Subsidiary Guarantor Information | NOTE 30. SUBSIDIARY GUARANTOR INFORMATION The following consolidating information presents: (i) condensed consolidated statements of financial position at December 31, 2020 and 2019 and condensed consolidated statements of comprehensive income and cash flows for the years ended December 31, 2020, 2019 and 2018 of Petróleos Mexicanos, the Subsidiary Guarantors and the Non-Guarantor These condensed consolidated statements were prepared in conformity with IFRS, with one exception: for the purposes of the presentation of the subsidiary guarantor information, the Subsidiary Entities and Subsidiary Companies have been accounted for as investments under the equity method by Petróleos Mexicanos. Earnings of subsidiaries are therefore reflected in Petróleos Mexicanos’ investment account and earnings. The principal elimination entries eliminate Petróleos Mexicanos’ investment in subsidiaries and inter-company 100%-owned non-guarantor “Non-Guarantor The Pemex Project Funding Master Trust (the “Master Trust”), which was a trust formed for the purpose of financing PEMEX’s projects, was dissolved effective December 20, 2011 and is no longer consolidated in the financial statements of PEMEX as of December 31, 2011 and thereafter. The following table sets forth, as of December 31, 2020, the principal amount outstanding of the registered debt securities originally issued by the Master Trust. As noted above, Petróleos Mexicanos has assumed, as primary obligor, all of the obligations of the Master Trust under these debt securities. The obligations of Petróleos Mexicanos are guaranteed by the Subsidiary Guarantors: Table 1: Registered Debt Securities originally issued by the Master Trust and Assumed by Petróleos Mexicanos Security Primary Guarantors Principal amount outstanding (U.S. $) 6.625% Guaranteed Bonds due 2035 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 2,749,000 6.625% Guaranteed Bonds due 2038 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 491,175 8.625% Bonds due 2022 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 89,609 8.625% Guaranteed Bonds due 2023 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 63,705 9.50% Guaranteed Bonds due 2027 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 219,217 The following table sets forth, as of December 31, 2020, the principal amount outstanding of the registered debt securities issued by Petróleos Mexicanos, and guaranteed by Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics. Table 2: Registered Debt Securities originally issued by Petróleos Mexicanos Security Issuer Guarantors Principal amount Floating Rate Notes due 2022 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 500,448 9.50% Global Guaranteed Bonds Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 102,149 5.50% Notes due 2021 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 806,540 3.500% Notes due 2023 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 1,143,938 4.875% Notes due 2024 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 1,031,954 6.625% Notes due 2035 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 2,749,000 6.500% Bonds due 2041 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 1,560,521 4.875% Notes due 2022 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 639,371 5.375% Notes due 2022 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 447,340 5.50% Bonds due 2044 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 793,638 6.375% Bonds due en 2045 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 1,560,461 5.625% Bonds due 2046 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 947,279 4.500% Notes due 2026 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 1,386,032 4.250% Notes due 2025 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 790,153 6.375% Notes due 2021 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 192,826 6.875% Notes due 2026 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 2,970,334 4.625% Notes due 2023 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 895,444 6.750% Bonds due 2047 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 5,997,558 5.350% Notes due 2028 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 2,482,468 6.350% Bonds due 2048 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 2,882,540 6.500% Notes due 2027 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 5,478,577 5.950% Notes due 2031 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 3,777,381 6.490% Notes due 2027 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 2,341,377 6.840% Notes due 2030 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 4,387,135 6.950% Bonds due 2060 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 3,796,812 7.690% Bonds due 2050 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 8,047,831 6.500% Notes due 2029 Petróleos Mexicanos Pemex Exploration and Production, Pemex Industrial Transformation and Pemex Logistics 1,986,963 Petróleos Mexicanos is the only PEMEX entity that had debt securities registered with the SEC outstanding as of December 31, 2020 and as of the date of these consolidated financial statements, and all guaranteed debt is issued by Petróleos Mexicanos. The guaranties of the Subsidiary Guarantors are full and unconditional and joint and several. PEMEX’s management has not presented separate financial statements for the Subsidiary Guarantors, because it has determined that such information is not material to investors. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF FINANCIAL POSITION As of December 31, 2020 Petróleos Mexicanos Subsidiary guarantors Non-guarantor subsidiaries Eliminations PEMEX Assets Current assets Cash and cash equivalents Ps. 9,394,220 Ps. 4,970,074 Ps. 25,625,487 Ps. — Ps. 39,989,781 Trade and other accounts receivable, derivative financial instruments and other current assets 46,962,377 139,800,991 50,500,929 — 237,264,297 Accounts receivable—inter-company 800,429,251 1,061,537,492 131,931,674 (1,993,898,417 ) — Inventories 889,543 41,946,007 9,770,111 — 52,605,661 Total current assets 857,675,391 1,248,254,564 217,828,201 (1,993,898,417 ) 329,859,739 Long-term receivables—intercompany 1,824,398,719 — 988,069 (1,825,386,788 ) — Investments in joint ventures and associates (1,358,455,811 ) 45,295,025 75,662,389 1,249,513,526 12,015,129 Wells, pipelines, properties, plant and equipment-net 8,548,022 1,209,708,979 57,872,520 — 1,276,129,521 Long-term notes receivables 1,999 884,828 — — 886,827 Right of use 759,133 56,949,499 1,486,625 — 59,195,257 Deferred taxes 59,277,027 45,431,025 3,821,147 — 108,529,199 Intangible assets 25,650 21,639,537 1,110,597 — 22,775,784 Mexican Government Bonds 111,512,962 — — — 111,512,962 Other assets — 780,426 6,803,084 — 7,583,510 Total assets 1,503,743,092 2,628,943,883 365,572,632 (2,569,771,679 ) 1,928,487,928 Liabilities Current liabilities Current portion of long-term debt 334,770,935 6,642,039 49,684,293 — 391,097,267 Accounts payable—inter-company 1,360,720,755 552,292,445 78,413,852 (1,991,427,052 ) — Other current liabilities 18,629,284 325,647,266 37,036,254 — 381,312,804 Total current liabilities 1,714,120,974 884,581,750 165,134,399 (1,991,427,052 ) 772,410,071 Long-term debt 1,825,964,253 27,513,661 14,152,136 — 1,867,630,050 Long-term payables—inter-company — 1,825,630,931 2,227,221 (1,827,858,152 ) — Employee benefits, provisions for sundry creditors, other liabilities and deferred taxes 368,754,587 1,315,022,188 9,398,062 — 1,693,174,837 Total liabilities 3,908,839,814 4,052,748,530 190,911,818 (3,819,285,204 ) 4,333,214,958 Equity (deficit), net (2,405,096,722 ) (1,423,804,647 ) 174,660,814 1,249,513,525 (2,404,727,030 ) Total liabilities and equity Ps.1,503,743,092 Ps.2,628,943,883 Ps.365,572,632 Ps.(2,569,771,679 ) Ps.1,928,487,928 SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF FINANCIAL POSITION As of December 31, 2019 Petróleos Mexicanos Subsidiary guarantors Non-guarantor subsidiaries Eliminations PEMEX Assets Current assets Cash and cash equivalents Ps. 28,234,857 Ps. 4,826,057 Ps. 27,560,717 Ps. — Ps. 60,621,631 Trade and other accounts receivable, derivative financial instruments and other current assets 21,286,590 121,770,414 56,684,210 — 199,741,214 Accounts receivable—inter-company 592,503,940 1,134,820,799 129,911,984 (1,857,236,723 ) — Inventories 459,131 51,833,240 30,379,825 — 82,672,196 Total current assets 642,484,518 1,313,250,510 244,536,736 (1,857,236,723 ) 343,035,041 Long-term receivables—intercompany 1,692,840,909 — 1,615,441 (1,694,456,350 ) — Investments in joint ventures and associates (980,054,315 ) 10,757,092 73,151,606 911,020,196 14,874,579 Wells, pipelines, properties, plant and equipment-net 9,706,301 1,234,911,644 32,930,617 — 1,277,548,562 Long-term notes receivables 121,626,851 938,455 — — 122,565,306 Right of use 1,385,617 67,564,544 1,868,153 — 70,818,314 Deferred taxes 81,127,820 50,735,224 4,303,703 — 136,166,747 Intangible assets 130,535 13,018,022 1,435,967 — 14,584,524 Other assets — 564,971 4,089,036 — 4,654,007 Total assets 1,569,248,236 2,691,740,462 363,931,259 (2,640,672,877 ) 1,984,247,080 Liabilities Current liabilities Current portion of long-term debt 209,291,307 2,942,757 32,690,121 — 244,924,185 Accounts payable—inter-company 1,275,967,793 471,706,488 106,934,283 (1,854,608,564 ) — Other current liabilities 23,694,401 230,345,159 53,239,883 — 307,279,443 Total current liabilities 1,508,953,501 704,994,404 192,864,287 (1,854,608,564 ) 552,203,628 Long-term debt 1,694,319,842 28,300,551 15,629,510 — 1,738,249,903 Long-term payables—inter-company — 1,694,801,416 2,283,093 (1,697,084,509 ) — Employee benefits, provisions for sundry creditors, other liabilities and deferred taxes 363,041,463 1,247,581,410 14,579,978 — 1,625,202,851 Total liabilities 3,566,314,806 3,675,677,781 225,356,868 (3,551,693,073 ) 3,915,656,382 Equity (deficit), net (1,997,066,570 ) (983,937,319 ) 138,574,391 911,020,196 (1,931,409,302 ) Total liabilities and equity Ps. 1,569,248,236 Ps. 2,691,740,462 Ps. 363,931,259 Ps. (2,640,672,877) Ps. 1,984,247,080 SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF COMPREHENSIVE INCOME For the year ended December 31, 2020 Petróleos Mexicanos Subsidiary Non-guarantor Eliminations PEMEX consolidated Net sales — 1,115,845,485 459,202,040 (626,101,165 ) 948,946,360 Services income 78,461,654 88,034,087 12,253,482 (174,033,739 ) 4,715,484 Total sales revenues 78,461,654 1,203,879,572 471,455,522 (800,134,904 ) 953,661,844 (Impairment) of wells, pipelines, properties, plant and equipment — (36,303,470 ) (50,230 ) — (36,353,700 ) Cost of sales 982,896 1,090,745,812 460,296,695 (719,410,713 ) 832,614,690 Gross income 77,478,758 76,830,290 11,108,597 (80,724,191 ) 84,693,454 Other revenues (expenses), net 170,887 5,733,633 4,635,082 34,530 10,574,132 Total general expenses 75,817,961 154,020,378 9,198,761 (80,706,414 ) 158,330,686 Operating income 1,831,684 (71,456,455 ) 6,544,918 16,753 (63,063,100 ) Financing cost, net (54,710,062 ) (70,134,087 ) (3,066,150 ) (16,754 ) (127,927,053 ) Foreign exchange income, net (1,778,917 ) (125,864,355 ) (1,306,032 ) — (128,949,304 ) Profit (loss) sharing in joint ventures and associates (433,417,288 ) 1,288,687 (12,588,491 ) 441,176,559 (3,540,533 ) (Loss) income before taxes, duties and other (488,074,583 ) (266,166,210 ) (10,415,755 ) 441,176,558 (323,479,990 ) Total taxes, duties and other 20,804,230 159,451,307 5,316,538 — 185,572,075 Net (loss) income for the year (508,878,813 ) (425,617,517 ) (15,732,293 ) 441,176,558 (509,052,065 ) Total other comprehensive result (6,062,096 ) (12,844,301 ) 7,600,985 — (11,305,412 ) Total comprehensive result for the year (514,940,909 ) (438,461,818 ) (8,131,308 ) 441,176,558 (520,357,477 ) SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF COMPREHENSIVE INCOME For the year ended December 31, 2019 Petróleos Mexicanos Subsidiary guarantors Non-guarantor subsidiaries Eliminations PEMEX consolidated Net sales Ps. — Ps. 1,623,118,346 Ps. 712,266,064 Ps. (942,521,905 ) Ps. 1,392,862,505 Services income 59,915,165 131,935,732 9,683,190 (192,425,407 ) 9,108,680 Total sales revenues 59,915,165 1,755,054,078 721,949,254 (1,134,947,312 ) 1,401,971,185 (Impairment) of wells, pipelines, properties, plant and equipment — (27,672,704 ) (3,610,450 ) — (31,283,154 ) Cost of sales 989,308 1,488,250,706 705,101,991 (1,071,408,581 ) 1,122,933,424 Gross income 58,925,857 239,130,668 13,236,813 (63,538,731 ) 247,754,607 Other revenues (expenses), net 139,412 3,048,907 4,616,272 (75,835 ) 7,728,756 Total general expenses 62,645,185 141,628,000 11,974,223 (63,592,675 ) 152,654,733 Operating income (3,579,916 ) 100,551,575 5,878,862 (21,891 ) 102,828,630 Financing cost, net (66,593,657 ) (57,364,522 ) (2,953,372 ) 21,891 (126,889,660 ) Foreign exchange income, net 3,912,176 82,143,830 874,382 — 86,930,388 Profit (loss) sharing in joint ventures and associates (292,585,923 ) 116,536 (4,297,609 ) 295,609,103 (1,157,893 ) (loss) income before taxes, duties and other (358,847,320 ) 125,447,419 (497,737 ) 295,609,103 61,711,465 Total taxes, duties and other (11,557,958 ) 352,239,318 3,142,129 — 343,823,489 Net (loss) income for the year (347,289,362 ) (226,791,899 ) (3,639,866 ) 295,609,103 (282,112,024 ) Total other comprehensive result (55,495,859 ) (253,482,329 ) (375,252 ) (2,669,406 ) (312,022,846 ) Total comprehensive result for the year Ps. (402,785,221 ) Ps. (480,274,228 ) Ps. (4,015,118 ) Ps. 292,939,697 Ps. (594,134,870 ) SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF COMPREHENSIVE INCOME For the year ended December 31, 2018 Petróleos Mexicanos Subsidiary guarantors Non-guarantor subsidiaries Eliminations PEMEX consolidated Net sales Ps. — Ps. 1,941,467,663 Ps. 912,726,857 Ps. (1,181,748,372 ) Ps. 1,672,446,148 Services income 75,979,835 113,113,024 5,960,807 (186,380,664 ) 8,673,002 Total sales revenues 75,979,835 2,054,580,687 918,687,664 (1,368,129,036 ) 1,681,119,150 Reversal (impairment) of wells, pipelines, properties, plant and equipment — 25,384,888 (3,965,891 ) — 21,418,997 Cost of sales 1,905,865 1,536,120,030 910,525,715 (1,249,040,049 ) 1,199,511,561 Gross income 74,073,970 543,845,545 4,196,058 (119,088,987 ) 503,026,586 Other revenues (expenses), net 73,183 (26,020,067 ) 8,710,216 40,289,179 23,052,511 Total general expenses 69,479,218 158,965,537 10,248,039 (80,014,104 ) 158,678,690 Operating income 4,667,935 358,859,941 2,658,235 1,214,296 367,400,407 Financing cost, net (64,226,376 ) (46,203,154 ) (475,599 ) (523,384 ) (111,428,513 ) Foreign exchange income, net (3,832,933 ) 26,526,563 965,850 — 23,659,480 Profit (loss) sharing in joint ventures and associates (125,246,527 ) 53,058 2,164,868 124,555,613 1,527,012 Income (loss) before taxes, duties and other (188,637,901 ) 339,236,408 5,313,354 125,246,525 281,158,386 Total taxes, duties and other (8,272,851 ) 466,788,123 3,062,951 — 461,578,223 Net (loss) income for the year (180,365,050 ) (127,551,715 ) 2,250,403 125,246,525 (180,419,837 ) Total other comprehensive result 47,357,316 176,174,564 (140,133 ) — 223,391,747 Total comprehensive result for the year Ps. (133,007,734 ) Ps. 48,622,849 Ps. 2,110,270 Ps. 125,246,525 Ps. 42,971,910 SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF CASH FLOWS For the year ended December 31, 2020 Petróleos Subsidiary Non-guarantor Eliminations PEMEX Operating activities: Net (loss) income for the year (508,878,813 ) (425,617,517 ) (15,507,766 ) 440,952,031 (509,052,065 ) Income tax and duties 20,804,230 159,451,307 5,316,538 — 185,572,075 Depreciation and amortization 1,066,176 126,778,686 1,786,958 — 129,631,820 Amortization of intangible assets 453,081 (30,155 ) 56,062 — 478,988 Impairment of wells, pipelines, properties, plant and equipment — 36,303,471 50,229 — 36,353,700 Capitalized unsuccesful wells — 10,947,702 — — 10,947,702 Unsuccesful wells from intangible assets — 8,404,284 — — 8,404,284 Disposal of wells, pipelines, properties, 94,065 3,004,053 2,199,444 — 5,297,562 Disposal of intangible asset 396,118 396,118 Amortization of rights of use 644,838 5,453,688 1,130,705 — 7,229,231 Cancellation of rights of use — (1,101,987 ) — — (1,101,987 ) Gain on sale of subsidiary entity — — (707,533 ) — (707,533 ) Effects of net present value of reserve for well abandonment — 4,555,692 — — 4,555,692 Profit (loss) sharing in investments 441,125,283 (41,685 ) 3,582,218 (441,125,283 ) 3,540,533 Unrealized foreign exchange loss (gain) 117,158,102 12,040,638 3,267,503 — 132,466,243 Interest expense 134,335,289 25,908,927 1,521,026 — 161,765,242 Interest income (11,617,299 ) (5,124,749 ) — — (16,742,048 ) Funds (used in) from operating activities: Taxes 1,349,021 (155,315,035 ) (3,725,449 ) — (157,691,463 ) Accounts receivable, accounts payable, derivative financial instruments and accrued liabilities (16,644,218 ) (692,255 ) 22,115,695 — 4,779,222 Employee benefits (355,666 ) 64,873,037 (5,347,025 ) — 59,170,346 Inter-company charges and deductions (147,308,477 ) 37,878,271 35,319,045 74,111,161 — Cash flows (used in) from operating activities 32,225,612 (92,323,627 ) 51,453,768 73,937,909 65,293,662 Investing activities: Acquisition of wells, pipelines, properties, plant (349,555 ) (97,841,648 ) (40,426,953 ) — (138,618,156 ) Other assets and other receivables 930,596 (812,028 ) (2,640,055 ) — (2,521,487 ) (Increase) decrease due to Inter-company investing (194,281,597 ) — 627,372 193,654,225 — Cash flows used in investing activities (193,700,556 ) (98,653,676 ) (42,439,636 ) 193,654,225 (141,139,643 ) Financing activities: Increase in equity due to Certificates of Contribution “A” 46,256,000 — — — 46,256,000 Long-terms and interest received from the Mexican Government 5,800,940 — — — 5,800,940 Lease payments of principal and interest (396,917 ) (8,266,969 ) (1,346,915 ) — (10,010,801 ) Loans obtained from financial institutions 730,222,863 1,046 557,905,959 — 1,288,129,868 Debt payments, principal only (601,448,338 ) (4,828,154 ) (545,685,655 ) — (1,151,962,147 ) Interest paid (122,553,204 ) (7,200,077 ) (1,235,869 ) — (130,989,150 ) Inter-company increase (decrease) financing 84,752,963 211,415,474 (28,576,303 ) (267,592,134 ) — Cash flows provided by financing activities: 142,634,307 191,121,320 (18,938,783 ) (267,592,134 ) 47,224,710 Net (decrease) increase in cash and cash equivalents (18,840,637 ) 144,017 (9,924,651 ) — (28,621,271 ) Effects of change in cash value — — 7,989,421 — 7,989,421 Cash and cash equivalents at the beginning of the year 28,234,857 4,826,057 27,560,717 — 60,621,631 Cash and cash equivalents at the end of the year 9,394,220 4,970,074 25,625,487 — 39,989,781 SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF CASH FLOWS For the year ended December 31, 2019 Petróleos Subsidiary Non-guarantor Eliminations PEMEX Operating activities: Net (loss) income for the year Ps. (347,289,363 ) Ps. (225,457,279 ) Ps. (4,974,486 ) Ps. 295,609,104 Ps. (282,112,024 ) Income tax and duties (11,557,958 ) 352,291,238 3,090,209 — 343,823,489 Depreciation and amortization 1,183,741 134,134,135 1,869,134 — 137,187,010 Amortization of intangible assets 373,961 86,342 83,069 — 543,372 Impairment of wells, pipelines, properties, plant and equipment — 27,672,705 3,610,449 — 31,283,154 Capitalized unsuccesful wells — 71,604,308 — — 71,604,308 Unsuccesful wells from intangible assets — 7,990,877 — — 7,990,877 Disposal of wells, pipelines, properties, plant and equipment 14,115 1,492,916 1,034,527 — 2,541,558 Amortization of rights of use 639,877 5,439,642 1,349,756 — 7,429,275 Effects of net present value of reserve for well abandonment — (258,816 ) — — (258,816 ) Profit (loss) sharing in investments 296,230,824 (538,281 ) (1,473,955 ) (293,060,695 ) 1,157,893 Unrealized foreign exchange loss (gain) (74,439,514 ) (2,867,091 ) (938,369 ) — (78,244,974 ) Interest expense 118,543,971 12,446,222 1,871,147 — 132,861,340 Interest income (22,964,784 ) (5,410,645 ) (860,174 ) — (29,235,603 ) Funds (used in) from operating activities: Accounts receivable, accounts payable, derivative financial instruments and accrued liabilities 11,279,402 32,413,620 675,345 — 44,368,367 Taxes (10,682,007 ) (356,254,147 ) (5,737,259 ) — (372,673,413 ) Employee benefits 52,052,212 9,322,327 5,580,162 — 66,954,701 Inter-company charges and deductions (439,039,267 ) 176,676,691 5,349,241 257,013,335 — Cash flows (used in) from operating activities (425,654,790 ) 240,784,764 10,528,796 259,561,744 85,220,514 Investing activities: Acquisition of wells, pipelines, properties, plant and equipment and intangible assets (232,592 ) (132,206,201 ) 5,564,862 — (126,873,931 ) Other assets and other receivables 14,743,694 933,269 (101,835 ) — 15,575,128 (Increase) decrease due to Inter-company investing 401,422,502 — — (401,422,502 ) — Cash flows used in investing activities 415,933,604 (131,272,932 ) 5,463,027 (401,422,502 ) (111,298,803 ) Financing activities: Increase in equity due to Certificates of Contribution “A” 122,131,000 41,956,917 (41,956,917 ) — 122,131,000 Long-terms and interest received from the Mexican Government 38,704,883 — — — 38,704,883 Lease payments (588,463 ) (8,745,025 ) (1,375,933 ) — (10,709,421 ) Loans obtained from financial institutions 824,049,426 46,297 343,739,223 — 1,167,834,946 Debt payments, principal only (851,077,341 ) (4,826,936 ) (329,138,006 ) — (1,185,042,283 ) Interest paid (120,450,950 ) (6,104,160 ) (1,390,093 ) — (127,945,203 ) Inter-company increase (decrease) financing — (143,484,166 ) 1,623,408 141,860,758 — Cash flows provided by financing activities: 12,768,555 (121,157,073 ) (28,498,318 ) 141,860,758 4,973,922 Net (decrease) increase in cash and cash equivalents 3,047,369 (11,645,241 ) (12,506,495 ) — (21,104,367 ) Effects of change in cash value — — (186,411 ) — (186,411 ) Cash and cash equivalents at the beginning of the year 25,187,488 16,471,298 40,253,623 — 81,912,409 Cash and cash equivalents at the end of the year Ps. 28,234,857 Ps. 4,826,057 Ps. 27,560,717 Ps. — Ps. 60,621,631 SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION STATEMENT OF CASH FLOWS For the year ended December 31, 2018 Petróleos Subsidiary Non-guarantor Eliminations PEMEX consolidated Operating activities: Net (loss) income for the year Ps. (180,365,050 ) Ps. (127,551,718 ) Ps. 2,305,189 Ps. 125,191,742 Ps. (180,419,837 ) Adjustments to reconcile net loss to cash provided by operating activities: Depreciation and amortization 1,274,179 149,747,232 2,360,629 — 153,382,040 Amortization of intangible assets 2,446,445 86,332 110,549 — 2,643,326 Impairment of wells, pipelines, properties, plant and equipment — (25,384,888 ) 3,965,891 — (21,418,997 ) Capitalized unsuccesful wells — 15,443,086 — — 15,443,086 Unsuccesful wells from intangible assets — (2,171,218 ) — — (2,171,218 ) Disposal of wells, pipelines, properties, plant and equipment 872,527 12,226,128 3,786,609 — 16,885,264 Gain on sale of share in joint ventures and associates — (10,257 ) (690,914 ) — (701,171 ) Effects of net present value of reserve for well abandonment — (6,953,200 ) — — (6,953,200 ) Profit (loss) sharing in investments 125,246,527 (538,281 ) (1,473,955 ) (124,761,303 ) (1,527,012 ) Unrealized foreign exchange loss (gain) (19,726,271 ) 446,523 (482,460 ) — (19,762,208 ) Interest expense 109,697,028 12,720,032 1,452,624 — 123,869,684 Interest income (9,520,962 ) — — — (9,520,962 ) Funds (used in) from operating activities: Accounts receivable, accounts payable, derivative financial instruments and accrued liabilities 51,460,407 (73,421,161 ) 26,118,293 — 4,157,539 Taxes (8,881,300 ) 38,071,896 (157,861 ) — 29,032,735 Other assets and other liabilities 559,449 (12,071,857 ) (3,244,955 ) — (14,757,363 ) Employee benefits 10,519,603 44,858,697 (1,773,416 ) — 53,604,884 Inter-company charges and deductions (14,527,177 ) 81,240,429 (21,516,287 ) (45,196,965 ) — Cash flows (used in) from operating activities 69,055,405 106,737,775 10,759,936 (44,766,526 ) 141,786,590 Investing activities: Acquisition of wells, pipelines, properties, plant and equipment and intangible assets (1,162,685 ) (103,408,759 ) (4,389,245 ) — (108,960,689 ) Proceeds from sale of assets — 14,568 4,063,776 — 4,078,344 Other assets 3,586,010 212,421 — — 3,798,431 (Increase) decrease due to Inter-company investing (47,454,385 ) — — 47,454,385 — Cash flows used in investing activities (45,031,060 ) (103,181,770 ) (325,469 ) 47,454,385 (101,083,914 ) Financing activities: Loans obtained from financial institutions 510,871,366 — 388,897,646 — 899,769,012 Debt payments, principal only (450,353,531 ) (6,662,318 ) (384,017,543 ) — (841,033,392 ) Interest paid (106,313,795 ) (7,857,926 ) (1,117,668 ) — (115,289,389 ) Inter-company increase (decrease) financing — 8,620,192 (5,932,333 ) (2,687,859 ) — Cash flows provided by financing activities: (45,795,960 ) (5,900,052 ) (2,169,898 ) (2,687,859 ) (56,553,769 ) Net (decrease) increase in cash and cash equivalents (21,771,615 ) (2,344,047 ) 8,264,569 — (15,851,093 ) Effects of change in cash value — — (88,252 ) — (88,252 ) Cash and cash equivalents at the beginning of the year 46,959,103 18,815,345 32,077,306 — 97,851,754 Cash and cash equivalents at the end of the year Ps. 25,187,488 Ps. 16,471,298 Ps. 40,253,623 Ps. — Ps. 81,912,409 |