Guarantor Financial Statement Information - Consolidating Statements of Cash Flow (Details) - USD ($) $ in Millions | 3 Months Ended |
Mar. 31, 2019 | Mar. 31, 2018 |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | $ (186) | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | 0 | |
Deferred tax (benefit) expense | | (47) | |
(Gain) loss from subsidiaries | | 0 | |
Net gain on mortgage loans held for sale | | (166) | |
Interest income on reverse mortgage loan | | (82) | |
(Gain) loss on sale of assets | | 0 | |
Provision for servicing reserves | | 11 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | 379 | |
Fair value changes in excess spread financing | | (69) | |
Fair value changes in mortgage servicing rights financing liability | | 2 | |
Fair value changes in mortgage loan held for investment | | (1) | |
Amortization of premiums, net of discount accretion | | 2 | |
Depreciation and amortization for property and equipment and intangible assets | | 21 | |
Share-based compensation | | 4 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | (364) | |
Mortgage loans originated and purchased for sale, net of fees | | (5,717) | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | 6,197 | |
Changes in assets and liabilities: | | | |
Advances and other receivables | | 120 | |
Reverse mortgage interests | | 614 | |
Other assets | | (216) | |
Payables and accrued liabilities | | (217) | |
Net cash attributable to operating activities | | 285 | |
Investing Activities | | | |
Acquisitions, net of cash acquired | | (85) | |
Property and equipment additions, net of disposals | | (10) | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | (130) | |
Proceeds on sale of forward and reverse mortgage servicing rights | | 243 | |
Proceeds on sale of assets | | 0 | |
Net cash attributable to investing activities | | 18 | |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | 307 | |
Increase (decrease) in advance facilities | | (30) | |
Repayment of notes payable | | (294) | |
Proceeds from issuance of HECM securitizations | | 0 | |
Proceeds from sale of HECM securitizations | | 20 | |
Repayment of HECM securitizations | | (127) | |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | 86 | |
Repayment of participating interest financing in reverse mortgage interests | | (494) | |
Proceeds from the issuance of excess spread financing | | 245 | |
Settlement of excess spread financing | | (50) | |
Repayment of nonrecourse debt – legacy assets | | (3) | |
Repayment of finance lease liability | | (1) | |
Repurchase of unsecured senior notes | | 0 | |
Surrender of shares relating to stock vesting | | (2) | |
Debt financing costs | | (1) | |
Net cash attributable to financing activities | | (344) | |
Net decrease in cash, cash equivalents, and restricted cash | | (41) | |
Cash, cash equivalents, and restricted cash - beginning of period | | 561 | |
Cash, cash equivalents, and restricted cash - end of period | [1] | 520 | |
Predecessor | | | |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | | $ 160 |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | | 0 |
Deferred tax (benefit) expense | | | 30 |
(Gain) loss from subsidiaries | | | 0 |
Net gain on mortgage loans held for sale | | | (124) |
Interest income on reverse mortgage loan | | | (119) |
(Gain) loss on sale of assets | | | (9) |
Provision for servicing reserves | | | 38 |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | (178) |
Fair value changes in excess spread financing | | | 50 |
Fair value changes in mortgage servicing rights financing liability | | | 24 |
Fair value changes in mortgage loan held for investment | | | 0 |
Amortization of premiums, net of discount accretion | | | 3 |
Depreciation and amortization for property and equipment and intangible assets | | | 15 |
Share-based compensation | | | 4 |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | (251) |
Mortgage loans originated and purchased for sale, net of fees | | | (5,096) |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 5,713 |
Changes in assets and liabilities: | | | |
Advances and other receivables | | | 270 |
Reverse mortgage interests | | | 382 |
Other assets | | | 54 |
Payables and accrued liabilities | | | (29) |
Net cash attributable to operating activities | | | 937 |
Investing Activities | | | |
Acquisitions, net of cash acquired | | | 0 |
Property and equipment additions, net of disposals | | | (16) |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | (17) |
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables | | | (1) |
Proceeds on sale of forward and reverse mortgage servicing rights | | | 0 |
Proceeds on sale of assets | | | 13 |
Net cash attributable to investing activities | | | (21) |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | | (125) |
Increase (decrease) in advance facilities | | | (293) |
Repayment of notes payable | | | 0 |
Proceeds from issuance of HECM securitizations | | | 443 |
Proceeds from sale of HECM securitizations | | | 0 |
Repayment of HECM securitizations | | | (317) |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | | 90 |
Repayment of participating interest financing in reverse mortgage interests | | | (664) |
Proceeds from the issuance of excess spread financing | | | 0 |
Settlement of excess spread financing | | | (45) |
Repayment of nonrecourse debt – legacy assets | | | (3) |
Repayment of finance lease liability | | | 0 |
Repurchase of unsecured senior notes | | | (16) |
Surrender of shares relating to stock vesting | | | (4) |
Debt financing costs | | | (5) |
Net cash attributable to financing activities | | | (939) |
Net decrease in cash, cash equivalents, and restricted cash | | | (23) |
Cash, cash equivalents, and restricted cash - beginning of period | | | 575 |
Cash, cash equivalents, and restricted cash - end of period | [1] | | 552 |
Eliminations | | | |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | 139 | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | 0 | |
Deferred tax (benefit) expense | | 0 | |
(Gain) loss from subsidiaries | | (139) | |
Net gain on mortgage loans held for sale | | 0 | |
Interest income on reverse mortgage loan | | 0 | |
Provision for servicing reserves | | 0 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | 0 | |
Fair value changes in excess spread financing | | 0 | |
Fair value changes in mortgage servicing rights financing liability | | 0 | |
Fair value changes in mortgage loan held for investment | | 0 | |
Amortization of premiums, net of discount accretion | | 0 | |
Depreciation and amortization for property and equipment and intangible assets | | 0 | |
Share-based compensation | | 0 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | 0 | |
Mortgage loans originated and purchased for sale, net of fees | | 0 | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | 0 | |
Changes in assets and liabilities: | | | |
Advances and other receivables | | 0 | |
Reverse mortgage interests | | 0 | |
Other assets | | 0 | |
Payables and accrued liabilities | | 0 | |
Net cash attributable to operating activities | | 0 | |
Investing Activities | | | |
Acquisitions, net of cash acquired | | 0 | |
Property and equipment additions, net of disposals | | 0 | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | 0 | |
Proceeds on sale of forward and reverse mortgage servicing rights | | 0 | |
Net cash attributable to investing activities | | 0 | |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | 0 | |
Increase (decrease) in advance facilities | | 0 | |
Repayment of notes payable | | 0 | |
Proceeds from sale of HECM securitizations | | 0 | |
Repayment of HECM securitizations | | 0 | |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | 0 | |
Repayment of participating interest financing in reverse mortgage interests | | 0 | |
Proceeds from the issuance of excess spread financing | | 0 | |
Settlement of excess spread financing | | 0 | |
Repayment of nonrecourse debt – legacy assets | | 0 | |
Repayment of finance lease liability | | 0 | |
Surrender of shares relating to stock vesting | | 0 | |
Debt financing costs | | 0 | |
Net cash attributable to financing activities | | 0 | |
Net decrease in cash, cash equivalents, and restricted cash | | 0 | |
Cash, cash equivalents, and restricted cash - beginning of period | | 0 | |
Cash, cash equivalents, and restricted cash - end of period | | 0 | |
Eliminations | Predecessor | | | |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | | (192) |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | | 0 |
Deferred tax (benefit) expense | | | 0 |
(Gain) loss from subsidiaries | | | 192 |
Net gain on mortgage loans held for sale | | | 0 |
Interest income on reverse mortgage loan | | | 0 |
(Gain) loss on sale of assets | | | 0 |
Provision for servicing reserves | | | 0 |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | 0 |
Fair value changes in excess spread financing | | | 0 |
Fair value changes in mortgage servicing rights financing liability | | | 0 |
Amortization of premiums, net of discount accretion | | | 0 |
Depreciation and amortization for property and equipment and intangible assets | | | 0 |
Share-based compensation | | | 0 |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | 0 |
Mortgage loans originated and purchased for sale, net of fees | | | 0 |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 0 |
Changes in assets and liabilities: | | | |
Advances and other receivables | | | 0 |
Reverse mortgage interests | | | 0 |
Other assets | | | 0 |
Payables and accrued liabilities | | | 0 |
Net cash attributable to operating activities | | | 0 |
Investing Activities | | | |
Property and equipment additions, net of disposals | | | 0 |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | 0 |
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables | | | 0 |
Proceeds on sale of assets | | | 0 |
Net cash attributable to investing activities | | | 0 |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | | 0 |
Increase (decrease) in advance facilities | | | 0 |
Proceeds from issuance of HECM securitizations | | | 0 |
Repayment of HECM securitizations | | | 0 |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | | 0 |
Repayment of participating interest financing in reverse mortgage interests | | | 0 |
Settlement of excess spread financing | | | 0 |
Repayment of nonrecourse debt – legacy assets | | | 0 |
Repurchase of unsecured senior notes | | | 0 |
Surrender of shares relating to stock vesting | | | 0 |
Debt financing costs | | | 0 |
Net cash attributable to financing activities | | | 0 |
Net decrease in cash, cash equivalents, and restricted cash | | | 0 |
Cash, cash equivalents, and restricted cash - beginning of period | | | 0 |
Cash, cash equivalents, and restricted cash - end of period | | | 0 |
Mr. Cooper | Predecessor | | | |
Investing Activities | | | |
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables | | | 0 |
Mr. Cooper | Reportable entities | | | |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | (186) | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | 0 | |
Deferred tax (benefit) expense | | (21) | |
(Gain) loss from subsidiaries | | 148 | |
Net gain on mortgage loans held for sale | | 0 | |
Interest income on reverse mortgage loan | | 0 | |
Provision for servicing reserves | | 0 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | 0 | |
Fair value changes in excess spread financing | | 0 | |
Fair value changes in mortgage servicing rights financing liability | | 0 | |
Fair value changes in mortgage loan held for investment | | 0 | |
Amortization of premiums, net of discount accretion | | 2 | |
Depreciation and amortization for property and equipment and intangible assets | | 0 | |
Share-based compensation | | 0 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | 0 | |
Mortgage loans originated and purchased for sale, net of fees | | 0 | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | 0 | |
Changes in assets and liabilities: | | | |
Advances and other receivables | | 0 | |
Reverse mortgage interests | | 0 | |
Other assets | | 0 | |
Payables and accrued liabilities | | 57 | |
Net cash attributable to operating activities | | 0 | |
Investing Activities | | | |
Acquisitions, net of cash acquired | | 0 | |
Property and equipment additions, net of disposals | | 0 | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | 0 | |
Proceeds on sale of forward and reverse mortgage servicing rights | | 0 | |
Net cash attributable to investing activities | | 0 | |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | 0 | |
Increase (decrease) in advance facilities | | 0 | |
Repayment of notes payable | | 0 | |
Proceeds from sale of HECM securitizations | | 0 | |
Repayment of HECM securitizations | | 0 | |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | 0 | |
Repayment of participating interest financing in reverse mortgage interests | | 0 | |
Proceeds from the issuance of excess spread financing | | 0 | |
Settlement of excess spread financing | | 0 | |
Repayment of nonrecourse debt – legacy assets | | 0 | |
Repayment of finance lease liability | | 0 | |
Surrender of shares relating to stock vesting | | 0 | |
Debt financing costs | | 0 | |
Net cash attributable to financing activities | | 0 | |
Net decrease in cash, cash equivalents, and restricted cash | | 0 | |
Cash, cash equivalents, and restricted cash - beginning of period | | 0 | |
Cash, cash equivalents, and restricted cash - end of period | | 0 | |
Mr. Cooper | Reportable entities | Predecessor | | | |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | | 160 |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | | 0 |
Deferred tax (benefit) expense | | | 0 |
(Gain) loss from subsidiaries | | | (160) |
Net gain on mortgage loans held for sale | | | 0 |
Interest income on reverse mortgage loan | | | 0 |
(Gain) loss on sale of assets | | | 0 |
Provision for servicing reserves | | | 0 |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | 0 |
Fair value changes in excess spread financing | | | 0 |
Fair value changes in mortgage servicing rights financing liability | | | 0 |
Amortization of premiums, net of discount accretion | | | 0 |
Depreciation and amortization for property and equipment and intangible assets | | | 0 |
Share-based compensation | | | 0 |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | 0 |
Mortgage loans originated and purchased for sale, net of fees | | | 0 |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 0 |
Changes in assets and liabilities: | | | |
Advances and other receivables | | | 0 |
Reverse mortgage interests | | | 0 |
Other assets | | | 4 |
Payables and accrued liabilities | | | 0 |
Net cash attributable to operating activities | | | 4 |
Investing Activities | | | |
Property and equipment additions, net of disposals | | | 0 |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | 0 |
Proceeds on sale of assets | | | 0 |
Net cash attributable to investing activities | | | 0 |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | | 0 |
Increase (decrease) in advance facilities | | | 0 |
Proceeds from issuance of HECM securitizations | | | 0 |
Repayment of HECM securitizations | | | 0 |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | | 0 |
Repayment of participating interest financing in reverse mortgage interests | | | 0 |
Settlement of excess spread financing | | | 0 |
Repayment of nonrecourse debt – legacy assets | | | 0 |
Repurchase of unsecured senior notes | | | 0 |
Surrender of shares relating to stock vesting | | | (4) |
Debt financing costs | | | 0 |
Net cash attributable to financing activities | | | (4) |
Net decrease in cash, cash equivalents, and restricted cash | | | 0 |
Cash, cash equivalents, and restricted cash - beginning of period | | | 0 |
Cash, cash equivalents, and restricted cash - end of period | | | 0 |
Issuer | Predecessor | | | |
Investing Activities | | | |
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables | | | (1) |
Issuer | Reportable entities | | | |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | (148) | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | 0 | |
Deferred tax (benefit) expense | | (26) | |
(Gain) loss from subsidiaries | | (9) | |
Net gain on mortgage loans held for sale | | (166) | |
Interest income on reverse mortgage loan | | (82) | |
Provision for servicing reserves | | 11 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | 375 | |
Fair value changes in excess spread financing | | (67) | |
Fair value changes in mortgage servicing rights financing liability | | 2 | |
Fair value changes in mortgage loan held for investment | | 0 | |
Amortization of premiums, net of discount accretion | | 0 | |
Depreciation and amortization for property and equipment and intangible assets | | 17 | |
Share-based compensation | | 3 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | (364) | |
Mortgage loans originated and purchased for sale, net of fees | | (5,717) | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | 6,195 | |
Changes in assets and liabilities: | | | |
Advances and other receivables | | 120 | |
Reverse mortgage interests | | 514 | |
Other assets | | (229) | |
Payables and accrued liabilities | | (268) | |
Net cash attributable to operating activities | | 161 | |
Investing Activities | | | |
Acquisitions, net of cash acquired | | (85) | |
Property and equipment additions, net of disposals | | (8) | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | (130) | |
Proceeds on sale of forward and reverse mortgage servicing rights | | 243 | |
Net cash attributable to investing activities | | 20 | |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | 307 | |
Increase (decrease) in advance facilities | | (14) | |
Repayment of notes payable | | (294) | |
Proceeds from sale of HECM securitizations | | 0 | |
Repayment of HECM securitizations | | 0 | |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | 86 | |
Repayment of participating interest financing in reverse mortgage interests | | (494) | |
Proceeds from the issuance of excess spread financing | | 245 | |
Settlement of excess spread financing | | (50) | |
Repayment of nonrecourse debt – legacy assets | | 0 | |
Repayment of finance lease liability | | (1) | |
Surrender of shares relating to stock vesting | | (2) | |
Debt financing costs | | (1) | |
Net cash attributable to financing activities | | (218) | |
Net decrease in cash, cash equivalents, and restricted cash | | (37) | |
Cash, cash equivalents, and restricted cash - beginning of period | | 379 | |
Cash, cash equivalents, and restricted cash - end of period | | 342 | |
Issuer | Reportable entities | Predecessor | | | |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | | 160 |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | | 0 |
Deferred tax (benefit) expense | | | 30 |
(Gain) loss from subsidiaries | | | (32) |
Net gain on mortgage loans held for sale | | | (124) |
Interest income on reverse mortgage loan | | | (119) |
(Gain) loss on sale of assets | | | 0 |
Provision for servicing reserves | | | 38 |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | (178) |
Fair value changes in excess spread financing | | | 49 |
Fair value changes in mortgage servicing rights financing liability | | | 24 |
Amortization of premiums, net of discount accretion | | | 4 |
Depreciation and amortization for property and equipment and intangible assets | | | 12 |
Share-based compensation | | | 3 |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | (251) |
Mortgage loans originated and purchased for sale, net of fees | | | (5,096) |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 5,709 |
Changes in assets and liabilities: | | | |
Advances and other receivables | | | 270 |
Reverse mortgage interests | | | 443 |
Other assets | | | (146) |
Payables and accrued liabilities | | | (27) |
Net cash attributable to operating activities | | | 769 |
Investing Activities | | | |
Property and equipment additions, net of disposals | | | (14) |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | (11) |
Proceeds on sale of assets | | | 0 |
Net cash attributable to investing activities | | | (26) |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | | (125) |
Increase (decrease) in advance facilities | | | (16) |
Proceeds from issuance of HECM securitizations | | | 0 |
Repayment of HECM securitizations | | | 0 |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | | 90 |
Repayment of participating interest financing in reverse mortgage interests | | | (664) |
Settlement of excess spread financing | | | (45) |
Repayment of nonrecourse debt – legacy assets | | | 0 |
Repurchase of unsecured senior notes | | | (16) |
Surrender of shares relating to stock vesting | | | 0 |
Debt financing costs | | | (5) |
Net cash attributable to financing activities | | | (781) |
Net decrease in cash, cash equivalents, and restricted cash | | | (38) |
Cash, cash equivalents, and restricted cash - beginning of period | | | 423 |
Cash, cash equivalents, and restricted cash - end of period | | | 385 |
Guarantor (Subsidiaries of Issuer) | Predecessor | | | |
Investing Activities | | | |
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables | | | 0 |
Guarantor (Subsidiaries of Issuer) | Reportable entities | | | |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | 4 | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | 0 | |
Deferred tax (benefit) expense | | 0 | |
(Gain) loss from subsidiaries | | 0 | |
Net gain on mortgage loans held for sale | | 0 | |
Interest income on reverse mortgage loan | | 0 | |
Provision for servicing reserves | | 0 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | 0 | |
Fair value changes in excess spread financing | | 0 | |
Fair value changes in mortgage servicing rights financing liability | | 0 | |
Fair value changes in mortgage loan held for investment | | 0 | |
Amortization of premiums, net of discount accretion | | 0 | |
Depreciation and amortization for property and equipment and intangible assets | | 0 | |
Share-based compensation | | 0 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | 0 | |
Mortgage loans originated and purchased for sale, net of fees | | 0 | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | 0 | |
Changes in assets and liabilities: | | | |
Advances and other receivables | | 0 | |
Reverse mortgage interests | | 0 | |
Other assets | | (5) | |
Payables and accrued liabilities | | 1 | |
Net cash attributable to operating activities | | 0 | |
Investing Activities | | | |
Acquisitions, net of cash acquired | | 0 | |
Property and equipment additions, net of disposals | | 0 | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | 0 | |
Proceeds on sale of forward and reverse mortgage servicing rights | | 0 | |
Net cash attributable to investing activities | | 0 | |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | 0 | |
Increase (decrease) in advance facilities | | 0 | |
Repayment of notes payable | | 0 | |
Proceeds from sale of HECM securitizations | | 0 | |
Repayment of HECM securitizations | | 0 | |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | 0 | |
Repayment of participating interest financing in reverse mortgage interests | | 0 | |
Proceeds from the issuance of excess spread financing | | 0 | |
Settlement of excess spread financing | | 0 | |
Repayment of nonrecourse debt – legacy assets | | 0 | |
Repayment of finance lease liability | | 0 | |
Surrender of shares relating to stock vesting | | 0 | |
Debt financing costs | | 0 | |
Net cash attributable to financing activities | | 0 | |
Net decrease in cash, cash equivalents, and restricted cash | | 0 | |
Cash, cash equivalents, and restricted cash - beginning of period | | 1 | |
Cash, cash equivalents, and restricted cash - end of period | | 1 | |
Guarantor (Subsidiaries of Issuer) | Reportable entities | Predecessor | | | |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | | 4 |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | | 0 |
Deferred tax (benefit) expense | | | 0 |
(Gain) loss from subsidiaries | | | 0 |
Net gain on mortgage loans held for sale | | | 0 |
Interest income on reverse mortgage loan | | | 0 |
(Gain) loss on sale of assets | | | 0 |
Provision for servicing reserves | | | 0 |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | 0 |
Fair value changes in excess spread financing | | | 0 |
Fair value changes in mortgage servicing rights financing liability | | | 0 |
Amortization of premiums, net of discount accretion | | | 0 |
Depreciation and amortization for property and equipment and intangible assets | | | 0 |
Share-based compensation | | | 0 |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | 0 |
Mortgage loans originated and purchased for sale, net of fees | | | 0 |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 0 |
Changes in assets and liabilities: | | | |
Advances and other receivables | | | 0 |
Reverse mortgage interests | | | 0 |
Other assets | | | (5) |
Payables and accrued liabilities | | | 1 |
Net cash attributable to operating activities | | | 0 |
Investing Activities | | | |
Property and equipment additions, net of disposals | | | 0 |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | 0 |
Proceeds on sale of assets | | | 0 |
Net cash attributable to investing activities | | | 0 |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | | 0 |
Increase (decrease) in advance facilities | | | 0 |
Proceeds from issuance of HECM securitizations | | | 0 |
Repayment of HECM securitizations | | | 0 |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | | 0 |
Repayment of participating interest financing in reverse mortgage interests | | | 0 |
Settlement of excess spread financing | | | 0 |
Repayment of nonrecourse debt – legacy assets | | | 0 |
Repurchase of unsecured senior notes | | | 0 |
Surrender of shares relating to stock vesting | | | 0 |
Debt financing costs | | | 0 |
Net cash attributable to financing activities | | | 0 |
Net decrease in cash, cash equivalents, and restricted cash | | | 0 |
Cash, cash equivalents, and restricted cash - beginning of period | | | 1 |
Cash, cash equivalents, and restricted cash - end of period | | | 1 |
Non-Guarantor (Subsidiaries of Issuer) | Predecessor | | | |
Investing Activities | | | |
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables | | | 0 |
Non-Guarantor (Subsidiaries of Issuer) | Reportable entities | | | |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | 5 | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | 0 | |
Deferred tax (benefit) expense | | 0 | |
(Gain) loss from subsidiaries | | 0 | |
Net gain on mortgage loans held for sale | | 0 | |
Interest income on reverse mortgage loan | | 0 | |
Provision for servicing reserves | | 0 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | 4 | |
Fair value changes in excess spread financing | | (2) | |
Fair value changes in mortgage servicing rights financing liability | | 0 | |
Fair value changes in mortgage loan held for investment | | (1) | |
Amortization of premiums, net of discount accretion | | 0 | |
Depreciation and amortization for property and equipment and intangible assets | | 4 | |
Share-based compensation | | 1 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | 0 | |
Mortgage loans originated and purchased for sale, net of fees | | 0 | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | 2 | |
Changes in assets and liabilities: | | | |
Advances and other receivables | | 0 | |
Reverse mortgage interests | | 100 | |
Other assets | | 18 | |
Payables and accrued liabilities | | (7) | |
Net cash attributable to operating activities | | 124 | |
Investing Activities | | | |
Acquisitions, net of cash acquired | | 0 | |
Property and equipment additions, net of disposals | | (2) | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | 0 | |
Proceeds on sale of forward and reverse mortgage servicing rights | | 0 | |
Net cash attributable to investing activities | | (2) | |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | 0 | |
Increase (decrease) in advance facilities | | (16) | |
Repayment of notes payable | | 0 | |
Proceeds from sale of HECM securitizations | | 20 | |
Repayment of HECM securitizations | | (127) | |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | 0 | |
Repayment of participating interest financing in reverse mortgage interests | | 0 | |
Proceeds from the issuance of excess spread financing | | 0 | |
Settlement of excess spread financing | | 0 | |
Repayment of nonrecourse debt – legacy assets | | (3) | |
Repayment of finance lease liability | | 0 | |
Surrender of shares relating to stock vesting | | 0 | |
Debt financing costs | | 0 | |
Net cash attributable to financing activities | | (126) | |
Net decrease in cash, cash equivalents, and restricted cash | | (4) | |
Cash, cash equivalents, and restricted cash - beginning of period | | 181 | |
Cash, cash equivalents, and restricted cash - end of period | | $ 177 | |
Non-Guarantor (Subsidiaries of Issuer) | Reportable entities | Predecessor | | | |
Operating Activities | | | |
Net income (loss) attributable to Nationstar | | | 28 |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | |
Net income (loss) attributable to non-controlling interests | | | 0 |
Deferred tax (benefit) expense | | | 0 |
(Gain) loss from subsidiaries | | | 0 |
Net gain on mortgage loans held for sale | | | 0 |
Interest income on reverse mortgage loan | | | 0 |
(Gain) loss on sale of assets | | | (9) |
Provision for servicing reserves | | | 0 |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | 0 |
Fair value changes in excess spread financing | | | 1 |
Fair value changes in mortgage servicing rights financing liability | | | 0 |
Amortization of premiums, net of discount accretion | | | (1) |
Depreciation and amortization for property and equipment and intangible assets | | | 3 |
Share-based compensation | | | 1 |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | 0 |
Mortgage loans originated and purchased for sale, net of fees | | | 0 |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 4 |
Changes in assets and liabilities: | | | |
Advances and other receivables | | | 0 |
Reverse mortgage interests | | | (61) |
Other assets | | | 201 |
Payables and accrued liabilities | | | (3) |
Net cash attributable to operating activities | | | 164 |
Investing Activities | | | |
Property and equipment additions, net of disposals | | | (2) |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | (6) |
Proceeds on sale of assets | | | 13 |
Net cash attributable to investing activities | | | 5 |
Financing Activities | | | |
Increase (decrease) in warehouse facilities | | | 0 |
Increase (decrease) in advance facilities | | | (277) |
Proceeds from issuance of HECM securitizations | | | 443 |
Repayment of HECM securitizations | | | (317) |
Proceeds from issuance of participating interest financing in reverse mortgage interests, net | | | 0 |
Repayment of participating interest financing in reverse mortgage interests | | | 0 |
Settlement of excess spread financing | | | 0 |
Repayment of nonrecourse debt – legacy assets | | | (3) |
Repurchase of unsecured senior notes | | | 0 |
Surrender of shares relating to stock vesting | | | 0 |
Debt financing costs | | | 0 |
Net cash attributable to financing activities | | | (154) |
Net decrease in cash, cash equivalents, and restricted cash | | | 15 |
Cash, cash equivalents, and restricted cash - beginning of period | | | 151 |
Cash, cash equivalents, and restricted cash - end of period | | | $ 166 |
| |
[1] | The following table provides a reconciliation of cash, cash equivalents and restricted cash to amount reported within the consolidated balance sheets. Successor Predecessor March 31, 2019 March 31, 2018Cash and cash equivalents$181 $187Restricted cash339 365Total cash, cash equivalents, and restricted cash$520 $552 | |