the six-month periods ended June 30, 2024 and 2023:
| Six-month period ended June 30, | ||||||||
| 2024 | 2023 | |||||||
| (millions of pesos) | ||||||||
| Net cash flows from operating activities | Ps. | 135,646 | Ps. | 174,406 | ||||
| Net cash flows (used in) investing activities | (155,404) | (126,799) | ||||||
| Net cash flows (used in) financing activities | (331) | (34,015) | ||||||
| Net (decrease) increase in cash and cash equivalents | Ps. | (20,089) | Ps. | 13,592 | ||||
________________
Note: Numbers may not total due to rounding.
Recent Financing Activities
For our financing activities for the period from July 1, 2024 to September 20, 2024, see Note 20 to our condensed consolidated interim financial statements included herein. As of June 30, 2024, and as of the date of this report, we were not in default under any of our financing agreements.
Capital Expenditures
As of June 30, 2024, the adjusted capital expenditures budget of Ps.219.8 billion represents an increase of 5.8% in comparison to the initial budget for 2024. The increase reflects the recognition of surplus income and its application in our capital expenditures, including reallocations to Pemex Exploration and Production, which has increased its non-capitalized investments. The adjusted budget represents an increase of 5.3% as compared to capital expenditures in 2023.
As of June 30, 2024, we have spent Ps.107.7 billion, or 49.0% of the total capital expenditures budget for 2024, which represents a decrease of 7.3% of the amount spent during the same period of 2023.
Capital expenditures amounts are derived from the budgetary records of Pemex Exploration and Production, Pemex Industrial Transformation, Pemex Logistics and Petróleos Mexicanos, which are prepared on a cash basis. Accordingly, these capital expenditure amounts do not reflect the acquisition of wells, pipelines, properties, plant and equipment of Ps.145.4 billion included in our consolidated financial statements prepared in accordance with IFRS.
Increases to the financial investment budget have been designated for the construction of the Olmeca Refinery.
The following table shows our original and adjusted capital expenditures budget for 2024, excluding non-capitalizable maintenance, as well as actual amounts spent as of June 30, 2024 by each productive state-owned subsidiary and the same information for financial investments.
RECENT DEVELOPMENTS
Capital Expenditures and Budget by Subsidiary
2024 Original Budget (1) | 2024 Adjusted Budget (2) | Actual spent as of June 30, 2024 | |||||||||
| (millions of pesos) | |||||||||||
| Capital expenditures | |||||||||||
| Pemex Exploration and Production | Ps. | 180,723 | Ps. | 173,379 | Ps. | 84,962 | |||||
| Pemex Industrial Transformation | 21,727 | 33,951 | 18,446 | ||||||||
| Pemex Logistics | 3,786 | 9,762 | 3,486 | ||||||||
| Petróleos Mexicanos | 1,468 | 2,666 | 783 | ||||||||
| Total capital expenditures | Ps. | 207,704 | Ps. | 219,758 | Ps. | 107,677 | |||||
| Total financial investment | Ps. | 2,752 | Ps. | 45,448 | Ps. | 44,496 | |||||
Note: Numbers may not total due to rounding.
n.a.: Not applicable.
(1) Amended budget was authorized on January 31, 2024. The original budget was published in the Official Gazette of the Federation on November 25, 2023.
(2) Adjusted budget authorized on June 29, 2024.
Source: Petróleos Mexicanos
Business Overview
Production
Our selected summary operating data is set forth below.
RECENT DEVELOPMENTS
| Six months ended June 30, | ||||||||||||||
| 2024 | 2023 | Change | % | |||||||||||
| Operating Highlights | ||||||||||||||
| Production | ||||||||||||||
Liquids (tbpd) (1) (3) | 1,783 | 1,867 | (84.0) | (4.5) | ||||||||||
Natural gas (mmcfpd) (2)(3) | 3,720 | 4,063 | (343.0) | (8.4) | ||||||||||
Petroleum products (tbpd) (4) | 942 | 839 | 103.0 | 12.3 | ||||||||||
| Dry gas from plants (mmcfpd) | 1,876 | 2,210 | (334.0) | (15.1) | ||||||||||
| Natural gas liquids (tbpd) | 151 | 173 | (22.0) | (12.7) | ||||||||||
| Petrochemicals (tt) | 580 | 527 | 53.0 | 10.1 | ||||||||||
Average crude oil exports (tbpd) (5) | ||||||||||||||
| Olmeca | 26.7 | — | 26.7 | 100.0 | ||||||||||
Isthmus (6) | 257.8 | 390.5 | (132.7) | (34.0) | ||||||||||
Maya (7) | 477.8 | 586.4 | (108.6) | (18.5) | ||||||||||
| Zapoteco | 58.2 | — | 58.2 | 100.0 | ||||||||||
| Total | 820.5 | 976.9 | (156.4) | (16.0) | ||||||||||
Value of crude oil exports (value in millions of U.S. dollars) (5) | U.S.$ | 10,967.6 | U.S.$ | 12,240.9 | (1,273.3) | (10.4) | ||||||||
Average PEMEX crude oil export prices per barrel (8) | ||||||||||||||
| Olmeca | U.S.$ | 77.86 | U.S.$ | — | 77.9 | 100.0 | ||||||||
| Isthmus | 75.94 | 67.97 | 8.0 | 11.7 | ||||||||||
| Maya | 71.99 | 63.95 | 8.0 | 12.6 | ||||||||||
| Altamira | 67.85 | 61.18 | 6.7 | 10.9 | ||||||||||
| Zapoteco | 73.45 | — | 73.5 | 100.0 | ||||||||||
Weighted average price (9) | U.S.$ | 73.44 | U.S.$ | 65.63 | 7.8 | 11.9 | ||||||||
West Texas Intermediate crude oil average price per barrel (10) | U.$ | 78.81 | U.$ | 74.86 | 4.0 | 5.3 | ||||||||
Note: Numbers may not total due to rounding.
Tbpd = thousands of barrels per day.
mmcfpd = millions of cubic feet per day.
Tt = thousands of tons.
n.a. = not available.
(1)Includes crude oil and condensates.
(2)Gas production does not include nitrogen.
(3)Does not consider the production of oil and gas corresponding to the partner.
(4)Gasoline production does not consider transfers.
(5)The volume and value of crude oil exports reflects customary adjustments by P.M.I. Comercio Internacional, S.A. de C.V. (which we refer to as PMI), P.M.I. Trading Designated Activity Company (formerly P.M.I. Trading, Ltd., which we refer to as P.M.I. Trading DAC), P.M.I. Norteamérica, S.A. de C.V., (which we refer to as PMI-NASA, and, together with PMI and P.M.I. Trading DAC, we collectively refer to as the PMI Subsidiaries) to reflect the percentage of water in each shipment as of June 30, 2024.
(6)Includes Mexican Blend Salina Cruz (MXBSC) crude oil.
(7)Includes heavy crude oil Altamira and Talam.
(8)Average price during period indicated based on billed amounts.
(9)On September 25, 2024, the weighted average price of our crude oil export mix was U.S.$65.72 per barrel.
(10)On September 25, 2024, the West Texas Intermediate crude oil spot price was U.S.$69.44 per barrel.
Source: Petróleos Mexicanos and the PMI Subsidiaries.
RECENT DEVELOPMENTS
Daily production of liquids decreased by 4.5% in the first six months of 2024, from 1,867 thousand barrels per day in the first six months of 2023 to 1,783 thousand barrels per day in the first six months of 2024. This decrease was mainly due to:
•a 9.1% decrease in the production of liquids in light crude oil, mainly in the Quesqui and Xanab fields, and
•a 0.2% decrease in the production of heavy crude oil, mainly due to decreased production at certain mature fields of the Ku-Maloob-Zaap (Zaap and Ku) business unit.
Production of natural gas decreased by 8.4% during the first six months of 2024, from 4,063 million cubic feet per day in the first six months of 2023 to 3,720 million cubic feet per day in the same period of 2024. This decrease in production was primarily in the Akal and Ku fields in the North-West Marine Region and Quesqui fields in the South Region.
The Ixachi field increased the production of condensates by 49% in the first six months of 2024, from 39 thousand barrels per day in 2023 to 58 thousand barrels per day in 2024. Natural gas during the same period increased 39.6%, from 344 million cubic feet per day for 2023 to 480 million cubic feet per day for 2024.
Production of petroleum products increased by 12.3% during the first six months of 2024, from 839 thousand barrels per day in the first six months of 2023 to 942 thousand barrels per day in the first six months of 2024. The production of petroleum products in the first six months of 2024 was composed of 291 thousand barrels of gasoline, 178 thousand barrels of diesel, 35 thousand barrels of jet fuel and 438 thousand barrels of other petroleum products and LPG.
Dry gas production decreased by 15.1% during the first six months of 2024, as compared to the same period of 2023. This decrease was mainly due to lower gas production at the Cactus and Ciudad Pemex gas processing complexes.
Natural gas liquids production decreased by 12.7% during the first six months of 2024, as compared to the same period of 2023. This decrease was mainly due to lower production of gas liquids at the Cactus gas processing complex.
Petrochemicals production increased by 10.1% during the first six months of 2024, as compared to the same period of 2023. This increase was mainly the result to improved performance in the following areas:
•Ammonia production reached 30 thousand tons during the period, an increase of 12 thousand tons compared to the same period in 2023, driven by enhanced operational continuity of the ammonia VI unit at the Cosoleacaque petrochemical complex;
•Methanol production at the Independencia petrochemical complex reached 42 thousand tons, an increase of 18 thousand tons over the second quarter of 2023, due to extended operational hours of methanol unit no. 2 compared to the previous year's quarter; and
•Carbon dioxide production rose significantly by 55 thousand tons, due to the ongoing operation of the ammonia VI unit in the Cosoleacaque petrochemical complex.
Armed conflict and related destabilization of world energy markets
The prices of oil and natural gas remain extremely volatile as a result of ongoing armed conflicts, including the military conflict involving Russia and Ukraine, the conflict in Gaza and disruptions to shipping operations in the Red Sea. Our revenues and profitability are heavily dependent on the prices we receive from sales of oil and natural gas. Oil prices are particularly sensitive to actual and perceived threats to global political stability and to changes in production from OPEC and OPEC+ member states and other oil-producing nations. Destabilization of global oil and gas prices could reduce our sales and adversely affect our results and profitability. Oil and gas prices have, on average, decreased and may continue to decrease based on factors beyond our control, including geopolitical events.
Industrial Transformation
In the first six months of 2024, crude oil processing averaged 936 thousand barrels per day, an increase of 12.7%, as compared to the same period of 2023. This increase reflects enhanced refinery performance, with the following
RECENT DEVELOPMENTS
processing volumes: 211 thousand barrels per day in Salina Cruz, 190 thousand barrels per day in Tula, 143 thousand barrels per day in Cadereyta, 139 thousand barrels per day in Salamanca, 130 thousand barrels per day in Minatitlán and 124 thousand barrels per day in Madero. In addition, primary distillation utilization capacity averaged 57%, an increase of 6.4 percentage points with respect to the same period of 2023.
Olmeca Refinery
In July 2024, 1.1 million barrels of ultra-low sulfur diesel were placed on the market and distributed through ships and land in the State of Tabasco. In August 2024, the crude oil processing level at the Olmeca refinery averaged 84.1 thousand barrels per day.
Deer Park Refinery
Production
Our selected summary operating data is set forth below.
| Six months ended June 30, | ||||||||||||||
| 2024 | 2023 | Variation | % | |||||||||||
| Operating Highlights | ||||||||||||||
| Production (thousand bpd) | ||||||||||||||
| Petroleum products | 271 | 276 | (5.0) | (1.8) | ||||||||||
| Dry gas | 13 | 4 | 9.0 | 225.0 | ||||||||||
| Natural gas liquids | 10 | 5 | 5.0 | 100.0 | ||||||||||
| Petrochemicals | 12 | 7 | 5.0 | 71.4 | ||||||||||
Source: Deer Park’s statistical and accounting information systems.
From January 1 to June 30, 2024, the Deer Park Refinery processed 262.1 thousand barrels per day of crude oil and produced 270.6 thousand barrels per day of petroleum products, of which 43.3% were distillates.
Gasolinas Bienestar, S.A. de C.V
Since July 2023, Gasolinas Bienestar, S.A. de C.V., our wholly owned subsidiary, acquires crude oil and petroleum products from certain of our affiliates for export to the Republic of Cuba. In the six-months ended June 30, 2024, Gasolinas Bienestar, S.A. de C.V. exported 17.4 thousand barrels of crude oil per day and 1.8 thousand barrels of petroleum products in the aggregate amount of Ps.5.0 billion (U.S.$ 0.3 billion). Such sales represented 2.8% of total exports of crude oil and 1.5% of total sales of petroleum products, respectively. Sales by Gasolinas Bienestar, S.A. de C.V. are made under peso-denominated contracts at prevailing market rates. We have procedures in place to ensure such sales are carried out in compliance with applicable law.
Tax decree for the Profit-Sharing Duty and Hydrocarbon Extraction Duty
On August 23, 2024, the Mexican Government issued a decree in the Official Gazette of the Federation suspending the collection of our Profit-Sharing Duty for the months of May, June and July of 2024, which will be reflected in August 2024 as a total decrease in duties by Ps.47.6 billion. The decree also suspended the collection of our Hydrocarbon Extraction Duty for the months of June and July of 2024, which will be reflected in August 2024, as a total decrease in duties by Ps.11.0 billion.
RECENT DEVELOPMENTS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Petróleos Mexicanos
By: /s/ José Alberto Jiménez Hernández .
José Alberto Jiménez Hernández
Associate Managing Director of Finance
Date: September 27, 2024
RECENT DEVELOPMENTS
FORWARD-LOOKING STATEMENTS
This report contains words, such as “believe,” “expect,” “anticipate” and similar expressions that identify forward-looking statements, which reflect our views about future events and financial performance. We have made forward-looking statements that address, among other things, our:
•exploration and production activities, including drilling;
•activities relating to import, export, refining, transportation, storage and distribution of petrochemicals, petroleum, natural gas and oil products;
•activities relating to our lines of business;
•projected and targeted capital expenditures and other costs;
•trends in international and Mexican crude oil and natural gas prices;
•liquidity and sources of funding, including our ability to continue operating as a going concern;
•farm-outs, joint ventures and strategic alliances with other companies; and
•the monetization of certain of our assets.
Actual results could differ materially from those projected in such forward-looking statements as a result of various factors that may be beyond our control. These factors include, but are not limited to:
•general economic and business conditions, including changes in international and Mexican crude oil and natural gas prices, refining margins and prevailing exchange rates;
•credit ratings and limitations on our access to sources of financing on competitive terms;
•our ability to find, acquire or gain access to additional reserves and to develop, either on our own or with our strategic partners, the reserves that we obtain successfully;
•the level of financial and other support we receive from the Mexican Government;
•national or international public health events, including the outbreak of pandemics or contagious disease;
•the outbreak of military hostilities, including an escalation of the military conflict involving Russia and Ukraine, the conflict in Gaza and disruptions to shipping operations in the Red Sea;
•effects on us from competition, including on our ability to hire and retain skilled personnel;
•uncertainties inherent in making estimates of oil and gas reserves, including recently discovered oil and gas reserves;
•technical difficulties;
•significant developments in the global economy;
•significant economic or political developments in Mexico and the United States;
•developments affecting the energy sector;
•changes in, or failure to comply with, our legal regime or regulatory environment, including with respect to tax, environmental regulations, fraudulent activity, corruption and bribery;
•receipt of governmental approvals, permits and licenses;
RECENT DEVELOPMENTS
•natural disasters, accidents, blockades and acts of sabotage or terrorism;
•the cost and availability of adequate insurance coverage; and
•the effectiveness of our risk management policies and procedures.
Accordingly, you should not place undue reliance on these forward-looking statements. In any event, these statements speak only as of their dates, and we undertake no obligation to update or revise any of them, whether as a result of new information, future events or otherwise.
RECENT DEVELOPMENTS
Table of Contents
Petróleos Mexicanos,
Productive State-Owned Subsidiaries and Subsidiary Companies
Condensed Consolidated Interim Statements of Financial Position
As of June 30, 2024 and December 31, 2023
(Figures stated in thousands, except as noted)
| Assets | Note | June 30, 2024 | December 31, 2023 | ||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | 8,9 | 66,735,531 | 68,747,376 | ||||||||
| Customers, net | 7,8,10-A | 130,341,132 | 111,394,431 | ||||||||
| Other financing receivables | 8,10-B | 46,688,507 | 40,887,127 | ||||||||
| Other non-financing receivables | 10-B | 78,943,256 | 163,079,678 | ||||||||
| Inventories | 11 | 103,558,205 | 112,035,992 | ||||||||
| Government Bonds | 8, 15-A | 28,531,855 | 28,637,314 | ||||||||
| Derivative financial instruments | 8 | 8,874,917 | 9,926,384 | ||||||||
| Other current assets | 8 | 1,910,204 | 3,832,444 | ||||||||
| Total current assets | 6 | 465,583,607 | 538,540,746 | ||||||||
| Non-current assets: | |||||||||||
| Investments in associates | 8,12 | 2,053,711 | 1,854,803 | ||||||||
| Wells, pipelines, properties, plant and equipment, net | 13 | 1,537,151,854 | 1,482,322,166 | ||||||||
| Rights of use assets | 44,215,877 | 43,203,180 | |||||||||
| Long-term notes receivable, net of current portion | 8 | 995,269 | 1,179,706 | ||||||||
| Government Bonds | 8, 15-A | 24,761,455 | 35,495,104 | ||||||||
| Deferred income taxes and duties | 160,039,008 | 169,914,720 | |||||||||
| Intangible assets, net | 14 | 22,225,979 | 20,350,819 | ||||||||
| Other assets | 15-B | 11,184,703 | 10,614,092 | ||||||||
| Total non-current assets | 6 | 1,802,627,856 | 1,764,934,590 | ||||||||
| Total assets | 2,268,211,463 | 2,303,475,336 | |||||||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
F-1
Table of Contents
Petróleos Mexicanos,
Productive State-Owned Subsidiaries and Subsidiary Companies
Condensed Consolidated Interim Statements of Financial Position
As of June 30, 2024 and December 31, 2023
(Figures stated in thousands, except as noted)
| Liabilities | Note | June 30, 2024 | December 31, 2023 | ||||||||
| Short-term debt and current portion of long-term debt | 8,16 | 396,301,477 | 477,221,594 | ||||||||
| Short-term leases | 8 | 7,984,015 | 8,003,743 | ||||||||
| Suppliers | 8 | 362,517,039 | 368,345,849 | ||||||||
| Income taxes and duties payable | 96,761,614 | 150,004,749 | |||||||||
| Accounts and accrued expenses payable | 8 | 94,738,999 | 83,646,764 | ||||||||
| Derivative financial instruments | 8 | 54,298,400 | 36,494,962 | ||||||||
| Total current liabilities | 6 | 1,012,601,544 | 1,123,717,661 | ||||||||
| Long-term liabilities: | |||||||||||
| Long-term debt, net of current portion | 8,16 | 1,430,247,150 | 1,317,248,763 | ||||||||
| Long-term leases, net of current portion | 8 | 37,405,036 | 33,844,590 | ||||||||
| Employee benefits | 1,271,757,000 | 1,372,459,213 | |||||||||
| Provisions for sundry creditors | 17 | 92,814,215 | 83,310,554 | ||||||||
| Other liabilities | 15,909,343 | 13,075,178 | |||||||||
| Deferred income taxes | 13,226,622 | 12,798,187 | |||||||||
| Total long-term liabilities | 6 | 2,861,359,366 | 2,832,736,485 | ||||||||
| Total liabilities | 3,873,960,910 | 3,956,454,146 | |||||||||
| Equity (deficit) | 6,18 | ||||||||||
| Controlling interest: | |||||||||||
| Certificates of Contribution “A” | 1,341,207,416 | 1,196,207,416 | |||||||||
| Mexican Government contributions | 66,730,591 | 66,730,591 | |||||||||
| Legal reserve | 1,002,130 | 1,002,130 | |||||||||
| Accumulated other comprehensive result | 163,558,484 | (7,313,005) | |||||||||
| Accumulated deficit: | |||||||||||
| From prior years | (2,909,489,303) | (2,917,596,017) | |||||||||
| Net (loss) income for the period/year | (268,619,086) | 8,106,714 | |||||||||
| Total controlling interest | (1,605,609,768) | (1,652,862,171) | |||||||||
| Total non-controlling interest | (139,679) | (116,639) | |||||||||
| Total equity (deficit) | (1,605,749,447) | (1,652,978,810) | |||||||||
| Total liabilities and equity (deficit) | 2,268,211,463 | 2,303,475,336 | |||||||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
F-2
Table of Contents
Petróleos Mexicanos,
Productive State-Owned Subsidiaries and Subsidiary Companies
Condensed Consolidated Interim Statements of Comprehensive Income
For the six-month periods ended June 30, 2024 and 2023
(Figures stated in thousands, except as noted)
| Note | 2024 | 2023 | |||||||||
| Net revenues | |||||||||||
| Domestic | 6,7 | Ps. | 481,825,986 | Ps. | 461,240,951 | ||||||
| Export | 6,7 | 332,238,322 | 369,251,985 | ||||||||
| Services income | 6,7 | 1,362,137 | 2,102,903 | ||||||||
| Total revenues | 815,426,445 | 832,595,839 | |||||||||
| (Impairment) of wells, pipelines, properties, plant and equipment, net | 6,13-F | (17,548,991) | (66,084,491) | ||||||||
| Cost of sales | 6 | 685,751,323 | 632,545,139 | ||||||||
| Gross income | 6 | 112,126,131 | 133,966,209 | ||||||||
| Distribution, transportation and sale expenses | 6 | 7,732,620 | 7,489,355 | ||||||||
| Administrative expenses | 6 | 84,476,456 | 79,484,465 | ||||||||
| Other revenues | 6 | 8,581,117 | 12,170,448 | ||||||||
| Other expenses | 6 | 3,452,548 | 2,670,348 | ||||||||
| Operating income | 6 | 25,045,624 | 56,492,489 | ||||||||
Financing income (1) | 6 | 10,194,451 | 8,224,531 | ||||||||
Financing cost (2) | 6 | 71,100,482 | 74,780,817 | ||||||||
| Derivative financial instruments (cost) income, net | 6 | (15,783,317) | 2,788,339 | ||||||||
| Foreign exchange (loss) income — net | 6 | (126,295,142) | 230,676,132 | ||||||||
| Sum of financing cost, net, derivative financial instruments (cost) income, net and foreign exchange (loss) income, net | (202,984,490) | 166,908,185 | |||||||||
| Profit sharing in associates | 6,12 | 265,216 | 151,969 | ||||||||
| Income before duties, taxes and other | (177,673,650) | 223,552,643 | |||||||||
| Profit sharing duty, net | 77,121,107 | 137,202,500 | |||||||||
| Income tax expense | 13,852,600 | 4,190,988 | |||||||||
| Total duties, taxes and other | 6 | 90,973,707 | 141,393,488 | ||||||||
| Net (loss) income | 6 | Ps. | (268,647,357) | Ps. | 82,159,155 | ||||||
| Other comprehensive results: | |||||||||||
| Items that will be reclassified subsequently: | |||||||||||
| Currency translation effect | 39,746,121 | (52,255,383) | |||||||||
| Items that will not be reclassified: | |||||||||||
| Actuarial gains - employee benefits, net of taxes | 131,130,599 | — | |||||||||
| Total other comprehensive results | 170,876,720 | (52,255,383) | |||||||||
| Total comprehensive (loss) income | Ps. | (97,770,637) | Ps. | 29,903,772 | |||||||
| Net (loss) income attributable to: | |||||||||||
| Controlling interest | (268,619,086) | 82,191,023 | |||||||||
| Non-controlling interest | (28,271) | (31,868) | |||||||||
| Net (loss) income | Ps. | (268,647,357) | Ps. | 82,159,155 | |||||||
| Other comprehensive results attributable to: | |||||||||||
| Controlling interest | 170,871,489 | (52,249,726) | |||||||||
| Non-controlling interest | 5,231 | (5,657) | |||||||||
| Total other comprehensive results | Ps. | 170,876,720 | Ps. | (52,255,383) | |||||||
| Comprehensive results attributable to: | |||||||||||
| Controlling interest | Ps. | (97,747,597) | Ps. | 29,941,297 | |||||||
| Non-controlling interest | (23,040) | (37,525) | |||||||||
| Total comprehensive (loss) income | Ps. | (97,770,637) | Ps. | 29,903,772 | |||||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
(1)Includes financing income from investments and gain on discount rate of plugging of wells in 2024 and 2023.
(2)Mainly interest on debt.
F-3
Table of Contents
Petróleos Mexicanos,
Productive State-Owned Subsidiaries and Subsidiary Companies
Condensed Consolidated Interim Statements of Comprehensive Income
For the three-month periods ended June 30, 2024 and 2023
(Figures stated in thousands, except as noted)
| Note | 2024 | 2023 | |||||||||
| Net revenues | |||||||||||
| Domestic | 6,7 | Ps. | 246,295,654 | Ps. | 218,906,525 | ||||||
| Export | 6,7 | 162,549,297 | 193,673,015 | ||||||||
| Services income | 6,7 | 683,115 | 1,577,316 | ||||||||
| Total revenues | 409,528,066 | 414,156,856 | |||||||||
| (Impairment) of wells, pipelines, properties, plant and equipment, net | 6,13-F | (9,903,148) | (25,947,103) | ||||||||
| Cost of sales | 6 | 363,565,950 | 328,562,776 | ||||||||
| Gross income | 6 | 36,058,968 | 59,646,977 | ||||||||
| Distribution, transportation and sale expenses | 6 | 5,236,938 | 2,911,297 | ||||||||
| Administrative expenses | 6 | 43,751,747 | 39,249,329 | ||||||||
| Other revenues | 6 | 4,331,494 | 5,973,794 | ||||||||
| Other expenses | 6 | 2,753,666 | 1,943,755 | ||||||||
| Operating (loss) income | 6 | (11,351,889) | 21,516,390 | ||||||||
Financing income (1) | 6 | 3,655,162 | 2,209,379 | ||||||||
Financing cost (2) | 6 | 37,014,725 | 36,605,455 | ||||||||
| Derivative financial instruments (cost) income, net | 6 | (10,064,456) | 2,489,947 | ||||||||
| Foreign exchange (loss) income — net | 6 | (159,683,239) | 105,359,430 | ||||||||
| Sum of financing cost, net, derivative financial instruments (cost) income, net and foreign exchange (loss) income, net | (203,107,258) | 73,453,301 | |||||||||
| Profit sharing in associates | 6,12 | 234,319 | 42,013 | ||||||||
| (Loss) income before duties, taxes and other | (214,224,828) | 95,011,704 | |||||||||
| Profit sharing duty, net | 45,972,245 | 65,282,847 | |||||||||
| Income tax expense | 13,132,490 | 4,305,478 | |||||||||
| Total duties, taxes and other | 6 | 59,104,735 | 69,588,325 | ||||||||
| Net (loss) income | 6 | Ps. | (273,329,563) | Ps. | 25,423,379 | ||||||
| Other comprehensive results: | |||||||||||
| Items that will be reclassified subsequently: | |||||||||||
| Currency translation effect | 45,735,321 | (23,999,531) | |||||||||
| Items that will not be reclassified: | |||||||||||
| Actuarial gains - employee benefits, net of taxes | 18-D | 131,130,561 | — | ||||||||
| Total other comprehensive results | 176,865,882 | (23,999,531) | |||||||||
| Total comprehensive (loss) income | Ps. | (96,463,681) | Ps. | 1,423,848 | |||||||
| Net (loss) income attributable to: | |||||||||||
| Controlling interest | Ps. | (273,315,188) | Ps. | 25,439,156 | |||||||
| Non-controlling interest | (14,375) | (15,777) | |||||||||
| Net (loss) income | Ps. | (273,329,563) | Ps. | 25,423,379 | |||||||
| Other comprehensive results attributable to: | |||||||||||
| Controlling interest | Ps. | 176,860,369 | Ps. | (23,996,992) | |||||||
| Non-controlling interest | 5,513 | (2,539) | |||||||||
| Total other comprehensive results | Ps. | 176,865,882 | Ps. | (23,999,531) | |||||||
| Comprehensive results attributable to: | |||||||||||
| Controlling interest | Ps. | (96,454,819) | Ps. | 1,442,164 | |||||||
| Non-controlling interest | (8,862) | (18,316) | |||||||||
| Total comprehensive (loss) income | Ps. | (96,463,681) | Ps. | 1,423,848 | |||||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
(1)Includes financing income from investments and gain on discount rate of plugging of wells in 2024 and 2023.
(2)Mainly interest on debt.
F-3
Table of Contents
Petróleos Mexicanos,
Productive State-Owned Subsidiaries and Subsidiary Companies
Condensed Consolidated Interim Statements of Changes in Equity (Deficit)
For the six-month periods ended June 30, 2024 and 2023
(Figures stated in thousands, except as noted) (See Note 18)
| Controlling interest | ||||||||||||||||||||||||||||||||
| Accumulated other comprehensive result | Accumulated deficit | |||||||||||||||||||||||||||||||
| Certificates of Contribution “A” | Mexican Government contributions | Legal reserve | Cumulative currency translation effect | Actuarial gains on employee benefits effect | For the year/period | From prior years | Total | Non- controlling interest | Total Equity (deficit) | |||||||||||||||||||||||
| Balances as of December 31, 2022 | Ps. | 1,029,592,293 | Ps. | 66,730,591 | Ps. | 1,002,130 | Ps. | 25,437,210 | Ps. | 26,300,178 | Ps. | 100,412,051 | Ps. | (3,018,008,068) | Ps. | (1,768,533,615) | Ps. | (288,610) | Ps. | (1,768,822,225) | ||||||||||||
| Transfer to accumulated deficit | — | — | — | — | — | (100,412,051) | 100,412,051 | — | — | — | ||||||||||||||||||||||
| Increase in Certificates of Contribution “A” | 17,700,000 | — | — | — | — | — | — | 17,700,000 | — | 17,700,000 | ||||||||||||||||||||||
| Total comprehensive (loss) income | — | — | — | (52,249,726) | — | 82,191,023 | — | 29,941,297 | (37,525) | 29,903,772 | ||||||||||||||||||||||
| Balances as of June 30, 2023 | Ps. | 1,047,292,293 | Ps. | 66,730,591 | Ps. | 1,002,130 | Ps. | (26,812,516) | Ps. | 26,300,178 | Ps. | 82,191,023 | Ps. | (2,917,596,017) | Ps. | (1,720,892,318) | Ps. | (326,135) | Ps. | (1,721,218,453) | ||||||||||||
| Balances as of December 31, 2023 | Ps. | 1,196,207,416 | Ps. | 66,730,591 | Ps. | 1,002,130 | Ps. | (28,679,410) | Ps. | 21,366,405 | Ps. | 8,106,714 | Ps. | (2,917,596,017) | Ps. | (1,652,862,171) | Ps. | (116,639) | Ps. | (1,652,978,810) | ||||||||||||
| Transfer to accumulated deficit | — | — | — | — | — | (8,106,714) | 8,106,714 | — | — | — | ||||||||||||||||||||||
| Increase in Certificates of Contribution “A” | 145,000,000 | — | — | — | — | — | — | 145,000,000 | — | 145,000,000 | ||||||||||||||||||||||
| Total comprehensive (loss) income | — | — | — | 39,741,015 | 131,130,474 | (268,619,086) | (97,747,597) | (23,040) | (97,770,637) | |||||||||||||||||||||||
| Balances as of June 30, 2024 | Ps. | 1,341,207,416 | Ps. | 66,730,591 | Ps. | 1,002,130 | Ps. | 11,061,605 | Ps. | 152,496,879 | Ps. | (268,619,086) | Ps. | (2,909,489,303) | Ps. | (1,605,609,768) | Ps. | (139,679) | Ps. | (1,605,749,447) | ||||||||||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
F-4
Table of Contents
Petróleos Mexicanos,
Productive State-Owned Subsidiaries and Subsidiary Companies
Condensed Consolidated Interim Statements of Cash Flows
For the six-month periods ended June 30, 2024 and 2023
(Figures stated in thousands, except as noted)
| 2024 | 2023 | |||||||
| Operating activities: | ||||||||
| Net (loss) income | Ps. | (268,647,357) | Ps. | 82,159,155 | ||||
| Total duties, taxes and other | 90,973,707 | 141,393,488 | ||||||
| Depreciation and amortization of wells, pipelines, properties, plant and equipment | 74,258,629 | 56,791,178 | ||||||
| Amortization of intangible assets | 176,074 | 196,096 | ||||||
| Impairment of wells, pipelines, properties, plant and equipment | 17,548,991 | 66,084,491 | ||||||
| Capitalized unsuccessful wells | 4,492,742 | 1,437,971 | ||||||
| Unsuccessful wells from intangible assets | 10,836,456 | 15,667,953 | ||||||
| Loss from disposal of wells, pipelines, properties, plant and equipment | 2,308,100 | 3,454,946 | ||||||
| Depreciation of rights of use | 2,915,676 | 2,385,577 | ||||||
| Cancellation of leases | — | (122,679) | ||||||
| Unrealized foreign exchange loss of reserve for well abandonment | 2,369,541 | 2,024,600 | ||||||
| (Profit) sharing in associates, net | (265,216) | (151,969) | ||||||
| Unrealized foreign exchange loss (income) | 120,285,924 | (212,796,067) | ||||||
| Financing cost | 71,100,482 | 74,780,817 | ||||||
| Financing income | (10,194,451) | (8,224,531) | ||||||
| Funds from operating activities | 118,159,298 | 225,081,026 | ||||||
| Profit-sharing duty and income tax paid | (46,370,908) | (111,964,235) | ||||||
| Derivative financial instruments | 18,854,905 | 9,188,660 | ||||||
| Customers and accounts receivable | 63,624,066 | 22,639,795 | ||||||
| Inventories | 12,181,564 | (4,946,859) | ||||||
| Accounts payable and accrued expenses | 11,092,235 | 8,925,982 | ||||||
| Suppliers | 11,194,290 | (27,102,713) | ||||||
| Provisions for sundry creditors | 4,023,506 | 3,660,500 | ||||||
| Employee benefits | 28,437,611 | 29,971,712 | ||||||
| Other taxes and duties | (85,551,012) | 18,952,118 | ||||||
| Net cash flows from operating activities | 135,645,555 | 174,405,986 | ||||||
| Investing activities | ||||||||
| Interest collected | 3,484,930 | 1,310,166 | ||||||
| Other assets | 2,681,881 | 10,418,302 | ||||||
| Acquisition of wells, pipelines, properties, plant and equipment | (145,395,723) | (119,235,272) | ||||||
| Acquisition of intangible assets | (16,175,200) | (19,291,829) | ||||||
| Net cash flows (used in) investing activities | (155,404,112) | (126,798,633) | ||||||
| Financing activities: | ||||||||
| Increase in equity due to Certificates of Contribution “A” | 145,000,000 | 17,700,000 | ||||||
| Collections from the Mexican Government | 10,732,626 | 27,901,421 | ||||||
| Interest collected from the Mexican Government | 2,764,716 | 4,547,770 | ||||||
| Lease payments | (3,402,331) | (2,939,198) | ||||||
| Interest of lease paid | (924,286) | (1,036,176) | ||||||
| Loans obtained from financial institutions | 536,422,333 | 431,659,853 | ||||||
| Debt payments, principal only | (620,190,507) | (436,838,825) | ||||||
| Interest paid | (70,733,122) | (75,009,928) | ||||||
| Net cash flows (used in) financing activities | (330,571) | (34,015,083) | ||||||
| Net (decrease) increase in cash and cash equivalents | (20,089,128) | 13,592,270 | ||||||
| Effects of foreign exchange on cash balances | 18,077,283 | (13,891,581) | ||||||
| Cash and cash equivalents at the beginning of the year | 68,747,376 | 64,414,511 | ||||||
| Cash and cash equivalents at the end of the period (Note 9) | Ps. | 66,735,531 | Ps. | 64,115,200 | ||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
F-5
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
F-6
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
NOTE 1. STRUCTURE AND BUSINESS OPERATIONS OF PETRÓLEOS MEXICANOS, SUBSIDIARY ENTITIES AND SUBSIDIARY COMPANIES
Petróleos Mexicanos was created by a decree issued by the Mexican Congress on June 7, 1938. The decree was published in the Diario Oficial de la Federación (“Official Gazette of the Federation”) on July 20, 1938 and came into effect on that date. On December 20, 2013, the Decreto por el que se reforman y adicionan diversas disposiciones de la Constitución Política de los Estados Unidos Mexicanos, en Materia de Energía (Decree that amends and supplements various provisions of the Mexican Constitution relating to energy matters), was published in the Official Gazette of the Federation. This Decree came into effect on December 21, 2013 and includes transitional articles setting forth the general framework and timeline for implementing legislation relating to the energy sector.
On August 11, 2014, the Ley de Petróleos Mexicanos (the “Petróleos Mexicanos Law”) was published in the Official Gazette of the Federation. The Petróleos Mexicanos Law became effective on October 7, 2014, except for certain provisions. On December 2, 2014, the Secretaría de Energía (“Ministry of Energy”) published in the Official Gazette of the Federation the declaration pursuant to which the special regime governing Petróleos Mexicanos’ activities relating to productive state-owned subsidiaries, affiliates, compensation, assets, administrative liabilities, state dividend, budget and debt came into effect. On June 10, 2015, the Disposiciones Generales de Contratación para Petróleos Mexicanos y sus Empresas Productivas Subsidiarias (General Contracting Provisions for Petróleos Mexicanos and its productive state-owned subsidiaries) was published in the Official Gazette of the Federation and the following day the special regime for acquisitions, leases, services and public works matters came into effect.
Once the Petróleos Mexicanos Law came into effect, Petróleos Mexicanos was transformed from a decentralized public entity to a productive state-owned company. Petróleos Mexicanos is a legal entity empowered to own property and carry on business in its own name with the purpose of carrying out exploration and extraction of crude oil and other hydrocarbons in the United Mexican States (“Mexico”), as well as refining, processing, storing, transporting, selling and trading in these products.
The Subsidiary Entities, Pemex Exploración y Producción (“Pemex Exploration and Production”), Pemex Transformación Industrial (“Pemex Industrial Transformation”) and Pemex Logística (“Pemex Logistics”) are productive state-owned subsidiaries empowered to own property and carry on business in their own name, subject to the direction and coordination of Petróleos Mexicanos (the “Subsidiary Entities”).
The Subsidiary Entities and their primary purposes, are as follows:
•Pemex Exploration and Production: This entity is in charge of the exploration and extraction of crude oil and solid, liquid or gaseous hydrocarbons in Mexico, in the exclusive economic zone of Mexico and abroad, as well as drilling services and repair and services of wells;
•Pemex Industrial Transformation: This entity performs activities related to refining, transformation, processing, importing, exporting, trading and the sale of hydrocarbons, petroleum products, natural gas and petrochemicals, as well as commercializes, distributes and trades methane, ethane and propylene, directly or through others; and
•Pemex Logistics: This entity provides transportation, storage and related services for crude oil, petroleum products and petrochemicals to PEMEX (as defined below) and other companies, through pipelines and maritime and terrestrial means, and provides guard and management services.
The principal distinction between the Subsidiary Entities and the Subsidiary Companies (as defined below) is that the Subsidiary Entities are productive state-owned entities, whereas the Subsidiary Companies are affiliate companies that were formed in accordance with the applicable laws of each of the respective jurisdictions in which they were incorporated.
The “Subsidiary Companies” are defined as those companies which are controlled, directly or indirectly, by Petróleos Mexicanos.
“Associates,” as used herein, means those companies in which Petróleos Mexicanos has significant influence but not control or joint control over its financial and operating policies. Petróleos Mexicanos, the Subsidiary Entities and the Subsidiary Companies are referred to collectively herein as “PEMEX”.
PEMEX’s address and its principal place of business is: Av. Marina Nacional No. 329, Col. Verónica Anzures, Alcaldía Miguel Hidalgo, 11300, Ciudad de México, México.
F-7
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
NOTE 2. AUTHORIZATION AND BASIS OF PREPARATION
Authorization
On September 27, 2024, these condensed consolidated interim financial statements and the notes hereto were authorized for issuance by the following officers: Mr. Octavio Romero Oropeza, Chief Executive Officer, Lic. Carlos Fernando Cortez González, Acting Chief Financial Officer, Mr. José María del Olmo Blanco, Deputy Director of Budgeting and Accounting, and Mr. Óscar René Orozco Piliado, Associate Managing Director of Accounting.
Basis of preparation
A. Statement of compliance
PEMEX prepared its condensed consolidated interim financial statements as of June 30, 2024 and December 31, 2023, and for the three- and six-month periods ended June 30, 2024 and 2023, in accordance with IAS 34, “Interim Financial Reporting” (“IAS 34”) of the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).
These condensed consolidated interim financial statements do not include all the information and disclosures required for full annual consolidated financial statements and should be read in conjunction with PEMEX’s audited consolidated financial statements as of and for the year ended December 31, 2023. PEMEX estimates that there is no significant impact on its condensed consolidated interim financial statements due to the seasonality of operations. These condensed consolidated interim financial statements follow the same accounting policies and methods of computation as PEMEX’s audited consolidated financial statements as of and for the year ended December 31, 2023.
B. Basis of accounting
These condensed consolidated interim financial statements have been prepared using the historical cost basis method, with the exception of the following items, which have been measured using an alternative basis.
| ITEM | BASIS OF MEASUREMENT | |||||||
| Derivative Financial Instruments (“DFIs”) | Fair Value | |||||||
| Employee Benefits | Fair Value of plan assets less present value of the obligation (defined benefit plan) | |||||||
C. Going concern
The condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that PEMEX will be able to continue its operations and can meet its payment obligations for a reasonable period (See Note 18-F).
D. Functional and reporting currency
These condensed consolidated interim financial statements are presented in Mexican pesos, which is both PEMEX’s functional currency and reporting currency, due to the following:
i.The economic environment in which PEMEX operates is Mexico, where the legal currency is the Mexican peso;
F-8
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
ii. The budget through which Petróleos Mexicanos and its Subsidiary Entities operate as entities of the Mexican Government, including the ceiling for personnel services, is elaborated, approved and exercised in Mexican pesos;
iii. Employee benefits provision was 33% and 35% of PEMEX’s total liabilities as of June 30, 2024 and December 31, 2023, respectively. This provision is computed, denominated and payable in Mexican pesos; and
iv. Cash flows for payment of general expenses, taxes and duties are realized in Mexican pesos.
Although the sales prices of certain products are based on international U.S. dollar-indices, final domestic selling prices are governed by the economic and financial policies established by the Mexican Government. Accordingly, cash flows from domestic sales are generated and received in Mexican pesos.
With regards to PEMEX’s foreign currency (export sales, borrowings, etc.), Mexico’s monetary policy regulator, the Banco de México (“Mexican Central Bank”), requires that Mexican Government entities other than financial entities sell their foreign currency to the Mexican Central Bank in accordance with its terms, receiving Mexican pesos in exchange, which is the currency of legal tender in Mexico.
Terms definition
References in these condensed consolidated interim financial statements and the related notes to “pesos” or “Ps.” refers to Mexican pesos, “U.S. dollars” or “U.S.$” refers to dollars of the United States of America, “yen” or “¥” refers to Japanese yen, “euro” or “€” refers to the legal currency of the European Economic and Monetary Union, “pounds sterling” or “£” refers to the legal currency of the United Kingdom and “Swiss francs” or “CHF” refers to the legal currency of the Swiss Confederation. Figures in all currencies are presented in thousands of the relevant currency unit, except exchange rates and product and share prices.
E. Use of judgments and estimates
The preparation of the condensed consolidated interim financial statements in accordance with IFRS requires the use of estimates and assumptions made by PEMEX’s management that affect the recorded amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of these condensed consolidated interim financial statements, as well as the recorded amounts of income, costs and expenses during the period. Actual results may differ from these estimates.
Significant estimates and underlying assumptions are reviewed, and the effects of such revisions are recognized in the periods in which any estimates are revised and in any future periods affected by such revision.
The significant judgements made by management in applying PEMEX’s accounting policies and the key sources of estimation uncertainty were the same as those described in PEMEX’s audited consolidated financial statements as of and for the year ended December 31, 2023.
i. Measurement of fair values
Some of PEMEX’s accounting policies and disclosures require the measurement of the fair values of financial assets and liabilities, as well as non-financial assets and liabilities. PEMEX has an established control framework with respect to the measurement of fair values. This includes a valuation team that has overall responsibility for overseeing all significant fair value measurements, including Level 3 fair values.
The valuation team regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence obtained from the third parties to support the conclusion that these valuations meet the requirements of IFRS, including the level in the fair value hierarchy in which the valuations should be classified.
F-9
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
When measuring the fair value of an asset or a liability, PEMEX uses market observable data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:
•Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
•Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices).
•Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.
PEMEX recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.
F-10
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
NOTE 3. MATERIAL ACCOUNTING POLICIES
The accounting policies applied in the preparation of these condensed consolidated interim financial statements are consistent with those applied in the preparation of PEMEX’s annual consolidated financial statements as of and for the year ended December 31, 2023, except for the adoption of new standards effective as of January 1, 2024. However, these new standards have not had a material effect on the condensed consolidated interim financial statements of PEMEX.
NOTE 4. RECENTLY ISSUED ACCOUNTING STANDARDS
A number of new standards are effective for annual periods beginning after January 1, 2024 and earlier application is permitted; however, PEMEX has not early adopted the new or amended standards in preparing these condensed consolidated interim financial statements.
The following amended standards and interpretations are not expected to have a significant impact on PEMEX’s condensed consolidated interim financial statements:
i.Applicable as of January 1, 2024
•Classification of Liabilities as Current or Non-current and Non-current Liabilities with Covenants (Amendments to IAS 1)
•Supplier Finance Arrangements (Amendments to IAS 7 and IFRS 7)
•Lease Liability in a Sale and Leaseback (Amendments to IFRS 16)
•Lack of Exchangeability (Amendments to IAS 21)
ii.Applicable as of January 1, 2027
•Presentation and Disclosure in Financial Statements (IFRS 18)
PEMEX is in the process of assessing the impact of IFRS 18 to meet the new presentation and disclosure requirements.
On March 6, 2024, the SEC adopted final rules mandating registrants to disclose specific climate-related information. PEMEX is currently evaluating the potential impact of these regulations on its reporting practices.
NOTE 5. SUBSIDIARY ENTITIES AND SUBSIDIARY COMPANIES
As of June 30, 2024 and December 31, 2023, the Subsidiary Entities consolidated in these condensed consolidated interim financial statements include Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics.
As of June 30, 2024 and December 31, 2023, the consolidated Subsidiary Companies are as follows:
•P.M.I. Trading, DAC. (“PMI Trading”) (i)(iii)(vii)
•P.M.I. Holdings Petróleos España, S.L.U. (“HPE”) (i)(iii)(v)
•P.M.I. Services North America, Inc. (“PMI SUS”) (i)(iii)(vi)
•P.M.I. Norteamérica, S.A. de C.V. (“PMI NASA”) (i)(iii)(iv)
•P.M.I. Comercio Internacional, S.A. de C.V. (“PMI CIM”) (i)(ii)(iv)
•PMI Campos Maduros SANMA, S. de R.L. de C.V. (“SANMA”) (iii)(iv)(xiii)
F-11
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
•Pro-Agroindustria, S.A. de C.V. (“AGRO”) (iii)(iv)
•PTI Infraestructura de Desarrollo, S.A. de C.V. (“PTI ID”) (iii)(iv)
•P.M.I. Servicios Portuarios Transoceánico, S.A. de C.V. (“PMI SP”) (iii)(iv)
•Pemex Procurement International, Inc. (“PPI”) (iii)(vi)
•Pemex Finance Limited (“FIN”) (iii)(ix)(xiii)
•Mex Gas Internacional, S.L. (“MGAS”) (iii)(iv)
•Pemex Desarrollo e Inversión de Proyectos, S.A. de C.V. (“PDII”) (iii)(iv)(xi)
•KOT Insurance Company, AG. (“KOT”) (iii)(viii)
•PPQ Cadena Productiva, S.L.U. (“PPQCP”) (iii)(v)(xiii)
•I.I.I. Servicios, S.A. de C.V. (“III Servicios”) (iii)(iv)
•PMI Ducto de Juárez, S. de R.L. de C.V. (“PMI DJ”) (i)(iii)(iv)
•PMX Fertilizantes Holding, S.A. de C.V. (“PMX FH”) (iii)(iv)
•PMX Fertilizantes Pacífico, S.A. de C.V. (“PMX FP”) (iii)(iv)
•Grupo Fertinal, S.A. de C.V. (“GP FER”) (iii)(iv)
•Compañía Mexicana de Exploraciones, S.A. de C.V. (“COMESA”) (ii)(iv)(xiii)
•P.M.I. Trading México, S.A. de C.V. (“TRDMX”) (i)(iii)(iv)
•Holdings Holanda Services, B.V. (“HHS”) (iii)(x)
•Deer Park Refining Limited Partnership (“Deer Park” or “DPRLP”) (i)(iii)(vi)
•Gasolinas Bienestar, S.A. de C.V. (“GASOB”) (iii)(xii)
(i)Member Company of the “PMI Subsidiaries”.
(ii)Non-controlling interest company (98.33% in PMI CIM and 60.00% in COMESA).
(iii)Petróleos Mexicanos owns 100.00% of the interests in this Subsidiary Company.
(iv)Operates in Mexico.
(v)Operates in Spain.
(vi)Operates in the United States of America.
(vii)Operates in Ireland.
(viii)Operates in Switzerland.
(ix)Operates in the Cayman Islands.
(x)Operates in the Netherlands.
(xi)Formerly Pemex Desarrollo e Inversión Inmobiliaria, S.A. de C.V., until April 20, 2023.
(xii)Consolidated as of July 2023.
(xiii)This company is in process of liquidation.
NOTE 6. SEGMENT FINANCIAL INFORMATION
PEMEX’s primary business is the exploration and production of crude oil and natural gas, as well as the production, processing, marketing and distribution of petroleum and petrochemical products. As of June 30, 2024 and December 31, 2023, PEMEX’s operations were conducted through seven business segments: Exploration and Production, Industrial Transformation, Logistics, DPRLP, Trading Companies, Corporate and Other Operating Subsidiary Companies.
Due to PEMEX’s structure, there are significant amounts of inter-segment sales among the reporting segments, which are made at market prices.
The primary sources of revenue for PEMEX’s business segments are as described below:
•The Exploration and Production segment earns revenues from domestic sales of crude oil and natural gas, and from exporting crude oil through certain of the Trading Companies. Crude oil export sales are made through the agent subsidiary company PMI CIM, to 18 major customers in various foreign markets. Approximately half of PEMEX’s crude oil is sold to Pemex Industrial Transformation. Additionally, it receives income from drilling services, and servicing and repairing wells.
F-12
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
•The Industrial Transformation segment earns revenues from sales of refined petroleum products and derivatives, mainly to third parties within the domestic market. This segment also sells a significant portion of the fuel oil it produces to the Comisión Federal de Electricidad (Federal Eletricity Commission, or “CFE”) and a significant portion of jet fuel produced to the Aeropuertos y Servicios Auxiliares (Airports and Auxiliary Services Agency or “ASA”). This segment’s most important products are different types of gasoline and diesel.
The Industrial Transformation segment also earns revenues from domestic sources generated by sales of natural gas, liquefied petroleum gas, naphtha, butane and ethane and certain other petrochemicals such as methane derivatives, ethane derivatives, aromatics, ammonia, fertilizers and its derivatives.
•The Logistics segment earns income from transportation and storage of crude oil, petroleum products and petrochemicals, as well as related services, which it provides by employing pipelines and offshore and onshore resources, and from providing services related to the maintenance, handling, guarding and management of these products.
•The DPRLP segment includes Deer Park’s operations and generates revenues from sales of distillates and gasoline in the U.S. market.
•The Trading Companies segment, which consist of PMI CIM, PMI NASA, PMI Trading, MGAS and GASOB (the “Trading Companies”), earns revenues from trading crude oil, natural gas and petroleum and petrochemical products in international markets.
•The Corporate segment provides administrative, financing and consulting services to PEMEX’s subsidiary entities and companies.
•The Other Operating Subsidiary Companies segment provides administrative, financing, consulting and logistical services, as well as economic, tax and legal advice and re-insurance services to PEMEX’s subsidiary entities and companies.
F-13
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
The following tables present the condensed financial information of these segments, after elimination of unrealized intersegment gain (loss), and include only select line items. The columns before intersegment eliminations include unconsolidated figures. As a result, the line items presented below may not total. These reporting segments are those which PEMEX’s management evaluates in its analysis and on which it bases its decision-making. These reporting segments are presented in PEMEX’s reporting currency.
| As of/for the six-month period ended June 30, 2024 | Exploration and Production | Industrial Transformation | Logistics | DPRLP | Trading Companies | Corporate | Other Operating Subsidiary Companies | Intersegment eliminations | Total | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||
| Trade | Ps. | 167,641,188 | 321,320,541 | — | 75,731,508 | 237,448,242 | — | 11,922,829 | — | Ps. | 814,064,308 | ||||||||||||||||||
| Intersegment | 259,533,761 | 175,962,347 | 47,053,985 | 10,587,880 | 251,549,157 | 20,680,704 | 24,259,194 | (789,627,028) | — | ||||||||||||||||||||
| Services income | 13,198 | 176,669 | 247,635 | 189 | 909,804 | 439 | 14,203 | — | 1,362,137 | ||||||||||||||||||||
| (Impairment) of wells, pipelines, properties, plant and equipment, net | 19,014,931 | (36,392,092) | (171,830) | — | — | — | — | — | (17,548,991) | ||||||||||||||||||||
| Cost of sales | 255,656,439 | 563,805,165 | 38,613,054 | 84,944,760 | 481,817,572 | 550,181 | 30,068,714 | (769,704,562) | 685,751,323 | ||||||||||||||||||||
| Gross income | 190,546,639 | (102,737,700) | 8,516,736 | 1,374,817 | 8,089,631 | 20,130,962 | 6,127,512 | (19,922,466) | 112,126,131 | ||||||||||||||||||||
| Distribution, transportation and sale expenses | 331,001 | 10,200,978 | 156,381 | — | 70,287 | 90,646 | 32,711 | (3,149,384) | 7,732,620 | ||||||||||||||||||||
| Administrative expenses | 19,893,862 | 27,138,630 | 7,628,389 | 793,223 | 1,687,434 | 40,703,996 | 3,317,432 | (16,686,510) | 84,476,456 | ||||||||||||||||||||
| Other revenues | 3,436,975 | 3,174,426 | 428,958 | 7,892 | 267,312 | 154,826 | 1,110,728 | — | 8,581,117 | ||||||||||||||||||||
| Other expenses | 2,227,199 | 1,006,202 | 100,651 | 39 | 16,441 | 73,347 | 114,370 | (85,701) | 3,452,548 | ||||||||||||||||||||
| Operating income | 171,531,552 | (137,909,084) | 1,060,273 | 589,447 | 6,582,781 | (20,582,201) | 3,773,727 | (871) | 25,045,624 | ||||||||||||||||||||
| Financing income | 37,075,735 | 541,629 | 10,009,689 | 544,536 | 594,955 | 114,406,269 | 1,012,875 | (153,991,237) | 10,194,451 | ||||||||||||||||||||
| Financing cost | 92,949,387 | 17,540,997 | 188,074 | 94,061 | 3,575,805 | 109,327,911 | 1,416,355 | (153,992,108) | 71,100,482 | ||||||||||||||||||||
| Derivative financial instruments (cost) income, net | (10,739,208) | 156,741 | — | 92,182 | (644,612) | (4,648,420) | — | — | (15,783,317) | ||||||||||||||||||||
| Foreign exchange (loss) income — net | (20,632,464) | (124,477,013) | (195,264) | — | (458,402) | 21,003,651 | (1,535,650) | — | (126,295,142) | ||||||||||||||||||||
| Profit sharing in associates | 106,495 | (481,453) | 1,005 | — | 2,011,406 | (260,831,141) | 2,448,484 | 257,010,420 | 265,216 | ||||||||||||||||||||
| Total duties, taxes and other | 77,700,631 | — | 2,718,193 | 48,019 | 1,528,638 | 8,639,331 | 338,895 | — | 90,973,707 | ||||||||||||||||||||
| Net (loss) income | Ps. | 6,692,092 | (279,710,177) | 7,969,436 | 1,084,085 | 2,981,685 | (268,619,084) | 3,944,186 | 257,010,420 | Ps. | (268,647,357) | ||||||||||||||||||
| Total current assets | 937,920,629 | 228,855,334 | 282,912,229 | 40,254,106 | 284,493,604 | 2,214,708,552 | 129,956,074 | (3,653,516,921) | 465,583,607 | ||||||||||||||||||||
| Total non-current assets | 945,415,557 | 572,388,371 | 154,702,640 | 31,563,567 | 110,643,895 | 91,047,489 | 509,698,621 | (612,832,284) | 1,802,627,856 | ||||||||||||||||||||
| Total current liabilities | 595,337,603 | 1,457,901,728 | 82,717,564 | 16,026,689 | 225,132,362 | 2,229,453,577 | 59,476,372 | (3,653,444,351) | 1,012,601,544 | ||||||||||||||||||||
| Total long-term liabilities | 1,781,018,827 | 588,622,256 | 76,460,278 | 2,937,786 | 1,355,663 | 1,681,912,232 | 59,221,993 | (1,330,169,669) | 2,861,359,366 | ||||||||||||||||||||
| Total equity (deficit) | (493,020,244) | (1,245,280,279) | 278,437,027 | 52,853,198 | 168,649,474 | (1,605,609,768) | 520,956,330 | 717,264,815 | (1,605,749,447) | ||||||||||||||||||||
| Depreciation and amortization of wells, pipelines, properties, plant and equipment | 63,013,017 | 5,382,944 | 3,197,671 | 1,086,616 | 136,235 | 284,137 | 1,158,009 | — | 74,258,629 | ||||||||||||||||||||
| Depreciation of rights of use | 160,421 | 1,566,853 | 184,726 | 278,446 | 349,543 | 301,264 | 74,423 | — | 2,915,676 | ||||||||||||||||||||
| Net periodic cost of employee benefits | 19,412,723 | 27,750,107 | 4,532,084 | — | 1,575 | 17,267,857 | 31,314 | — | 68,995,660 | ||||||||||||||||||||
Interest income (1) | 101,686 | 345,114 | 9,686 | 168,334 | 232,728 | 4,546,423 | 784,037 | — | 6,188,008 | ||||||||||||||||||||
Interest cost (2) | (2,909,555) | 1,545,832 | 188,052 | 94,061 | 2,777,427 | 64,999,656 | 1,070,365 | — | 67,765,838 | ||||||||||||||||||||
(1)Included in financing income.
(2)Included in financing cost.
F-14
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| For the three-month period ended June 30, 2024 | Exploration and Production | Industrial Transformation | Logistics | DPRLP | Trading Companies | Corporate | Other Operating Subsidiary Companies | Intersegment eliminations | Total | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||
| Trade | Ps. | 80,381,858 | 162,876,687 | — | 36,443,936 | 125,830,318 | — | 3,312,152 | — | Ps. | 408,844,951 | ||||||||||||||||||
| Intersegment | 127,496,911 | 83,025,869 | 21,356,659 | 4,191,797 | 131,813,310 | 3,984,549 | 13,845,389 | (385,714,484) | — | ||||||||||||||||||||
| Services income | 7,062 | 129,672 | 125,330 | 189 | 413,480 | 229 | 7,153 | — | 683,115 | ||||||||||||||||||||
| (Impairment) of wells, pipelines, properties, plant and equipment, net | 26,544,569 | (36,447,717) | — | — | — | — | — | — | (9,903,148) | ||||||||||||||||||||
| Cost of sales | 128,940,546 | 286,417,550 | 17,770,354 | 43,208,832 | 255,261,210 | 345,972 | 13,725,122 | (382,103,636) | 363,565,950 | ||||||||||||||||||||
| Gross income | 105,489,854 | (76,833,039) | 3,711,635 | (2,572,910) | 2,795,898 | 3,638,806 | 3,439,572 | (3,610,848) | 36,058,968 | ||||||||||||||||||||
| Distribution, transportation and sale expenses | 176,671 | 6,460,984 | 75,331 | — | 44,547 | 105,190 | 7,598 | (1,633,383) | 5,236,938 | ||||||||||||||||||||
| Administrative expenses | 4,980,119 | 13,130,212 | 3,113,482 | 407,525 | 973,831 | 21,089,075 | 2,028,930 | (1,971,427) | 43,751,747 | ||||||||||||||||||||
| Other revenues | 2,275,170 | 1,202,875 | 288,531 | 4,477 | 132,892 | 94,448 | 333,101 | — | 4,331,494 | ||||||||||||||||||||
| Other expenses | 1,934,080 | 628,408 | 73,329 | 39 | 2,875 | 31 | 107,510 | 7,394 | 2,753,666 | ||||||||||||||||||||
| Operating (loss) income | 100,674,154 | (95,849,768) | 738,024 | (2,975,997) | 1,907,537 | (17,461,042) | 1,628,635 | (13,432) | (11,351,889) | ||||||||||||||||||||
| Financing income | 18,118,052 | 111,964 | 5,085,301 | 294,335 | 303,587 | 45,927,650 | 472,615 | (66,658,342) | 3,655,162 | ||||||||||||||||||||
| Financing cost | 35,781,051 | 9,070,167 | 113,516 | 59,622 | 1,705,639 | 56,110,727 | 845,777 | (66,671,774) | 37,014,725 | ||||||||||||||||||||
| Derivative financial instruments (cost) income, net | 3,101,430 | 134,318 | — | 50,114 | (123,788) | (13,226,530) | — | — | (10,064,456) | ||||||||||||||||||||
| Foreign exchange (loss) income — net | (40,337,478) | (143,297,563) | (232,514) | — | (469,194) | 25,072,565 | (419,055) | — | (159,683,239) | ||||||||||||||||||||
| Profit sharing in associates | 118,177 | 141,501 | 1,000 | — | (3,405,399) | (248,337,275) | (7,991,634) | 259,707,949 | 234,319 | ||||||||||||||||||||
| Total duties, taxes and other | 45,955,816 | — | 2,048,151 | 14,297 | 1,585,992 | 9,179,826 | 320,653 | — | 59,104,735 | ||||||||||||||||||||
| Net (loss) income | Ps. | (62,532) | (247,829,715) | 3,430,144 | (2,705,467) | (5,078,888) | (273,315,185) | (7,475,869) | 259,707,949 | Ps. | (273,329,563) | ||||||||||||||||||
| Depreciation and amortization of wells, pipelines, properties, plant and equipment | 36,032,330 | 2,462,100 | 1,546,745 | 546,688 | 68,092 | 141,106 | 580,871 | — | 41,377,932 | ||||||||||||||||||||
| Depreciation of rights of use | 79,551 | 806,040 | 101,379 | 141,115 | 165,334 | 150,632 | 51,979 | — | 1,496,030 | ||||||||||||||||||||
| Net periodic cost of employee benefits | 9,524,925 | 13,625,957 | 2,132,369 | — | (838) | 8,498,722 | 15,399 | — | 33,796,534 | ||||||||||||||||||||
Interest income (1) | 60,432 | 103,461 | 5,881 | 80,210 | 123,309 | 1,669,357 | 357,094 | — | 2,399,744 | ||||||||||||||||||||
Interest cost (2) | (1,289,026) | 803,101 | 113,494 | 59,622 | 1,281,389 | 34,001,347 | 645,160 | — | 35,615,087 | ||||||||||||||||||||
(1)Included in financing income.
(2)Included in financing cost.
F-15
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| For the six-month period ended June 30, 2023 | Exploration and Production | Industrial Transformation | Logistics | DPRLP | Trading Companies | Corporate | Other Operating Subsidiary Companies | Intersegment eliminations | Total | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||
| Trade | Ps. | 210,208,695 | 391,599,929 | — | 81,871,944 | 136,828,605 | — | 9,983,763 | — | Ps. | 830,492,936 | ||||||||||||||||||
| Intersegment | 243,185,733 | 122,295,916 | 54,666,766 | 6,247,343 | 281,288,494 | 45,034,813 | 26,984,640 | (779,703,705) | — | ||||||||||||||||||||
| Services income | 13,179 | 164,645 | 884,275 | — | 1,012,550 | 457 | 27,797 | — | 2,102,903 | ||||||||||||||||||||
| (Impairment) of wells, pipelines, properties, plant and equipment, net | (59,536,095) | (6,548,396) | — | — | — | — | — | — | (66,084,491) | ||||||||||||||||||||
| Cost of sales | 225,377,034 | 577,117,863 | 40,042,416 | 80,669,955 | 409,704,279 | 460,531 | 32,732,333 | (733,559,272) | 632,545,139 | ||||||||||||||||||||
| Gross income | 168,494,478 | (69,605,769) | 15,508,625 | 7,449,332 | 9,425,370 | 44,574,739 | 4,263,867 | (46,144,433) | 133,966,209 | ||||||||||||||||||||
| Distribution, transportation and sale expenses | 316,937 | 9,571,998 | 124,281 | — | 54,240 | 16,959 | 40,072 | (2,635,132) | 7,489,355 | ||||||||||||||||||||
| Administrative expenses | 36,044,430 | 33,205,975 | 10,518,433 | 376,269 | 1,278,091 | 38,132,660 | 3,270,774 | (43,342,167) | 79,484,465 | ||||||||||||||||||||
| Other revenues | 1,567,552 | 6,675,653 | 1,008,815 | 13,848 | 363,057 | 633,924 | 1,907,599 | — | 12,170,448 | ||||||||||||||||||||
| Other expenses | 2,399,104 | 19,848 | 1,451 | 275,190 | 140,995 | 952 | 3,527 | (170,719) | 2,670,348 | ||||||||||||||||||||
| Operating income | 131,301,559 | (105,727,937) | 5,873,275 | 6,811,721 | 8,315,101 | 7,058,092 | 2,857,093 | 3,585 | 56,492,489 | ||||||||||||||||||||
| Financing income | 30,052,525 | 559,823 | 9,175,301 | 342,625 | 206,440 | 78,981,548 | 603,430 | (111,697,161) | 8,224,531 | ||||||||||||||||||||
| Financing cost | 61,914,236 | 17,221,094 | 200,419 | 79,092 | 2,560,933 | 103,293,487 | 1,205,132 | (111,693,576) | 74,780,817 | ||||||||||||||||||||
| Derivative financial income (cost) income, net | 7,277,345 | 390,478 | — | — | (174,255) | (4,705,229) | — | — | 2,788,339 | ||||||||||||||||||||
| Foreign exchange income (loss), net | 120,010,658 | 116,517,971 | 180,487 | — | 67,687 | (10,448,807) | 4,348,136 | — | 230,676,132 | ||||||||||||||||||||
| Profit sharing in associates | (36,008) | 2,536,741 | 44 | — | 12,703,617 | 113,450,915 | 18,693,622 | (147,196,962) | 151,969 | ||||||||||||||||||||
| Total duties, taxes and other | 137,788,248 | — | 3,986,924 | 68,655 | 401,312 | (1,147,993) | 296,342 | — | 141,393,488 | ||||||||||||||||||||
| Net income | Ps. | 88,903,595 | (2,944,018) | 11,041,764 | 7,006,599 | 18,156,345 | 82,191,025 | 25,000,807 | (147,196,962) | Ps. | 82,159,155 | ||||||||||||||||||
| Depreciation and amortization of wells, pipelines, properties, plant and equipment | 45,405,980 | 5,706,197 | 3,157,246 | 1,056,479 | 149,289 | 283,832 | 1,032,155 | — | 56,791,178 | ||||||||||||||||||||
| Depreciation of rights of use | 113,458 | 1,587,118 | 211,854 | — | 122,344 | 294,821 | 55,982 | — | 2,385,577 | ||||||||||||||||||||
| Net periodic cost of employee benefits | 18,748,351 | 27,211,126 | 4,349,264 | — | 2,051 | 16,638,728 | 23,002 | — | 66,972,522 | ||||||||||||||||||||
Interest income (1) | 89,075 | 485,865 | 32,888 | 184,924 | 40,456 | 6,133,697 | 365,906 | — | 7,332,811 | ||||||||||||||||||||
Interest cost (2) | (225,250) | 1,725,577 | 199,954 | 79,092 | 2,147,091 | 64,305,915 | 1,078,318 | — | 69,310,697 | ||||||||||||||||||||
(1)Included in financing income.
(2)Included in financing cost.
F-16
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| For the three-month period ended June 30, 2023 | Exploration and Production | Industrial Transformation | Logistics | DPRLP | Trading Companies | Corporate | Other Operating Subsidiary Companies | Intersegment eliminations | Total | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||
| Trade | Ps. | 110,946,624 | 178,768,338 | — | 43,120,554 | 73,435,364 | — | 6,308,660 | — | Ps. | 412,579,540 | ||||||||||||||||||
| Intersegment | 119,412,979 | 60,765,403 | 29,994,502 | 587,387 | 132,348,619 | 24,362,588 | 13,414,644 | (380,886,122) | — | ||||||||||||||||||||
| Services income | 6,419 | 121,522 | 938,914 | (222) | 502,541 | 225 | 7,917 | — | 1,577,316 | ||||||||||||||||||||
| (Impairment) of wells, pipelines, properties, plant and equipment, net | (18,867,771) | (7,079,332) | — | — | — | — | — | — | (25,947,103) | ||||||||||||||||||||
| Cost of sales | 121,795,236 | 277,734,654 | 21,622,942 | 41,697,687 | 203,398,658 | 315,117 | 17,483,960 | (355,485,478) | 328,562,776 | ||||||||||||||||||||
| Gross income | 89,703,015 | (45,158,723) | 9,310,474 | 2,010,032 | 2,887,866 | 24,047,696 | 2,247,261 | (25,400,644) | 59,646,977 | ||||||||||||||||||||
| Distribution, transportation and sale expenses | 148,578 | 3,985,661 | 76,746 | — | (25,611) | (17,883) | 19,442 | (1,275,636) | 2,911,297 | ||||||||||||||||||||
| Administrative expenses | 19,585,824 | 17,219,109 | 5,279,115 | 150,244 | 763,313 | 18,450,331 | 1,529,133 | (23,727,740) | 39,249,329 | ||||||||||||||||||||
| Other revenues | 702,841 | 2,843,993 | 973,245 | 9,590 | 150,105 | 568,126 | 725,894 | — | 5,973,794 | ||||||||||||||||||||
| Other expenses | 1,744,962 | (765) | 444,794 | 137,247 | 19,922 | 952 | 3,039 | (406,396) | 1,943,755 | ||||||||||||||||||||
| Operating income | 68,926,492 | (63,518,735) | 4,483,064 | 1,732,131 | 2,280,347 | 6,182,422 | 1,421,541 | 9,128 | 21,516,390 | ||||||||||||||||||||
| Financing income | 13,880,957 | 348,807 | 4,552,787 | 204,983 | 108,226 | 37,157,911 | 254,191 | (54,298,483) | 2,209,379 | ||||||||||||||||||||
| Financing cost | 28,815,708 | 9,588,288 | 118,058 | 38,100 | 1,241,563 | 50,473,637 | 619,456 | (54,289,355) | 36,605,455 | ||||||||||||||||||||
| Derivative financial income (cost) income, net | 3,050,956 | 174,753 | — | — | (268,857) | (466,905) | — | — | 2,489,947 | ||||||||||||||||||||
| Foreign exchange income (loss), net | 54,114,570 | 55,403,887 | 106,473 | — | 32,713 | (6,566,620) | 2,268,407 | — | 105,359,430 | ||||||||||||||||||||
| Profit sharing in associates | (36,963) | 1,398,321 | 44 | — | 3,121,162 | 39,013,523 | 4,551,956 | (48,006,030) | 42,013 | ||||||||||||||||||||
| Total duties, taxes and other | 65,582,750 | — | 3,920,277 | 56,177 | 335,393 | (592,463) | 286,191 | — | 69,588,325 | ||||||||||||||||||||
| Net income | Ps. | 45,537,554 | (15,781,255) | 5,104,033 | 1,842,837 | 3,696,635 | 25,439,157 | 7,590,448 | (48,006,030) | Ps. | 25,423,379 | ||||||||||||||||||
| Depreciation and amortization of wells, pipelines, properties, plant and equipment | 23,246,437 | 2,695,759 | 1,552,736 | 494,220 | 67,644 | 132,626 | 546,198 | — | 28,735,620 | ||||||||||||||||||||
| Depreciation of rights of use | 43,680 | 811,153 | 115,262 | (135,604) | 60,417 | 147,410 | 35,600 | — | 1,077,918 | ||||||||||||||||||||
| Net periodic cost of employee benefits | 9,374,176 | 13,702,260 | 2,174,632 | — | 459 | 8,319,364 | 11,162 | — | 33,582,053 | ||||||||||||||||||||
Interest income (1) | 47,401 | 329,116 | (2,874) | 101,007 | 29,474 | 2,178,823 | 147,347 | — | 2,830,294 | ||||||||||||||||||||
Interest cost (2) | (76,444) | 847,327 | 118,004 | 38,100 | 1,031,926 | 32,008,505 | 573,675 | — | 34,541,093 | ||||||||||||||||||||
(1)Included in financing income.
(2)Included in financing cost.
| As of December 31, 2023 | Exploration and Production | Industrial Transformation | Logistics | DPRLP | Trading Companies | Corporate | Other Operating Subsidiary Companies | Intersegment eliminations | Total | ||||||||||||||||||||
| Total current assets | Ps. | 909,819,796 | 218,747,813 | 274,384,409 | 34,058,111 | 235,899,424 | 1,850,711,295 | 111,621,072 | (3,096,701,174) | Ps. | 538,540,746 | ||||||||||||||||||
| Total non-current assets | 910,837,120 | 521,938,961 | 162,309,993 | 27,058,584 | 101,729,105 | 158,576,028 | 448,587,744 | (566,102,945) | 1,764,934,590 | ||||||||||||||||||||
| Total current liabilities | 629,264,289 | 1,161,203,831 | 89,855,544 | 10,696,459 | 182,349,198 | 2,071,859,608 | 75,119,615 | (3,096,630,883) | 1,123,717,661 | ||||||||||||||||||||
| Total non-current liabilities | 1,727,159,904 | 625,142,251 | 83,574,554 | 3,191,749 | 1,247,810 | 1,590,289,886 | 58,281,618 | (1,256,151,287) | 2,832,736,485 | ||||||||||||||||||||
| Equity (deficit), net | (535,767,277) | (1,045,659,308) | 263,264,304 | 47,228,487 | 154,031,521 | (1,652,862,171) | 426,807,583 | 689,978,051 | (1,652,978,810) | ||||||||||||||||||||
F-17
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
NOTE 7. REVENUE
For the six- and three-month periods ended June 30, 2024 and 2023, the revenues were as follows:
A. Revenue disaggregation
| For the six-month periods ended June 30, | Exploration and Production | Industrial Transformation | Logistics | DPRLP | Trading Companies | Corporate | Other Operating Subsidiary Companies | Total | ||||||||||||||||||
| Geographical market | ||||||||||||||||||||||||||
| 2024 | ||||||||||||||||||||||||||
| United States | Ps. | 96,756,643 | — | — | 75,731,697 | 65,649,467 | — | 811,609 | Ps. | 238,949,416 | ||||||||||||||||
| Other | 36,025,623 | — | — | — | 13,092,036 | — | 222,843 | 49,340,502 | ||||||||||||||||||
| Europe | 34,799,292 | — | — | — | 9,149,300 | — | — | 43,948,592 | ||||||||||||||||||
| Local | 72,828 | 321,497,210 | 247,635 | — | 150,467,243 | 439 | 10,902,580 | 483,187,935 | ||||||||||||||||||
| Total | Ps. | 167,654,386 | 321,497,210 | 247,635 | 75,731,697 | 238,358,046 | 439 | 11,937,032 | Ps. | 815,426,445 | ||||||||||||||||
| 2023 | ||||||||||||||||||||||||||
| United States | Ps. | 136,012,733 | — | — | 81,871,944 | 68,962,617 | — | 869,253 | Ps. | 287,716,547 | ||||||||||||||||
| Other | 39,759,687 | — | — | — | 5,264,697 | — | 40,520 | 45,064,904 | ||||||||||||||||||
| Europe | 33,896,770 | — | — | — | 2,573,765 | — | — | 36,470,535 | ||||||||||||||||||
| Local | 552,684 | 391,764,574 | 884,275 | — | 61,040,076 | 457 | 9,101,787 | 463,343,853 | ||||||||||||||||||
| Total | Ps. | 210,221,874 | 391,764,574 | 884,275 | 81,871,944 | 137,841,155 | 457 | 10,011,560 | Ps. | 832,595,839 | ||||||||||||||||
| Major products and services | ||||||||||||||||||||||||||
| 2024 | ||||||||||||||||||||||||||
| Crude oil | Ps. | 167,581,559 | — | — | — | 5,465,724 | — | — | Ps. | 173,047,283 | ||||||||||||||||
| Gas | 59,629 | 27,504,727 | — | — | 8,865,441 | — | — | 36,429,797 | ||||||||||||||||||
| Refined petroleum products | — | 284,534,147 | — | 53,347,376 | 220,926,956 | — | — | 558,808,479 | ||||||||||||||||||
| Other | — | 9,281,667 | — | 22,384,132 | 2,190,121 | — | 11,922,829 | 45,778,749 | ||||||||||||||||||
| Services | 13,198 | 176,669 | 247,635 | 189 | 909,804 | 439 | 14,203 | 1,362,137 | ||||||||||||||||||
| Total | Ps. | 167,654,386 | 321,497,210 | 247,635 | 75,731,697 | 238,358,046 | 439 | 11,937,032 | Ps. | 815,426,445 | ||||||||||||||||
| 2023 | ||||||||||||||||||||||||||
| Crude oil | Ps. | 210,131,099 | — | — | — | 1,955,375 | — | — | Ps. | 212,086,474 | ||||||||||||||||
| Gas | 77,596 | 31,648,990 | — | 2,439,805 | 17,270,489 | — | — | 51,436,880 | ||||||||||||||||||
| Refined petroleum products | — | 357,716,951 | — | 539,640 | 117,146,844 | — | — | 475,403,435 | ||||||||||||||||||
| Other | — | 2,233,988 | — | 78,892,499 | 455,897 | — | 9,983,763 | 91,566,147 | ||||||||||||||||||
| Services | 13,179 | 164,645 | 884,275 | — | 1,012,550 | 457 | 27,797 | 2,102,903 | ||||||||||||||||||
| Total | Ps. | 210,221,874 | 391,764,574 | 884,275 | 81,871,944 | 137,841,155 | 457 | 10,011,560 | Ps. | 832,595,839 | ||||||||||||||||
| Timing of revenue recognition | ||||||||||||||||||||||||||
| 2024 | ||||||||||||||||||||||||||
| Products transferred at a point in time | Ps. | 167,641,188 | 314,036,908 | 247,635 | 75,731,508 | 237,448,242 | — | 11,922,829 | Ps. | 807,028,310 | ||||||||||||||||
| Products and services transferred over the time | 13,198 | 7,460,302 | — | 189 | 909,804 | 439 | 14,203 | 8,398,135 | ||||||||||||||||||
| Total | Ps. | 167,654,386 | 321,497,210 | 247,635 | 75,731,697 | 238,358,046 | 439 | 11,937,032 | Ps. | 815,426,445 | ||||||||||||||||
| 2023 | ||||||||||||||||||||||||||
| Products transferred at a point in time | Ps. | 210,208,695 | 381,329,360 | 884,275 | 81,871,944 | 136,828,605 | — | 9,983,763 | Ps. | 821,106,642 | ||||||||||||||||
| Products and services transferred over the time | 13,179 | 10,435,214 | — | — | 1,012,550 | 457 | 27,797 | 11,489,197 | ||||||||||||||||||
| Total | Ps. | 210,221,874 | 391,764,574 | 884,275 | 81,871,944 | 137,841,155 | 457 | 10,011,560 | Ps. | 832,595,839 | ||||||||||||||||
F-18
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| For the three-month periods ended June 30, | Exploration and Production | Industrial Transformation | Logistics | DPRLP | Trading Companies | Corporate | Other Operating Subsidiary Companies | Total | ||||||||||||||||||
| Geographical market | ||||||||||||||||||||||||||
| 2024 | ||||||||||||||||||||||||||
| United States | Ps. | 48,224,823 | — | — | 36,444,125 | 32,925,569 | — | 340,753 | Ps. | 117,935,270 | ||||||||||||||||
| Other | 17,168,338 | — | — | — | 8,191,343 | — | 109,926 | 25,469,607 | ||||||||||||||||||
| Europe | 14,963,126 | — | — | — | 4,181,483 | — | — | 19,144,609 | ||||||||||||||||||
| Local | 32,633 | 163,006,359 | 125,330 | — | 80,945,403 | 229 | 2,868,626 | 246,978,580 | ||||||||||||||||||
| Total | Ps. | 80,388,920 | 163,006,359 | 125,330 | 36,444,125 | 126,243,798 | 229 | 3,319,305 | Ps. | 409,528,066 | ||||||||||||||||
| 2023 | ||||||||||||||||||||||||||
| United States | Ps. | 69,342,075 | — | — | 43,120,332 | 34,568,985 | — | 400,358 | Ps. | 147,431,750 | ||||||||||||||||
| Other | 22,290,415 | — | — | — | 3,245,955 | — | 27,773 | 25,564,143 | ||||||||||||||||||
| Europe | 18,818,524 | — | — | — | 1,858,790 | — | — | 20,677,314 | ||||||||||||||||||
| Local | 502,029 | 178,889,860 | 938,914 | — | 34,264,175 | 225 | 5,888,446 | 220,483,649 | ||||||||||||||||||
| Total | Ps. | 110,953,043 | 178,889,860 | 938,914 | 43,120,332 | 73,937,905 | 225 | 6,316,577 | Ps. | 414,156,856 | ||||||||||||||||
| Major products and services | ||||||||||||||||||||||||||
| 2024 | ||||||||||||||||||||||||||
| Crude oil | Ps. | 80,356,287 | — | — | — | 1,671,627 | — | — | Ps. | 82,027,914 | ||||||||||||||||
| Gas | 25,571 | 10,779,929 | — | — | 3,039,975 | — | — | 13,845,475 | ||||||||||||||||||
| Refined petroleum products | — | 142,925,672 | — | 24,604,116 | 118,997,748 | — | — | 286,527,536 | ||||||||||||||||||
| Other | — | 9,171,086 | — | 11,839,820 | 2,120,968 | — | 3,312,152 | 26,444,026 | ||||||||||||||||||
| Services | 7,062 | 129,672 | 125,330 | 189 | 413,480 | 229 | 7,153 | 683,115 | ||||||||||||||||||
| Total | Ps. | 80,388,920 | 163,006,359 | 125,330 | 36,444,125 | 126,243,798 | 229 | 3,319,305 | Ps. | 409,528,066 | ||||||||||||||||
| 2023 | ||||||||||||||||||||||||||
| Crude oil | Ps. | 110,912,923 | — | — | — | 1,274,349 | — | — | Ps. | 112,187,272 | ||||||||||||||||
| Gas | 33,701 | 13,975,569 | — | 2,439,805 | 6,791,280 | — | — | 23,240,355 | ||||||||||||||||||
| Refined petroleum products | — | 164,464,485 | — | (34,383,489) | 65,086,715 | — | — | 195,167,711 | ||||||||||||||||||
| Other | — | 328,284 | — | 75,064,238 | 283,020 | — | 6,308,660 | 81,984,202 | ||||||||||||||||||
| Services | 6,419 | 121,522 | 938,914 | (222) | 502,541 | 225 | 7,917 | 1,577,316 | ||||||||||||||||||
| Total | Ps. | 110,953,043 | 178,889,860 | 938,914 | 43,120,332 | 73,937,905 | 225 | 6,316,577 | Ps. | 414,156,856 | ||||||||||||||||
| Timing of revenue recognition | ||||||||||||||||||||||||||
| 2024 | ||||||||||||||||||||||||||
| Products transferred at a point in time | Ps. | 80,381,858 | 160,964,803 | 125,330 | 36,443,936 | 125,830,318 | — | 3,312,152 | Ps. | 407,058,397 | ||||||||||||||||
| Products and services transferred over the time | 7,062 | 2,041,556 | — | 189 | 413,480 | 229 | 7,153 | 2,469,669 | ||||||||||||||||||
| Total | Ps. | 80,388,920 | 163,006,359 | 125,330 | 36,444,125 | 126,243,798 | 229 | 3,319,305 | Ps. | 409,528,066 | ||||||||||||||||
| 2023 | ||||||||||||||||||||||||||
| Products transferred at a point in time | Ps. | 110,946,624 | 225,728,523 | 938,914 | 43,120,554 | 73,435,364 | — | 6,308,660 | Ps. | 460,478,639 | ||||||||||||||||
| Products and services transferred over the time | 6,419 | (46,838,663) | — | (222) | 502,541 | 225 | 7,917 | (46,321,783) | ||||||||||||||||||
| Total | Ps. | 110,953,043 | 178,889,860 | 938,914 | 43,120,332 | 73,937,905 | 225 | 6,316,577 | Ps. | 414,156,856 | ||||||||||||||||
Nature, performance obligations and timing of revenue recognition-
Revenue is measured based on the consideration specified in a contract with a customer. PEMEX recognizes revenue when it transfers control over a good or service to a customer.
F-19
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
The following table provides information about the nature and timing of the satisfaction of performance obligations in contracts with customers, including significant payment terms and the related revenue.
| Products / services | Nature, performance obligations | Timing of revenue recognition | ||||||||||||
| Crude oil sales | Export sales of crude oil are based on delivery terms established in contracts or orders. All sales are performed by the Free on Board International commercial term (“FOB” Incoterm). Crude oil sale contracts consider possible customers’ claims due to product quality, volume or delays in boarding, which are estimated in the price of the transaction. For orders that have variations in price, revenue is adjusted on the closing date of each period. The subsequent variations in the fair value at the different reporting dates are recognized according to IFRS 9. The price of the product is determined based on a market components formula and the sale of crude oil. | Revenue is recognized at a point in time when control of the crude oil has transferred to the customer, which occurs when the product is delivered at the point of shipping. Invoices are generated at that time and are mostly payable within the deadlines established in contracts or orders. Payments in respect of crude oil sold and delivered shall be made within 30 days after the date of the bill of lading therefor. For international market crude oil sales, revenue is recognized with a provisional price, which undergoes subsequent adjustments until the product has arrived at the port of destination. There may be a period of up to two months in determining the final sale price, such as in the case of sales to some regions. Revenue is measured initially estimating variables such as quality and volume claims, delays in boarding, etc. | ||||||||||||
| Sale of petroleum products | For all petroleum products, there is only one performance obligation that includes transport and handling services to the point of delivery. The price is determined based on the price at the point of delivery, adding the price of the services rendered (freight, handling of jet fuel, etc.) with the provisions and terms established by the Comisión Reguladora de Energía (Energy Regulatory Commission or “CRE”). | Revenue is recognized at a point in time when control is transferred to the customer, which occurs either at the point of shipping or when it is delivered at the customer’s facilities. Therefore, transportation fees can be included in the price of sale of the product and are considered part of a single performance obligation since transportation is rendered before control is transferred. Revenue is initially measured by estimating variables such as quality and volume claims, etc. Invoices are usually payable within 30 days. | ||||||||||||
F-20
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| Products / services | Nature, performance obligations | Timing of revenue recognition | ||||||||||||
| Sales of natural gas | There is only one performance obligation that includes transport and handling services to the point of delivery. The transaction price is established at the time of sale, including the estimation of variable considerations such as capacity, penalties, extraordinary sales not included in contracts, adjustments for quality or volume claims, and incentives for the purchase of products; which are known days after the transaction. Such variable consideration is recognized to the extent that it is probable that it will not be reversed in a future period. | Revenue is recognized at a point in time when control is transferred to the customer, which occurs when it is delivered at the customer’s facilities. Therefore, transportation fees can be included in the price of sale of the product and are considered part of a single performance obligation since transportation is rendered before control is transferred. Revenue initially is measured estimating variables as quality and volume claims, etc. Invoices are usually payable within 30 days. | ||||||||||||
| Services | In cases where within the same service order there are transportation and storage services, there could exist more than one performance obligation, depending on the term of the service. When there is a performance obligation, the price is not distributed, but if it is considered that there is more than one performance obligation, the price of the transaction is considered based on the prices established in the service orders and which also include penalties such as quality and volume claims. | Income is recognized over time as the service is rendered. Invoices are usually payable within 22 days. | ||||||||||||
| Other products | There is only one performance obligation that includes transportation for delivery to destination. The sale and delivery of the product are made at the same time and because they are FOB, transportation fees are included in the price of sale of the product. The transaction price is established at the time of sale, including the estimation of variable considerations such as capacity, penalties, extraordinary sales not included in contracts, adjustments for quality or volume claims, and incentives for the purchase of products; which are known days after the transaction. | The price of the product is estimated on the date of sale and considers variables such as quality and volume claims, etc. Invoices are usually payable within 30 days. | ||||||||||||
B. Accounts receivable in the statement of financial position
As of June 30, 2024 and December 31, 2023, PEMEX had accounts receivable derived from customer contracts in the amounts of Ps.130,341,132 and Ps.111,394,431, respectively (see Note 10).
F-21
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
C. Practical expedients
i. Significant financial component, less than one year
PEMEX does not need to adjust the amount committed in consideration for goods and services to account for the effects of a significant financing component, since the transfer and the time of payment of a good or service committed to the customer is less than one year.
ii. Practical expedient
PEMEX applied the practical expedient, so disclosure about remaining performance obligations that conclude in less than one year is not needed.
When PEMEX is entitled to consideration for an amount that directly corresponds to the value of the performance that PEMEX has completed, it may recognize an income from ordinary activities for the amount to which it has the right to invoice.
D. The Automotive Incentive
On March 4, 2022, the Mexican Government published a decree in the Official Gazette of the Federation establishing a tax incentive pursuant to which PEMEX can recover the difference between the international reference price of gasoline and the price at which gasoline is traded in the domestic market, effective until December 31, 2024. The automotive incentive is included in the domestic revenues line item in the Statement of Comprehensive Income.
NOTE 8. FINANCIAL INSTRUMENTS
A. Accounting classifications and fair values of financial instruments
The following tables present information about PEMEX’s carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy, as of June 30, 2024 and December 31, 2023. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.
F-22
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| Carrying amount | Fair value hierarchy | |||||||||||||||||||||||||||||||
| As of June 30, 2024 | FVTPL | FVOCI – debt instruments | FVOCI – equity instruments | Financial assets at amortized cost | Other financial liabilities | Total carrying amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
| Financial assets measured at fair value | ||||||||||||||||||||||||||||||||
| Derivative financial instruments | 8,874,917 | — | — | — | — | 8,874,917 | — | 8,874,917 | — | 8,874,917 | ||||||||||||||||||||||
| Equity instruments (1) | — | — | 552,355 | — | — | 552,355 | — | 552,355 | — | 552,355 | ||||||||||||||||||||||
| Total | 8,874,917 | — | 552,355 | — | — | 9,427,272 | ||||||||||||||||||||||||||
| Financial assets not measured at fair value | ||||||||||||||||||||||||||||||||
| Cash and cash equivalents | — | — | — | 66,735,531 | — | 66,735,531 | — | — | — | — | ||||||||||||||||||||||
| Customers | — | — | — | 130,341,132 | — | 130,341,132 | — | — | — | — | ||||||||||||||||||||||
| Officials and employees | — | — | — | 5,852,347 | — | 5,852,347 | — | — | — | — | ||||||||||||||||||||||
| Sundry debtors | — | — | — | 40,836,160 | — | 40,836,160 | — | — | — | — | ||||||||||||||||||||||
| Investments in associates | — | — | — | 2,053,711 | — | 2,053,711 | — | — | — | — | ||||||||||||||||||||||
| Notes receivable | — | — | — | 995,269 | — | 995,269 | — | — | — | — | ||||||||||||||||||||||
| Mexican Government Bonds | — | — | — | 53,293,310 | — | 53,293,310 | 52,166,173 | — | — | 52,166,173 | ||||||||||||||||||||||
| Other assets | — | — | — | 5,347,634 | — | 5,347,634 | — | — | — | — | ||||||||||||||||||||||
| Total | — | — | — | 305,455,094 | — | 305,455,094 | ||||||||||||||||||||||||||
| Financial liabilities measured at fair value | ||||||||||||||||||||||||||||||||
| Derivative financial instruments | (54,298,400) | — | — | — | — | (54,298,400) | — | (54,298,400) | — | (54,298,400) | ||||||||||||||||||||||
| Total | (54,298,400) | — | — | — | — | (54,298,400) | ||||||||||||||||||||||||||
| Financial liabilities not measured at fair value | ||||||||||||||||||||||||||||||||
| Suppliers | — | — | — | — | (362,517,039) | (362,517,039) | — | — | — | — | ||||||||||||||||||||||
| Accounts and accrued expenses payable | — | — | — | — | (94,738,999) | (94,738,999) | — | — | — | — | ||||||||||||||||||||||
| Leases | — | — | — | — | (45,389,051) | (45,389,051) | — | — | — | — | ||||||||||||||||||||||
| Debt | — | — | — | — | (1,826,548,627) | (1,826,548,627) | — | (1,618,209,028) | — | (1,618,209,028) | ||||||||||||||||||||||
| Total | — | — | — | — | (2,329,193,716) | (2,329,193,716) | ||||||||||||||||||||||||||
(1) Refers to the participation in TAG Pipelines Sur, S. de R.L. de C.V.
F-23
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| Carrying amount | Fair value hierarchy | |||||||||||||||||||||||||||||||
| As of December 31, 2023 | FVTPL | FVOCI – debt instruments | FVOCI – equity instruments | Financial assets at amortized cost | Other financial liabilities | Total carrying amount | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
| Financial assets measured at fair value | ||||||||||||||||||||||||||||||||
| Derivative financial instruments | 9,926,384 | — | — | — | — | 9,926,384 | — | 9,926,384 | — | 9,926,384 | ||||||||||||||||||||||
| Equity instruments (1) | — | — | 552,355 | — | — | 552,355 | — | 552,355 | — | 552,355 | ||||||||||||||||||||||
| Total | 9,926,384 | — | 552,355 | — | — | 10,478,739 | ||||||||||||||||||||||||||
| Financial assets not measured at fair value | ||||||||||||||||||||||||||||||||
| Cash and cash equivalents | — | — | — | 68,747,376 | — | 68,747,376 | — | — | — | — | ||||||||||||||||||||||
| Customers | — | — | — | 111,394,431 | — | 111,394,431 | — | — | — | — | ||||||||||||||||||||||
| Officials and employees | — | — | — | 5,633,492 | — | 5,633,492 | — | — | — | — | ||||||||||||||||||||||
| Sundry debtors | — | — | — | 35,253,635 | — | 35,253,635 | — | — | — | — | ||||||||||||||||||||||
| Investments in associates | — | — | — | 1,854,803 | — | 1,854,803 | — | — | — | — | ||||||||||||||||||||||
| Notes receivable | — | — | — | 1,179,706 | — | 1,179,706 | — | — | — | — | ||||||||||||||||||||||
| Mexican Government Bonds | — | — | — | 64,132,418 | — | 64,132,418 | 62,731,992 | — | — | 62,731,992 | ||||||||||||||||||||||
| Other assets | — | — | — | 6,109,398 | — | 6,109,398 | — | — | — | — | ||||||||||||||||||||||
| Total | — | — | — | 294,305,259 | — | 294,305,259 | ||||||||||||||||||||||||||
| Financial liabilities measured at fair value | ||||||||||||||||||||||||||||||||
| Derivative financial instruments | (36,494,962) | — | — | — | — | (36,494,962) | — | (36,494,962) | — | (36,494,962) | ||||||||||||||||||||||
| Total | (36,494,962) | — | — | — | — | (36,494,962) | ||||||||||||||||||||||||||
| Financial liabilities not measured at fair value | ||||||||||||||||||||||||||||||||
| Suppliers | — | — | — | — | (368,345,849) | (368,345,849) | — | — | — | — | ||||||||||||||||||||||
| Accounts and accrued expenses payable | — | — | — | — | (83,646,764) | (83,646,764) | — | — | — | — | ||||||||||||||||||||||
| Leases | — | — | — | — | (41,848,333) | (41,848,333) | — | — | — | — | ||||||||||||||||||||||
| Debt | — | — | — | — | (1,794,470,357) | (1,794,470,357) | — | (1,577,509,797) | — | (1,577,509,797) | ||||||||||||||||||||||
| Total | — | — | — | — | (2,288,311,303) | (2,288,311,303) | ||||||||||||||||||||||||||
(1) Refers to the participation in TAG Pipelines Sur, S. de R.L. de C.V.
Debt is recognized at amortized cost and the fair value of debt is estimated using quotes from major market sources which are then adjusted internally using standard market pricing models. As a result of relevant assumptions, the estimated fair value does not necessarily represent the actual terms at which existing transactions could be liquidated or unwound.
B. Fair value hierarchy
PEMEX values the fair value of its financial instruments under standard methodologies commonly applied in the financial markets. PEMEX’s related assumptions and inputs therefore fall under the three Levels of the fair value hierarchy for market participant assumptions, as described below.
The fair values determined by Level 1 inputs utilize quoted prices in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs are based on quoted prices for similar assets or liabilities in active markets, and inputs other than quoted prices that are observed for assets or liabilities. Level 3 inputs are unobservable inputs for the assets or liabilities, and include situations where there is little, if any, market activity for the assets or liabilities.
Management uses appropriate valuation techniques based on the available inputs to measure the fair values of PEMEX’s applicable financial assets and liabilities.
F-24
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
When available, PEMEX measures fair value using Level 1 inputs, because they generally provide the most reliable evidence of fair value.
C. Fair value of DFIs
PEMEX periodically evaluates its exposure to international hydrocarbon prices, interest rates and foreign currencies and uses DFIs as a mitigation mechanism when potential sources of market risk are identified.
PEMEX monitors the fair value of its DFI portfolio on a periodic basis. The fair value, or Mark-to-Market (MtM), represents the price at which one party would assume the rights and obligations of the other and is calculated for DFIs through models commonly used in the international financial markets based on inputs obtained from major market information systems and price providers. Therefore, PEMEX does not have an independent third party to value its DFIs.
PEMEX calculates the fair value of its DFIs through the tools developed by its market information providers such as Bloomberg, and through valuation models implemented in software packages used to integrate all of PEMEX’s business areas and accounting, such as SAP (System Applications Products).
PEMEX’s DFI portfolio is composed primarily of swaps, for which fair value is estimated by projecting future cash flows and discounting them with the corresponding discount factor; for currency and interest rate options, this is done through the Black Scholes Model, and for crude oil options, through the Levy Model for Asian options.
According to IFRS 13 “Fair Value Measurement”, the MtM of DFIs must reflect the creditworthiness of the parties. Consequently, the fair value of a DFI takes into account the risk that either party may default on its obligation. Due to the above, PEMEX applies the credit value adjustment (“CVA”) method to calculate the fair value of its DFIs.
Given that PEMEX’s hedges are cash flow hedges, their effectiveness is preserved regardless of the variations in the underlying assets or reference variables since, through time, asset flows are offset by liabilities flows. Therefore, it is not necessary to measure or monitor the hedges’ effectiveness.
PEMEX’s DFIs’ fair-value assumptions and inputs fall under Level 2 of the fair value hierarchy for market participant assumptions.
D. Accounting treatment applied and impact in the financial statements
PEMEX enters into derivatives transactions with the sole purpose of hedging financial risks related to its operations, firm commitments, planned transactions and assets and liabilities recorded on its statement of financial position. Nonetheless, some of these transactions do not qualify for hedge accounting treatment because they do not meet the requirements of the accounting standards for designation as hedges. They are therefore recorded in the condensed consolidated interim financial statements as instruments entered into for trading purposes, despite the fact that their cash flows are offset by the cash flows of the positions (assets or liabilities) to which they relate. As a result, the changes in their fair value are recognized in the “Derivative financial instruments (cost) income, net” line item in the consolidated statement of comprehensive income.
As of June 30, 2024, and December 31, 2023, the net fair value of PEMEX’s DFIs, including embedded derivatives DFIs that have not reached maturity and those that have reached maturity but have not been settled, recognized in the condensed consolidated interim statement of financial position, was Ps. (45,423,483) and Ps. (26,568,577), respectively. As of June 30, 2024, and December 31, 2023, PEMEX did not have any DFIs designated as hedges for accounting purposes.
All of PEMEX’s DFIs are treated, for accounting purposes, as instruments entered into for trading purposes, therefore any change in their fair value, caused by any act or event, impacts directly in the “Derivative financial instruments (cost) income, net” line item in the condensed consolidated interim statement of comprehensive income.
F-25
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
For the six-month periods ended June 30, 2024, and 2023, PEMEX recognized a net (loss) gain of Ps.(15,783,317) and Ps.2,788,339, respectively, in the “Derivative financial instruments (cost) income, net” line item with respect to DFIs treated as instruments entered into for trading purposes (the loss as of June 30, 2024, includes the loss from the cancellation of the embedded derivative).
In accordance with established accounting policies, PEMEX has analyzed the different non-financial contracts that PEMEX has entered into and has determined that according to the terms thereof none of these agreements meet the criteria to be classified as embedded derivatives. Accordingly, as of June 30, 2024, and December 31, 2023, PEMEX did not recognize any embedded derivatives (foreign currency or index) in the non-financial contracts.
As of December 31, 2023, PEMEX had recognized a favorable implicit forward of Ps.194,194 contained in an FX Single Cross Currency Swap contract, which expired in February 2024. As of June 30, 2024, PEMEX did not recognize the effects from embedded derivatives in the financial contracts.
E. IBOR reference rates transition
As a result of the decision made by the Financial Stability Board (“FSB”), the Interbank Offered Rates (“IBORs”), such as the LIBOR in dollars (over-night “O/N”, one week “1W”, two months “2M” and twelve months “12M”) or the EURIBOR in Euros, ceased being published in 2022 and were replaced by alternative reference rates, based on risk-free rates (“RFRs”) obtained from market operations.
The discontinuation of the publication of these rates was originally scheduled for December 2021. Nevertheless, on November 2020, the ICE Benchmark Administration Limited (known as “ICE”) announced an extension until June 2023 for the publication of the most common LIBOR rates in dollars, (over-night “O/N”, one month “1M”, three months “3M”, six months “6M” and twelve months "12M").
Therefore, PEMEX reviewed contracts expiring after the applicable discontinuation dates, that could be impacted by the change in the aforementioned rates and has carried out all the relevant negotiations with its counterparts to establish the new rates in their contracts.
As of December 31, 2023, PEMEX amended the financial instruments referenced to IBOR variable rates and has established the corresponding financial instruments referenced to RFR.
Furthermore, because of the reference rate transition based on RFR, PEMEX has adopted the policy of not entering into new DFIs referenced to IBOR rates. Additionally, the construction of the discount curves that PEMEX uses to calculate the fair value of its DFIs includes financial instruments referenced to the corresponding currency RFR now applied.
As a result of the policy, from 2021 to June 30, 2024, PEMEX only contracted financing operations in U.S. dollars at floating rates linked to the new RFR rates.
In the event that TIIE ceases to be published, the financial instruments portfolio referenced to these floating rates is composed of debt instruments and DFIs as shown below:
*Notional Amounts As of June 30, 2024 | ||||||||
| Reference Rate | (in thousands of Mexican pesos) | |||||||
| Debt | TIIE 28D MXN | 191,014,074 | ||||||
| TIIE 91D MXN | 13,801,317 | |||||||
| DFI | TIIE 28D MXN | 31,733,673 | ||||||
F-26
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
*Note: Notional amounts with maturity after June 30, 2024.
Regarding this matter, Banco de México (the Mexican Central Bank) announced that the 28-day TIIE will cease to be a reference for new contracts starting from January 1, 2025. Similarly, the 91-day and 182-day TIIE ceased to be references for new contracts starting from January 1, 2024. Petróleos Mexicanos will take the necessary steps to modify the contracts referenced to TIIE rates in accordance with the modifications announced by Banco de México.
PEMEX’s portfolio also consists of additional debt instruments and DFIs referenced at fixed rates, which are not listed in the table above since PEMEX’s fixed rate portfolio will not be impacted by the IBOR transition.
According to the general market practice, PMI Trading credit agreements include the new language to use the Secured Overnight Funding Rate (SOFR) as the benchmark rate.
NOTE 9. CASH AND CASH EQUIVALENTS
As of June 30, 2024 and December 31, 2023, cash and cash equivalents were as follows:
| June 30, 2024 | December 31, 2023 | |||||||
Cash on hand and in banks (1) | Ps. | 45,387,244 | Ps. | 45,728,321 | ||||
Highly liquid investments (2) | 21,348,287 | 23,019,055 | ||||||
| Total of cash and cash equivalents | Ps. | 66,735,531 | Ps. | 68,747,376 | ||||
(1)Cash on hand and in banks is primarily composed of cash in banks.
(2)Mainly composed of short-term investments.
NOTE 10. CUSTOMERS AND OTHER FINANCING AND NON-FINANCING ACCOUNTS RECEIVABLE
As of June 30, 2024 and December 31, 2023, accounts receivable and other receivables were as follows:
A.Customers
| June 30, 2024 | December 31, 2023 | |||||||
| Domestic customers, net | Ps. | 88,799,646 | Ps. | 79,069,658 | ||||
| Export customers, net | 41,541,486 | 32,324,773 | ||||||
| Total customers, net | Ps. | 130,341,132 | Ps. | 111,394,431 | ||||
F-27
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
B.Other financial and non-financial accounts receivable
| June 30, 2024 | December 31, 2023 | |||||||
| Financial assets: | ||||||||
Sundry debtors (1) | Ps. | 40,836,160 | Ps. | 35,253,635 | ||||
| Employees and officers | 5,852,347 | 5,633,492 | ||||||
| Total financial assets | Ps. | 46,688,507 | Ps. | 40,887,127 | ||||
| Non-financial assets: | ||||||||
| Taxes to be recovered and prepaid taxes | Ps. | 69,013,916 | Ps. | 155,336,028 | ||||
| Special Tax on Production and Services | 6,313,278 | 2,603,657 | ||||||
| Other accounts receivable | 3,616,062 | 5,139,993 | ||||||
| Total non-financial assets | Ps. | 78,943,256 | Ps. | 163,079,678 | ||||
(1)Includes Ps.(898,072) and Ps.(827,739) of impairment, as of June 30, 2024 and December 31, 2023, respectively.
NOTE 11. INVENTORIES
As of June 30, 2024 and December 31, 2023, inventories were as follows:
| June 30, 2024 | December 31, 2023 | |||||||
| Refined and petrochemicals products | Ps. | 45,560,793 | Ps. | 51,455,826 | ||||
| Crude oil | 28,227,592 | 28,428,427 | ||||||
| Products in transit | 22,955,930 | 25,510,618 | ||||||
| Materials and products in stock | 6,640,238 | 5,870,013 | ||||||
| Gas and condensate products | 149,592 | 160,180 | ||||||
| Materials in transit | 24,060 | 610,928 | ||||||
| Ps. | 103,558,205 | Ps. | 112,035,992 | |||||
NOTE 12. INVESTMENTS IN ASSOCIATES
A.The investments in associates as of June 30, 2024 and December 31, 2023 were as follows:
| Percentage of investment | June 30, 2024 | December 31, 2023 | |||||||||
| Sierrita Gas Pipeline LLC | 35.00% | Ps. | 877,307 | Ps. | 879,616 | ||||||
| Frontera Brownsville, LLC. | 50.00% | 381,253 | 354,691 | ||||||||
| Administración del Sistema Portuario Nacional Dos Bocas, S. A. de C.V. | 40.00% | 226,606 | 74,529 | ||||||||
| Texas Frontera, LLC. | 50.00% | 204,788 | 178,421 | ||||||||
| Other, net | Various | 198,668 | 183,898 | ||||||||
| CH4 Energía, S. A. de C.V. | 50.00% | 165,089 | 183,648 | ||||||||
| Ps. | 2,053,711 | Ps. | 1,854,803 | ||||||||
F-28
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
Profit sharing in associates:
| Six-month periods ended June 30, | ||||||||
| 2024 | 2023 | |||||||
| Administración del Sistema Portuario Nacional Dos Bocas, S.A. de C.V. | Ps. | 152,078 | Ps. | 21,256 | ||||
| Sierrita Gas Pipeline LLC | 42,092 | 28,753 | ||||||
| Other, net | 34,707 | 46,128 | ||||||
| CH4 Energía S.A. de C.V. | 21,441 | 22,970 | ||||||
| Texas Frontera, LLC. | 17,304 | 31,239 | ||||||
| Ductos el Peninsular, S. A. P. I. de C. V. | 1,024 | — | ||||||
| Frontera Brownsville, LLC. | (3,430) | 1,623 | ||||||
| Profit sharing in associates | Ps. | 265,216 | Ps. | 151,969 | ||||
| Three-month periods ended June 30, | ||||||||
| 2024 | 2023 | |||||||
| Administración del Sistema Portuario Nacional Dos Bocas, S.A. de C.V. | Ps. | 138,860 | Ps. | (9,042) | ||||
| Sierrita Gas Pipeline LLC | 42,092 | (778) | ||||||
| Other, net | 34,707 | 20,729 | ||||||
| Texas Frontera, LLC. | 9,812 | 19,351 | ||||||
| CH4 Energía S.A. de C.V. | 9,024 | 11,049 | ||||||
| Ductos el Peninsular, S. A. P. I. de C. V. | 1,024 | — | ||||||
| Frontera Brownsville, LLC. | (1,200) | 704 | ||||||
| Profit sharing in associates | Ps. | 234,319 | Ps. | 42,013 | ||||
B. Additional information about the significant investments in associates is presented below:
•Sierrita Gas Pipeline LLC. This company was created on June 24, 2013. Its main activity is the developing of projects related to the transportation infrastructure of gas in the United States. This investment is recorded under the equity method.
•Frontera Brownsville, LLC. Effective April 1, 2011, PMI SUS entered into a joint venture with TransMontaigne Operating Company L.P (TransMontaigne) to create Frontera Brownsville, LLC. Frontera Brownsville, LLC was incorporated in Delaware, United States, and has the corporate power to own and operate certain facilities for the storage and treatment of clean petroleum products. This investment is recorded under the equity method.
•Texas Frontera, LLC. This company was constituted on July 27, 2010, and its principal activity is the lease of tanks for the storage of refined product. PMI SUS, which owns 50% interest in Texas Frontera, entered into a joint venture with Magellan OLP, L.P. (Magellan), and together they are entitled to the results in proportion of their respective investment. The company has seven tanks with a capacity of 120,000 barrels per tank. This joint venture is recorded under the equity method.
•CH4 Energía, S.A. de C.V. This company was constituted on December 21, 2000. CH4 Energía engages in the purchase and sale of natural gas and in activities related to the trading of natural gas, such as transport and distribution in Valle de Toluca, México. This joint venture is recorded under the equity method.
F-29
Table of Contents
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
•Administración del Sistema Portuario Nacional Dos Bocas S.A. de C.V. (previously Administración Portuaria Integral de Dos Bocas, S.A. de C.V.). This company was constituted on August 12, 1999. Its primary activity is administrating the Dos Bocas port, which is in Mexico’s public domain, promoting the port’s infrastructure and providing related port services. This investment is recorded under the equity method.
F-30
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
NOTE 13. WELLS, PIPELINES, PROPERTIES, PLANT AND EQUIPMENT, NET
As of June 30, 2024, 2023 and December 31, 2023, wells, pipelines, properties, plant and equipment, net, is presented as follows:
| Plants | Drilling equipment | Pipelines | Wells | Buildings | Offshore platforms | Furniture and equipment | Transportation equipment | Construction in progress (1) | Land | Total fixed assets | |||||||||||||||||||||||||
| Investment | |||||||||||||||||||||||||||||||||||
| Balances as of January 1, 2023 | Ps. | 1,053,836,879 | 14,840,995 | 493,683,632 | 1,586,407,714 | 73,865,712 | 420,363,210 | 50,809,657 | 29,297,417 | 374,025,584 | 53,125,295 | Ps. | 4,150,256,095 | ||||||||||||||||||||||
| Acquisitions | 7,406,760 | 2,130,670 | 651,070 | 14,987,680 | 6,740 | 773,510 | 839,640 | 2,162,760 | 97,051,190 | 140,930 | 126,150,950 | ||||||||||||||||||||||||
| Reclassifications | 412,300 | — | 103,360 | 2,967,760 | (176,590) | — | 39,610 | (60) | (124,960) | — | 3,221,420 | ||||||||||||||||||||||||
| Capitalization | 6,420,470 | — | 6,050,860 | 46,219,390 | 246,960 | 4,491,700 | 456,050 | 38,040 | (63,923,470) | — | — | ||||||||||||||||||||||||
| Disposals | (619,260) | (511,310) | (130,210) | (1,094,130) | (49,390) | — | (371,460) | (13,330) | (2,310,810) | (600) | (5,100,500) | ||||||||||||||||||||||||
| Translation effect | (16,417,790) | — | (195,880) | — | (1,222,840) | — | (83,550) | (522,430) | (28,659,120) | (304,280) | (47,405,890) | ||||||||||||||||||||||||
| Balances as of June 30, 2023 | Ps. | 1,051,039,359 | 16,460,355 | 500,162,832 | 1,649,488,414 | 72,670,592 | 425,628,420 | 51,689,947 | 30,962,397 | 376,058,414 | 52,961,345 | Ps. | 4,227,122,075 | ||||||||||||||||||||||
| Balances as of January 1, 2023 | Ps. | 1,053,836,879 | 14,840,995 | 493,683,632 | 1,586,407,714 | 73,865,712 | 420,363,210 | 50,809,657 | 29,297,417 | 374,025,584 | 53,125,295 | Ps. | 4,150,256,095 | ||||||||||||||||||||||
| Acquisitions | 24,218,720 | 5,271,100 | 4,266,300 | 36,368,940 | 24,280 | 2,164,860 | 2,564,910 | 3,447,500 | 249,698,512 | 140,930 | 328,166,052 | ||||||||||||||||||||||||
| Reclassifications | 3,396,480 | — | 103,670 | 2,967,760 | (197,220) | (2,648,540) | (246,280) | 1,000 | 3,855,890 | — | 7,232,760 | ||||||||||||||||||||||||
| Capitalization | 15,580,570 | — | 15,121,590 | 71,789,810 | 1,739,570 | 7,966,840 | 1,119,100 | 883,390 | (114,200,870) | — | — | ||||||||||||||||||||||||
| Disposals | (8,316,930) | (1,198,300) | (21,457,210) | (2,321,630) | (52,680) | (2,587,350) | (611,940) | (78,490) | (1,360,990) | (37,300) | (38,022,820) | ||||||||||||||||||||||||
| Translation effect | (17,728,270) | — | (273,420) | — | (1,423,660) | — | (90,310) | (562,380) | (31,513,360) | (340,630) | (51,932,030) | ||||||||||||||||||||||||
| Balances as of December 31, 2023 | Ps. | 1,070,987,449 | 18,913,795 | 491,444,562 | 1,695,212,594 | 73,956,002 | 425,259,020 | 53,545,137 | 32,988,437 | 480,504,766 | 52,888,295 | Ps. | 4,395,700,057 | ||||||||||||||||||||||
| Acquisitions | 4,184,350 | 3,992,350 | 2,495,830 | 23,945,850 | 6,970 | 34,420 | 876,130 | 429,130 | 92,933,750 | — | 128,898,780 | ||||||||||||||||||||||||
| Reclassifications | 596,770 | — | 488,180 | 1,148,690 | 51,250 | (550,380) | 309,580 | 51,810 | (7,470) | — | 2,088,430 | ||||||||||||||||||||||||
| Capitalization | 15,917,040 | — | 219,830 | 30,853,870 | 906,090 | — | 292,640 | 26,830 | (48,243,720) | 27,420 | — | ||||||||||||||||||||||||
| Disposals | (552,510) | — | (990) | — | (13,500) | — | (883,250) | (209,220) | (3,430,000) | (5,080) | (5,094,550) | ||||||||||||||||||||||||
| Translation effect | 10,789,180 | — | (827,820) | — | 865,680 | — | 66,190 | 324,360 | 16,092,850 | 196,530 | 27,506,970 | ||||||||||||||||||||||||
| Balances as of June 30, 2024 | Ps. | 1,101,922,279 | 22,906,145 | 493,819,592 | 1,751,161,004 | 75,772,492 | 424,743,060 | 54,206,427 | 33,611,347 | 537,850,176 | 53,107,165 | Ps. | 4,549,099,687 | ||||||||||||||||||||||
F-31
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| Plants | Drilling equipment | Pipelines | Wells | Buildings | Offshore platforms | Furniture and equipment | Transportation equipment | Construction in progress (1) | Land | Total fixed assets | |||||||||||||||||||||||||
| Accumulated depreciation and amortization | |||||||||||||||||||||||||||||||||||
| Balances as of January 1, 2023 | Ps. | (789,443,853) | (6,593,644) | (264,441,515) | (1,260,106,083) | (47,796,496) | (294,192,090) | (45,932,403) | (15,664,032) | (57,335,129) | — | Ps. | (2,781,505,245) | ||||||||||||||||||||||
| Depreciation and amortization | (16,425,970) | (403,660) | (6,395,380) | (25,684,940) | (956,350) | (5,500,690) | (728,730) | (695,458) | — | — | (56,791,178) | ||||||||||||||||||||||||
| Reclassifications | (405,220) | — | (103,360) | (2,989,670) | 309,120 | — | (32,350) | 60 | — | — | (3,221,420) | ||||||||||||||||||||||||
| (Impairment) | (17,687,630) | — | (5,426,790) | (32,382,700) | — | (25,066,390) | — | — | (368,181) | — | (80,931,691) | ||||||||||||||||||||||||
| Reversal of impairment | 9,514,200 | — | 329,110 | 532,450 | — | — | — | — | 4,471,440 | — | 14,847,200 | ||||||||||||||||||||||||
| Disposals | 222,630 | 219,120 | 109,680 | 740,570 | — | — | 349,170 | 4,384 | — | — | 1,645,554 | ||||||||||||||||||||||||
| Translation effect | 9,325,760 | — | 180,200 | — | 610,030 | — | 50,820 | 87,700 | — | — | 10,254,510 | ||||||||||||||||||||||||
| Balances as of June 30, 2023 | Ps. | (804,900,083) | (6,778,184) | (275,748,055) | (1,319,890,373) | (47,833,696) | (324,759,170) | (46,293,493) | (16,267,346) | (53,231,870) | — | Ps. | (2,895,702,270) | ||||||||||||||||||||||
| Balances as of January 1, 2023 | Ps. | (789,443,853) | (6,593,644) | (264,441,515) | (1,260,106,083) | (47,796,496) | (294,192,090) | (45,932,403) | (15,664,032) | (57,335,129) | — | Ps. | (2,781,505,245) | ||||||||||||||||||||||
| Depreciation and amortization | (33,219,850) | (714,350) | (12,824,020) | (73,618,580) | (1,858,330) | (12,164,310) | (1,645,720) | (1,510,116) | — | — | (137,555,276) | ||||||||||||||||||||||||
| Reclassifications | 45,407,770 | — | (46,118,320) | (6,926,040) | 327,930 | 109,160 | (12,330) | 74,390 | (95,320) | — | (7,232,760) | ||||||||||||||||||||||||
| (Impairment) | (45,202,986) | — | (22,452,490) | (55,380,990) | — | (26,134,930) | — | — | (4,808,840) | — | (153,980,236) | ||||||||||||||||||||||||
| Reversal of impairment | 19,244,900 | — | 18,153,170 | 52,926,380 | 23,570 | 29,485,650 | 10,100 | 33,078 | 5,305,870 | — | 125,182,718 | ||||||||||||||||||||||||
| Disposals | 7,510,670 | 411,410 | 18,624,270 | 1,216,350 | 41,730 | 2,064,410 | 587,800 | 55,608 | — | — | 30,512,248 | ||||||||||||||||||||||||
| Translation effect | 10,150,720 | — | 196,130 | — | 693,390 | — | 57,640 | 102,780 | — | — | 11,200,660 | ||||||||||||||||||||||||
| Balances as of December 31, 2023 | Ps. | (785,552,629) | (6,896,584) | (308,862,775) | (1,341,888,963) | (48,568,206) | (300,832,110) | (46,934,913) | (16,908,292) | (56,933,419) | — | Ps. | (2,913,377,891) | ||||||||||||||||||||||
| Depreciation and amortization | (16,226,649) | (350,870) | (5,582,490) | (42,484,220) | (876,000) | (7,073,410) | (797,140) | (867,850) | — | — | (74,258,629) | ||||||||||||||||||||||||
| Reclassifications | (117,840) | — | (488,180) | (1,148,790) | (18,750) | 46,270 | (309,430) | (51,810) | 100 | — | (2,088,430) | ||||||||||||||||||||||||
| (Impairment) | (37,860,556) | — | (4,202,050) | (7,932,150) | — | (2,393,760) | — | — | (1,428,080) | — | (53,816,596) | ||||||||||||||||||||||||
| Reversal of impairment | 8,301,490 | — | 2,143,360 | 14,728,060 | — | 5,537,470 | 62,440 | — | 5,494,785 | — | 36,267,605 | ||||||||||||||||||||||||
| Disposals | 437,904 | — | 970 | — | 6,200 | — | 880,180 | 130,944 | — | — | 1,456,198 | ||||||||||||||||||||||||
| Translation effect | (6,453,850) | — | 834,640 | — | (404,820) | — | (32,060) | (74,000) | — | — | (6,130,090) | ||||||||||||||||||||||||
| Balances as of June 30, 2024 | Ps. | (837,472,130) | (7,247,454) | (316,156,525) | (1,378,726,063) | (49,861,576) | (304,715,540) | (47,130,923) | (17,771,008) | (52,866,614) | — | Ps. | (3,011,947,833) | ||||||||||||||||||||||
| Wells, pipelines, properties, plant and equipment—net as of June 30, 2023 | Ps. | 246,139,276 | 9,682,171 | 224,414,777 | 329,598,041 | 24,836,896 | 100,869,250 | 5,396,454 | 14,695,051 | 322,826,544 | 52,961,345 | Ps. | 1,331,419,805 | ||||||||||||||||||||||
| Wells, pipelines, properties, plant and equipment—net as of December 31, 2023 | Ps. | 285,434,820 | 12,017,211 | 182,581,787 | 353,323,631 | 25,387,796 | 124,426,910 | 6,610,224 | 16,080,145 | 423,571,347 | 52,888,295 | Ps. | 1,482,322,166 | ||||||||||||||||||||||
| Wells, pipelines, properties, plant and equipment—net as of June 30, 2024 | Ps. | 264,450,149 | 15,658,691 | 177,663,067 | 372,434,941 | 25,910,916 | 120,027,520 | 7,075,504 | 15,840,339 | 484,983,562 | 53,107,165 | Ps. | 1,537,151,854 | ||||||||||||||||||||||
| Depreciation rates | 3 to 5% | 5% | 2 to 7% | — | 3 to 7% | 4% | 3 to 10% | 4 to 20% | — | — | |||||||||||||||||||||||||
| Estimated useful lives | 20 to 35 | 20 | 15 to 45 | — | 33 to 35 | 25 | 3 to 10 | 5 to 25 | — | — | |||||||||||||||||||||||||
(1)Mainly wells, pipelines and plants.
F-32
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
A.For the six-month periods ended June 30, 2024 and 2023, the financing cost identified with fixed assets in the construction or installation stage, capitalized as part of the value of such fixed assets, was Ps.4,767,020, and Ps.2,389,748, respectively. Financing cost rates during the six-month periods ended June 30, 2024 and 2023 were 7.82% to 18.68%, and 6.47% to 7.54%, respectively.
B.The combined depreciation of fixed assets and amortization of wells for the six-month periods ended June 30, 2024 and 2023, recognized in operating costs and expenses, was Ps.74,258,629 and Ps.56,791,178, respectively. These figures include Ps.91,114 and Ps.30,330 for oil and gas production assets and costs related to plugging and abandonment of wells for the six-month periods ended June 30, 2024 and 2023, respectively.
C.As of June 30, 2024 and December 31, 2023, provisions relating to future plugging of wells costs amounted to Ps.69,121,263 and Ps.61,117,106, respectively, and are presented in the “Provisions for plugging of wells” (see Note 17).
D.For the six-month periods ended June 30, 2024 and 2023, the translation effect of property, plant and equipment items from a different currency than the presentation currency was Ps.21,376,880 and Ps.(37,151,380), respectively, which was mainly plant.
E.During the six-month periods ended June 30, 2024 and 2023, PEMEX recognized a net (impairment) of Ps.(17,548,991) and Ps.(66,084,491), respectively, which is presented as a separate line item in the condensed consolidated interim statement of comprehensive income as follows:
| For the six-month periods ended June 30, | ||||||||
| 2024 | 2023 | |||||||
| (Impairment) / Reversal of impairment, net | ||||||||
| Pemex Industrial Transformation | Ps. | (36,392,092) | Ps. | (6,548,396) | ||||
| Pemex Logistics | (171,830) | — | ||||||
| Pemex Exploration and Production | 19,014,931 | (59,536,095) | ||||||
| (Impairment), net | Ps. | (17,548,991) | Ps. | (66,084,491) | ||||
Cash-Generating Unit of Pemex Exploration and Production
During the six-month periods ended June 30, 2024 and 2023, Pemex Exploration and Production recognized a reversal of impairment and net (impairment) of Ps.19,014,931 and Ps.(59,536,095), respectively, shown by CGUs as follows:
F-33
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| 2024 | 2023 | |||||||
| Cantarell | Ps. | 15,095,434 | Ps. | (2,851,694) | ||||
| Aceite Terciario del Golfo | 7,032,771 | (6,634,837) | ||||||
| Lakach | 2,845,690 | 2,905,272 | ||||||
| Ayin Alux | 2,516,348 | — | ||||||
| Tamaulipas Constituciones | 1,665,580 | (742,705) | ||||||
| Arenque | 1,185,779 | (528,440) | ||||||
| Burgos | 546,186 | (5,995,860) | ||||||
| Antonio J. Bermúdez | 385,159 | (1,139,810) | ||||||
| Poza Rica | 108,370 | (751,664) | ||||||
| Cuenca Macuspana | 35,600 | (70,075) | ||||||
| Cárdenas Mora CEE | — | 3,805 | ||||||
| Chuc | — | (19,216,570) | ||||||
| Crudo Ligero Marino | — | (7,863,676) | ||||||
| Ixtal - Manik | — | (4,837,174) | ||||||
| Santuario CEE | — | (112,355) | ||||||
| Misión CEE | (78,381) | (28,177) | ||||||
| Ogarrio Magallanes | (3,939,798) | (6,448,126) | ||||||
| Tsimin Xux | (8,383,807) | (5,224,009) | ||||||
| Total | Ps. | 19,014,931 | Ps. | (59,536,095) | ||||
As of June 30, 2024 Pemex Exploration and Production recognized a net reversal of impairment of Ps.19,014,931 mainly due to: (i) an increase in crude oil prices, generating a positive effect of Ps.44,797,611 mainly in the Cantarell, Aceite Terciario del Golfo and Tamaulipas Constituciones CGUs; (ii) a positive effect of Ps.18,466,156, due to the fluctuations of the exchange rate from Ps.16.9220 = U.S.$1.00 as of December 31, 2023, to Ps.18.3773 = U.S.$1.00 as of June 30, 2024; and (iii) an increase in production profiles volume in the barrel of crude oil equivalent generating a positive effect of Ps.11,465,783, due to changes in operational strategy such as the case of the Cantarell CGU in the exploitation of the gas cap. These effects were partially offset by (i) an increase in the discount rate of Ps.37,235,627, from 9.93% in December 31, 2023 to 10.44% in June 30, 2024; (ii) a negative tax effect of Ps.11,496,977, due to an increase in tax base, resulting from higher prices and volume at the Tsimin Xux and Ogarrio – Magallanes CGUs; and (iii) higher expenses in the period generating a negative result of Ps.6,982,015, mainly Tsimin Xux and Ogarrio – Magallanes CGUs.
F-34
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
As of June 30, 2023, Pemex Exploration and Production recognized a net impairment of Ps.(59,536,095) mainly due to: (i) a decrease in production profiles volume in the barrel of crude oil equivalent generating a negative effect of Ps.83,067,440, mainly in the Chuc, Crudo Ligero Marino, Tsimin Xux and Ixtal-Manik CGUs; (ii) the negative effect due to an exchange rate of Ps.31,854,861, from Ps.19.4143 = U.S.$1.00 as of December 31, 2022, to Ps.17.0720 = U.S.$1.00 as of June 30, 2023 and (iii) an increase in the discount rate of Ps.13,119,343, from 9.31% in December 31, 2022 to 10.42% in June 30, 2023, due to the increase in the debt component in the Weighted Average Cost of Capital (“WAAC”) derived from the rise in global interest rates, which impacted PEMEX's benchmark rates that oil and gas industry uses to determine these discount rates. These effects were partially offset by (i) a positive effect of Ps.42,858,913 due to an increase in crude oil prices; (ii) a positive tax effect of Ps.23,439,232, due to the decrease in production profiles volume in the barrel of crude oil equivalent and (iii) a positive effect of Ps.2,207,404 due to lower freight and distribution costs.
The CGUs of Pemex Exploration and Production are investment projects in productive fields with hydrocarbon reserves associated with proved reserves. These productive hydrocarbon fields contain varying degrees of heating power consisting of a set of wells and are supported by fixed assets associated directly with production, such as pipelines, production facilities, offshore platforms, specialized equipment and machinery.
Each project represents the smallest unit which can concentrate the core revenues, with clear costs and expenses that enable future cash flows (value in use) to be determined.
Pemex Exploration and Production determines the recoverable amount of fixed assets based on the long-term estimated prices for Pemex Exploration and Production’s proved reserves. The recoverable amount on each asset is the value in use.
To determine the value in use of long-lived assets associated to hydrocarbon extraction, the net present value of reserves is determined based on the following assumptions:
| As of June 30 | ||||||||
| 2024 | 2023 | |||||||
| Average crude oil price | 65.81 U.S.$/bl | 61.72 U.S.$/bl | ||||||
| Average gas price | 4.92 U.S.$/mpc | 4.96 U.S.$/mpc | ||||||
| Average condensates price | 74.92 U.S.$/bl | 67.57 U.S.$/bl | ||||||
| After-tax discount rate | 10.44% annual | 10.42% annual | ||||||
For the six-month periods ended June 30, 2024 and 2023, the total forecast production, calculated with a horizon of 25 years, was 6,682 billion barrels per day (Bbd) and 6,685 Bbd per day of crude oil equivalent, respectively.
Pemex Exploration and Production, in compliance with practices observed in the industry, estimates the recovery value of an asset by determining its value in use, based on cash flows associated with proved reserves after taxes and using a discount rate, also after taxes. Cash flows related to plugging wells provision costs are excluded in this computation of discounted cash flows.
F-35
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
As of June 30, 2024 and 2023, values in use for CGU are:
| 2024 | 2023 | |||||||
| Chuc | Ps. | 62,681,511 | Ps. | 36,565,512 | ||||
| Aceite Terciario del Golfo | 34,325,751 | 37,276,319 | ||||||
| Crudo Ligero Marino | 33,518,405 | 17,206,881 | ||||||
| Cantarell | 33,149,103 | — | ||||||
| Ogarrio Magallanes | 28,348,410 | 24,027,128 | ||||||
| Antonio J. Bermúdez | 25,737,767 | 8,654,361 | ||||||
| Tsimin Xux | 24,453,758 | 27,851,730 | ||||||
| Ixtal - Manik | 13,840,302 | 6,472,463 | ||||||
| Poza Rica | 6,716,573 | 5,500,551 | ||||||
| Tamaulipas Constituciones | 6,024,454 | 1,931,129 | ||||||
| Ayin Alux | 4,955,853 | — | ||||||
| Lakach | 4,086,521 | 3,328,644 | ||||||
| Burgos | 3,776,739 | 7,399,377 | ||||||
| Arenque | 3,658,416 | 4,084,877 | ||||||
| Cuenca de Macuspana | 593,807 | — | ||||||
| Total | Ps. | 285,867,370 | Ps. | 180,298,972 | ||||
Cash-Generating Units of Pemex Industrial Transformation
As of June 30, 2024 and 2023, Pemex Industrial Transformation recognized a net impairment of Ps.(36,392,092) and Ps.(6,548,396), respectively, shown by CGUs as follows:
F-36
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| 2024 | 2023 | |||||||
| Minatitlán Refinery | Ps. | (15,146,588) | Ps. | (4,558,203) | ||||
| Ciudad Pemex Gas Processor Complex | (5,265,217) | — | ||||||
| Madero Refinery | (5,039,912) | (10,210,354) | ||||||
| Cactus Gas Processor Complex | (2,983,894) | — | ||||||
| Cosoleacaque Petrochemical Complex | (1,985,563) | (1,301,741) | ||||||
| Gas Burgos Gas Processor Complex | (1,729,422) | (808,931) | ||||||
| Morelos Petrochemical Complex | (1,179,313) | 3,208,249 | ||||||
| Nuevo Pemex Gas Processor Complex | (1,141,900) | 1,080,820 | ||||||
| Coatzacoalcos Gas Processor Complex | (952,880) | — | ||||||
| Cangrejera Ethylene Complex | (486,975) | — | ||||||
| La Venta Gas Processor Complex | (450,034) | — | ||||||
| Tula Refinery | (108,056) | — | ||||||
| Matapionche Gas Processor Complex | (45,226) | (156,642) | ||||||
| Gas Arenque Processor Complex | (2,420) | (104,647) | ||||||
| Cangrejera Petrochemical Complex | 106 | 524,059 | ||||||
| Salamanca Refinery | 393 | 5,750,652 | ||||||
| Pajaritos Ethylene Complex | 55,743 | — | ||||||
| Gas Poza Rica Processor Complex | 69,066 | 28,342 | ||||||
| Total | Ps. | (36,392,092) | Ps. | (6,548,396) | ||||
As of June 30, 2024, Pemex Industrial Transformation recognized a net impairment of Ps.(36,392,092) due to a (i) decrease in estimated gross income as a result of adverse operation conditions and market situation; (ii) an increase in the discount rate of CGUs of refined products from 13.68% as of December 31, 2023 to 14.50% as of June 30, 2024, and (iii) variations in the exchange rate used in the projected cash-flows from Ps.16.9220 = U.S.$1.00 as of December 31, 2023 to Ps.18.3773 = U.S. $1.00 as of June 30, 2024.
As of June 30, 2023, the net impairment of Ps.(6,548,396) was due to a negative effect due to an exchange rate of Ps.19.4143 = U.S.$1.00 as of December 31, 2022 to Ps.17.0720 = U.S.$1.00 as of June 30, 2023. These effects were partially offset by (i) an improvement in production levels as a result of application of rehabilitation program and (ii) a slight decrease in the discount rate of CGUs of refined products by 14.16% as of December 31, 2022 to 14.10% as of June 30, 2023.
To determine the value in use of long-lived assets associated with the CGUs of Pemex Industrial Transformation, the net present value of cash flows was determined based on the following assumptions:
F-37
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| As of June 30, | ||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||
| Refining | Gas | Petrochemicals | Ethylene | Fertilizers | ||||||||||||||||||||||||||||
| Average crude oil Price (U.S.$) | 105.12 | 75.2 | N.A. | N.A. | N.A. | N.A. | ||||||||||||||||||||||||||
Processed volume (1) | 1,029 mbd | 903 mbd | 2,424 mmpcd of humid gas | 2,575 mmpcd of humid gas | Variable because the load inputs are diverse | Variable because the load inputs are diverse | Variable because the load inputs are diverse | |||||||||||||||||||||||||
| Rate of U.S.$ | 18.3773 | 17.072 | 18.3773 | 17.072 | 18.3773 | 17.072 | 18.3773 | 17.072 | 18.3773 | 17.072 | ||||||||||||||||||||||
| Useful lives of the cash-generating units (year average) | 11 | 11 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | ||||||||||||||||||||||
| Pre-tax discount rate | 14.50% | 14.10 | 14.12% | 13.26% | 10.85% | 10.46% | 10.85% | 10.46% | 11.87% | 13.05% | ||||||||||||||||||||||
Period (2) | 2024-2034 | 2023-2033 | 2024-2029 | 2023-2028 | 2024-2028 | 2023-2027 | 2024-2028 | 2023-2027 | 2024-2028 | 2023-2027 | ||||||||||||||||||||||
(1)Average of the first four years.
(2)The first five years are projected and stabilize at year six.
N.A. = Not applicable
CGUs in Pemex Industrial Transformation are processing centers grouped according to their types of processes as refineries, gas complex processors, and petrochemical centers. These centers produce various finished products for direct sale to customers or intermediate products that can be processed in another of its CGUs or by a third party. Each processing center of Pemex Industrial Transformation represents the smallest unit that has distinguishable revenues, with clear costs and expenses that enable future cash flows (value in use) to be determined.
Cash flow determinations are made based on PEMEX’s business plans, operating financial programs, forecasts of future prices of products related to the processes of the CGUs, budget programs and various statistical models that consider historical information of processes and the capacity of various processing centers.
The recoverable amount of assets is based on each asset’s value in use. The value in use for each asset is calculated based on discounted cash flows, taking into consideration the volumes to be produced and sales to be carried out. As of June 30, 2024 and 2023, the value in use for the impairment of fixed assets was as follows:
| 2024 | 2023 | |||||||
| Salina Cruz Refinery | Ps. | 79,920,687 | Ps. | 44,338,748 | ||||
| Tula Refinery | 47,008,486 | 55,664,585 | ||||||
| Salamanca Refinery | 36,234,540 | 28,617,019 | ||||||
| Nuevo Pemex Gas Processor Complex | 6,734,674 | 27,965,299 | ||||||
| Ciudad Pemex Gas Processor Complex | 6,278,504 | — | ||||||
| Cactus Gas Processor Complex | 4,360,278 | — | ||||||
| La Venta Gas Processor Complex | 980,146 | — | ||||||
| Coatzacoalcos Gas Processor Complex | 905,502 | — | ||||||
| Madero Refinery | — | 730,425 | ||||||
| Burgos Gas Processor Complex | — | 965,475 | ||||||
| Morelos Petrochemicals Complex | — | 2,969,979 | ||||||
| Cosoleacaque Petrochemical Complex | — | 858,643 | ||||||
| Total | Ps. | 182,422,817 | Ps. | 162,110,173 | ||||
F-38
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
Cash-Generating Units of Pemex Logistics
During the six-month period ended June 30, 2024, Pemex Logistics recognized a net impairment of Ps.(171,830) due to: an increase in the discount rate used for the project future cash flows in storage terminals from 14.80% as of December 31, 2023 to 15.62% as of June 30, 2024.
CGU in Pemex Logistics are storage terminals, pipelines and transport equipment. The recoverable amounts of Ps.67,999,814 of the assets as of June 30, 2024, corresponding to the discounted cash flows at the rate of 15.62% and 17 years of useful live.
F-39
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
NOTE 14. INTANGIBLE ASSETS, NET
As of June 30, 2024 and December 31, 2023, intangible assets, net were mainly wells unassigned to a reserve and other components of intangible assets, which amounted to Ps.22,225,979 and Ps.20,350,819, respectively:
A.Wells unassigned to a reserve
| As of June 30, | ||||||||
| 2024 | 2023 | |||||||
| Wells unassigned to a reserve: | ||||||||
| Balance at the beginning of the year | Ps. | 18,940,360 | Ps. | 28,388,655 | ||||
| Additions to construction in progress | 15,850,475 | 18,994,442 | ||||||
| Transfers against expenses | (10,836,456) | (15,667,953) | ||||||
| Transfers against fixed assets | (3,368,473) | (10,669,293) | ||||||
| Balance at the end of the period | Ps. | 20,585,906 | Ps. | 21,045,851 | ||||
As of June 30, 2024 and 2023, PEMEX recognized expenses related to unsuccessful wells of Ps.18,453,255 and Ps.17,105,924 respectively, directly in its statement of comprehensive income.
B.Other intangible assets
Other intangible assets are mainly licenses, exploration expenses, evaluation of assets and concessions.
| As of June 30, | ||||||||
| 2024 | 2023 | |||||||
| Balance at the beginning of the year | Ps. | 1,410,459 | Ps. | 1,636,280 | ||||
| Additions | 324,725 | 297,387 | ||||||
| Effects of foreign exchange | 80,963 | (161,042) | ||||||
| Amortization | (176,074) | (196,096) | ||||||
| Balance at the end of the period | Ps. | 1,640,073 | Ps. | 1,576,529 | ||||
NOTE 15. GOVERNMENT BONDS AND OTHER ASSETS
A.Government bonds
The following table sets forth the balance of Mexican Government local bonds (the “Government Bonds”) held by Petróleos Mexicanos valued at amortized cost as of June 30, 2024 and December 31, 2023:
| June 30, 2024 | December 31, 2023 | |||||||
Government Bonds (1) | Ps. | 53,293,310 | Ps. | 64,132,418 | ||||
| Less: current portion of Government Bonds, net of expected credit losses | 28,531,855 | 28,637,314 | ||||||
| Total long-term of Government bonds | Ps. | 24,761,455 | Ps. | 35,495,104 | ||||
(1)As of June 30, 2024 and December 31, 2023, includes an expected credit loss of Ps. 4,649, for both periods.
F-40
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
As of November 19, 2020, the value of the Government Bonds was Ps.128,786,611, and the liability was Ps.95,597,610.
On November 20, 2020, Petróleos Mexicanos monetized the whole of the Government Bonds by entering into a three-year financial arrangement to partially raise an equivalent of Ps.95,597,610 at an annual rate of 8.56275%, maturing November 24, 2023. Petróleos Mexicanos retains the risks, benefits and economic rights of the Government Bonds, which were delivered to a financial institution. Petróleos Mexicanos will continue to collect coupon and principal payments from the securities throughout the term of the transaction. Therefore, Petróleos Mexicanos recognizes these Government Bonds as restricted assets and recognizes short-term debt for the monetization. The resources from the Government Bonds were transferred to the FOLAPE for payments related to its pension and retirement plan obligations.
During the period from January 1 to June 30, 2024, interest income generated by the Government Bonds amounted to Ps.2,736,903, of which Petróleos Mexicanos received payments in the amount of Ps.2,764,716. During the period from January 1 to June 30, 2023, interest income generated by the Government Bonds amounted to Ps.3,985,217, of which Petróleos Mexicanos received payments in the amount of Ps.4,547,770.
As of June 30, 2024 and December 31, 2023, the Government Bonds consist of 9 and 12 series of development bonds (D Bonds and M Bonds) issued by the Secretaría de Hacienda y Crédito Público (“Ministry of Finance and Public Credit” or “SHCP”) with maturities between 2024 and 2026, at nominal values of Ps.53,143,153 and Ps.63,875,778, respectively.
As of June 30, 2024 and December 31, 2023, the fair value of the transferred assets was Ps.52,166,173 and Ps.62,731,992, respectively and the fair value of the associated liabilities was Ps.51,738,210 and Ps.49,317,793 respectively, resulting in a net position of Ps.427,963 and Ps.13,414,199, respectively.
As of June 30, 2024 and December 31, 2023, the recorded liability was Ps.51,443,540 (Ps.51,217,925 of principal and Ps. 225,615 of interest) and Ps.59,364,989 (Ps.58,741,483 of principal and Ps.623,506 of interest), respectively.
The roll-forward of the Government Bonds is as follows:
| As of June 30, | ||||||||
| 2024 | 2023 | |||||||
| Balance as of the beginning of the year | Ps. | 64,132,418 | Ps. | 110,179,517 | ||||
Government Bonds collected (1) | (10,732,626) | (27,901,421) | ||||||
| Accrued interests | 2,736,903 | 3,985,217 | ||||||
| Interests received from bonds | (2,764,716) | (4,547,770) | ||||||
| Impact of the valuation of bonds in UDIs | — | 109,585 | ||||||
| Amortized cost | (79,616) | 270,498 | ||||||
| Reversal of impairment of bonds | 947 | 2,546 | ||||||
| Balance at the end of the period | Ps. | 53,293,310 | Ps. | 82,098,172 | ||||
(1)As of June 30, 2024 three series of Government Bonds were collected in February, April and June.
F-41
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
B.Other assets
As of June 30, 2024 and December 31, 2023, the balance of other assets was as follows:
| June 30, 2024 | December 31, 2023 | |||||||
Payments in advance (1) | Ps. | 5,386,010 | Ps. | 5,907,464 | ||||
| Other | 4,562,262 | 3,353,985 | ||||||
| Insurance | 1,236,431 | 1,352,643 | ||||||
| Total other assets | Ps. | 11,184,703 | Ps. | 10,614,092 | ||||
(1)Mainly advance payments to contractors for the construction of the Olmeca Refinery in Dos Bocas, Paraíso, Tabasco, through PTI ID.
NOTE 16. DEBT
The Federal Revenue Law applicable to PEMEX as of January 1, 2024, published in the Official Gazette of the Federation on November 13, 2023, authorized Petróleos Mexicanos and its Subsidiary Entities to incur an internal net debt up to Ps. 138,119,100 and an external net debt up to U.S.$3,726,500. PEMEX can incur additional domestic or external debt, as long as the total amount of net debt does not exceed the ceiling established by the Federal Revenue Law.
The Board of Directors approves the terms and conditions for the incurrence of obligations that constitute public debt of Petróleos Mexicanos for each fiscal year, in accordance with the Petróleos Mexicanos Law and the Reglamento de la Ley de Petróleos Mexicanos (Regulations to the Petróleos Mexicanos Law). The terms and conditions are promulgated in accordance with the guidelines approved by the SHCP for Petróleos Mexicanos for the respective fiscal year.
During the period from January 1 to June 30, 2024, PEMEX participated in the following financing activities:
•On February 23, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.3,000,000, bearing interest at a floating rate linked to 28-day TIIE plus 350 basis points, maturing in August 2024.
•On February 28, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.4,000,000, bearing interest at a floating rate linked to 28-day TIIE plus 350 basis points, maturing in August 2024.
•On March 4, 2024, Petróleos Mexicanos withdrew Ps.1,000,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 260 basis points, maturing in August 2024.
•On April 12, 2024, Petróleos Mexicanos entered into a Ps.5,000,000, credit facility bearing interest at a floating rate linked to 91-day TIIE plus a margin of 400 basis points, maturing in April 2025. As of June 30, 2024 the available amount was Ps.2,500,000.
•On April 18, 2024, Petróleos Mexicanos issued U.S.$500,000 of its Senior Guaranteed Floating Rate Notes due 2025 bearing interest at a floating rate linked to 90-day SOFR plus a margin of 300 basis points and guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics.
•On April 26, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.850,000, bearing interest at a floating rate linked to 28-day TIIE plus a margin of 400 basis points, maturing in April 2025.
•On April 29, 2024, Petróleos Mexicanos withdrew Ps.3,000,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 260 basis points, maturing in November 2024.
F-42
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
•On April 29, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.4,000,000, bearing interest at a floating rate linked to 28-day TIIE plus a margin of 160 basis points, maturing in July 2024.
•On May 24, 2024, Petróleos Mexicanos entered into an amended revolving credit facility of Ps.19,000,000, to a credit facility bearing interest at a floating rate linked to 28-days TIIE plus a margin of 350 basis points, maturing in May 2028.
•On June 3, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.2,150,000, bearing interest at a floating rate linked to 28-day TIIE plus a margin of 315 basis points, maturing in November 2024.
•On June 12, 2024, Petróleos Mexicanos entered into a Ps.5,000,000, credit facility bearing interest at a floating rate linked to 91-day TIIE plus a margin of 400 basis points, maturing in June 2025. As of June 30, 2024 the available amount was Ps.500,000.
•On June 18, 2024, Petróleos Mexicanos withdrew Ps.1,700,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 310 basis points, maturing in January 2025.
•On June 25, 2024, Petróleos Mexicanos issued a credit facility of Ps.23,400,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 270 basis points, maturing in July 2026.
All the financing activities mentioned above were guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics and their respective successors and assignees.
As of June 30, 2024, PEMEX had U.S.$5,902,000 and Ps.20,500,000 in credit lines in order to provide liquidity, both of which are fully drawn.
As of December 31, 2023, the outstanding amount under PMI Trading's revolving credit line was U.S.$661,213. From January 1 to June 30, 2024, PMI Trading obtained U.S.$505,121 from its revolving credit line and repaid U.S.$983,776. As of June 30, 2024, the outstanding amount under this revolving credit line was U.S.$182,558 and the available amount was U.S.$42,442.
As of June 30, 2024 and 2023, PEMEX used the following exchange rates to translate the outstanding balances in foreign currencies to pesos in the statement of financial position:
| As of June 30, | ||||||||
| 2024 | 2023 | |||||||
| U.S. dollar | 18.3773 | 17.0720 | ||||||
| Japanese yen | 0.1143 | 0.1183 | ||||||
| Pounds sterling | 23.2399 | 21.5977 | ||||||
| Euro | 19.6747 | 18.6443 | ||||||
| Swiss francs | 20.4578 | 19.0535 | ||||||
F-43
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
The following table presents the roll-forward of total debt of PEMEX for each of the six-month periods ended June 30, 2024 and 2023, which includes short and long-term debt:
| As of June 30, | ||||||||
2024 (1) | 2023 (1) | |||||||
| Changes in total debt: | ||||||||
| At the beginning of the year | Ps. | 1,794,470,357 | Ps. | 2,091,463,996 | ||||
| Loans obtained - financing institutions | 536,422,333 | 431,659,853 | ||||||
| Debt payments | (620,190,507) | (436,838,825) | ||||||
Accrued interest (2)(3) | 74,313,214 | 75,414,835 | ||||||
| Interest paid | (70,733,122) | (75,009,928) | ||||||
| Foreign exchange | 112,266,352 | (200,072,975) | ||||||
| At the end of the period | Ps. | 1,826,548,627 | Ps. | 1,886,616,956 | ||||
(1)These amounts include accounts payable by Financed Public Works Contracts (“FPWC”) (formerly known as, Multiple Services Contracts), which do not generate cash flows.
(2)During 2024, includes Ps.13,766 in premiums and awards amortizations, Ps.(310,228) in fees and expenses related to the issuance of debt and Ps.1,236,004 in amortized cost.
(3)During 2023, includes Ps.164,064 in premiums and awards amortizations, Ps.(984,320) in fees and expenses related to the issuance of debt and Ps.1,310,414 in amortized cost.
F-44
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
NOTE 17. PROVISIONS FOR SUNDRY CREDITORS
As of June 30, 2024 and December 31, 2023, the provisions for sundry creditors and others is as follows:
| June 30, 2024 | December 31, 2023 | |||||||
| Provision for plugging of wells (Note 13) | Ps. | 69,121,263 | Ps. | 61,117,106 | ||||
| Provision for trails in process (Note 19) | 15,580,473 | 12,436,092 | ||||||
| Provision for environmental costs | 8,112,479 | 9,757,356 | ||||||
| Total | Ps. | 92,814,215 | Ps. | 83,310,554 | ||||
F-45
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
NOTE 18. EQUITY (DEFICIT)
A.Certificates of Contribution “A”
The capitalization agreement between Petróleos Mexicanos and the Mexican Government states that the Certificates of Contribution “A” constitute permanent capital.
For the six-month period ended June 30, 2024, Petróleos Mexicanos received Ps.145,000,000 in Certificates of Contribution “A” from the Mexican Government.
During 2023, Petróleos Mexicanos received Ps.166,615,123 in Certificates of Contribution “A” from the Mexican Government, which were designated for the construction of the Olmeca Refinery in Dos Bocas, Paraíso, Tabasco, the strengthening of its financial position, the strengthening of its fertilizers chain and the rehabilitation plan of the National Refining System.
PEMEX’s Certificates of Contribution “A” are as follows:
| Amount | |||||
| Certificates of Contribution “A” as of December 31, 2022 | Ps. | 1,029,592,293 | |||
| Increase in Certificates of Contribution “A” during 2023 | 166,615,123 | ||||
| Certificates of Contribution “A” as of December 31, 2023 | Ps. | 1,196,207,416 | |||
| Increase in Certificates of Contribution “A” during 2024 | 145,000,000 | ||||
| Certificates of Contribution “A” as of June 30, 2024 | Ps. | 1,341,207,416 | |||
Mexican Government contributions made in the form of Certificates of Contribution “A” during the six-month period ended June 30, 2024 totaled Ps.145,000,000 and were designated for the strengthening of Petróleos Mexicanos’ financial position as follows:
| Date | Strengthening of financial position | ||||
| January 12 | Ps. | 22,479,358 | |||
| February 12 | 32,391,756 | ||||
| March 7 | 13,997,554 | ||||
| March 26 | 5,857,845 | ||||
| March 26 | 2,510,505 | ||||
| April 8 | 5,632,399 | ||||
| May 9 | 21,321,366 | ||||
| May 9 | 8,980,400 | ||||
| May 21 | 27,634,576 | ||||
| June 11 | 4,194,241 | ||||
| Total | Ps. | 145,000,000 | |||
F-46
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
B.Mexican Government contributions
As of June 30, 2024 and December 31, 2023, there were no Mexican Government contributions apart from Certificates of Contribution “A”.
C.Legal reserve
Under Mexican law, each of the Subsidiary Companies is required to allocate a certain percentage of its net income to a legal reserve fund until the fund reaches an amount equal to a certain percentage of each Subsidiary Company’s capital stock.
As of June 30, 2024 and December 31, 2023, there were no changes to the legal reserve.
D.Accumulated other comprehensive result
For the six-month period ended June 30, 2024, PEMEX recognized net actuarial gains of Ps.131,130,474 in other comprehensive results, net of deferred income tax of Ps. 1,990,776 related to retirement and post-employment benefits. The gains resulted from an increase in discount and plan asset return rates, rising from 9.42% on December 31, 2023 to 10.41% on June 30, 2024.
As of June 30, 2023, the discount rate related to the liability for employee benefits carried by PEMEX was 9.21%, similar to the discount rate as of December 31, 2022 of 9.39%. Therefore, PEMEX did not make any adjustments in actuarial gains and losses in the six-month period ended June 30, 2023.
E.Accumulated deficit from prior years
PEMEX has recorded losses in the past several years. However, the Ley de Concursos Mercantiles (“Commercial Bankruptcy Law of Mexico”) is not applicable to Petróleos Mexicanos and the Subsidiary Entities. Furthermore, the financing agreements to which PEMEX is a party do not provide for financial covenants that would be breached or events of default that would be triggered as a consequence of negative equity.
F.Uncertainty related to going concern
The condensed consolidated interim financial statements have been prepared assuming PEMEX will continue as a going concern. The going concern assumption contemplates the realization of assets and satisfaction of liabilities in normal course of business. However, substantial doubt about PEMEX’s ability to continue as a going concern exists.
Facts and conditions
PEMEX has substantial debt, incurred mainly to finance the capital expenditures needed to carry out its capital investment projects and to fund its operating expenses. Due to its heavy fiscal burden resulting from the payment of hydrocarbon extraction duties, the cash flows derived from PEMEX’s operations in recent years have not been sufficient to fully fund its operations and capital expenditure programs, which have been partially supported by the Mexican Government's equity contributions. In addition, PEMEX´s working capital has been negative.
F-47
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
In 2022, 2023 and 2024, certain ratings agencies downgraded PEMEX’s credit rating, mainly driven by concerns around its operating performance, liquidity and the Mexican Government’s ability and willingness to provide PEMEX with additional liquidity, as well the volatility of the crude oil prices and the downgrade of the Mexican Government’s sovereign debt rating, impacting PEMEX´s access to the financial markets, the cost and terms of PEMEX’s new debt and contract renegotiations that PEMEX may carry out during 2024. These conditions have negatively impacted PEMEX´s financial performance and also its liquidity position.
As of June 30, 2024 and 2023, PEMEX recognized a net (loss) income of Ps.(268,647,357) and Ps.82,159,155, respectively. In addition, as of June 30, 2024 and December 31, 2023, PEMEX had a negative equity of Ps.1,605,749,447, and Ps.1,652,978,810, respectively, mainly due to continuous net losses in prior years, and a negative working capital of Ps.547,017,937 and Ps.585,176,915, as of June 30, 2024 and December 31, 2023, respectively.
PEMEX has budget autonomy, and, in public finance terms, is subject to the cash flows financial balance goals approved in the Decreto de Presupuesto de Egresos de la Federación (“Federal Expenditure Budget Decree”). This represents the difference between its gross revenues (inflows) and its total budgeted expenditures (outflows) including the financial cost of its debt, which is proposed by the SHCP and approved by the Chamber of Deputies. The Federal Budget for 2024 authorized PEMEX to have a financial balance budget of Ps.145,000,000, conduct financing activities that do not represent a net debt in terms of public debt greater than Ps.203,705,500 and conduct other financing activities that do not represent net public debt. This financial balance does not consider the payment of principal during 2024, which PEMEX expects to cover with equity contributions from the Mexican Government. PEMEX has short-term debt principal maturities (including interest payable) of Ps.396,301,477 as of June 30, 2024.
The combined effect of the above-mentioned events indicates substantial doubt about PEMEX’s ability to continue as a going concern.
Actions-
PEMEX and the Mexican Government are carrying out the following actions, among others, to preserve liquidity and let PEMEX pay its commitments:
The application of the tax credit decree to automotive fuels published in the Official Gazette of the Federation of March 4, 2022, was in effect for 2023 and remains in effect through 2024. This decree allows PEMEX to substantially recover from the Mexican Government the difference between the international reference price of gasoline and diesel and the price at which they trade in the domestic market, accounting for inflation.
In October 2023, the Mexican Government adjusted PEMEX’s tax regime and set its Profit-sharing Duty at 30.0% for 2024, a reduction of 10.0% points from the applicable rate in 2023 of 40.0%.
On February 13, 2024, the Mexican Government issued a decree in the Official Gazette of the Federation suspending the collection of PEMEX’s Profit-sharing Duty and Hydrocarbons Extraction Duty for the months of October, November and December 2023 and January 2024. The suspension granted PEMEX a reduction in its tax burden of Ps.91,348,348 for the corresponding period in 2023 and Ps.20,646,242 in January 2024.
The Mexican Government's Federal Budget for 2024 includes Ps.145,000,000 for PEMEX during 2024 to help improve its financial position. In addition, PEMEX has plans to raise funds from the markets in accordance with prevailing conditions and to refinance its debt.
Further, PEMEX has the capacity to refinance its short-term debt maturities through direct loans and revolving credit facilities. PEMEX's ability to refinance its short-term debt depends on factors beyond its control.
F-48
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
The Revenue Law for 2024 also authorized PEMEX to incur a net additional indebtedness up to Ps.203,705,500 (Ps.138,119,100 and U.S.$3,726,500), which is considered as public debt by the Mexican Government and may be used to partially cover its financial balance in 2024.
PEMEX reviews and aligns its capital expenditures portfolio in accordance with updated economic assumptions on a periodic basis and giving priority to those projects which increase production in an efficient manner and at the lowest cost.
On December 13, 2022, the Board of Directors of Petróleos Mexicanos approved the business plan of Petróleos Mexicanos and its Subsidiary Companies for 2023-2027 (the “2023-2027 Business Plan”).
Prices of crude oil, natural gas and petroleum products showed a recovery in 2022 but decreased 20.00% in 2023. If international values for the Mexican oil price were higher than the average price of U.S.$56.7 per barrel, which was the reference price used to prepare our financial balance for 2024, this additional revenue would enable PEMEX to achieve its business plan objectives more quickly. Accordingly and taking into consideration price levels observed during the six-month period ended June 30, 2024, PEMEX amended its budget to reflect an average price of crude oil of U.S.$71.3 per barrel.
Petróleos Mexicanos and its Subsidiary Entities are not subject to the Commercial Bankruptcy Law of Mexico and none of PEMEX’s existing financing agreements include any financial covenants that could lead to the demand for immediate payment of its debt due to having negative equity or non-compliance with financial ratios.
As a reference, PEMEX prepared its condensed consolidated interim financial statements as of June 30, 2024 and December 31, 2023 on a going concern basis. There are certain conditions that have generated material uncertainty and significant doubts concerning the entity’s ability to continue operating, including recurring net losses, negative working capital and negative equity. Those financial statements do not contain any adjustments that would be required if they were not prepared on a going concern basis.
G.Non-controlling interest
PEMEX does not currently own all of the shares of PMI CIM and COMESA, variations in income and equity from these entities are also presented in the condensed consolidated interim statements of changes in equity (deficit) as “non-controlling interest.”
As of June 30, 2024 and December 31, 2023, non-controlling interest represented (losses) of Ps.(139,679) and Ps.(116,639), respectively, in PEMEX’s equity (deficit).
NOTE 19. CONTINGENCIES
In the ordinary course of business, PEMEX is named in a number of lawsuits of various types. PEMEX evaluates the merit of each claim and assesses the likely outcome. PEMEX has not recorded provisions related to ongoing legal proceedings since an unfavorable resolution is not expected in such proceedings, with the exception of the proceeding described in further detail in this Note.
PEMEX is involved in various civil, tax, criminal, administrative, labor and commercial lawsuits and arbitration proceedings. The results of these proceedings are uncertain as of the date of these condensed consolidated interim financial statements.
F-49
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
As of June 30, 2024 and December 31, 2023, PEMEX had accrued a reserve of Ps.15,580,473 and Ps.12,436,092, respectively, for these contingent liabilities.
As of June 30, 2024, the current status of the principal lawsuits in which PEMEX is involved is as follows:
•On April 4, 2011, Pemex Exploration and Production was summoned before the Séptima Sala Regional Metropolitana (“Seventh Regional Metropolitan Court”) of the Tribunal Federal de Justicia Fiscal y Administrativa (“Tax and Administrative Federal Court”) in connection with an administrative claim (No. 4957/11-17-07-1) filed by EMS Energy Services de México, S. de R.L. de C.V. and Energy Maintenance Services Group I. LLC requesting that Pemex Exploration and Production’s termination of the public works contract be declared null and void. In a concurrent proceeding, the plaintiffs also filed an administrative claim (No. 13620/15-17-06) against Pemex Exploration and Production before the Sexta Sala Regional Metropolitana (“Sixth Regional Metropolitan Court”) of the Tax and Administrative Federal Court in Mexico City seeking damages totaling U.S.$193,713 related to the above-mentioned contract. Pemex Exploration and Production filed a response requesting the two administrative claims be joined in a single proceeding, which was granted. On April 30, 2019, a judgment was issued by the Segunda Seccion de la Sala Superior (“Second Section of the Superior Court”) in favor of Pemex Exploration and Production. On June 25, 2019, the plaintiffs filed an amparo (D.A. 397/2019) before the Tercer Tribunal Colegiado en Materia Administrativa del Primer Circuito (“Third Administrative Joint Court of the First Circuit”), which was granted. On March 12, 2020, Pemex Exploration and Production filed a motion to review against the resolution granting this amparo before the Third Administrative Joint Court of the First Circuit. On October 1, 2020, the Third Administrative Joint Court declared the resolution null and void, no amount was granted in favor of the plaintiffs, among others. On February 24, 2022, an amparo (350/2020) was granted in favor of EMS Energy Services de México, S. de R.L. On March 17, 2022, a motion was filed to draw the resolution by the Suprema Corte de Justicia de la Nación (Supreme Court of Justice of the Nation). On June 16, 2022, a resolution was issued in connection with the amparo 350/2020 stating that the plaintiffs partially proved their requests, and the resolution was declared null and void, among others. On August 1, 2022, a motion to review this resolution was filed and admitted (RF 574/2022) by the Third Administrative Joint Court of the First Circuit. On September 13, 2022, representations were made under the amparo (D.A. 539/2022) filed by the plaintiffs before such Court. On April 18, 2024, a resolution was issued by the Third Administrative Joint Court of the First Circuit modifying the appealed judgment and granting the Amparo to EMS Energy Services de México, S. de R.L. de C.V. As of the date of these condensed consolidated interim financial statements, a final resolution is still pending.
•Constructora Norberto Odebrecht, S.A. filed an administrative claim against Pemex Industrial Transformation (file No. 4742/19-17-01-7) seeking U.S.$113,582 and Ps.14,607 in connection with a termination resolution (no. 1,757) dated January 14, 2019, and issued by Pemex Industrial Transformation, which awarded U.S.$51,454 in favor of Pemex Industrial Transformation. The claim was admitted. On November 11, 2020, Pemex Industrial Transformation filed a response to this claim. The accounting expert filed his opinion. On June 2, 2022 an opinion by the accounting expert appointed by Pemex Industrial Transformation was filed. A third accounting expert was appointed, who did not ratify his position; therefore, a resolution dated October 2, 2023 was issued requesting the Expert Unit to appoint another expert. On February 2, 2024, the independent accounting expert accepted his assignment and was granted 15 days to render his report. On March 19, 2024, the Superior Court decided to exercise its power of attraction. On May 2, 2024, the Superior Court issued a resolution requesting the Expert Unit to appoint another expert, since the previously appointed expert did not ratify the report. As of the date of these condensed consolidated interim financial statements, a final resolution is still pending.
•On November 24, 2021, Pemex Industrial Transformation filed a repeal request (no. RRL2021014568) seeking that the resolutions dated October 7, 2021, issued by the Hydrocarbons Verification Manager of the Tax Administration Service be declared null and void. These resolutions established charges for Special Taxes on Production and Services, Value Added Taxes, fines among other for an amount of Ps.3,084,975. As of the date of these condensed consolidated interim financial statements, a final resolution is still pending.
F-50
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
•Micro Smart Systems de México, S. de R.L. de C.V. (MSSM) filed before the Sala Regional del Golfo Norte (Regional Court of the North Gulf) of the Tax and Administrative Federal Court (574/22-18-01-8) challenging a settlement statement dated February 17, 2022 related to a works contract number No. 424049831 issued by Pemex Exploration and Production and seeking U.S.$240,448. On April 5, 2022, the claim was admitted which was notified on May 17, 2022. On July 1, 2022, Pemex Exploration and Production filed a response to this claim, requesting Pemex Exploration and Production evidence, which was filed on August 8, 2022, and admitted by the Regional Court of the North Gulf on August 17, 2022. On September 2, 2022, this Regional Court confirmed the rejection of the evidence filed by the plaintiffs. On September 29, 2022, the Primera Sección de la Sala Superior (First Section of the Superior Court) denied a compliant motion filed by MSSM against the settlement statement dated February 17, 2022. On October 3, 2022, it was agreed that the plaintiff would make various statements in relation to the defense of the claim. On October 7, 2022 a resolution was issued regarding the complaint filed by the plaintiff confirming the resolution issued on August 28, 2018. On November 14, 2022, the First Section of the Superior Court agreed to an amparo proceeding (1833/2022) against acts issued by the Juzgado Octavo de Distrito en Materia Administrativa (Eighth Administrative District Court), in Mexico City and required such authority to render the justified report. On May 17, 2023, the Regional Court of the North Gulf, summoned the parties to file its rejoinders, which were filed by Pemex Exploration and Production on June 14, 2023. On June 22, 2023, the Regional Court ordered the file to be sent to the First Section of the Superior Court. On September 19, 2023, the Northern Gulf Regional Court sent the file to the First Section of the Superior Court for a final resolution. On November 14, 2023, the First Section of the Superior Court published a resolution requiring the Northern Gulf Regional Court to send all the documents that integrate the evidentiary file offered in the trial. On December 12, 2023, an extract of a clarification agreement concerning the referral of evidence to the First Section of the Superior Court was notified in the jurisdictional gazette. On June 14, 2024, the First Section of the Superior Court issued a resolution (574/22-18-01-8/1549/23-PL-09-04) designating the delegates by Micro Smart Systems de México S. de R.L. de C.V. As of the date of these condensed consolidated interim financial statements, the final resolution of this process is pending.
•Odebrecht Ingeniería y Construcción Internacional de México, S.A. de C.V. (Odebrecht), filed an oral commercial proceeding (314/2021IV) against Pemex Industrial Transformation before the Juzgado Tercero de Distrito en Materia de Extinción de Dominio y Especiales en Juicios Orales (Third District Court in Matters of Extinction of Ownership and Special Oral Commercial Lawsuits), claiming benefits related to the contract DCPA-OP-GCP-DGTRI-A-3-15, for the amount of Ps.1,838,753 for unpaid work performed, as well as damages. On December 6, 2021, Pemex Industrial Transformation filed a response to this claim, and a preliminary hearing date was set for May 6, 2022. As a result of the unfavorable resolution of July 7, 2022, which ordered the payment of estimates, both Pemex Industrial Transformation and Odebrecht filed a direct amparo against that resolution, where the Décimo Tercer Tribunal Colegiado en Materia Civil (Thirteenth Civil Collegiate Court), granted the injunction and protection of the resolution of July 7, 2022 to Pemex Industrial Transformation denied the adhesive amparo filed by Odebrecht and dismissed the direct amparo filed by Odebrecht. In compliance with the execution of the direct amparos (533/2022 and 538/2022), filed by Pemex Industrial Transformation and Odebrecht, the Third District Court on Extinction of Ownership and Special Oral Commercial Lawsuits in Mexico City issued the final resolution on November 13, 2023, in the Commercial Oral Proceeding 314/2021-IV. Against such resolution, Pemex Industrial Transformation and Odebrecht filed a direct amparo (juicio de amparo directo), which to date is only filed by Pemex Industrial Transformation, before the Thirteenth Collegiate Court in Civil Matters, under file number 908/2023. Odebrecht filed a complaint appeal against the dismissal of Amparo 16/2024 and also challenged the presiding judge of the Décimo Tercer Tribunal Colegiado en Materia Civil (Thirteenth Civil Collegiate Court). In parallel, Odebrecht filed an appeal before the Supreme Court of Justice of the Nation regarding the legal criteria applied in the order that dismissed its amparo lawsuit. Both proceedings are pending. As for the amparo filed by Pemex Industrial Transformation, its processing is suspended until the appeal is resolved. As of the date of these condensed consolidated interim financial statements, the final resolution of this process is pending.
•On September 9, 2022, Pemex Industrial Transformation filed a repeal request against a tax credit for the 2016 fiscal year related to the Special Tax on Production and Services and Value Added Tax for an amount of Ps.5,852,222, seeking that this resolution is declared null and void. As of the date of these condensed consolidated interim financial statements, a final resolution is still pending.
F-51
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
•On September 22, 2023, Pemex Industrial Transformation filed a repeal request against a tax credit for the 2017 fiscal year related to the Special Tax on Production and Services and Value Added Tax, updates, fines and surcharges for the months of January to December 2017 for an amount of Ps.8,349,608, seeking that this resolution is declared null and void. As of the date of these condensed consolidated interim financial statements, a final resolution is still pending.
The results of these proceedings are uncertain until their final resolutions are issued by the appropriate authorities. PEMEX has recorded liabilities for loss contingencies when it is probable that a liability has been incurred and the amount thereof can be reasonably estimated. When a reasonable estimation could not be made, qualitative disclosure was provided in the notes to these condensed consolidated interim financial statements. PEMEX does not disclose amounts accrued for each individual claim because such disclosure could adversely affect PEMEX’s legal strategy, as well as the outcome of the related litigation.
F-52
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
NOTE 20. SUBSEQUENT EVENTS
A.Recent financing activities
During the period from July 1 to September 20, 2024, PEMEX participated in the following financing activities:
•On July 2, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.6,500,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 85 basis points, maturing in September 2024.
•On July 2, 2024, Petróleos Petróleos Mexicanos entered into a U.S.$.2,500,000, credit facility bearing interest at a floating rate linked to 30-day SOFR plus a margin of 215 basis points, maturing in July 2026, of which as of September 20, 2024 is fully drawn.
•On July 10, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of U.S.$341,667, from a credit facility bearing interest at a floating rate linked to 30-day SOFR plus a margin of 425 basis points, maturing in March 2025.
•On July 17, 2024, Petróleos Mexicanos entered into a U.S.$750,000 amended revolving credit facility bearing interest at a floating rate linked to 90-day SOFR plus a margin of 454 basis points, maturing in January 2026.
•On July 26, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.4,000,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 5 basis points, maturing in September 2024.
•On August 16, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.5,000,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 365 basis points, maturing in November 2024.
•On August 21, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.3,000,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 365 basis points, maturing in November 2024.
•On August 26, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.2,000,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 365 basis points, maturing in December 2024.
•On August 26, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.2,000,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 365 basis points, maturing in December 2024.
•On August 30, 2024, Petróleos Mexicanos entered into a Ps.1,000,000 a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 310 basis points, maturing in February 2025.
•On September 13, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.2,000,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 365 basis points, maturing in January 2025.
•On September 13, 2024, Petróleos Mexicanos issued a promissory note for the principal amount of Ps.2,000,000, from a credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 365 basis points, maturing in January 2025.
F-53
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
•On September 19, 2024, Petróleos Mexicanos entered into a Ps.5,000,000 credit facility bearing interest at a floating rate linked to 28-day TIIE plus a margin of 400 basis points, maturing in September 2025, which as of September 20, 2024 the available amount is Ps.1,200,000.
As of June 30, 2024, the outstanding amount under the PMI Trading revolving credit line was U.S.$182,558. From July 1 to September 20, 2024, PMI Trading obtained U.S.$270,273 from its revolving credit line and repaid U.S.$247,387. As of September 20, 2024, the outstanding amount under this revolving credit lines was U.S.$205,444. The available amount under this revolving credit lines was U.S.$19,556 as of September 20, 2024.
As of September 20, 2024, PEMEX had U.S.$5,902,000 and Ps. 20,500,000 in available credit lines in order to provide liquidity, of which U.S.$80,000 are available and the credit lines in pesos is fully drawn.
B.Exchange rates and crude oil prices
As of September 25, 2024, the Mexican peso-U.S. dollar exchange rate was Ps.19.415 per U.S. dollar, which represents a 5.6% depreciation of the value of the peso in U.S. dollar terms as compared to the exchange rate as of June 30, 2024, which was Ps.18.3773 per U.S. dollar. This increase in U.S. dollar exchange rate, has led to an estimate loss of Ps.83,191,617 in PEMEX’s foreign exchange gains as of September 25, 2024.
As of September 25, 2024, the weighted average price of the crude oil exported by PEMEX was U.S.$65.72 per barrel. This represents a price decrease of approximately 14.3% as compared to the average price as of June 30, 2024, which was U.S.$76.70 per barrel.
C.Mexican Government Contribution
On August 8, 2024, Petróleos Mexicanos received Ps.5,509,050 in Certificates of Contribution “A” from the Mexican Government through the Ministry of Energy, for the “Proyecto Aprovechamiento de Residuales” in the Salina Cruz Refinery, Oaxaca.
D. Tax Decree for the Profit-Sharing Duty and Hydrocarbon Extraction Duty
On August 23, 2024, the Mexican Government issued a decree in the Official Gazette of the Federation suspending the collection of PEMEX’s Profit-Sharing Duty for the months of May, June and July of 2024, which will be reflected in August 2024 as a total decrease in duties by Ps.47,647,368. The decree also suspended the collection of PEMEX’s Hydrocarbon Extraction Duty for the months of June and July of 2024, which will be reflected in August 2024, as a total decrease in duties by Ps.10,987,688.
F-54
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
NOTE 21. SUBSIDIARY GUARANTOR INFORMATION
The following unaudited consolidating information presents: (i) condensed consolidated statements of financial position at June 30, 2024 and December 31, 2023 and (ii) condensed consolidated statements of comprehensive income (loss) and cash flows for the six-month periods ended June 30, 2024 and 2023, of Petróleos Mexicanos, the Subsidiary Guarantors and the Non-Guarantor Subsidiaries (as defined below).
These condensed consolidated statements were prepared in conformity with IFRS, with one exception: for the purposes of the presentation of the subsidiary guarantor information, the Subsidiary Entities and Subsidiary Companies have been accounted for as investments under the equity method by Petróleos Mexicanos. Earnings of subsidiaries are therefore reflected in Petróleos Mexicanos’ investment account and earnings. The principal elimination entries eliminate Petróleos Mexicanos’ investment in subsidiaries and inter-company balances and transactions. Pemex Exploration and Production, Pemex Industrial Transformation, Pemex Drilling and Services (merged with Pemex Exploration and Production), Pemex Logistics (collectively, the “Subsidiary Guarantors”) and Pemex Ethylene (merged with Pemex Industrial Transformation) and Pemex Fertilizers (merged with Pemex Industrial Transformation) are 100% owned subsidiaries of the Mexican Government. The guarantees by the Subsidiary Guarantors of Petróleos Mexicanos’ payment obligations under this indebtedness are full, unconditional, joint and several. Pemex Ethylene, Pemex Fertilizers, and the Subsidiary Companies collectively comprise the non-guarantor subsidiaries (the “Non-Guarantor Subsidiaries”).
The Pemex Project Funding Master Trust (the “Master Trust”), which was a trust formed for the purpose of financing PEMEX’s projects, was dissolved effective December 20, 2011 and is no longer consolidated in the financial statements of PEMEX as of December 31, 2011 and thereafter.
The following table sets forth, as of June 30, 2024, the principal amount outstanding of the registered debt securities originally issued by the Master Trust. As noted above, Petróleos Mexicanos has assumed, as primary obligor, all of the obligations of the Master Trust under these debt securities. The obligations of Petróleos Mexicanos are guaranteed by the Subsidiary Guarantors:
Table 1: Registered Debt Securities originally issued by the Master Trust and Assumed by Petróleos Mexicanos
| Security | Primary obligor | Guarantors | Principal amount outstanding (U.S.$) | ||||||||
| 6.625% Guaranteed Bonds due 2035 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | U.S.$ | 1,750,000 | |||||||
| 6.625% Guaranteed Bonds due 2038 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 491,175 | ||||||||
| 9.500% Guaranteed Bonds due 2027 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 168,625 | ||||||||
The following table sets forth, as of June 30, 2024, the principal amount outstanding of the registered debt securities issued by Petróleos Mexicanos, and guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics.
F-55
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
Table 2: Registered Debt Securities originally issued by Petróleos Mexicanos
| Security | Primary obligor | Guarantors | Principal amount outstanding (U.S.$) | ||||||||
| 9.500% Global Guaranteed Bonds due 2027 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 96,718 | ||||||||
| 6.625% Notes due 2035 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 999,000 | ||||||||
| 6.500% Bonds due 2041 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 1,560,521 | ||||||||
| 5.500% Bonds due 2044 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 640,357 | ||||||||
| 6.375% Bonds due 2045 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 1,199,747 | ||||||||
| 5.625% Bonds due 2046 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 626,143 | ||||||||
| 4.500% Notes due 2026 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 1,124,403 | ||||||||
| 4.250% Notes due 2025 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 635,449 | ||||||||
| 6.875% Notes due 2026 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 2,502,771 | ||||||||
| 6.750% Bonds due 2047 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 5,548,156 | ||||||||
| 5.350% Notes due 2028 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 1,980,570 | ||||||||
| 6.350% Bonds due 2048 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 1,574,041 | ||||||||
| 6.500% Notes due 2027 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 4,009,043 | ||||||||
| 5.950% Notes due 2031 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 3,777,381 | ||||||||
| 6.490% Notes due 2027 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 1,538,374 | ||||||||
| 6.840% Notes due 2030 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 2,345,538 | ||||||||
F-56
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
| Security | Primary obligor | Guarantors | Principal amount outstanding (U.S.$) | ||||||||
| 6.950% Bonds due 2060 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 3,796,812 | ||||||||
| 7.690% Bonds due 2050 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 8,047,831 | ||||||||
| 6.500% Notes due 2029 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 1,204,708 | ||||||||
| 6.875% Notes due 2025 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 901,836 | ||||||||
| 8.750% Notes due 2029 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 1,908,685 | ||||||||
| 6.700% Notes due 2032 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 6,787,190 | ||||||||
| 10.000% Notes due 2033 | Petróleos Mexicanos | Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics | 1,972,663 | ||||||||
Petróleos Mexicanos is the only PEMEX entity that had debt securities registered with the Securities and Exchange Commission (“SEC”) outstanding as of June 30, 2024 and as of the date of these consolidated financial statements, and all guaranteed debt is issued by Petróleos Mexicanos. The guaranties of the Subsidiary Guarantors are full and unconditional and joint and several. PEMEX’s management has not presented separate financial statements for the Subsidiary Guarantors, because it has determined that such information is not material to investors.
F-57
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
STATEMENT OF FINANCIAL POSITION
As of June 30, 2024
| Petróleos Mexicanos | Subsidiary guarantors | Non-guarantor subsidiaries | Eliminations | PEMEX consolidated | |||||||||||||
| Assets | |||||||||||||||||
| Current assets | |||||||||||||||||
| Cash and cash equivalents | Ps. | 14,751,338 | Ps. | 10,716,940 | Ps. | 41,267,253 | Ps. | — | Ps. | 66,735,531 | |||||||
| Trade and other accounts receivable, derivative financial instruments and other current assets | 39,633,319 | 140,453,867 | 115,202,685 | — | 295,289,871 | ||||||||||||
| Accounts receivable—inter-company | 2,137,700,397 | 1,224,287,867 | 253,034,414 | (3,615,022,678) | — | ||||||||||||
| Inventories | 1,910,970 | 58,343,396 | 43,303,839 | — | 103,558,205 | ||||||||||||
| Total current assets | 2,193,996,024 | 1,433,802,070 | 452,808,191 | (3,615,022,678) | 465,583,607 | ||||||||||||
| Long-term receivables—intercompany | 1,329,255,786 | — | 841,312 | (1,330,097,098) | — | ||||||||||||
| Investments in joint ventures and associates | (1,321,194,198) | 344,308,140 | 261,674,954 | 717,264,815 | 2,053,711 | ||||||||||||
| Wells, pipelines, properties, plant and equipment-net | 7,063,341 | 1,161,640,439 | 368,448,074 | — | 1,537,151,854 | ||||||||||||
| Long-term notes receivables | — | 820,812 | 174,457 | — | 995,269 | ||||||||||||
| Right of use | 753,386 | 39,896,092 | 3,566,399 | — | 44,215,877 | ||||||||||||
| Deferred taxes | 50,248,401 | 102,541,322 | 7,249,285 | — | 160,039,008 | ||||||||||||
| Intangible assets | 159,317 | 20,911,948 | 1,154,714 | — | 22,225,979 | ||||||||||||
| Mexican Government Bonds | 24,761,455 | — | — | — | 24,761,455 | ||||||||||||
| Other assets | — | 2,387,817 | 8,796,886 | — | 11,184,703 | ||||||||||||
| Total assets | Ps. | 2,285,043,512 | Ps. | 3,106,308,640 | Ps. | 1,104,714,272 | Ps. | (4,227,854,961) | Ps. | 2,268,211,463 | |||||||
| Liabilities | |||||||||||||||||
| Current liabilities | |||||||||||||||||
| Current portion of long-term debt | Ps. | 324,150,510 | Ps. | 19,973,799 | Ps. | 52,177,168 | Ps. | — | Ps. | 396,301,477 | |||||||
| Accounts payable—inter-company | 1,819,564,500 | 1,637,783,717 | 157,601,891 | (3,614,950,108) | — | ||||||||||||
| Other current liabilities | 65,026,042 | 462,313,258 | 88,960,767 | — | 616,300,067 | ||||||||||||
| Total current liabilities | 2,208,741,052 | 2,120,070,774 | 298,739,826 | (3,614,950,108) | 1,012,601,544 | ||||||||||||
| Long-term debt | 1,370,591,752 | 18,170,384 | 41,485,014 | — | 1,430,247,150 | ||||||||||||
| Long-term payables—inter-company | — | 1,329,255,786 | 913,881 | (1,330,169,667) | — | ||||||||||||
| Employee benefits, provisions for sundry creditors, other liabilities and deferred taxes | 311,320,480 | 1,098,675,190 | 21,116,546 | — | 1,431,112,216 | ||||||||||||
| Total liabilities | 3,890,653,284 | 4,566,172,134 | 362,255,267 | (4,945,119,775) | 3,873,960,910 | ||||||||||||
| Equity (deficit), net | (1,605,609,772) | (1,459,863,494) | 742,459,005 | 717,264,814 | (1,605,749,447) | ||||||||||||
| Total liabilities and equity | Ps. | 2,285,043,512 | Ps. | 3,106,308,640 | Ps. | 1,104,714,272 | Ps. | (4,227,854,961) | Ps. | 2,268,211,463 | |||||||
F-58
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
STATEMENT OF FINANCIAL POSITION
As of December 31, 2023
| Petróleos Mexicanos | Subsidiary guarantors | Non-guarantor subsidiaries | Eliminations | PEMEX consolidated | |||||||||||||
| Assets | |||||||||||||||||
| Current assets | |||||||||||||||||
| Cash and cash equivalents | Ps. | 21,332,062 | Ps. | 8,121,798 | Ps. | 39,293,516 | Ps. | — | Ps. | 68,747,376 | |||||||
| Trade and other accounts receivable, derivative financial instruments and other current assets | 44,210,424 | 223,619,697 | 89,927,257 | — | 357,757,378 | ||||||||||||
| Accounts receivable—inter-company | 1,779,552,352 | 1,084,854,020 | 209,158,202 | (3,073,564,574) | — | ||||||||||||
| Inventories | 1,657,768 | 68,635,820 | 41,742,404 | — | 112,035,992 | ||||||||||||
| Total current assets | 1,846,752,606 | 1,385,231,335 | 380,121,379 | (3,073,564,574) | 538,540,746 | ||||||||||||
| Long-term receivables—intercompany | 1,255,133,079 | — | 947,917 | (1,256,080,996) | — | ||||||||||||
| Investments in joint ventures and associates | (1,193,893,056) | 273,172,532 | 232,597,274 | 689,978,053 | 1,854,803 | ||||||||||||
| Wells, pipelines, properties, plant and equipment-net | 6,883,032 | 1,152,610,684 | 322,828,450 | — | 1,482,322,166 | ||||||||||||
| Long-term notes receivables | — | 998,352 | 181,354 | — | 1,179,706 | ||||||||||||
| Right of use | 1,054,650 | 38,529,258 | 3,619,272 | — | 43,203,180 | ||||||||||||
| Deferred taxes | 53,872,835 | 108,283,638 | 7,758,247 | — | 169,914,720 | ||||||||||||
| Intangible assets | 30,385 | 19,267,774 | 1,052,660 | — | 20,350,819 | ||||||||||||
| Mexican Government Bonds | 35,495,104 | — | — | 35,495,104 | |||||||||||||
| Other assets | — | 2,223,837 | 8,390,255 | — | 10,614,092 | ||||||||||||
| Total assets | Ps. | 2,005,328,635 | Ps. | 2,980,317,410 | Ps. | 957,496,808 | Ps. | (3,639,667,517) | Ps. | 2,303,475,336 | |||||||
| Liabilities | |||||||||||||||||
| Current liabilities | |||||||||||||||||
| Current portion of long-term debt | Ps. | 407,016,329 | Ps. | 17,773,661 | Ps. | 52,431,604 | Ps. | — | Ps. | 477,221,594 | |||||||
| Accounts payable—inter-company | 1,611,866,944 | 1,353,441,870 | 108,185,471 | (3,073,494,285) | — | ||||||||||||
| Other current liabilities | 49,017,649 | 491,387,451 | 106,090,967 | — | 646,496,067 | ||||||||||||
| Total current liabilities | 2,067,900,922 | 1,862,602,982 | 266,708,042 | (3,073,494,285) | 1,123,717,661 | ||||||||||||
| Long-term debt | 1,255,500,049 | 17,755,058 | 43,993,656 | — | 1,317,248,763 | ||||||||||||
| Long-term payables—inter-company | — | 1,255,133,079 | 1,018,205 | (1,256,151,284) | — | ||||||||||||
| Employee benefits, provisions for sundry creditors, other liabilities and deferred taxes | 334,789,836 | 1,162,988,573 | 17,709,313 | — | 1,515,487,722 | ||||||||||||
| Total liabilities | 3,658,190,807 | 4,298,479,692 | 329,429,216 | (4,329,645,569) | 3,956,454,146 | ||||||||||||
| Equity (deficit), net | (1,652,862,172) | (1,318,162,282) | 628,067,592 | 689,978,052 | (1,652,978,810) | ||||||||||||
| Total liabilities and equity | Ps. | 2,005,328,635 | Ps. | 2,980,317,410 | Ps. | 957,496,808 | Ps. | (3,639,667,517) | Ps. | 2,303,475,336 | |||||||
F-59
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
STATEMENT OF COMPREHENSIVE INCOME
For the six-month period ended June 30, 2024
| Petróleos Mexicanos | Subsidiary guarantors | Non-guarantor subsidiaries | Eliminations | PEMEX consolidated | |||||||||||||
| Net revenues | Ps. | — | Ps. | 922,654,418 | Ps. | 599,358,534 | Ps. | (707,948,644) | Ps. | 814,064,308 | |||||||
| Services income | 20,681,143 | 49,294,906 | 13,064,472 | (81,678,384) | 1,362,137 | ||||||||||||
| Total revenues | 20,681,143 | 971,949,324 | 612,423,006 | (789,627,028) | 815,426,445 | ||||||||||||
| (Impairment) of wells, pipelines, properties, plant and equipment | — | (17,548,991) | — | — | (17,548,991) | ||||||||||||
| Cost of sales | 550,181 | 858,074,658 | 596,831,047 | (769,704,563) | 685,751,323 | ||||||||||||
| Gross income | 20,130,962 | 96,325,675 | 15,591,959 | (19,922,465) | 112,126,131 | ||||||||||||
| Total general expenses | 40,794,643 | 65,349,242 | 5,901,087 | (19,835,896) | 92,209,076 | ||||||||||||
| Other revenues (expenses), net | 81,479 | 3,706,307 | 1,255,082 | 85,701 | 5,128,569 | ||||||||||||
| Operating income | (20,582,202) | 34,682,740 | 10,945,954 | (868) | 25,045,624 | ||||||||||||
| Financing cost, net | 429,937 | (73,633,870) | (3,486,285) | 870 | (76,689,348) | ||||||||||||
| Foreign exchange (loss) income, net | 21,003,651 | (145,304,741) | (1,994,052) | — | (126,295,142) | ||||||||||||
| Profit (loss) sharing in joint ventures and associates | (260,831,141) | (373,953) | 4,459,890 | 257,010,420 | 265,216 | ||||||||||||
| Income (loss) before duties, taxes and other | (259,979,755) | (184,629,824) | 9,925,507 | 257,010,422 | (177,673,650) | ||||||||||||
| Total taxes, duties and other | 8,639,331 | 80,418,825 | 1,915,551 | — | 90,973,707 | ||||||||||||
| Net (loss)income for the period | (268,619,086) | (265,048,649) | 8,009,956 | 257,010,422 | (268,647,357) | ||||||||||||
| Total other comprehensive result | 36,555,131 | 94,543,031 | 39,778,558 | — | 170,876,720 | ||||||||||||
| Total comprehensive (loss) income | Ps. | (232,063,955) | Ps. | (170,505,618) | Ps. | 47,788,514 | Ps. | 257,010,422 | Ps. | (97,770,637) | |||||||
F-60
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
STATEMENT OF COMPREHENSIVE INCOME
For the six-month period ended June 30, 2023
| Petróleos Mexicanos | Subsidiary guarantors | Non-guarantor subsidiaries | Eliminations | PEMEX consolidated | |||||||||||||
| Net revenues | Ps. | — | Ps. | 964,612,744 | Ps. | 535,421,693 | Ps. | (669,541,501) | Ps. | 830,492,936 | |||||||
| Services income | 45,035,270 | 58,406,395 | 8,823,442 | (110,162,204) | 2,102,903 | ||||||||||||
| Total revenues | 45,035,270 | 1,023,019,139 | 544,245,135 | (779,703,705) | 832,595,839 | ||||||||||||
| (Impairment) of wells, pipelines, properties, plant and equipment | — | (66,084,491) | — | — | (66,084,491) | ||||||||||||
| Cost of sales | 460,531 | 842,537,312 | 523,106,568 | (733,559,272) | 632,545,139 | ||||||||||||
| Gross income | 44,574,739 | 114,397,336 | 21,138,567 | (46,144,433) | 133,966,209 | ||||||||||||
| Total general expenses | 38,149,619 | 89,782,055 | 5,019,445 | (45,977,299) | 86,973,820 | ||||||||||||
| Other revenues (expenses), net | 632,971 | 6,831,617 | 1,864,792 | 170,720 | 9,500,100 | ||||||||||||
| Operating income | 7,058,091 | 31,446,898 | 17,983,914 | 3,586 | 56,492,489 | ||||||||||||
| Financing cost, net | (29,017,169) | (31,880,276) | (2,866,917) | (3,585) | (63,767,947) | ||||||||||||
| Foreign exchange income (loss), net | (10,448,807) | 236,709,116 | 4,415,823 | — | 230,676,132 | ||||||||||||
| Profit (loss) sharing in joint ventures and associates | 113,450,915 | 2,500,777 | 31,397,239 | (147,196,962) | 151,969 | ||||||||||||
| Income (loss) before duties, taxes and other | 81,043,030 | 238,776,515 | 50,930,059 | (147,196,961) | 223,552,643 | ||||||||||||
| Total taxes, duties and other | (1,147,993) | 141,775,172 | 766,309 | — | 141,393,488 | ||||||||||||
| Net income for the year | 82,191,023 | 97,001,343 | 50,163,750 | (147,196,961) | 82,159,155 | ||||||||||||
| Total other comprehensive result | (52,255,383) | — | (52,255,383) | ||||||||||||||
| Total comprehensive income (loss) | Ps. | 82,191,023 | Ps. | 97,001,343 | Ps. | (2,091,633) | Ps. | (147,196,961) | Ps. | 29,903,772 | |||||||
F-61
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
STATEMENT OF CASH FLOWS
For the six-month period ended June 30, 2024
| Petróleos Mexicanos | Subsidiary guarantors | Non-guarantor subsidiaries | Eliminations | PEMEX consolidated | |||||||||||||
| Operating activities: | |||||||||||||||||
| Net (loss) income | Ps. | (268,619,086) | Ps. | (265,048,649) | Ps. | 8,009,956 | Ps. | 257,010,422 | Ps. | (268,647,357) | |||||||
| Total duties, taxes and other | 8,639,331 | 80,418,824 | 1,915,552 | — | 90,973,707 | ||||||||||||
| Depreciation and amortization of wells, pipelines, properties, plant and equipment | 284,137 | 71,593,632 | 2,380,860 | — | 74,258,629 | ||||||||||||
| Amortization of intangible assets | 120,370 | 11,148 | 44,556 | — | 176,074 | ||||||||||||
| Impairment of wells, pipelines, properties, plant and equipment | — | 17,548,991 | — | — | 17,548,991 | ||||||||||||
| Capitalized unsuccessful wells | — | 4,492,742 | — | — | 4,492,742 | ||||||||||||
| Unsuccessful wells from intangible assets | — | 10,836,456 | — | — | 10,836,456 | ||||||||||||
| Loss from derecognition of disposal of wells, pipelines, properties, plant and equipment | 73,346 | 2,464,759 | (230,005) | — | 2,308,100 | ||||||||||||
| Depreciation of rights of use | 301,264 | 1,912,000 | 702,412 | — | 2,915,676 | ||||||||||||
| Discount rate of reserve for well abandonment | — | 2,369,541 | — | — | 2,369,541 | ||||||||||||
| Loss (profit) sharing in joint ventures and associates | 260,831,141 | 373,953 | (4,459,890) | (257,010,420) | (265,216) | ||||||||||||
| Unrealized foreign exchange loss (income) | 106,241,032 | 9,287,579 | 4,757,313 | — | 120,285,924 | ||||||||||||
| Financing cost | 65,947,218 | 1,210,804 | 3,942,460 | — | 71,100,482 | ||||||||||||
| Financing income | (4,648,274) | (4,361,078) | (1,185,099) | — | (10,194,451) | ||||||||||||
| Duties and taxes | (3,645,278) | (129,007,832) | 731,190 | — | (131,921,920) | ||||||||||||
| Accounts receivable, inventories, accounts payable, DFIs and provisions | 22,021,534 | 112,825,868 | (13,876,836) | — | 120,970,566 | ||||||||||||
| Employee benefits | 10,344,362 | 17,965,840 | 127,409 | — | 28,437,611 | ||||||||||||
| Inter-company charges and deductions | (223,822,780) | (182,138,998) | (17,649,958) | 423,611,736 | — | ||||||||||||
| Cash flows from (used in) operating activities | (25,931,683) | (247,244,420) | (14,790,080) | 423,611,738 | 135,645,555 | ||||||||||||
| Investing activities: | |||||||||||||||||
| Acquisition of wells, pipelines, properties, plant and equipment and intangible assets | (791,371) | (104,251,526) | (56,528,026) | — | (161,570,923) | ||||||||||||
| Other assets and other receivables | 1,743,854 | 2,450,275 | 1,972,682 | — | 6,166,811 | ||||||||||||
| (Increase) decrease due to Inter-company investing | (207,652,706) | — | 15,790,238 | 191,862,468 | — | ||||||||||||
| Cash flows (used in) from investing activities | (206,700,223) | (101,801,251) | (38,765,106) | 191,862,468 | (155,404,112) | ||||||||||||
| Financing activities: | |||||||||||||||||
| Increase in equity due to Certificates of Contribution “A” | 145,000,000 | — | — | — | 145,000,000 | ||||||||||||
| Collection and interest collected from the Mexican Government | 13,497,342 | — | — | — | 13,497,342 | ||||||||||||
| Lease payments of principal and interest | (225,131) | (3,320,652) | (780,834) | — | (4,326,617) | ||||||||||||
| Loans obtained from financial institutions | 206,392,226 | 18,079,220 | 311,950,887 | — | 536,422,333 | ||||||||||||
| Debt payments, principal only | (276,498,585) | (19,010,190) | (324,681,732) | — | (620,190,507) | ||||||||||||
| Interest paid | (69,812,226) | (2,572,120) | 1,651,224 | — | (70,733,122) | ||||||||||||
| Inter-company increase (decrease) financing | 207,697,556 | 358,464,555 | 49,312,095 | (615,474,206) | — | ||||||||||||
| Net cash flows from (used in) financing activities: | 226,051,182 | 351,640,813 | 37,451,640 | (615,474,206) | (330,571) | ||||||||||||
| Net (decrease) increase in cash and cash equivalents | (6,580,724) | 2,595,142 | (16,103,546) | — | (20,089,128) | ||||||||||||
| Effects of foreign exchange on cash balances | — | — | 18,077,283 | — | 18,077,283 | ||||||||||||
| Cash and cash equivalents at the beginning of the year | 21,332,062 | 8,121,798 | 39,293,516 | — | 68,747,376 | ||||||||||||
| Cash and cash equivalents at the end of the period | Ps. | 14,751,338 | Ps. | 10,716,940 | Ps. | 41,267,253 | Ps. | — | Ps. | 66,735,531 | |||||||
F-62
Petróleos Mexicanos
Productive State-Owned Subsidiaries and Subsidiary Companies
Notes to the condensed consolidated interim financial statements
(Figures stated in thousands, except as noted)
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
STATEMENT OF CASH FLOWS
For the six-month period ended June 30, 2023
| Petróleos Mexicanos | Subsidiary guarantors | Non-guarantor subsidiaries | Eliminations | PEMEX consolidated | |||||||||||||
| Operating activities: | |||||||||||||||||
| Net income (loss) | Ps. | 82,191,023 | Ps. | 97,001,343 | Ps. | 50,163,750 | Ps. | (147,196,961) | Ps. | 82,159,155 | |||||||
| Total duties, taxes and other | (1,147,993) | 141,775,172 | 766,309 | — | 141,393,488 | ||||||||||||
| Depreciation and amortization of wells, pipelines, properties, plant and equipment | 283,832 | 54,269,423 | 2,237,923 | — | 56,791,178 | ||||||||||||
| Amortization of intangible assets | 148,197 | 10,213 | 37,686 | — | 196,096 | ||||||||||||
| Impairment of wells, pipelines, properties, plant and equipment | — | 66,084,491 | — | — | 66,084,491 | ||||||||||||
| Capitalized unsuccessful wells | — | 1,437,971 | — | — | 1,437,971 | ||||||||||||
| Unsuccessful wells from intangible assets | — | 15,667,953 | — | — | 15,667,953 | ||||||||||||
| Loss from derecognition of disposal of wells, pipelines, properties, plant and equipment | 14 | 1,266,601 | 2,188,331 | — | 3,454,946 | ||||||||||||
| Depreciation of rights of use | 294,821 | 1,912,430 | 178,326 | — | 2,385,577 | ||||||||||||
| Cancellation of leases | (124,191) | — | 1,512 | — | (122,679) | ||||||||||||
| Discount rate of reserve for well abandonment | — | 2,024,600 | — | — | 2,024,600 | ||||||||||||
| Loss (profit) sharing in joint ventures and associates | (113,450,915) | (2,001,116) | (29,884,071) | 145,184,133 | (151,969) | ||||||||||||
| Unrealized foreign exchange loss (income) | (190,694,401) | (15,016,726) | (7,084,940) | — | (212,796,067) | ||||||||||||
| Financing cost | 65,163,379 | 6,312,376 | 3,305,062 | — | 74,780,817 | ||||||||||||
| Financing income | (5,953,863) | (1,679,381) | (591,287) | — | (8,224,531) | ||||||||||||
| Duties and taxes | 370,291 | (91,561,760) | (1,820,648) | — | (93,012,117) | ||||||||||||
| Accounts receivable, inventories, accounts payable, DFIs and provisions | 6,637,569 | 32,450,467 | (26,722,671) | — | 12,365,365 | ||||||||||||
| Employee benefits | 8,076,244 | 21,866,558 | 28,910 | — | 29,971,712 | ||||||||||||
| Inter-company charges and deductions | (27,299,944) | 33,634,743 | 40,121,439 | (46,456,238) | — | ||||||||||||
| Cash flows from (used in) operating activities | (175,505,937) | 365,455,358 | 32,925,631 | (48,469,066) | 174,405,986 | ||||||||||||
| Investing activities: | |||||||||||||||||
| Acquisition of wells, pipelines, properties, plant and equipment and intangible assets | (671,888) | (102,774,574) | (35,080,639) | — | (138,527,101) | ||||||||||||
| Other assets and other receivables | 1,287,803 | 1,965,057 | 8,475,608 | — | 11,728,468 | ||||||||||||
| (Increase) decrease due to Inter-company investing | 243,312,338 | — | 260,838 | (243,573,176) | — | ||||||||||||
| Cash flows (used in) from investing activities | 243,928,253 | (100,809,517) | (26,344,193) | (243,573,176) | (126,798,633) | ||||||||||||
| Financing activities: | |||||||||||||||||
| Increase in equity due to Certificates of Contribution “A” | 17,700,000 | — | — | — | 17,700,000 | ||||||||||||
| Collection and interest collected from the Mexican Government | 32,449,191 | — | — | — | 32,449,191 | ||||||||||||
| Lease payments of principal and interest | (331,046) | (3,243,395) | (400,933) | — | (3,975,374) | ||||||||||||
| Loans obtained from financial institutions | 186,742,632 | 16,948,432 | 227,968,789 | — | 431,659,853 | ||||||||||||
| Debt payments, principal only | (184,323,260) | (21,434,858) | (231,080,707) | — | (436,838,825) | ||||||||||||
| Interest paid | (70,713,213) | (4,838,220) | 541,505 | — | (75,009,928) | ||||||||||||
| Inter-company increase (decrease) financing | (51,305,719) | (250,335,004) | 9,598,481 | 292,042,242 | — | ||||||||||||
| Net cash flows from (used in) financing activities: | (69,781,415) | (262,903,045) | 6,627,135 | 292,042,242 | (34,015,083) | ||||||||||||
| Net (decrease) increase in cash and cash equivalents | (1,359,099) | 1,742,796 | 13,208,573 | — | 13,592,270 | ||||||||||||
| Effects of foreign exchange on cash balances | — | — | (13,891,581) | — | (13,891,581) | ||||||||||||
| Cash and cash equivalents at the beginning of the year | 14,809,052 | 11,293,133 | 38,312,326 | — | 64,414,511 | ||||||||||||
| Cash and cash equivalents at the end of the period | Ps. | 13,449,953 | Ps. | 13,035,929 | Ps. | 37,629,318 | Ps. | — | Ps. | 64,115,200 | |||||||
F-63