Segment financial information | NOTE 5. Segment financial information PEMEX’s primary business is the exploration and production of crude oil and natural gas, as well as the production, processing, marketing and distribution of petroleum and petrochemical products. After the Corporate Reorganization, PEMEX’s operations have been conducted through nine business segments: exploration and production, industrial transformation, cogeneration and services, drilling and services, logistics, ethylene, fertilizers, the Trading Companies and corporate and other operating subsidiary companies. Due to PEMEX’s structure, there are significant quantities of inter-segment sales among the reporting segments, which are made at internal transfer prices established by PEMEX reflecting international market prices. The primary sources of revenue for PEMEX’s business segments are as described below: • The exploration and production segment earns revenues from domestic sales of crude oil and natural gas, and from exporting crude oil through certain of the Trading Companies. Export sales are made through PMI CIM to approximately 32 major customers in various foreign markets. Approximately half of PEMEX’s crude oil is sold to Pemex Industrial Transformation. • The industrial transformation segment earns revenues from sales of refined petroleum products and derivatives, mainly to third parties within the domestic market. This segment also sells a significant portion of the fuel oil it produces to the Comisión Federal de Electricidad (Federal Electricity Commission, or “CFE”) and a significant portion of jet fuel produced to Aeropuertos y Servicios Auxiliares (the Airports and Auxiliary Services Agency). The refining segment’s most important products are different types of gasoline and diesel. • The industrial transformation segment also earns revenues from domestic sources generated by sales of natural gas, liquefied petroleum gas, naphtha, butane and ethane and certain other petrochemicals such as methane derivatives, ethane derivatives, aromatics and derivatives. • The cogeneration segment receives income from the cogeneration, supply and sale of electricity and thermal energy and also provides technical and management activities associated with these services. • The drilling segment receives income from drilling services, and servicing and repairing wells. • The logistics segment earns income from transportation and storage of crude oil, petroleum products and petrochemicals, as well as related services, which it provides by employing pipelines and offshore and onshore resources, and from providing services related to the maintenance, handling, guarding and management of these products. • The ethylene segment earns revenues from the distribution and trade of methane, ethane and propylene in the domestic market. • The fertilizers segment earns revenues from trading ammonia, fertilizers and its derivatives, mostly in the domestic market. • The trading companies segment, which consist of PMI CIM, PMI NASA, PMI Trading and MGAS (the “Trading Companies”), earn revenues from trading crude oil, natural gas and petroleum and petrochemical products in international markets. • The segment related to corporate and other operating Subsidiary Companies provides administrative, financing, consulting and logistical services, as well as economic, tax and legal advice and re-insurance The following tables present the condensed financial information of these segments, after elimination of unrealized intersegment gain (loss), and include only select line items. As a result, the line items presented below may not total. These reporting segments are those which PEMEX’s management evaluates in its analysis of PEMEX and on which it bases its decision-making. As of/for the year ended December 31, 2017 Exploration Production Industrial Cogeneration (1) Drilling and Logistics Fertilizers Ethylene Trading Corporate and Intersegment Total Sales: Trade Ps. — Ps. 857,456,146 Ps. — Ps. — Ps. — Ps. 4,123,006 Ps. 12,621,648 Ps. 508,539,112 Ps. 3,159,238 Ps. — Ps. 1,385,899,150 Intersegment 762,637,362 150,360,283 114,233 3,400,456 70,671,871 642,965 1,565,757 539,193,190 79,031,944 (1,607,618,061 ) — Services income — 6,116,937 334,755 41,741 3,714,941 2,339 26,733 66,621 826,502 — 11,130,569 (Reversal) impairment of wells pipelines, properties, plant and equipment, net 129,350,315 15,952,092 — — — 1,935,500 — — 4,206,653 — 151,444,560 Cost of sales 391,089,410 1,004,683,554 472,732 468,171 50,926,263 6,001,259 14,272,340 1,031,997,901 33,033,923 (1,528,740,673 ) 1,004,204,880 Gross income (loss) 242,197,637 (6,702,280 ) (23,744 ) 2,974,026 23,460,549 (3,168,449 ) (58,202 ) 15,801,022 45,777,108 (78,877,388 ) 241,380,279 Other revenues (expenses), net 10,204,045 1,515,538 2,646 (31,454 ) (24,134,436 ) 9,013 23,030 307,212 (5,344,872 ) 22,623,354 5,174,076 Distribution, transportation and sales expenses — 26,049,566 13,581 — 73,526 528,370 334,663 375,482 59,043 (5,544,561 ) 21,889,670 Administrative expenses 58,539,119 38,994,887 37,679 888,776 7,459,928 352,537 1,105,554 1,564,859 62,001,641 (51,005,526 ) 119,939,454 Operating income (loss) 193,862,563 (70,231,195 ) (72,358 ) 2,053,796 (8,207,341 ) (4,040,343 ) (1,475,389 ) 14,167,893 (21,628,448 ) 296,053 104,725,231 Financing income 121,293,404 11,427,907 147 57,313 1,622,827 2,248 46,113 905,405 145,907,795 (265,097,306 ) 16,165,853 Financing cost (136,378,338 ) (2,398,643 ) (19,882 ) (795,947 ) (2,307,427 ) (211,004 ) (1,964 ) (1,328,827 ) (239,003,771 ) 264,801,255 (117,644,548 ) Derivative financial instruments (cost) income, net (1,613,874 ) 5,835 — — — — — (772,143 ) 27,718,506 — 25,338,324 Foreign exchange (loss) income, net 10,043,316 4,924,209 — 227,365 613,099 (20,925 ) (10,486 ) (4,318 ) 7,411,862 — 23,184,122 Profit (loss) sharing in joint ventures and associates (75,195 ) 485,224 — — (74 ) — — 1,049,809 (212,666,494 ) 211,567,170 360,440 Taxes, duties and other 338,169,260 — — 276,967 (7,444,967 ) — — 1,972,718 6,063 — 332,980,041 Net (loss) income (151,037,384 ) (55,786,663 ) (92,093 ) 1,265,560 (833,949 ) (4,270,024 ) (1,441,726 ) 12,045,101 (292,266,613 ) 211,567,172 (280,850,619 ) Total current assets 1,036,063,541 570,380,888 179,807 6,871,148 49,391,784 3,155,476 3,994,381 158,414,445 506,187,594 (1,971,112,774 ) 363,526,290 Investments in joint ventures and associates 64,328 4 — — 18,336 — — 15,805,506 (465,026,224 ) 465,845,414 16,707,364 Wells, pipelines, properties, plant and equipment, net 945,945,889 286,423,735 — 18,956,882 119,647,553 5,713,998 19,008,822 6,739,231 34,073,216 — 1,436,509,326 Total assets 2,058,036,405 857,196,306 179,807 26,220,748 191,895,993 8,923,456 23,142,045 186,808,899 2,111,740,735 (3,332,142,280 ) 2,132,002,114 Total current liabilities 284,656,058 459,130,165 531,580 2,201,936 44,521,371 6,455,246 2,183,654 112,046,527 1,439,097,882 (1,961,697,234 ) 389,127,185 Long-term debt 1,826,843,268 25,437,147 — 11,258,734 2,814,640 — — 2,712,654 1,837,690,559 (1,826,091,398 ) 1,880,665,604 Employee benefits 372,032,958 588,573,518 — 333,212 1,842,892 98,361 105,033 (966,238 ) 296,416,386 — 1,258,436,122 Total liabilities 2,570,412,398 1,077,108,748 531,580 13,886,424 56,706,251 6,556,050 2,308,890 116,842,881 3,587,988,972 (3,797,987,695 ) 3,634,354,499 Equity (deficit), net (512,375,993 ) (219,912,442 ) (351,773 ) 12,334,324 135,189,742 2,367,406 20,833,155 69,966,018 (1,476,248,237 ) 465,845,415 (1,502,352,385 ) Depreciation and amortization 127,742,568 17,935,112 — 2,368,123 4,562,140 422,930 1,688,493 (19,798 ) 2,004,945 — 156,704,513 Net periodic cost of employee benefits 32,794,386 52,538,989 — 39,697 (4,954 ) (1,999 ) (12,561 ) 16,166 22,703,351 — 108,073,075 Acquisition of wells, pipelines, properties, plant and equipment 67,845,989 14,678,182 — 418,283 5,189,409 219,152 475,196 321,145 4,832,461 — 93,979,817 (1) Certain of the assets of Pemex Cogeneration and Services have been transferred to Pemex Industrial Transformation. As of/for the year ended December 31, 2016 Exploration Production Industrial Cogeneration Drilling and Logistics Fertilizers Ethylene Trading Corporate and Intersegment Total Sales: Trade Ps. — Ps. 648,088,013 Ps. — Ps. — Ps. — Ps. 3,873,403 Ps. 15,392,552 Ps. 395,118,117 Ps. 2,646,505 Ps. — Ps. 1,065,118,590 Intersegment 616,380,615 117,096,378 51,913 1,981,754 68,316,958 900,464 1,764,438 405,293,283 50,683,175 (1,262,468,978 ) — Services income — 5,565,604 132,521 70,112 2,813,887 1,908 60,141 236,230 473,415 (379,176 ) 8,974,642 (Reversal) impairment of wells pipelines, properties, plant and equipment, net (271,709,433 ) (52,498,881 ) — — (5,829,520 ) — (1,276,509 ) — — — (331,314,343 ) Cost of sales 359,064,884 823,763,927 166,721 143,956 61,248,584 5,506,198 13,936,213 783,691,245 7,260,043 (1,188,959,550 ) 865,822,221 Gross income (loss) 529,025,164 (515,051 ) 17,713 1,907,910 15,711,781 (730,423 ) 4,557,427 16,956,385 46,543,052 (73,888,604 ) 539,585,354 Other revenues (expenses), net 27,346,794 19,964,654 — 591,704 (27,189,969 ) 32,710 63,989 3,412,711 (906,183 ) (666,804 ) 22,649,606 Distribution, transportation and sales expenses — 50,792,317 8,232 6 148,215 185,168 481,727 229,432 49,162 (26,663,019 ) 25,231,240 Administrative expenses 54,509,047 34,183,846 32,126 983,560 7,175,451 731,479 2,101,834 1,157,182 60,497,232 (48,718,224 ) 112,653,533 Operating income (loss) 501,862,911 (65,526,560 ) (22,645 ) 1,516,048 (18,801,854 ) (1,614,360 ) 2,037,855 18,982,482 (14,909,525 ) 825,835 424,350,187 Financing income 56,040,129 11,056,345 — 72,995 373,301 4,358 64,582 1,098,079 125,964,466 (180,925,000 ) 13,749,255 Financing cost (109,946,363 ) (3,188,892 ) (12,055 ) (642,711 ) (481,741 ) (20,217 ) (2,980 ) (1,342,351 ) (163,400,779 ) 180,193,625 (98,844,464 ) Derivative financial instruments (cost) income, net — 3,172 — — — — — (1,951,959 ) (12,052,200 ) — (14,000,987 ) Foreign exchange (loss) income, net (217,166,718 ) (12,858,875 ) — (1,570,317 ) (1,118,537 ) (29,263 ) (2,843 ) 174,866 (21,441,056 ) — (254,012,743 ) Profit (loss) sharing in joint ventures and associates (21,164 ) 649,520 — — — — — 1,586,503 (117,426,818 ) 117,347,804 2,135,845 Taxes, duties and other 276,647,448 — — (481,581 ) (10,010,686 ) — — 7,380,870 (9,014,616 ) — 264,521,435 Net (loss) income (45,878,653 ) (69,865,290 ) (34,700 ) (142,404 ) (10,018,145 ) (1,659,482 ) 2,096,614 11,166,750 (194,251,296 ) 117,442,264 (191,144,342 ) Total current assets 983,260,710 795,237,287 388,422 6,032,213 22,087,801 1,724,967 5,817,262 125,081,531 613,881,578 (2,195,695,848 ) 357,815,923 Investments in joint ventures and associates 139,523 257,159 — — — — — 17,568,893 (247,349,711 ) 250,121,645 20,737,509 Wells, pipelines, properties, plant and equipment, net 1,176,504,263 311,432,174 — 21,023,629 86,695,514 7,771,634 20,086,650 6,691,813 37,536,571 — 1,667,742,248 Total assets 2,206,418,541 1,107,094,580 388,423 27,673,598 130,824,921 9,556,469 26,007,319 155,376,864 2,359,024,145 (3,692,478,836 ) 2,329,886,024 Total current liabilities 340,011,451 666,467,674 472,236 3,894,121 19,824,792 2,995,088 3,879,828 78,894,485 1,497,612,971 (2,187,862,760 ) 426,189,886 Long-term debt 1,737,109,328 31,495,027 — 12,489,423 4,382,109 — — 3,597,938 1,757,315,685 (1,739,384,968 ) 1,807,004,542 Employee benefits 362,312,386 575,277,374 191,876 441,127 571,702 20,362 21,893 (749,034 ) 282,321,750 — 1,220,409,436 Total liabilities 2,533,221,665 1,278,138,290 664,829 16,853,202 29,336,417 3,015,450 3,901,722 86,885,889 3,553,477,189 (3,942,600,482 ) 3,562,894,171 Equity (deficit), net (326,803,124 ) (171,043,710 ) (276,406 ) 10,820,396 101,488,504 6,541,019 22,105,597 68,490,975 (1,194,453,044 ) 250,121,646 (1,233,008,147 ) Depreciation and amortization 124,329,921 17,425,472 — 2,559,357 2,230,557 481,241 1,395,232 86,707 1,931,004 — 150,439,491 Net periodic cost of employee benefits 32,617,215 52,886,397 5,860 31,491 30,340 (1,178 ) 1,424 (552,735 ) 24,719,602 — 109,738,416 Acquisition of wells, pipelines, properties, plant and equipment 70,418,370 32,254,531 — 2,053,139 26,344,495 889,420 1,724,690 1,019,484 21,031,214 — 155,735,343 As of/for the year ended December 31, 2015 Exploration Production Industrial Cogeneration Drilling and Logistics Fertilizers Ethylene Trading Corporate and Intersegment Total Sales: Trade Ps. — Ps. 740,190,020 Ps. — Ps. — Ps. — Ps. 1,494,478 Ps. 4,551,413 Ps. 407,214,446 Ps. — Ps. — Ps. 1,153,450,357 Intersegment 690,642,133 126,294,195 — 1,511,970 598,853 209,970 473,990 353,137,149 18,296,515 (1,191,164,775 ) — Services income — 7,549,061 — — 10,355,988 236 17,893 661,683 505,032 (10,779,858 ) 8,310,035 Impairment of wells, pipelines, properties, plant and equipment 394,396,580 76,442,079 — — 5,829,519 — 1,276,512 — — — 477,944,690 Benefit from change in pension plan (46,368,308 ) (45,808,781 ) — — — — — — — — (92,177,089 ) Cost of sales 427,158,621 876,531,944 2,793 706,896 10,727,462 1,707,548 4,965,414 749,655,199 2,791,350 (1,182,282,621 ) 891,964,606 Gross income (loss) (84,544,760 ) (33,131,966 ) (2,793 ) 805,074 (5,602,140 ) (2,864 ) (1,198,630 ) 11,358,079 16,010,197 (19,662,012 ) (115,971,815 ) Other revenues (expenses), net (7,957,202 ) 1,243,040 — 38 26,941 14,680 19,909 1,666,783 2,219,539 1,890,785 (875,487 ) Distribution, transportation and sales expenses — 35,292,527 1,448 — 3,009 4,416 62,071 428,613 254 (6,863,699 ) 28,928,639 Administrative expenses 18,454,281 40,529,587 47,670 8,553 104,794 152,404 519,351 1,967,581 61,609,813 (10,921,939 ) 112,472,095 Benefit from change in pension plan (17,853,725 ) (39,975,450 ) — — — — — — (46,031,780 ) — (103,860,955 ) Operating income (loss) (93,102,518 ) (67,735,590 ) (51,911 ) 796,559 (5,683,002 ) (145,004 ) (1,760,143 ) 10,628,668 2,651,449 14,411 (154,387,081 ) Financing income 25,852,078 2,789,535 — 43,690 37 3,503 7,728 1,147,870 110,816,691 (125,670,273 ) 14,990,859 Financing cost (90,822,360 ) (13,738,104 ) 2,110 (95,280 ) (61,153 ) — — (1,299,580 ) (87,289,616 ) 125,530,390 (67,773,593 ) Derivative financial instruments (cost) income, net — 6,463 — — — — — 1,347,323 (22,803,663 ) — (21,449,877 ) Foreign exchange (loss), net (132,165,427 ) (7,364,486 ) (7,509 ) (92,046 ) (11,090 ) (3,600 ) (2,802 ) (49,190 ) (15,069,424 ) — (154,765,574 ) (Loss) profit sharing in joint ventures and associates (473,082 ) 671,868 — — — — — 2,056,259 (749,900,890 ) 749,963,960 2,318,115 Taxes, duties and other 376,682,705 1,839,021 — 197,491 (2,069,848 ) — — 5,134,176 (50,283,298 ) — 331,500,247 Net (loss) income (667,394,014 ) (87,209,335 ) (57,310 ) 455,432 (3,685,360 ) (145,101 ) (1,755,217 ) 8,697,174 (711,312,155 ) 749,838,488 (712,567,398 ) Total current assets 709,252,019 313,801,630 655,239 2,171,717 49,162,929 1,594,643 4,988,511 73,116,155 275,582,816 (1,163,125,162 ) 267,200,497 Investments in joint ventures and associates 919,654 6,687,977 — — — 8,500 — 11,845,489 (242,233,405 ) 246,937,384 24,165,599 Wells, pipelines, properties, plant and equipment, net 966,144,619 246,463,069 — 22,647,454 58,078,603 7,405,969 18,480,684 3,045,704 22,217,529 — 1,344,483,631 Total assets 1,698,909,240 567,486,579 655,240 24,917,981 111,307,038 9,034,376 23,705,118 93,266,620 1,443,189,885 (2,196,817,877 ) 1,775,654,200 Total current liabilities 278,507,394 104,569,842 469,524 1,981,652 14,698,159 1,486,468 4,534,980 34,749,438 1,157,183,570 (1,154,773,306 ) 443,407,721 Long-term debt 1,252,239,594 16,707,005 — 12,031,849 4,850,905 — — 3,607,840 1,285,676,066 (1,274,240,092 ) 1,300,873,167 Employee benefits 379,150,943 609,492,623 61,171 417,817 368,036 12,533 3,611 (59,581 ) 289,938,288 — 1,279,385,441 Total liabilities 1,985,557,185 735,280,560 530,696 14,431,318 19,917,100 1,499,001 4,538,591 41,420,792 2,747,910,113 (2,443,755,258 ) 3,107,330,098 Equity (deficit), net (286,647,945 ) (167,793,981 ) 124,544 10,486,663 91,389,938 7,535,375 19,166,527 51,845,828 (1,304,720,228 ) 246,937,381 (1,331,675,898 ) Depreciation and amortization 144,567,149 20,916,796 — 612,741 337,364 158,505 442,504 84,493 831,698 — 167,951,250 Net periodic cost of employee benefits 23,608,485 21,392,600 (298 ) — (310 ) — — (119,819 ) 17,668,484 — 62,549,142 Acquisition of wells, pipelines, properties, plant and equipment 184,786,051 68,935,841 — — 1,544,224 320,762 1,882,108 677,314 6,711,511 — 264,857,811 PEMEX’s management measures the performance of the segments based on operating income and net segment income before elimination of unrealized intersegment gain (loss), as well as by analyzing the impact of the results of each segment on the consolidated financial statements. For certain of the items in these consolidated financial statements to conform with the individual financial statements of the operating segments, they must be reconciled. The tables below present the financial information of PEMEX’s operating segments, before intersegment eliminations: The following tables present accounting reconciliations between individual and consolidated information. As of/for the year ended December 31, 2017 Exploration and Industrial Cogeneration Drilling Logistics Fertilizers Ethylene Trading Corporate Sales: By segment Ps. 762,637,362 1,015,157,118 448,988 6,679,132 74,386,812 4,795,196 14,214,138 1,047,874,453 83,017,684 Less unrealized intersegment sales — (1,223,752 ) — (3,236,935 ) — (26,886 ) — (75,530 ) — Total consolidated sales Ps. 762,637,362 1,013,933,366 448,988 3,442,197 74,386,812 4,768,310 14,214,138 1,047,798,923 83,017,684 Operating income (loss): By segment Ps. 194,814,292 (59,989,652 ) (72,358 ) 882,692 (61,696,313 ) (7,148,431 ) (4,698,838 ) 14,490,017 (21,628,448 ) Less unrealized intersegment sales — (1,223,752 ) — (3,236,935 ) — (26,886 ) — (75,530 ) — Less unrealized gain due to production cost valuation of inventory (496,329 ) (9,017,791 ) — 2,932,663 — — — (246,594 ) — Less capitalized refined products (574,381 ) — — — — — — — — Less amortization of capitalized interest 118,981 — — — — — — — — Less depreciation and impairment of revaluated transferred assets — — — 1,475,376 53,488,972 3,134,974 3,223,449 — — Total consolidated operating income (loss) Ps. 193,862,563 (70,231,195 ) (72,358 ) 2,053,796 (8,207,341 ) (4,040,343 ) (1,475,389 ) 14,167,893 (21,628,448 ) Net income (loss): By segment Ps. (150,388,699 ) (44,599,751 ) (358,862 ) 345,913 (40,300,942 ) (8,616,130 ) (5,866,542 ) 5,200,268 (292,266,613 ) Less unrealized intersegment sales — (1,223,752 ) — (3,236,935 ) — (26,886 ) — (75,530 ) — Less unrealized gain due to production cost valuation of inventory (496,329 ) (9,017,791 ) — 2,932,663 — — — (246,594 ) — Less capitalized refined products (574,381 ) — — — — — — — — Less equity method elimination 303,044 (945,369 ) 266,769 — 333 1,238,018 1,201,367 7,166,957 — Less amortization of capitalized interest 118,981 — — — — — — — — Less depreciation and impairment of revaluated transferred assets, net of deferred taxes — — — 1,223,919 39,466,660 3,134,974 3,223,449 — — Total consolidated net (loss) income Ps. (151,037,384 ) (55,786,663 ) (92,093 ) 1,265,560 (833,949 ) (4,270,024 ) (1,441,726 ) 12,045,101 (292,266,613 ) Assets: By segment Ps. 2,084,553,745 912,770,881 179,807 28,256,876 276,537,764 17,689,305 35,498,783 195,538,239 2,111,740,735 Less unrealized intersegment sales 858,094 (5,389,977 ) — — 7,183 — (5,303 ) (408,059 ) — Less unrealized gain due to production cost valuation of inventory (3,657,242 ) (42,379,229 ) — — — (26,886 ) — (7,163,664 ) — Less capitalized refined products (574,381 ) — — — — — — — — Less depreciation and impairment of revaluated transferred assets, net of deferred taxes (22,503,168 ) — — (2,036,128 ) (84,557,831 ) (2,165,068 ) (9,522,686 ) (424,849 ) — Less equity method for unrealized profits (759,624 ) (7,813,492 ) — — (91,123 ) (6,573,895 ) (2,828,749 ) (732,768 ) — Less amortization of capitalized interest 118,981 8,123 — — — — — — — Total consolidated assets Ps. 2,058,036,405 857,196,306 179,807 26,220,748 191,895,993 8,923,456 23,142,045 186,808,899 2,111,740,735 Liabilities: By segment Ps. 2,570,412,398 1,081,528,677 531,580 13,186,297 56,706,251 6,556,050 2,308,890 116,648,398 3,587,988,972 Less unrealized intersegment sales — (4,419,929 ) — 700,127 — — — 194,483 — Total consolidated liabilities Ps. 2,570,412,398 1,077,108,748 531,580 13,886,424 56,706,251 6,556,050 2,308,890 116,842,881 3,587,988,972 As of/for the year ended Exploration and Industrial Cogeneration and Drilling and Logistics Fertilizers Ethylene Trading Corporate and Sales: By segment Ps. 616,380,615 771,597,427 184,434 6,263,093 71,130,845 4,775,775 17,217,131 800,979,076 53,803,095 Less unrealized intersegment sales — (847,432 ) — (4,211,227 ) — — — (331,446 ) — Total consolidated sales Ps. 616,380,615 770,749,995 184,434 2,051,866 71,130,845 4,775,775 17,217,131 800,647,630 53,803,095 Operating income (loss): By segment Ps. 503,679,153 (60,347,367 ) (22,645 ) 1,271,202 (25,701,065 ) (2,877,725 ) (3,504,812 ) 19,526,997 (14,909,525 ) Less unrealized intersegment sales — (847,432 ) — (4,211,227 ) — — — (331,446 ) — Less unrealized gain due to production cost valuation of inventory (273,237 ) 3,572,498 — 3,815,371 — 905,910 (2,163 ) (213,069 ) — Less capitalized refined products (1,661,986 ) (7,904,259 ) — — — — — — — Less amortization of capitalized interest 118,981 — — — — — — — — Less depreciation and impairment of revaluated assets — — — 640,702 6,899,211 357,455 5,544,830 — — Total consolidated operating income (loss) Ps. 501,862,911 (65,526,560 ) (22,645 ) 1,516,048 (18,801,854 ) (1,614,360 ) 2,037,855 18,982,482 (14,909,525 ) Net income (loss): By segment Ps. (44,069,001 ) (61,639,067 ) (381,214 ) (387,250 ) (16,917,356 ) (7,820,835 ) (3,780,706 ) 11,711,265 (194,251,296 ) Less unrealized intersegment sales — (847,432 ) — (4,211,227 ) — — — (331,446 ) — Less unrealized gain due to production cost valuation of inventory (273,237 ) 3,572,498 — 3,815,371 — 905,910 (2,163 ) (213,069 ) — Less capitalized refined products (1,661,986 ) (7,904,259 ) — — — — — — — Less equity method elimination 6,590 (3,047,030 ) 346,514 — — 4,897,988 334,653 — — Less amortization of capitalized interest 118,981 — — — — — — — — Less depreciation of revaluated assets — — — 640,702 6,899,211 357,455 5,544,830 — — Total consolidated net (loss) income Ps. (45,878,653) (69,865,290 ) (34,700 ) (142,404 ) (10,018,145 ) (1,659,482 ) 2,096,614 11,166,750 (194,251,296 ) Assets: By segment Ps.2,232,052,453 1,151,907,566 425,141 30,990,147 254,615,026 10,421,225 43,067,636 170,782,928 2,359,024,145 Less unrealized intersegment sales 483,230 (4,158,101 ) — — — — (5,304 ) (332,529 ) — Less unrealized gain due to production cost valuation of inventory (3,246,782 ) (33,361,438 ) — — — — — (5,688,341 ) — Less capitalized refined products (1,661,986 ) — — — — — — — — Less depreciation of revalued assets (20,585,300 ) — — (3,316,549 ) (123,790,105 ) (5,300,044 ) (12,746,136 ) (652 ) — Less equity method for unrealized profits (742,055 ) (7,293,447 ) (36,718 ) — — 4,435,288 (4,308,877 ) (8,960,344 ) — Less amortization of capitalized interest 118,981 — — — — — — (424,198 ) — Total consolidated assets Ps.2,206,418,541 1,107,094,580 388,423 27,673,598 130,824,921 9,556,469 26,007,319 155,376,864 2,359,024,145 Liabilities: By segment Ps.2,533,221,665 1,282,558,220 664,829 16,457,347 29,336,417 3,015,450 3,901,722 85,392,123 3,553,477,189 Less unrealized intersegment sales — (4,419,930 ) — 395,855 — — — 1,493,766 — Total consolidated liabilities Ps.2,533,221,665 1,278,138,290 664,829 16,853,202 29,336,417 3,015,450 3,901,722 86,885,889 3,553,477,189 As of/for the year ended December 31, 2015 Exploration and Industrial Cogeneration and Drilling and Logistics Fertilizers Ethylene Trading Corporate and Sales: By segment Ps. 690,642,133 874,630,488 — 1,511,970 10,954,841 1,704,684 5,048,600 761,213,475 18,801,547 Less unrealized intersegment sales — (597,212 ) — — — — (5,304 ) (200,197 ) — Total consolidated sales Ps. 690,642,133 874,033,276 — 1,511,970 10,954,841 1,704,684 5,043,296 761,013,278 18,801,547 Operating income (loss): By segment Ps. (89,473,302 ) (88,819,558 ) (51,911 ) 700,748 (6,875,252 ) (262,145 ) (2,288,747 ) 10,334,138 2,651,449 Less unrealized intersegment sales — (597,212 ) — — — — (5,304 ) (200,197 ) — Less unrealized gain due to production cost valuation of inventory (251,995 ) 21,681,180 — — — — 2,163 494,727 — Less capitalized refined products (3,496,201 ) — — — — — — — — Less amortization of capitalized interest 118,980 — — — — — — — — Less depreciation and impairment of revaluated assets — — — 95,811 1,192,250 117,141 531,745 — — Total consolidated operating (loss) income Ps. (93,102,518 ) (67,735,590 ) (51,911 ) 796,559 (5,683,002 ) (145,004 ) (1,760,143 ) 10,628,668 2,651,449 Net income (loss): By segment Ps. (663,719,119 ) (107,164,261 ) (57,310 ) 359,621 (4,877,610 ) (262,242 ) (2,314,774 ) 8,402,644 (711,312,155 ) Less unrealized intersegment sales — (597,212 ) — — — — (5,304 ) (200,197 ) — Less unrealized gain due to production cost valuation of inventory (251,995 ) 21,681,180 — — — — 2,163 494,727 — Less capitalized refined products (3,496,201 ) — — — — — — — Less equity method elimination (45,679 ) (1,129,042 ) — — — — 30,953 — — Less amortization of capitalized interest 118,980 — — — — — — — — Less depreciation of revaluated assets — — — 95,811 1,192,250 117,141 531,745 — — Total consolidated net (loss) income Ps. (667,394,014 ) (87,209,335 ) (57,310 ) 455,432 (3,685,360 ) (145,101 ) (1,755,217 ) 8,697,174 (711,312,155 ) Supplemental geographic information: For the years ended December 31, 2017 2016 2015 Domestic sales Ps. 877,360,038 Ps. 670,000,473 Ps. 746,235,912 Export sales: United States 302,912,999 221,954,461 266,826,499 Canada, Central and South America 13,943,080 14,058,897 11,027,813 Europe 71,470,613 64,348,997 58,707,787 Other 120,212,420 94,755,762 70,652,346 Total export sales 508,539,112 395,118,117 407,214,445 Services income 11,130,569 8,974,642 8,310,035 Total sales Ps. 1,397,029,719 Ps. 1,074,093,232 Ps. 1,161,760,392 PEMEX does not have significant long-lived assets outside of Mexico. The following table shows income by product: |