Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 28, 2015 | Mar. 29, 2014 |
Cash Flows from Operating Activities: | | |
Net income | $623 | $1,817 |
Adjustments to reconcile net loss to net cash provided by operating activities: | | |
Depreciation and amortization | 436 | 598 |
Share-based compensation expense | 125 | 92 |
Non cash change in note receivable | -635 | -49 |
Changes in current assets and liabilities, net of acquisitions: | | |
Trade accounts receivable | 2,520 | -566 |
Costs and estimated earnings in excess of billings on uncompleted contracts | -260 | -897 |
Prepaid expenses and other assets | 164 | 349 |
Accounts payable | -1,658 | 1,894 |
Accrued compensation and benefits | 425 | 1,458 |
Billings in excess of costs and estimated earnings on uncompleted contracts | -1,506 | -2,092 |
Income taxes payable | -78 | 0 |
Other, net | -856 | -549 |
Net cash provided by (used in) operating activities | -700 | 2,055 |
Cash Flows from Investing Activities: | | |
Proceeds from notes receivable | 983 | 0 |
Property and equipment acquired | -313 | -60 |
Net cash provided by (used in) investing activities | 670 | -60 |
Cash Flows from Financing Activities: | | |
Debt issuance costs | -4 | 0 |
Payments on capitalized leases | -150 | -420 |
Net cash used in financing activities | -154 | -420 |
Net change in cash | -184 | 1,575 |
Cash and cash equivalents, at beginning of period | 6,213 | 3,955 |
Cash and cash equivalents, at end of period | 6,029 | 5,530 |
Supplemental disclosure of cash flow information: | | |
Cash paid during the period for interest | 58 | 76 |
Cash paid during the period for income taxes (net of refunds) | 170 | 0 |
Supplemental disclosure of noncash investing activities: | | |
Property and equipment purchased through capital lease assignment | $168 | $0 |