Guarantor Financial Statement Information - Consolidating Statements of Cash Flow (Details) - USD ($) $ in Millions | 1 Months Ended | 2 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended |
Jul. 31, 2018 | Sep. 30, 2018 | Sep. 30, 2019 | Jul. 31, 2018 | Sep. 30, 2019 |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | | $ 1,020 | | $ 84 | | | $ (189) | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Deferred tax benefit | | | (931) | | | | | (53) | |
Net income attributable to non-controlling interests | | | 0 | | (1) | | | (2) | |
(Gain) loss from subsidiaries | | | 0 | | | | | 0 | |
Net gain on mortgage loans held for sale | | | (83) | | (360) | | | (788) | |
Interest income on reverse mortgage loans | | | (72) | | | | | (241) | |
Gain on sale of assets | | | 0 | | | | | 0 | |
MSL related increased obligations | | | 0 | | | | | 0 | |
Provision for servicing reserves | | | 14 | | | | | 53 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | (27) | | | | | 998 | |
Fair value changes in excess spread financing | | | 26 | | | | | (190) | |
Fair value changes in mortgage servicing rights financing liability | | | 0 | | | | | 15 | |
Fair value changes in mortgage loans held for investment | | | 0 | | | | | (3) | |
Amortization of premiums, net of discount accretion | | | 3 | | | | | (38) | |
Depreciation and amortization for property and equipment and intangible assets | | | 15 | | 22 | | | 67 | |
Share-based compensation | | | 2 | | | | | 14 | |
Other loss | | | 0 | | | | | 5 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | (223) | | | | | (1,823) | |
Mortgage loans originated and purchased for sale, net of fees | | | (3,458) | | | | | (27,673) | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 3,546 | | | | | 27,916 | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | 76 | | | | | 265 | |
Reverse mortgage interests | | | 442 | | | | | 1,700 | |
Other assets | | | (15) | | | | | 8 | |
Payables and other liabilities | | | (159) | | | | | (69) | |
Net cash attributable to operating activities | | | 176 | | | | | (28) | |
Investing Activities | | | | | | | | | |
Acquisitions, net of cash acquired | | | (33) | | | | | (85) | |
Property and equipment additions, net of disposals | | | (14) | | | | | (38) | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | (63) | | | | | (454) | |
Net payment related to acquisition of HECM related receivables | | | 0 | | | | | 0 | |
Proceeds on sale of forward and reverse mortgage servicing rights | | | 60 | | | | | 298 | |
Proceeds on sale of assets | | | 0 | | | | | 0 | |
Net cash attributable to investing activities | | | (50) | | | | | (279) | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | 186 | | | | | 1,930 | |
(Decrease) increase in advance facilities | | | 46 | | | | | (95) | |
Repayment of notes payable | | | 0 | | | | | (294) | |
Proceeds from issuance of HECM securitizations | | | 0 | | | | | 398 | |
Proceeds from sale of HECM securitizations | | | 0 | | | | | 20 | |
Repayment of HECM securitizations | | | (91) | | | | | (568) | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | 45 | | | | | 220 | |
Repayment of participating interest financing in reverse mortgage interests | | | (403) | | | | | (1,472) | |
Proceeds from issuance of excess spread financing | | | 84 | | | | | 469 | |
Repayment of excess spread financing | | | (21) | | | | | (19) | |
Settlement of excess spread financing | | | (31) | | | | | (163) | |
Repayment of nonrecourse debt – legacy assets | | | (3) | | | | | (29) | |
Repayment of finance lease liability | | | 0 | | | | | (3) | |
Repurchase of unsecured senior notes | | | 0 | | | | | 0 | |
Surrender of shares relating to stock vesting | | | 0 | | | | | (1) | |
Redemption and repayment of unsecured senior notes | | | (1,030) | | | | | 0 | |
Debt financing costs | | | (1) | | | | | (5) | |
Dividends to non-controlling interests | | | 0 | | | | | 0 | |
Net cash attributable to financing activities | | | (1,219) | | | | | 388 | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | (1,093) | | | | | 81 | |
Cash, cash equivalents, and restricted cash - beginning of period | | | 1,623 | | | | | 561 | |
Cash, cash equivalents, and restricted cash - end of period | | $ 1,623 | 530 | [1] | 642 | [1] | $ 1,623 | 642 | [1] |
Eliminations | | | | | | | | | |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | | (57) | | (192) | | | (7) | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Deferred tax benefit | | | 0 | | | | | 0 | |
Net income attributable to non-controlling interests | | | 0 | | 0 | | | 0 | |
(Gain) loss from subsidiaries | | | 57 | | | | | 7 | |
Net gain on mortgage loans held for sale | | | 0 | | 0 | | | 0 | |
Interest income on reverse mortgage loans | | | 0 | | | | | 0 | |
Provision for servicing reserves | | | 0 | | | | | 0 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | 0 | | | | | 0 | |
Fair value changes in excess spread financing | | | 0 | | | | | 0 | |
Fair value changes in mortgage servicing rights financing liability | | | | | | | | 0 | |
Fair value changes in mortgage loans held for investment | | | | | | | | 0 | |
Amortization of premiums, net of discount accretion | | | 0 | | | | | 0 | |
Depreciation and amortization for property and equipment and intangible assets | | | 0 | | | | | 0 | |
Share-based compensation | | | 0 | | | | | 0 | |
Other loss | | | | | | | | 0 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | 0 | | | | | 0 | |
Mortgage loans originated and purchased for sale, net of fees | | | 0 | | | | | 0 | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 0 | | | | | 0 | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | 0 | | | | | 0 | |
Reverse mortgage interests | | | 0 | | | | | 0 | |
Other assets | | | 0 | | | | | 0 | |
Payables and other liabilities | | | 0 | | | | | 0 | |
Net cash attributable to operating activities | | | 0 | | | | | 0 | |
Investing Activities | | | | | | | | | |
Acquisitions, net of cash acquired | | | 0 | | | | | 0 | |
Property and equipment additions, net of disposals | | | 0 | | | | | 0 | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | 0 | | | | | 0 | |
Proceeds on sale of forward and reverse mortgage servicing rights | | | 0 | | | | | 0 | |
Net cash attributable to investing activities | | | 0 | | | | | 0 | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | 0 | | | | | 0 | |
(Decrease) increase in advance facilities | | | 0 | | | | | 0 | |
Repayment of notes payable | | | | | | | | 0 | |
Proceeds from issuance of HECM securitizations | | | | | | | | 0 | |
Proceeds from sale of HECM securitizations | | | | | | | | 0 | |
Repayment of HECM securitizations | | | 0 | | | | | 0 | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | 0 | | | | | 0 | |
Repayment of participating interest financing in reverse mortgage interests | | | 0 | | | | | 0 | |
Proceeds from issuance of excess spread financing | | | 0 | | | | | 0 | |
Repayment of excess spread financing | | | 0 | | | | | 0 | |
Settlement of excess spread financing | | | 0 | | | | | 0 | |
Repayment of nonrecourse debt – legacy assets | | | 0 | | | | | 0 | |
Repayment of finance lease liability | | | | | | | | 0 | |
Surrender of shares relating to stock vesting | | | | | | | | 0 | |
Redemption and repayment of unsecured senior notes | | | 0 | | | | | | |
Debt financing costs | | | 0 | | | | | 0 | |
Net cash attributable to financing activities | | | 0 | | | | | 0 | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | 0 | | | | | 0 | |
Cash, cash equivalents, and restricted cash - beginning of period | | | 0 | | | | | 0 | |
Cash, cash equivalents, and restricted cash - end of period | | 0 | 0 | | 0 | | 0 | 0 | |
Mr. Cooper | Reportable entities | | | | | | | | | |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | | 1,020 | | 84 | | | (189) | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Deferred tax benefit | | | (990) | | | | | 0 | |
Net income attributable to non-controlling interests | | | 0 | | 0 | | | 0 | |
(Gain) loss from subsidiaries | | | (56) | | | | | 75 | |
Net gain on mortgage loans held for sale | | | 0 | | 0 | | | 0 | |
Interest income on reverse mortgage loans | | | 0 | | | | | 0 | |
Provision for servicing reserves | | | 0 | | | | | 0 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | 0 | | | | | 0 | |
Fair value changes in excess spread financing | | | 0 | | | | | 0 | |
Fair value changes in mortgage servicing rights financing liability | | | | | | | | 0 | |
Fair value changes in mortgage loans held for investment | | | | | | | | 0 | |
Amortization of premiums, net of discount accretion | | | 1 | | | | | 5 | |
Depreciation and amortization for property and equipment and intangible assets | | | 0 | | | | | 0 | |
Share-based compensation | | | 0 | | | | | 0 | |
Other loss | | | | | | | | 0 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | 0 | | | | | 0 | |
Mortgage loans originated and purchased for sale, net of fees | | | 0 | | | | | 0 | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 0 | | | | | 0 | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | 0 | | | | | 0 | |
Reverse mortgage interests | | | 0 | | | | | 0 | |
Other assets | | | 0 | | | | | 0 | |
Payables and other liabilities | | | 19 | | | | | 109 | |
Net cash attributable to operating activities | | | (6) | | | | | 0 | |
Investing Activities | | | | | | | | | |
Acquisitions, net of cash acquired | | | 0 | | | | | 0 | |
Property and equipment additions, net of disposals | | | 0 | | | | | 0 | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | 0 | | | | | 0 | |
Proceeds on sale of forward and reverse mortgage servicing rights | | | 0 | | | | | 0 | |
Net cash attributable to investing activities | | | 0 | | | | | 0 | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | 0 | | | | | 0 | |
(Decrease) increase in advance facilities | | | 0 | | | | | 0 | |
Repayment of notes payable | | | | | | | | 0 | |
Proceeds from issuance of HECM securitizations | | | | | | | | 0 | |
Proceeds from sale of HECM securitizations | | | | | | | | 0 | |
Repayment of HECM securitizations | | | 0 | | | | | 0 | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | 0 | | | | | 0 | |
Repayment of participating interest financing in reverse mortgage interests | | | 0 | | | | | 0 | |
Proceeds from issuance of excess spread financing | | | 0 | | | | | 0 | |
Repayment of excess spread financing | | | 0 | | | | | 0 | |
Settlement of excess spread financing | | | 0 | | | | | 0 | |
Repayment of nonrecourse debt – legacy assets | | | 0 | | | | | 0 | |
Repayment of finance lease liability | | | | | | | | 0 | |
Surrender of shares relating to stock vesting | | | | | | | | 0 | |
Redemption and repayment of unsecured senior notes | | | 0 | | | | | | |
Debt financing costs | | | 0 | | | | | 0 | |
Net cash attributable to financing activities | | | 0 | | | | | 0 | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | (6) | | | | | 0 | |
Cash, cash equivalents, and restricted cash - beginning of period | | | 11 | | | | | 0 | |
Cash, cash equivalents, and restricted cash - end of period | | 11 | 5 | | 0 | | 11 | 0 | |
Issuer | Reportable entities | | | | | | | | | |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | | 56 | | 121 | | | (75) | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Deferred tax benefit | | | 52 | | | | | (53) | |
Net income attributable to non-controlling interests | | | 0 | | (1) | | | (2) | |
(Gain) loss from subsidiaries | | | (1) | | | | | (82) | |
Net gain on mortgage loans held for sale | | | (83) | | (349) | | | (777) | |
Interest income on reverse mortgage loans | | | (72) | | | | | (208) | |
Provision for servicing reserves | | | 14 | | | | | 53 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | (27) | | | | | 990 | |
Fair value changes in excess spread financing | | | 26 | | | | | (186) | |
Fair value changes in mortgage servicing rights financing liability | | | | | | | | 15 | |
Fair value changes in mortgage loans held for investment | | | | | | | | 0 | |
Amortization of premiums, net of discount accretion | | | 2 | | | | | (21) | |
Depreciation and amortization for property and equipment and intangible assets | | | 13 | | | | | 55 | |
Share-based compensation | | | 2 | | | | | 11 | |
Other loss | | | | | | | | 5 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | (223) | | | | | (1,823) | |
Mortgage loans originated and purchased for sale, net of fees | | | (3,458) | | | | | (27,685) | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 3,537 | | | | | 27,777 | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | 76 | | | | | 266 | |
Reverse mortgage interests | | | 425 | | | | | 1,515 | |
Other assets | | | 25 | | | | | 141 | |
Payables and other liabilities | | | (179) | | | | | (164) | |
Net cash attributable to operating activities | | | 185 | | | | | (248) | |
Investing Activities | | | | | | | | | |
Acquisitions, net of cash acquired | | | 0 | | | | | (85) | |
Property and equipment additions, net of disposals | | | (20) | | | | | (27) | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | (63) | | | | | (454) | |
Proceeds on sale of forward and reverse mortgage servicing rights | | | 60 | | | | | 298 | |
Net cash attributable to investing activities | | | (23) | | | | | (268) | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | 186 | | | | | 1,930 | |
(Decrease) increase in advance facilities | | | (17) | | | | | (39) | |
Repayment of notes payable | | | | | | | | (294) | |
Proceeds from issuance of HECM securitizations | | | | | | | | 0 | |
Proceeds from sale of HECM securitizations | | | | | | | | 0 | |
Repayment of HECM securitizations | | | 0 | | | | | 0 | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | 45 | | | | | 220 | |
Repayment of participating interest financing in reverse mortgage interests | | | (403) | | | | | (1,472) | |
Proceeds from issuance of excess spread financing | | | 84 | | | | | 469 | |
Repayment of excess spread financing | | | (21) | | | | | (19) | |
Settlement of excess spread financing | | | (31) | | | | | (163) | |
Repayment of nonrecourse debt – legacy assets | | | 0 | | | | | 0 | |
Repayment of finance lease liability | | | | | | | | (3) | |
Surrender of shares relating to stock vesting | | | | | | | | (1) | |
Redemption and repayment of unsecured senior notes | | | (1,030) | | | | | | |
Debt financing costs | | | (1) | | | | | (5) | |
Net cash attributable to financing activities | | | (1,188) | | | | | 623 | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | (1,026) | | | | | 107 | |
Cash, cash equivalents, and restricted cash - beginning of period | | | 1,358 | | | | | 379 | |
Cash, cash equivalents, and restricted cash - end of period | | 1,358 | 332 | | 486 | | 1,358 | 486 | |
Guarantor (Subsidiaries of Issuer) | Reportable entities | | | | | | | | | |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | | 2 | | 4 | | | 11 | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Deferred tax benefit | | | 0 | | | | | 0 | |
Net income attributable to non-controlling interests | | | 0 | | 0 | | | 0 | |
(Gain) loss from subsidiaries | | | 0 | | | | | 0 | |
Net gain on mortgage loans held for sale | | | 0 | | 0 | | | 0 | |
Interest income on reverse mortgage loans | | | 0 | | | | | 0 | |
Provision for servicing reserves | | | 0 | | | | | 0 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | 0 | | | | | 0 | |
Fair value changes in excess spread financing | | | 0 | | | | | 0 | |
Fair value changes in mortgage servicing rights financing liability | | | | | | | | 0 | |
Fair value changes in mortgage loans held for investment | | | | | | | | 0 | |
Amortization of premiums, net of discount accretion | | | 0 | | | | | 0 | |
Depreciation and amortization for property and equipment and intangible assets | | | 0 | | | | | 0 | |
Share-based compensation | | | 0 | | | | | 0 | |
Other loss | | | | | | | | 0 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | 0 | | | | | 0 | |
Mortgage loans originated and purchased for sale, net of fees | | | 0 | | | | | 0 | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 0 | | | | | 0 | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | 0 | | | | | 0 | |
Reverse mortgage interests | | | 0 | | | | | 0 | |
Other assets | | | (3) | | | | | (12) | |
Payables and other liabilities | | | 1 | | | | | 1 | |
Net cash attributable to operating activities | | | 0 | | | | | 0 | |
Investing Activities | | | | | | | | | |
Acquisitions, net of cash acquired | | | 0 | | | | | 0 | |
Property and equipment additions, net of disposals | | | 0 | | | | | 0 | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | 0 | | | | | 0 | |
Proceeds on sale of forward and reverse mortgage servicing rights | | | 0 | | | | | 0 | |
Net cash attributable to investing activities | | | 0 | | | | | 0 | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | 0 | | | | | 0 | |
(Decrease) increase in advance facilities | | | 0 | | | | | 0 | |
Repayment of notes payable | | | | | | | | 0 | |
Proceeds from issuance of HECM securitizations | | | | | | | | 0 | |
Proceeds from sale of HECM securitizations | | | | | | | | 0 | |
Repayment of HECM securitizations | | | 0 | | | | | 0 | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | 0 | | | | | 0 | |
Repayment of participating interest financing in reverse mortgage interests | | | 0 | | | | | 0 | |
Proceeds from issuance of excess spread financing | | | 0 | | | | | 0 | |
Repayment of excess spread financing | | | 0 | | | | | 0 | |
Settlement of excess spread financing | | | 0 | | | | | 0 | |
Repayment of nonrecourse debt – legacy assets | | | 0 | | | | | 0 | |
Repayment of finance lease liability | | | | | | | | 0 | |
Surrender of shares relating to stock vesting | | | | | | | | 0 | |
Redemption and repayment of unsecured senior notes | | | 0 | | | | | | |
Debt financing costs | | | 0 | | | | | 0 | |
Net cash attributable to financing activities | | | 0 | | | | | 0 | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | 0 | | | | | 0 | |
Cash, cash equivalents, and restricted cash - beginning of period | | | 1 | | | | | 1 | |
Cash, cash equivalents, and restricted cash - end of period | | 1 | 1 | | 1 | | 1 | 1 | |
Non-Guarantor (Subsidiaries of Issuer) | Reportable entities | | | | | | | | | |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | | (1) | | 67 | | | 71 | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Deferred tax benefit | | | 7 | | | | | 0 | |
Net income attributable to non-controlling interests | | | 0 | | 0 | | | 0 | |
(Gain) loss from subsidiaries | | | 0 | | | | | 0 | |
Net gain on mortgage loans held for sale | | | 0 | | (11) | | | (11) | |
Interest income on reverse mortgage loans | | | 0 | | | | | (33) | |
Provision for servicing reserves | | | 0 | | | | | 0 | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | 0 | | | | | 8 | |
Fair value changes in excess spread financing | | | 0 | | | | | (4) | |
Fair value changes in mortgage servicing rights financing liability | | | | | | | | 0 | |
Fair value changes in mortgage loans held for investment | | | | | | | | (3) | |
Amortization of premiums, net of discount accretion | | | 0 | | | | | (22) | |
Depreciation and amortization for property and equipment and intangible assets | | | 2 | | | | | 12 | |
Share-based compensation | | | 0 | | | | | 3 | |
Other loss | | | | | | | | 0 | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | 0 | | | | | 0 | |
Mortgage loans originated and purchased for sale, net of fees | | | 0 | | | | | 12 | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | 9 | | | | | 139 | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | 0 | | | | | (1) | |
Reverse mortgage interests | | | 17 | | | | | 185 | |
Other assets | | | (37) | | | | | (121) | |
Payables and other liabilities | | | 0 | | | | | (15) | |
Net cash attributable to operating activities | | | (3) | | | | | 220 | |
Investing Activities | | | | | | | | | |
Acquisitions, net of cash acquired | | | (33) | | | | | 0 | |
Property and equipment additions, net of disposals | | | 6 | | | | | (11) | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | 0 | | | | | 0 | |
Proceeds on sale of forward and reverse mortgage servicing rights | | | 0 | | | | | 0 | |
Net cash attributable to investing activities | | | (27) | | | | | (11) | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | 0 | | | | | 0 | |
(Decrease) increase in advance facilities | | | 63 | | | | | (56) | |
Repayment of notes payable | | | | | | | | 0 | |
Proceeds from issuance of HECM securitizations | | | | | | | | 398 | |
Proceeds from sale of HECM securitizations | | | | | | | | 20 | |
Repayment of HECM securitizations | | | (91) | | | | | (568) | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | 0 | | | | | 0 | |
Repayment of participating interest financing in reverse mortgage interests | | | 0 | | | | | 0 | |
Proceeds from issuance of excess spread financing | | | 0 | | | | | 0 | |
Repayment of excess spread financing | | | 0 | | | | | 0 | |
Settlement of excess spread financing | | | 0 | | | | | 0 | |
Repayment of nonrecourse debt – legacy assets | | | (3) | | | | | (29) | |
Repayment of finance lease liability | | | | | | | | 0 | |
Surrender of shares relating to stock vesting | | | | | | | | 0 | |
Redemption and repayment of unsecured senior notes | | | 0 | | | | | | |
Debt financing costs | | | 0 | | | | | 0 | |
Net cash attributable to financing activities | | | (31) | | | | | (235) | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | (61) | | | | | (26) | |
Cash, cash equivalents, and restricted cash - beginning of period | | | 253 | | | | | 181 | |
Cash, cash equivalents, and restricted cash - end of period | | 253 | 192 | | $ 155 | | 253 | $ 155 | |
Nationstar Mortgage Holdings Inc. | | | | | | | | | |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | (64) | | | | | 154 | | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Deferred tax benefit | | | | | | | 0 | | |
Net income attributable to non-controlling interests | | 0 | | | | | 0 | | |
(Gain) loss from subsidiaries | | | | | | | 0 | | |
Net gain on mortgage loans held for sale | | (44) | | | | | (295) | | |
Interest income on reverse mortgage loans | | | | | | | (274) | | |
Gain on sale of assets | | | | | | | (9) | | |
MSL related increased obligations | | | | | | | 59 | | |
Provision for servicing reserves | | | | | | | 70 | | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | | | | | (177) | | |
Fair value changes in excess spread financing | | | | | | | 81 | | |
Fair value changes in mortgage servicing rights financing liability | | | | | | | 16 | | |
Fair value changes in mortgage loans held for investment | | | | | | | 0 | | |
Amortization of premiums, net of discount accretion | | | | | | | 8 | | |
Depreciation and amortization for property and equipment and intangible assets | | 4 | | | | | 33 | | |
Share-based compensation | | | | | | | 17 | | |
Other loss | | | | | | | 3 | | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | | | | | (544) | | |
Mortgage loans originated and purchased for sale, net of fees | | | | | | | (12,328) | | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | | | | | 13,392 | | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | | | | | 377 | | |
Reverse mortgage interests | | | | | | | 1,601 | | |
Other assets | | | | | | | (41) | | |
Payables and other liabilities | | | | | | | 151 | | |
Net cash attributable to operating activities | | | | | | | 2,294 | | |
Investing Activities | | | | | | | | | |
Acquisitions, net of cash acquired | | | | | | | 0 | | |
Property and equipment additions, net of disposals | | | | | | | (40) | | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | | | | | (134) | | |
Net payment related to acquisition of HECM related receivables | | | | | | | (1) | | |
Proceeds on sale of forward and reverse mortgage servicing rights | | | | | | | 0 | | |
Proceeds on sale of assets | | | | | | | 13 | | |
Net cash attributable to investing activities | | | | | | | (162) | | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | | | | | (585) | | |
(Decrease) increase in advance facilities | | | | | | | (305) | | |
Repayment of notes payable | | | | | | | 0 | | |
Proceeds from issuance of HECM securitizations | | | | | | | 759 | | |
Proceeds from sale of HECM securitizations | | | | | | | 0 | | |
Repayment of HECM securitizations | | | | | | | (448) | | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | | | | | 208 | | |
Repayment of participating interest financing in reverse mortgage interests | | | | | | | (1,599) | | |
Proceeds from issuance of excess spread financing | | | | | | | 70 | | |
Repayment of excess spread financing | | | | | | | (3) | | |
Settlement of excess spread financing | | | | | | | (105) | | |
Repayment of nonrecourse debt – legacy assets | | | | | | | (7) | | |
Repayment of finance lease liability | | | | | | | 0 | | |
Repurchase of unsecured senior notes | | | | | | | (62) | | |
Surrender of shares relating to stock vesting | | | | | | | (9) | | |
Redemption and repayment of unsecured senior notes | | | | | | | 0 | | |
Debt financing costs | | | | | | | (24) | | |
Dividends to non-controlling interests | | | | | | | (1) | | |
Net cash attributable to financing activities | | | | | | | (2,111) | | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | | | | | 21 | | |
Cash, cash equivalents, and restricted cash - beginning of period | | | 596 | [1] | | | 575 | | |
Cash, cash equivalents, and restricted cash - end of period | [1] | 596 | | | | | 596 | | |
Nationstar Mortgage Holdings Inc. | Eliminations | | | | | | | | | |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | 30 | | | | | (237) | | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Net income attributable to non-controlling interests | | 0 | | | | | 0 | | |
(Gain) loss from subsidiaries | | | | | | | 237 | | |
Net gain on mortgage loans held for sale | | 0 | | | | | 0 | | |
Interest income on reverse mortgage loans | | | | | | | 0 | | |
Gain on sale of assets | | | | | | | 0 | | |
MSL related increased obligations | | | | | | | 0 | | |
Provision for servicing reserves | | | | | | | 0 | | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | | | | | 0 | | |
Fair value changes in excess spread financing | | | | | | | 0 | | |
Fair value changes in mortgage servicing rights financing liability | | | | | | | 0 | | |
Amortization of premiums, net of discount accretion | | | | | | | 0 | | |
Depreciation and amortization for property and equipment and intangible assets | | | | | | | 0 | | |
Share-based compensation | | | | | | | 0 | | |
Other loss | | | | | | | 0 | | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | | | | | 0 | | |
Mortgage loans originated and purchased for sale, net of fees | | | | | | | 0 | | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | | | | | 0 | | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | | | | | 0 | | |
Reverse mortgage interests | | | | | | | 0 | | |
Other assets | | | | | | | 0 | | |
Payables and other liabilities | | | | | | | 0 | | |
Net cash attributable to operating activities | | | | | | | 0 | | |
Investing Activities | | | | | | | | | |
Property and equipment additions, net of disposals | | | | | | | 0 | | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | | | | | 0 | | |
Net payment related to acquisition of HECM related receivables | | | | | | | 0 | | |
Proceeds on sale of assets | | | | | | | 0 | | |
Net cash attributable to investing activities | | | | | | | 0 | | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | | | | | 0 | | |
(Decrease) increase in advance facilities | | | | | | | 0 | | |
Proceeds from issuance of HECM securitizations | | | | | | | 0 | | |
Repayment of HECM securitizations | | | | | | | 0 | | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | | | | | 0 | | |
Repayment of participating interest financing in reverse mortgage interests | | | | | | | 0 | | |
Proceeds from issuance of excess spread financing | | | | | | | 0 | | |
Repayment of excess spread financing | | | | | | | 0 | | |
Settlement of excess spread financing | | | | | | | 0 | | |
Repayment of nonrecourse debt – legacy assets | | | | | | | 0 | | |
Repurchase of unsecured senior notes | | | | | | | 0 | | |
Surrender of shares relating to stock vesting | | | | | | | 0 | | |
Debt financing costs | | | | | | | 0 | | |
Dividends to non-controlling interests | | | | | | | 0 | | |
Net cash attributable to financing activities | | | | | | | 0 | | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | | | | | 0 | | |
Cash, cash equivalents, and restricted cash - beginning of period | | | 0 | | | | 0 | | |
Cash, cash equivalents, and restricted cash - end of period | | 0 | | | | | 0 | | |
Nationstar Mortgage Holdings Inc. | Mr. Cooper | Reportable entities | | | | | | | | | |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | (64) | | | | | 154 | | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Net income attributable to non-controlling interests | | 0 | | | | | 0 | | |
(Gain) loss from subsidiaries | | | | | | | (181) | | |
Net gain on mortgage loans held for sale | | 0 | | | | | 0 | | |
Interest income on reverse mortgage loans | | | | | | | 0 | | |
Gain on sale of assets | | | | | | | 0 | | |
MSL related increased obligations | | | | | | | 0 | | |
Provision for servicing reserves | | | | | | | 0 | | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | | | | | 0 | | |
Fair value changes in excess spread financing | | | | | | | 0 | | |
Fair value changes in mortgage servicing rights financing liability | | | | | | | 0 | | |
Amortization of premiums, net of discount accretion | | | | | | | 0 | | |
Depreciation and amortization for property and equipment and intangible assets | | | | | | | 0 | | |
Share-based compensation | | | | | | | 0 | | |
Other loss | | | | | | | 0 | | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | | | | | 0 | | |
Mortgage loans originated and purchased for sale, net of fees | | | | | | | 0 | | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | | | | | 0 | | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | | | | | 0 | | |
Reverse mortgage interests | | | | | | | 0 | | |
Other assets | | | | | | | 9 | | |
Payables and other liabilities | | | | | | | 27 | | |
Net cash attributable to operating activities | | | | | | | 9 | | |
Investing Activities | | | | | | | | | |
Property and equipment additions, net of disposals | | | | | | | 0 | | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | | | | | 0 | | |
Net payment related to acquisition of HECM related receivables | | | | | | | 0 | | |
Proceeds on sale of assets | | | | | | | 0 | | |
Net cash attributable to investing activities | | | | | | | 0 | | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | | | | | 0 | | |
(Decrease) increase in advance facilities | | | | | | | 0 | | |
Proceeds from issuance of HECM securitizations | | | | | | | 0 | | |
Repayment of HECM securitizations | | | | | | | 0 | | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | | | | | 0 | | |
Repayment of participating interest financing in reverse mortgage interests | | | | | | | 0 | | |
Proceeds from issuance of excess spread financing | | | | | | | 0 | | |
Repayment of excess spread financing | | | | | | | 0 | | |
Settlement of excess spread financing | | | | | | | 0 | | |
Repayment of nonrecourse debt – legacy assets | | | | | | | 0 | | |
Repurchase of unsecured senior notes | | | | | | | 0 | | |
Surrender of shares relating to stock vesting | | | | | | | (9) | | |
Debt financing costs | | | | | | | 0 | | |
Dividends to non-controlling interests | | | | | | | 0 | | |
Net cash attributable to financing activities | | | | | | | (9) | | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | | | | | 0 | | |
Cash, cash equivalents, and restricted cash - beginning of period | | | 0 | | | | 0 | | |
Cash, cash equivalents, and restricted cash - end of period | | 0 | | | | | 0 | | |
Nationstar Mortgage Holdings Inc. | Issuer | Reportable entities | | | | | | | | | |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | (37) | | | | | 181 | | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Net income attributable to non-controlling interests | | 0 | | | | | 0 | | |
(Gain) loss from subsidiaries | | | | | | | (56) | | |
Net gain on mortgage loans held for sale | | (44) | | | | | (295) | | |
Interest income on reverse mortgage loans | | | | | | | (274) | | |
Gain on sale of assets | | | | | | | 0 | | |
MSL related increased obligations | | | | | | | 59 | | |
Provision for servicing reserves | | | | | | | 70 | | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | | | | | (178) | | |
Fair value changes in excess spread financing | | | | | | | 81 | | |
Fair value changes in mortgage servicing rights financing liability | | | | | | | 16 | | |
Amortization of premiums, net of discount accretion | | | | | | | 11 | | |
Depreciation and amortization for property and equipment and intangible assets | | | | | | | 26 | | |
Share-based compensation | | | | | | | 16 | | |
Other loss | | | | | | | 3 | | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | | | | | (544) | | |
Mortgage loans originated and purchased for sale, net of fees | | | | | | | (12,328) | | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | | | | | 13,381 | | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | | | | | 377 | | |
Reverse mortgage interests | | | | | | | 1,866 | | |
Other assets | | | | | | | (293) | | |
Payables and other liabilities | | | | | | | 128 | | |
Net cash attributable to operating activities | | | | | | | 2,247 | | |
Investing Activities | | | | | | | | | |
Property and equipment additions, net of disposals | | | | | | | (35) | | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | | | | | (127) | | |
Net payment related to acquisition of HECM related receivables | | | | | | | (1) | | |
Proceeds on sale of assets | | | | | | | 0 | | |
Net cash attributable to investing activities | | | | | | | (163) | | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | | | | | (585) | | |
(Decrease) increase in advance facilities | | | | | | | (55) | | |
Proceeds from issuance of HECM securitizations | | | | | | | 0 | | |
Repayment of HECM securitizations | | | | | | | 0 | | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | | | | | 208 | | |
Repayment of participating interest financing in reverse mortgage interests | | | | | | | (1,599) | | |
Proceeds from issuance of excess spread financing | | | | | | | 70 | | |
Repayment of excess spread financing | | | | | | | (3) | | |
Settlement of excess spread financing | | | | | | | (105) | | |
Repayment of nonrecourse debt – legacy assets | | | | | | | 0 | | |
Repurchase of unsecured senior notes | | | | | | | (62) | | |
Surrender of shares relating to stock vesting | | | | | | | 0 | | |
Debt financing costs | | | | | | | (24) | | |
Dividends to non-controlling interests | | | | | | | (1) | | |
Net cash attributable to financing activities | | | | | | | (2,156) | | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | | | | | (72) | | |
Cash, cash equivalents, and restricted cash - beginning of period | | | 351 | | | | 423 | | |
Cash, cash equivalents, and restricted cash - end of period | | 351 | | | | | 351 | | |
Nationstar Mortgage Holdings Inc. | Guarantor (Subsidiaries of Issuer) | Reportable entities | | | | | | | | | |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | 3 | | | | | 12 | | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Net income attributable to non-controlling interests | | 0 | | | | | 0 | | |
(Gain) loss from subsidiaries | | | | | | | 0 | | |
Net gain on mortgage loans held for sale | | 0 | | | | | 0 | | |
Interest income on reverse mortgage loans | | | | | | | 0 | | |
Gain on sale of assets | | | | | | | 0 | | |
MSL related increased obligations | | | | | | | 0 | | |
Provision for servicing reserves | | | | | | | 0 | | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | | | | | 0 | | |
Fair value changes in excess spread financing | | | | | | | 0 | | |
Fair value changes in mortgage servicing rights financing liability | | | | | | | 0 | | |
Amortization of premiums, net of discount accretion | | | | | | | 0 | | |
Depreciation and amortization for property and equipment and intangible assets | | | | | | | 0 | | |
Share-based compensation | | | | | | | 0 | | |
Other loss | | | | | | | 0 | | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | | | | | 0 | | |
Mortgage loans originated and purchased for sale, net of fees | | | | | | | 0 | | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | | | | | 0 | | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | | | | | 0 | | |
Reverse mortgage interests | | | | | | | 0 | | |
Other assets | | | | | | | (12) | | |
Payables and other liabilities | | | | | | | 0 | | |
Net cash attributable to operating activities | | | | | | | 0 | | |
Investing Activities | | | | | | | | | |
Property and equipment additions, net of disposals | | | | | | | 0 | | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | | | | | 0 | | |
Net payment related to acquisition of HECM related receivables | | | | | | | 0 | | |
Proceeds on sale of assets | | | | | | | 0 | | |
Net cash attributable to investing activities | | | | | | | 0 | | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | | | | | 0 | | |
(Decrease) increase in advance facilities | | | | | | | 0 | | |
Proceeds from issuance of HECM securitizations | | | | | | | 0 | | |
Repayment of HECM securitizations | | | | | | | 0 | | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | | | | | 0 | | |
Repayment of participating interest financing in reverse mortgage interests | | | | | | | 0 | | |
Proceeds from issuance of excess spread financing | | | | | | | 0 | | |
Repayment of excess spread financing | | | | | | | 0 | | |
Settlement of excess spread financing | | | | | | | 0 | | |
Repayment of nonrecourse debt – legacy assets | | | | | | | 0 | | |
Repurchase of unsecured senior notes | | | | | | | 0 | | |
Surrender of shares relating to stock vesting | | | | | | | 0 | | |
Debt financing costs | | | | | | | 0 | | |
Dividends to non-controlling interests | | | | | | | 0 | | |
Net cash attributable to financing activities | | | | | | | 0 | | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | | | | | 0 | | |
Cash, cash equivalents, and restricted cash - beginning of period | | | 1 | | | | 1 | | |
Cash, cash equivalents, and restricted cash - end of period | | 1 | | | | | 1 | | |
Nationstar Mortgage Holdings Inc. | Non-Guarantor (Subsidiaries of Issuer) | Reportable entities | | | | | | | | | |
Operating Activities | | | | | | | | | |
Net (loss) income attributable to Mr. Cooper | | 4 | | | | | 44 | | |
Adjustments to reconcile net income (loss) to net cash attributable to operating activities: | | | | | | | | | |
Net income attributable to non-controlling interests | | 0 | | | | | 0 | | |
(Gain) loss from subsidiaries | | | | | | | 0 | | |
Net gain on mortgage loans held for sale | | 0 | | | | | 0 | | |
Interest income on reverse mortgage loans | | | | | | | 0 | | |
Gain on sale of assets | | | | | | | (9) | | |
MSL related increased obligations | | | | | | | 0 | | |
Provision for servicing reserves | | | | | | | 0 | | |
Fair value changes and amortization/accretion of mortgage servicing rights/liabilities | | | | | | | 1 | | |
Fair value changes in excess spread financing | | | | | | | 0 | | |
Fair value changes in mortgage servicing rights financing liability | | | | | | | 0 | | |
Amortization of premiums, net of discount accretion | | | | | | | (3) | | |
Depreciation and amortization for property and equipment and intangible assets | | | | | | | 7 | | |
Share-based compensation | | | | | | | 1 | | |
Other loss | | | | | | | 0 | | |
Repurchases of forward loan assets out of Ginnie Mae securitizations | | | | | | | 0 | | |
Mortgage loans originated and purchased for sale, net of fees | | | | | | | 0 | | |
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment | | | | | | | 11 | | |
Changes in assets and liabilities: | | | | | | | | | |
Advances and other receivables | | | | | | | 0 | | |
Reverse mortgage interests | | | | | | | (265) | | |
Other assets | | | | | | | 255 | | |
Payables and other liabilities | | | | | | | (4) | | |
Net cash attributable to operating activities | | | | | | | 38 | | |
Investing Activities | | | | | | | | | |
Property and equipment additions, net of disposals | | | | | | | (5) | | |
Purchase of forward mortgage servicing rights, net of liabilities incurred | | | | | | | (7) | | |
Net payment related to acquisition of HECM related receivables | | | | | | | 0 | | |
Proceeds on sale of assets | | | | | | | 13 | | |
Net cash attributable to investing activities | | | | | | | 1 | | |
Financing Activities | | | | | | | | | |
Increase (decrease) in warehouse facilities | | | | | | | 0 | | |
(Decrease) increase in advance facilities | | | | | | | (250) | | |
Proceeds from issuance of HECM securitizations | | | | | | | 759 | | |
Repayment of HECM securitizations | | | | | | | (448) | | |
Proceeds from issuance of participating interest financing in reverse mortgage interests | | | | | | | 0 | | |
Repayment of participating interest financing in reverse mortgage interests | | | | | | | 0 | | |
Proceeds from issuance of excess spread financing | | | | | | | 0 | | |
Repayment of excess spread financing | | | | | | | 0 | | |
Settlement of excess spread financing | | | | | | | 0 | | |
Repayment of nonrecourse debt – legacy assets | | | | | | | (7) | | |
Repurchase of unsecured senior notes | | | | | | | 0 | | |
Surrender of shares relating to stock vesting | | | | | | | 0 | | |
Debt financing costs | | | | | | | 0 | | |
Dividends to non-controlling interests | | | | | | | 0 | | |
Net cash attributable to financing activities | | | | | | | 54 | | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | | | | | | | 93 | | |
Cash, cash equivalents, and restricted cash - beginning of period | | | $ 244 | | | | 151 | | |
Cash, cash equivalents, and restricted cash - end of period | | $ 244 | | | | | $ 244 | | |
| |
[1] | The following table provides a reconciliation of cash, cash equivalents and restricted cash to amount reported within the consolidated balance sheets. Cash and cash equivalents of $371, $198 and $166, Restricted cash of $271, $332, and $430 and Total cash, cash equivalents, and restricted cash of $642, $530 and $596, as of September 30, 2019, September 30, 2018, and July 31, 2018, respectively | |