Waterfall Offers
Pursuant to the Waterfall Offers, tendering holders of the Waterfall Securities described in the table below were offered New 2050 Bonds as exchange consideration.
The following table summarizes the early participation results for the Waterfall Offers as of 5:00 p.m., New York City time on the Early Participation Date and the principal amount of each series of Waterfall Securities that PEMEX has accepted for exchange:
| | | | | | | | | | | | | | |
Series of Securities(1) | | Principal Amount Outstanding | | | Acceptance Priority Level | | Principal Amount Tendered by the Early Participation Date | | | Principal Amount Accepted for Exchange | |
6.500% Bonds due 2041 | | U.S. $ | 3,000,000,000 | | | 1 | | U.S. $ | 1,439,499,000 | | | U.S. $ | 1,439,479,000 | |
5.500% Bonds due 2044 | | U.S. $ | 1,703,533,000 | | | 2 | | U.S. $ | 730,566,000 | | | U.S. $ | 730,486,000 | |
6.375% Bonds due 2045 | | U.S. $ | 3,000,000,000 | | | 3 | | U.S. $ | 1,439,529,000 | | | U.S. $ | 1,439,519,000 | |
5.625% Bonds due 2046 | | U.S. $ | 1,976,447,000 | | | 4 | | U.S. $ | 601,243,000 | | | U.S. $ | 277,215,000 | |
6.750% Bonds due 2047 | | U.S. $ | 6,000,000,000 | | | 5 | | U.S. $ | 3,074,987,000 | | | U.S. $ | 0 | |
6.350% Bonds due 2048 | | U.S. $ | 3,328,663,000 | | | 6 | | U.S. $ | 2,040,293,000 | | | U.S. $ | 0 | |
On the terms and subject to the conditions set forth in the Exchange Offer Statement, PEMEX will issue U.S. $3,500,000,000 aggregate principal amount of New 2050 Bonds, as consideration for Waterfall Securities accepted in the Waterfall Offers. The total amount of accrued and unpaid interest to be paid by PEMEX, together with the total amount of cash to be paid by PEMEX in lieu of fractional amounts of New 2050 Bonds, will be approximately U.S. $56,934,467.93.
Because the acceptance for exchange of all Waterfall Securities validly tendered pursuant to the Waterfall Offers would cause PEMEX to issue an aggregate principal amount of New 2050 Bonds in excess of the U.S. $3.5 billion aggregate principal amount of New 2050 Bonds offered to be issued in exchange for Waterfall Securities validly tendered and accepted for exchange (the “Waterfall Exchange Cap”), PEMEX has accepted for exchange all of the 6.500% Bonds due 2041, 5.500% Bonds due 2044 and 6.375% Bonds due 2045 validly tendered, only U.S. $277,215,000 principal amount of the 5.625% Bonds due 2046 validly tendered (the “2046 Bonds”) and none of the 6.750% Bonds due 2047 or 6.350% Bonds due 2048 validly tendered. PEMEX will accept tenders by holders of 2046 Bonds on a pro rata basis according to the proration procedures described in the Exchange Offer Statement using a proration factor of approximately 46.14%.
Because the Waterfall Exchange Cap has been reached by the Early Participation Date, holders of Waterfall Securities who tender after the Early Participation Date will not have any of their Waterfall Securities accepted for exchange. Any Waterfall Securities not accepted for exchange will be promptly returned to holders.
Waterfall Securities that have been validly tendered cannot be withdrawn, except as may be required by applicable law.
General
Pemex has elected to exercise its right to accept the Securities validly tendered at or prior to the Early Participation Date. The early settlement date on which PEMEX will settle the Securities accepted in the Exchange Offers is expected to be September 27, 2019 (the “Early Settlement Date”). The Exchange Offers will expire at 11:59 p.m., New York City time, on October 9, 2019 (the “Expiration Date”).
The New Securities issued as exchange consideration pursuant to the Exchange Offers will be further issuances of, and will be consolidated, form a single series and be fully fungible with, the outstanding 6.490% Notes due 2027, 6.840% Notes due 2030 and 7.690% Bonds due 2050, respectively, issued by PEMEX on September 23, 2019 (collectively, the “New Money Securities”). Considering the aggregate principal amount of New Money Securities outstanding prior to the Early Settlement Date, the aggregate principal amount outstanding of 6.490% Notes due 2027, 6.840% Notes due 2030 and 7.690% Bonds due 2050 after the Early Settlement Date will be U.S. $2,352,232,000 aggregate principal amount of 6.490% Notes due 2027, U.S. $4,413,586,000 aggregate principal amount of 6.840% Notes due 2030 and U.S. $8,065,788,000 aggregate principal amount of 7.690% Bonds due 2050.