Changes in the Statement of Financial Position of PEMEX—from December 31, 2019 to June 30, 2020
Assets
Cash and cash equivalents decreased by Ps. 23.4 billion, or 38.5%, in the first six months of 2020, from Ps. 60.6 billion as of December 31, 2019 to Ps. 37.3 billion as of June 30, 2020, mainly due to a decrease in sales, increase in payments to suppliers and contractors and payments on our debt instruments and taxes.
Accounts receivable, net, decreased by Ps. 1.5 billion, or 0.8%, in the first six months of 2020, from Ps. 180.5 billion as of December 31, 2019 to Ps. 179.0 billion as of June 30, 2020, mainly due to a Ps. 23.6 billion decrease in accounts receivable from sales to domestic and export customers, partially offset by a Ps. 22.0 billion increase in other accounts receivable from sundry debtors.
The current portion of our promissory notes increased by Ps. 1.1 billion, or 20.4%, in the first six months of 2020, from Ps. 4.9 billion as of December 31, 2019 to Ps. 6.0 billion as of June 30, 2020, mainly due to the valuation of promissory notes at June 30, 2020.
Wells, pipelines, properties, plant and equipment, net, increased by Ps. 3.9 billion, or 0.3%, in the first six months of 2020 from Ps. 1,211.7 billion as of December 31, 2019 to Ps. 1,215.6 billion as of June 30, 2020, mainly due to (1) Ps. 62.3 billion of acquisitions of wells, pipelines, properties, plant and equipment and (2) the recognition of a reversal of impairment of Ps. 7.9 billion. This increase was partially offset by (1) Ps. 64.3 billion in depreciation and (2) Ps. 2.0 billion of net disposals of wells, pipelines, properties, plant and equipment. See Note 12 to our unaudited condensed consolidated interim financial statements included herein.
Rights of use, net, decreased by Ps. 2.7 billion, or 3.8%, in the first six months of 2020, from Ps. 70.8 billion as of December 31, 2019 to Ps. 68.1 billion as of June 30, 2020, mainly due to the amortization of the period.
Derivative financial instruments increased by Ps. 6.1 billion in the first six months of 2020, from Ps. 11.5 billion as of December 31, 2019 to Ps. 17.6 billion as of June 30, 2020, mainly due to the increase in the fair value of favorable crude oil options, which was partially offset by the negative effect of the fair value of cross-currency swaps caused by the appreciation of the U.S. dollar against most of the currencies for which we are covered.
Liabilities
Total debt, including accrued interest, increased by Ps. 478.3 billion, or 24.1%, from Ps. 1,983.2 billion as of December 31, 2019 to Ps. 2,461.5 billion as of June 30, 2020, mainly due to the impact of the 21.9% depreciation of the peso against the U.S. dollar in the first six months of 2020.
Liabilities to suppliers and contractors decreased by Ps. 55.7 billion, or 26.8%, from Ps. 208.0 billion as of December 31, 2019 to Ps. 152.3 billion as of June 30, 2020, mainly due to payments made in the period.
Taxes and duties payable decreased by Ps. 20.6 billion, or 40.6%, in the first six months of 2020, from Ps. 50.7 billion as of December 31, 2019 to Ps. 30.1 billion as of June 30, 2020, mainly due to a Ps. 16.7 billion decrease in the Profit-sharing Duty.
Derivative financial instruments liabilities increased by Ps. 10.5 billion, or 63.3%, in the first six months of 2020, from Ps. 16.6 billion as of December 31, 2019 to Ps. 27.2 billion as of June 30, 2020. This increase was mainly due to the increase in the fair value of cross-currency swaps caused by the appreciation of the U.S. dollar against most of the currencies for which we are covered.
Employee benefits liabilities increased by Ps. 33.4 billion, or 2.3%, in the first six months of 2020, from Ps. 1,456.8 billion as of December 31, 2019 to Ps. 1,490.2 billion as of June 30, 2020. This increase was mainly due to the decrease in the discount rate and expected rate of return on plan assets used in the actuarial computation method from 7.53% in December 31, 2019 to 7.52% in June 30, 2020.
Leases increased by Ps. 8.6 billion, or 12.6%, in the first six months of 2020, from Ps. 68.1 billion as of December 31, 2019 to Ps. 76.7 billion as of June 30, 2020, mainly due to the impact of the 21.9% depreciation of the peso against the U.S. dollar in the first six months of 2020.
Equity (Deficit), Net
Deficit, net, increased by Ps. 534.2 billion, or 26.7%, from a deficit of Ps. 1,997.2 billion as of December 31, 2019 to a deficit of Ps. 2,531.4 billion as of June 30, 2020. This increase in deficit was mainly due to Ps. 606.6 billion in net loss, partially offset by (1) Ps. 25.6 billion in other comprehensive results, including currency translation effect gain, and (2) a Ps. 46.1 billion increase in Certificates of Contribution “A” from the Mexican Government as of June 30, 2020.
10