Eagle Mountain 10Q/A 2009 Q4 Quarterly report (amended)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q/A
(Amendment No. 1)

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2009

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 000-50140

ACL Semiconductors Inc.
(Exact name of Registrant as specified in its charter)

Delaware		16-1642709
(State or other jurisdiction of incorporation		(I.R.S. Employer Identification Number)
or organization)

B24-B27, 1/F., Block B

Proficient Industrial Centre, 6 Wang Kwun Road

Kowloon, Hong Kong

(Address of principal executive offices) (Zip code)

011-852-2799-1996

(Registrant’s telephone number including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ Noo

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yeso Noo

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filero	Accelerated filero	Non-accelerated filero	Smaller reporting companyþ
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso Noþ

The Registrant had 28,729,936 shares of common stock outstanding as of May 13, 2009.

EXPLANATORY NOTE

This Amendment No. 1 to ACL Semiconductors, Inc.’s (the “Company”) Quarterly Report on Form 10-Q/A for the quarterly period ended March 31, 2009 is being made to respond to certain comments received from the Staff of the Securities and Exchange Commission (“SEC”).

This Form 10-Q/A amends and restates Item 1, Item 2 and Item 4 of Part I and Exhibit 31.1 and Exhibit 31.2 of the original Form 10-Q, and no other information included in the original Form 10-Q is amended hereby.

For convenience and ease of reference, the Company is filing the Quarterly Report in its entirety with applicable changes. Unless otherwise stated, all information contained in this amendment is as of May 14, 2009, the filing date of the original Quarterly Report. This Form 10-Q/A does not reflect events or transactions occurring after such filing date or modify or update those disclosures in the Quarterly Report that may have been affected by events or transactions occurring subsequent to such filing date. No information in the Quarterly Report other than as set forth above is amended hereby. Currently-dated certifications from our Chief Executive Officer and our Chief Financial Officer have been included as exhibits to this amendment.

Management has examined the corrections, which were inadvertently omitted from the previously filed report. The corrections do not affect the reported results of the Company’s operations and the Company does not believe that they are material to the condensed consolidated financial statements.

TABLE OF CONTENTS

			Page
PART I	FINANCIAL INFORMATION

	Item 1.	Financial Statements (Unaudited)	1

		Condensed Consolidated Balance Sheets (Unaudited)	1

		Condensed Consolidated Statements of Operations (Unaudited)	3

		Condensed Consolidated Statements of Cash Flows (Unaudited)	4

		Notes to the Condensed Consolidated Financial Statements (Unaudited)	6

	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of
		Operations	18

	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	26

	Item 4T.	Controls and Procedures	26

PART II	OTHER INFORMATION		27

	Item 1.	Legal Proceedings	28

	Item 1A.	Risk Factors	28

	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	28

	Item 3.	Defaults Upon Senior Securities	28

	Item 4.	Submission of Matters to a Vote of Security Holders	28

	Item 5.	Other Information	28

	Item 6.	Exhibits	29

SIGNATURES			30

EXHIBIT INDEX			31

PART I FINANCIAL INFORMATION

Item 1. Financial Statements.

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

ASSETS

		As of		As of
		March 31,		December 31,
		2009		2008
		(Unaudited)

Current assets:
Cash and cash equivalents	$	897,296	$	1,784,355
Restricted cash		4,072,317		5,169,753
Accounts receivable, net of allowance
for doubtful accounts of $0 for 2009 and 2008		8,689,244		10,230,464
Accounts receivable, related parties		10,504,557		8,412,729
Inventories, net		2,762,624		2,060,195
Restricted marketable securities		-		500,000
Other current assets		25,947		30,051

Total current assets		26,951,985		28,187,547

Property, equipment and improvements,net of
accumulated depreciation and amortization		5,943,745		6,007,456

Other deposits		41,627		392,069

	$	32,937,357	$	34,587,072

The accompanying notes are an integral part of these condensed consolidated financial statements

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (CONTINUED)

LIABILITIES AND STOCKHOLDERS’ EQUITY

		As of			As of
		March 31,			December 31,
		2009			2008
		(Unaudited)
Current liabilities:
Accounts payable	$	14,833,282		$	13,669,779
Accrued expenses		570,813			396,755
Lines of credit and notes payable		12,319,951			16,447,742
Current portion of long-term debt		161,544			160,447
Current portion of capital lease		48,667			58,683
Income tax payable		223,537			5,588
Due to stockholders for converted pledged collateral		112,385			112,385
Other current liabilities		174,816			301,076

Total current liabilities		28,444,995			31,152,455

Long-term liabilities
Long-term debts, less current portion		2,320,698			2,361,711
Capital lease, less current portion		30,888			43,055
Total long-term liabilities		2,351,586			2,404,766

Deferred tax		8,343			8,343
		30,804,924			33,565,564
Commitments and contingencies		-			-

Stockholders' equity:
Common stock - $0.001 par value, 50,000,000 shares
authorized, 28,729,936 and 28,329,936 issued and
outstanding at March 31, 2009 and December 31, 2008		28,730			28,330
Additional paid in capital		3,658,627			3,593,027
Amount due from stockholder/director		(39,633	)		(39,633	)
Accumulated deficit		(1,515,291	)		(2,560,216	)

Total stockholders' equity		2,132,433			1,021,508

	$	32,937,357		$	34,587,072

The accompanying notes are an integral part of these condensed consolidated financial statements

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

		Three Months Ended
		March 31,			March 31,
		2009			2008

Net sales:
Related parties	$	2,238,249		$	1,764,493
Other		59,189,367			51,144,014
Less discounts to customers		(6,989	)		-

		61,420,627			52,908,507

Cost of sales		58,754,903			52,388,336

Gross profit		2,665,724			520,171

Operating expenses:
Selling		19,418			17,777
General and administrative		1,287,689			774,797

Income (loss) from operations		1,358,617			(272,403	)

Other income (expenses):
Rental income		22,308			22,308
Interest expense		(166,892	)		(223,827	)
Interest income		4,922			27,403
Unrealized loss on marketable securities		-			(203,883	)
Management fee income		6,538			3,846
Net income from cashflow hedge		20,349			45,115
Miscellaneous		17,032			(339	)

Income (loss) before income taxes		1,262,874			(601,780	)

Income taxes		217,949			-

Net income (loss)	$	1,044,925		$	(601,780	)

Earnings (loss) per share - basic and diluted	$	0.04		$	(0.02	)

Weighted average number of shares - basic and diluted		28,729,936			28,329,936

The accompanying notes are an integral part of these condensed consolidated financial statements

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

		Three months ended
		March 31,			March 31,
		2009			2008

Cash flows provided by (used for) operating activities:
Net income (loss)	$	1,044,925		$	(601,780	)

Adjustments to reconcile net income to net
cash provided by (used for) operating activities:
Depreciation and amortization		63,750			76,180
Issuance of common stocks to consultant as professional fee
under share option scheme		66,000			-

Changes in assets and liabilities:
(Increase) decrease in assets
Accounts receivable - other		1,541,221			(6,407,857	)
Accounts receivable - related parties		(2,091,829	)		(61,516	)
Inventories		(702,429	)		(135,698	)
Other current assets		4,105			37,132
Deposits		350,442			1,961

Increase (decrease) in liabilities
Accounts payable		1,163,504			6,945,477
Accrued expenses		174,058			20,456
Income tax payable		217,949			-
Other current liabilities		(126,260	)		(68,937	)
Total adjustments		660,511			407,198

Net cash provided by (used for)
operating activities		1,705,436			(194,582	)

Cash flows used for investing activities:
Advance from stockholders		-			96,576
Decrease of restricted cash		1,097,434			500,000
Decrease (Increase) of investment in Securities (Restricted)		500,000			(500,000	)
Investment in Securities		-			203,883
Purchases of property, equipment and improvements		(40	)		(108,129	)

Net cash provided by investing activities		1,597,394			192,330

The accompanying notes are an integral part of these condensed consolidated financial statements

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (CONTINUED)

		Three Months Ended
		March 31,			March 31,
		2009			2008

Cash flows used for financing activities:
Repayment on lines of credit and
notes payable		(4,127,791	)		(295,257	)
Repayment under long-term debt		(39,916	)		(47,864	)
Principal payments under capital lease obligation		(22,182	)		-

Net cash used for financing activities		(4,189,889	)		(343,121	)

Net decrease in cash and cash equivalents		(887,059	)		(348,373	)

Cash and cash equivalents,beginning of the period		1,784,355			1,597,674

Cash and cash equivalents,end of the period	$	897,296		$	1,249,301

The accompanying notes are an integral part of these condensed consolidated financial statements

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1. The Company

ACL Semiconductors, Inc. was incorporated in the State of Delaware on September 17, 2002 and acquired Atlantic Components Ltd., a Hong Kong based company (“Atlantic”) through a reverse-acquisition that was effective September 30, 2003. The Company’s principal activities are distribution of electronic components under the "Samsung" brand name which comprise DRAM and Graphic RAM, FLASH, SRAM and MASK ROM for the Hong Kong and Southern China markets. Atlantic was incorporated in Hong Kong on May 30, 1991. On October 2, 2003, the Company set up a wholly-owned subsidiary, Alpha Perform Technology Limited (“Alpha”), a British Virgin Islands company, to provide services on behalf of the Company in jurisdictions outside of Hong Kong. Effective January 1, 2004, the Company ceased the operations of Alpha and all the related activities were consolidated with those of Atlantic.

NOTE 2. Summary of Significant Accounting Policies

Basis of Presentation - The condensed consolidated financial statements include the financial statements of ACL Semiconductors Inc., a Delaware corporation, and its subsidiaries, Atlantic and Alpha (collectively, “ACL” or the “Company”). The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete consolidated financial statements. These condensed consolidated financial statements and related notes should be read in conjunction with the Company’s audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2008 filed with the Securities and Exchange Commission (the “SEC”). In the opinion of management, these condensed consolidated financial statements reflect all adjustments which are of a normal recurring nature and which are necessary to present fairly the consolidated financial position of ACL as of March 31, 2009 and December 31, 2008, and the results of operations for the three-month periods ended March 31, 2009 and 2008 and the cash flows for the three-month periods ended March 31, 2009 and 2008.

The results of operations for three months ended March 31, 2009 are not necessarily indicative of the results to be expected for the entire fiscal year.

Basis of Consolidation-The condensed consolidated financial statements include the accounts of ACL Semiconductors Inc. and its subsidiaries. Intercompany transactions and balances have been eliminated.

Use of Estimates- Preparing condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues recognition, allowance for doubtful account, long lived assets impairment, inventories, and disclosure of contingent assets and liabilities, the date of the condensed consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results and outcomes could differ from these estimates and assumptions.

Revenue Recognition -The Company derives revenues from resale of computer memory products. The Company recognizes revenue in accordance with the SEC Staff Accounting Bulletin No. 104, “Revenue Recognition” (“SAB 104”). Under SAB 104, revenue is recognized when there is persuasive evidence of an arrangement, delivery has occurred or services are rendered, the sales price is determinable, and collectibility is reasonably assured. Revenue typically is recognized at time of shipment. Sales are recorded net of discounts, rebates, and returns, which historically were not material.

Currency Reporting -Amounts reported in the accompanying condensed consolidated financial statements and disclosures are stated in U.S. Dollars, unless stated otherwise. The functional currency of the Company’s subsidiaries is Hong Kong dollars (“HKD”) as most of the Company’s operations are conducted in HKD. Foreign currency transactions (outside Hong Kong) during the period are translated into HKD according to the prevailing exchange rate at the relevant transaction dates. Assets and liabilities denominated in foreign currencies at the balance sheet dates are translated into HKD at period-end exchange rates

For the purpose of preparing these consolidated financial statements, the financial statements of ACL reported in HKD have been translated into U.S. Dollars at US$1.00=HKD7.8, a fixed exchange rate maintained between the United States and China.

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Concentration of Risk- The Company’s distribution operations are dependent on the availability of an adequate supply of electronic components under the “Samsung” brand name which have historically been principally supplied to the Company by Samsung Electronics H.K. Co., Ltd. (“Samsung HK”), a subsidiary of Samsung Electronics Co., Ltd., a Korean public company, pursuant to a distributorship agreement between the Company and Samsung HK (the “Distributorship Agreement”). Samsung HK supplied approximately 65% and 49% of materials acquired by the Company for the three months ended March 31, 2009 and 2008, respectively. The Distributorship Agreement has a one-year term and contains certain sales quotas to be met by the Company. The Distributorship Agreement has been renewed for one-year terms more than ten times, most recently on March 1, 2009. The Company has never failed to meet the sales quotas set forth in the Distributorship Agreement, however, there is no assurance that Samsung HK will continue to supply sufficient electronic components to the Company on terms and prices acceptable to the Company or in volumes sufficient to meet the Company’s current and anticipated demand, nor can assurance be given that the Company would be able, in the event Samsung does not supply sufficient volumes, to secure sufficient products from other third party supplier(s) on acceptable terms. In addition, the Company’s operations and business viability are to a large extent dependent on the provision of management services and financial support by Mr. Yang.

For the three months ended March 31, 2009 and 2008, the Company purchased $38,725,592 and $25,899,052, respectively, of components from Samsung HK. At March 31, 2009 and December 31, 2008, the Company’s accounts payable, net of rebate receivables due from Samsung, totaled $9,479,988 and $6,695,409, respectively.

Reclassifications - Certain reclassifications were made to the prior period consolidated financial statements in order to conform the current consolidated financial statement presentation.

Earnings Per Common Share -In accordance with SFAS No. 128, “Earnings Per Share,” the basic earnings (loss) per common share is computed by dividing net earnings (loss) by the weighted average number of common shares outstanding. Diluted earnings (loss) per common share is computed similarly to basic earnings (loss) per common share, except that the denominator is increased to include the number of additional common shares subject to outstanding options or that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.

Recent Accounting Pronouncements

On April 9, 2009, the FASB issued FSP FAS 157-4, “Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly”. This FASB FSP provides additional guidance for estimating fair value in accordance with FASB Statement No. 157, “Fair Value Measurements”, when the volume and level of activity for the asset or liability have significantly decreased. This FSP also includes guidance on identifying circumstances that indicate that a transaction is not orderly. This FSP will be effective for interim and annual reporting periods ending after June 15, 2009, and will be applied prospectively. The Company does not anticipate that this FSP will have any material impact upon its preparation of its financial statements.

On April 1, 2009, the FASB issued FSP FAS 141(R)-1, “Accounting for Assets and Liabilities Assumed in a Business Combination That Arise from Contingencies”. This FASB FSP amends and clarifies FASB Statement No. 141 (revised 2007), “Business Combinations”, to address application issues raised by preparers, auditors, and members of the legal profession on initial recognition and measurement, subsequent measurement and accounting, and disclosure of assets and liabilities arising from contingencies in a business combination. This FSP will be effective for assets or liabilities arising from contingencies in business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company does not anticipate that this FSP will have any material impact upon its preparation of its financial statements.

On April 9, 2009, the FASB issued FSP FAS 115-2 and FAS 124-2, “Recognition and Presentation of Other-Than-Temporary Impairments”. This FSP amends the other-than-temporary impairment guidance in U.S. GAAP for debt securities to make the guidance more operational and to improve the presentation and disclosure of other-than-temporary impairments on debt and equity securities in the financial statements. This FSP does not amend existing recognition and measurement guidance related to other-than-temporary of equity securities. This FSP will be effective for interim and annual reporting periods ending after June 15, 2009. The Company does not anticipate that this FSP will have any material impact upon its preparation of its financial statements.

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

On April 9, 2009, the FASB issued FSP FAS 107-1 and APB 28-1, “Interim Disclosures about Fair Value of Financial Instruments”. This FSP amends FASB Statement No. 107, “Disclosures about Fair Value of Financial Instruments”, to require disclosures about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. This FSP also amends APB Opinion No. 28, “Interim Financial Reporting”, to require those disclosures in summarized financial information at interim reporting periods. This FSP will be effective for interim reporting periods ending after June 15, 2009. The Company does not anticipate that this FSP will have any material impact upon its preparation of its financial statements.

In January 2009, the FASB issued FSP EITF 99-20-1, “Amendments to the Impairment Guidance of EITF Issue No. 99-20”. This FSP amends the impairment guidance in EITF issue No. 99-20, “Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests That Continue to Be Held by a Transferor in Securitized Financial Assets”, to achieve more consistent determination of whether an other-than-temporary impairment has occurred. This FSP also retains and emphasizes the objective of an other-than-temporary impairment assessment and the related disclosure requirements in FASB Statement No. 115, “Accounting for Certain Investments in Debt and Equity Securities”, and other related guidance. This FSP will be effective for interim and annual reporting periods ending after December 15, 2009, and will be applied prospectively. The Company does not anticipate that this FSP will have any material impact upon its preparation of its financial statements.

NOTE 3. Inventories

Inventories consisted of the following at March 31, 2009 and December 31, 2008:

		March 31, 2009			December 31, 2008
Finished goods	$	3,136,726		$	2,434,297
Less allowance for excess and
obsolete inventory		(374,102	)		(374,102	)
Inventories, net	$	2,762,624		$	2,060,195

NOTE 4. Property and Equipment, net

Property and equipment, net consisted of the following at March 31, 2009 and December 31, 2008:

		March 31, 2009		December 31, 2008

Land and Buildings	$	5,871,234	$	5,871,234
Office equipment		151,186		151,147
Leasehold improvements		187,627		187,627
Furniture and fixtures		13,273		13,273
Automobiles		373,416		373,416

Total property and equipment		6,596,736		6,596,697

Less accumulated depreciation and amortization		652,991		589,241

Property and equipment, net		5,943,745		6,007,456

Depreciation and amortization expense totaled $63,750 and $76,180 for the three months ended March 31, 2009 and 2008, respectively.

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Automobiles include the following amounts under capital leases:

		March 31, 2009		December 31, 2008
Cost	$	162,018	$	193,514
Accumulated depreciation		75,662		51,463
Total		86,356		142,051

NOTE 5. Capital Lease Obligation

The Company leases automobiles under four capital leases that expire between August 2010 and July 2011. Aggregate future obligations under the capital leases in effect as of March 31, 2009 are as follows:

	Capital Lease
Year ending March 31,
2010	53,852
2011	28,583
2012	5,286
Total minimum lease obligations	87,721
Less amounts representing interest	(8,166	)
Present value of future minimum lease payments	79,555
Less current portion of capital lease obligation	(48,667	)
Capital lease obligation, less current portion	30,888

Interest expense related to capital leases totaled $2,414 and $1,348 for the three months ended March 31, 2009 and 2008, respectively.

NOTE 6. Stock Options

On March 31, 2006, the Board of Directors adopted the 2006 Equity Incentive Stock Plan (the “Plan”) and the majority stockholder approved the Plan by written consent. The purpose of the Plan is to provide additional incentive to employees, directors and consultants and to promote the success of the Company business. The Plan permits the Company to grant both incentive stock options (“Incentive Stock Options” or “ISOs”) within the meaning of Section 422 of the of the Internal Revenue Code (the “Code”), and other options with do not qualify as Incentive Stock Options (the “Non-Qualified Options”) and stock awards.

Unless earlier terminated by the Board of Directors, the Plan (but not outstanding options) terminates on March 31, 2016, after which no further awards may be granted under the Plan. The Plan is administered by the full Board of Directors or, at the Board of Director’s discretion, by a committee of the Board of Directors consisting of at least two persons who are “disinterested persons” defined under Rule 16b-2(c)(ii) under the Securities Exchange Act of 1934, as amended (the “Committee”).

Recipients of options under the Plan (“Optionees”) are selected by the Board of Directors or the Committee. The Board of Directors or Committee determines the terms of each option grant including (1) the purchase price of shares subject to options, (2) the dates on which options become exercisable and (3) the expiration date of each option (which may not exceed ten years from the date of grant). The minimum per share purchase price of options granted under the Plan for Incentive Stock Options and Non-Qualified Options is the fair market value (as defined in the Plan) on the date the option is granted.

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Optionees will have no voting, dividend or other rights as stockholders with respect to shares of Common Stock covered by options prior to becoming the holders of record of such shares. The purchase price upon the exercise of options may be paid in cash, by certified bank or cashier’s check, by tendering stock held by the Optionee, as well as by cashless exercise either through the surrender of other shares subject to the option or through a broker. The total number of shares of Common Stock available under the Plan, and the number of shares and per share exercise price under outstanding options will be appropriately adjusted in the event of any stock dividend, reorganization, merger or recapitalization or similar corporate event.

The Board of Directors may at any time terminate the Plan or from time to time make such modifications or amendments to the Plan as it may deem advisable and the Board of Directors or Committee may adjust, reduce, cancel and regrant an unexercised option if the fair market value declines below the exercise price except as may be required by any national stock exchange or national market association on which the Common Stock is then listed. In no event may the Board of Directors without the approval of stockholders, amend the Plan if required by any federal, state, local or foreign laws or regulations or any stock exchange or quotation system on which the Common Stock is listed or quoted and the applicable laws of any other country or jurisdiction where options or stock purchase rights are granted under the Plan.

Subject to limitations set forth in the Plan, the terms of option agreements will be determined by the Board of Directors or Committee, and need not be uniform among Optionees.

There were no options outstanding as of March 31, 2009 and 2008, respectively.

NOTE 7. Related Party Transactions

Related party receivables are payable on demand upon the same terms as receivables from unrelated parties.

Transactions with Mr. Yang

As of March 31, 2009 and December 31, 2008, the Company had an outstanding receivable from Mr. Yang, the Company’s Chief Executive Officer, majority shareholder and a director, totaling $39,633 and $39,633, respectively.

For the three months ended March 31, 2009 and 2008, the Company recorded and paid $465,385 and $180,026 respectively, to Mr. Yang as compensation.

Transactions with Classic Electronics Ltd.

Mr. Ben Wong, a director of ACL, owns 99.9% of the equity of Classic Electronics Ltd. (“Classic”). The remaining 0.1% of Classic is owned by a non-related party. As of March 31, 2009 and December 31, 2008, the Company had outstanding accounts receivable from Classic totaling $1,717,320 and $1,717,320, respectively. This account receivable has been outstanding for more than 12 months.

Classic has historically met its payment obligations to the Company and the Company has no reason to believe that Classic’s receivables are not collectible. Pursuant to a written personal guarantee agreement, Mr. Yang has personally guaranteed up to $10.0 million of the outstanding accounts receivable from Classic. The Company has received verbal assurances from Mr. Yang of his intent and ability to perform under the above-referenced guarantee and based on information provided by Mr. Yang, his net worth is approximately $17 million. In addition, as discussed in Note 13, the Company has entered into a payment plan with Classic, which payment plan contains a “due on demand” clause.

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Transactions with Solution Semiconductor (China) Ltd.

Mr. Yang is a director and the sole beneficial owner of the equity interests of Solution Semiconductor (China) Ltd. (“Solution”). On April 1, 2007, the Company entered into a lease agreement with Solution pursuant to which the Company leases one facility. The lease agreement for this facility expires on March 31, 2009. The Company’s monthly lease payment under this lease is $1,090. The Company incurred and paid to Solution an aggregate rent expense of $3,270 and $3,270 for the three months ended March 31, 2009 and 2008, respectively.

Two facilities located in Hong Kong owned by Solution were used by the Company as collateral for loans from DBS Bank (Hong Kong) Limited (“DBS Bank”) (formerly Overseas Trust Bank Limited) and Standard Chartered Bank (Hong Kong) Limited (“Standard Chartered Bank”) respectively.

Transactions with Systematic Information Ltd.

Mr. Yang is a director and the sole beneficial owner of the equity interests of Systematic Information Ltd. (“Systematic Information”). On September 1, 2008, the Company entered into a lease agreement with Systematic Information pursuant to which the Company leases office space for a monthly rent of $641. The lease agreement for this property expires on August 31, 2010. The aggregate rent expense was $1,923 and $1,923 for the three months ended March 31, 2009 and 2008, respectively.

As of March 31, 2009 and December 31, 2008, there were outstanding accounts payable due to Systematic Information totaling $166,000 and $0, respectively.

A workshop located in Hong Kong owned by Systematic Information was used by the Company as collateral for loans from Standard Chartered Bank.

Transactions with Systematic Semiconductor Ltd.

Mr. Yang is the sole beneficial owner of the equity interests of Systematic Semiconductor Ltd. (“Systematic Semiconductor”). During the three months ended March 31, 2009 and 2008, the Company received management fees of $3,846 and $3,846, respectively, from Systematic Semiconductor. There were no outstanding accounts receivable due from Systematic Semiconductor as of March 31, 2009 and December 31, 2008. The management fees were charged as the back office support to Systematic Semiconductor.

Transactions with Aristo Technologies Ltd.

Mr. Yang is the sole beneficial owner of the equity interests of Aristo Technologies Ltd. (“Aristo”). During the three months ended March 31, 2009 and 2008, the Company sold $2,238,249 and $1,764,493 respectively, of memory products to Aristo. Outstanding accounts receivable due from Aristo totaled $8,953,237 and $6,695,409 as of March 31, 2009 and December 31, 2008, respectively.

During the three months ended March 31, 2009 and 2008, the Company purchased $0 and $7,117,103, respectively, of memory products from Aristo. There were no outstanding accounts payable to Aristo as of March 31, 2009 and December 31, 2008.

Aristo has historically met its payment obligations to the Company and the Company has no reason to believe that Aristo’s receivables are not collectible. In addition, as discussed in Note 13, the Company entered into a payment plan with Aristo according to which the outstanding balance of accounts receivable will be paid over the course of 2010 which payment plan contains a “due on demand” clause.

Transactions with Aristo Components Ltd.

Mr. Ben Wong is a 90% shareholder of Aristo Components Ltd. (“Aristo Comp”). During the three months ended March 31, 2009, the Company received management fees of $2,692 from Aristo Comp. There were no outstanding accounts receivable due from Aristo Comp as of March 31, 2009 and December 31, 2008. The management fee was charged as back office support for Aristo Comp.

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Transactions with City Royal Limited

Mr. Yang is a 50% shareholder of City Royal Limited (“City”). The remaining 50% of City is owned by the wife of Mr. Yang. A residential property located in Hong Kong owned by City was used by the Company as collateral for loans from DBS Bank.

NOTE 8. Bank Facilities

With respect to all of the debt and credit arrangements referred to in this Note 8 and Note 9, the Company pledged its assets to a bank group in Hong Kong comprised of DBS Bank, BEA and Standard Chartered Bank, as collateral for all current and future borrowings from the bank group by the Company. In addition to the above pledged collateral, the debt is also secured by:

	1.	For loans from DBS Bank, a fixed cash deposit of $641,026 (HKD$5,000,000), a security interest on two residential properties and a workshop located in Hong Kong owned by Atlantic, a security interest on a residential property located in Hong Kong owned by City, a security interest on a workshop located in Hong Kong owned by Solution, plus a personal guarantee of Mr. Yang;

	2.	For loans from BEA, a fixed cash deposit of $1,380,010 (HK$10,764,075) plus an unlimited personal guarantee of Mr. Yang;

	3.	For loans from Standard Chartered Bank, a fixed cash deposit of $2,051,282 (HK$16,000,000), a security interest on a workshop located in Hong Kong owned by Systematic Information, a security interest on a workshop located in Hong Kong owned by Solution, plus an unlimited personal guarantee of Mr. Yang.

The summary of banking facilities at March 31, 2009 is as follows:

						Not utilized
		Granted facilities		Utilized facilities		facilities

Overdraft	$	153,846	$	-	$	153,846
Installment Loan		2,776,923		2,482,355		294,568
Factoring Loan		10,897,436		1,671,241		9,226,195
Import/Export Loan		13,846,153		10,648,710		3,197,443
Letter of Guarantee		384,615		384,615		-

	$	28,058,973	$	15,186,921	$	12,872,052

With the exception of the $384,615 letter of guarantee issued by DBS Bank, which will expire on 31 October, 2009, amounts borrowed by the Company under the revolving lines of credit described above are repayable within a period of three (3) months of drawdown. Other loan facilities repayable are referred to in Note 9 – Long Term Debt.

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 9. Long Term Debt

Long Term Debt consisted of the following at March 31, 2009 and December 31, 2008:

	Date of Maturity		March 31, 2009		December 31, 2008
Installment loan to DBS bank
payable in monthly
installments of $9,663
including interest at 2.75%	July 2026	$	1,629,358	$	1,648,222
below the Hong Kong dollar
Prime Rate

Installment loan to DBS bank
payable in monthly
installments of $3,782
including interest at 2%	July 2011		101,838		112,312
below the Hong Kong dollar
Prime Rate

Installment loan to DBS bank
payable in monthly
installments of $5,240
including interest at 2.5%	July 2023		751,046		761,624
below the Hong Kong dollar
Prime Rate
			2,482,242		2,522,158

Less: current maturities			161,544		160,447

		$	2,320,698	$	2,361,711

An analysis of long-term debt as of March 31, 2009
and December 31, 2008 is as follows:

Current portion		$	161,544	$	160,447

After 1 year, but within 2 years			306,740		316,063
After 2 years, but within 5 years			259,374		257,789
After 5 years			1,754,584		1,787,859
			2,320,698		2,361,711

		$	2,482,242	$	2,522,158

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 10. Cash Flow Information

Cash paid during the three months ended March 31, 2009 and 2008 is as follows:

		Three Months Ended March 31,
		2009		2008
Interest	$	166,892	$	223,827
Income taxes	$	-	$	-

Non-Cash Activities:
Income tax provision	$	217,949	$	-

NOTE 11. Fair Value of Financial Instruments

Fair value measurements are determined under a three-level hierarchy for fair value measurements that prioritizes the inputs to valuation techniques used to measure fair value, distinguishing between market participant assumptions developed based on market data obtained from sources independent of the reporting entity (“observable inputs”) and the reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (“unobservable inputs”).

Fair value is the price that would be received to sell an asset or would be paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. In determining fair value, we primarily use prices and other relevant information generated by market transactions involving identical or comparable assets (“market approach”). We also consider the impact of a significant decrease in volume and level of activity for an asset or liability when compared with normal activity to identify transactions that are not orderly.

The highest priority is given to unadjusted quoted prices in active markets for identical assets (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Securities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

	The three hierarchy levels are defined as follows:

	Level 1 -	Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities;

	Level 2 -	Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly;

	Level 3 -	Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

Credit risk adjustments are applied to reflect the company’s own credit risk when valuing all liabilities measured at fair value. The methodology is consistent with that applied in developing counterparty credit risk adjustments, but incorporates the company’s own credit risk as observed in the credit default swap market.

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2009:

		Level 1		Level 2		Level 3		Total
Cash and cash equivalents		897,296		-		-		897,296
Restricted cash		4,072,317		-		-		4,072,317
Total assets	$	4,969,613	$	-	$	-	$	4,969,613

NOTE 12. Derivative instruments

On February 1, 2009, the Company adopted SFAS 161 as referenced in Note 1. The adoption of SFAS 161 requires additional disclosures about the Company’s objectives and strategies for using derivative instruments, the accounting for the derivative instruments and related hedged items under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133"), and the effect of derivative instruments and related hedged items on the financial statements. The adoption had no financial impact on the consolidated condensed financial statements.

Since all of the Company sales are done in USD, the bank is exposed to foreign currency exchange rate fluctuations in the normal course of its business. As part of its risk management strategy, the Company purchases FX forward contracts from the banks to secure the exchange rate for a period of time in order to hedge any FX exposure between HKD and USD throughout the purchase and sale period. The Company applies hedge accounting based upon the criteria established by SFAS 133, whereby the Company designates its derivatives as cash flow hedges. Cash flows from the derivative programs were classified as operating activities in the Consolidated Statement of Cash Flows.

As of March 31, 2009, there is a participating forward currency option agreement between the Company and Standard Chartered Bank for the Company to buy US$500,000 from Standard Chartered Bank at a contract rate of 7.735 at specified dates up to January 7, 2010 for settlement with the bank on a monthly basis. According to the terms of the agreement, the Company agreed to buy USD in triple amounts if the spot rate is less than the contract rate at settlement dates. The gain on this forward contract during the year ended December 31, 2008 was $36,346 and has been recorded in “Net income on cashflow hedge” under “Other income (expenses)”.

As of March 31, 2009, the target redemption forward currency option agreement between the Company and Standard Chartered Bank for the Company to buy US$750,000 from Standard Chartered Bank at a lower strike contract rate of 7.75 and an upper strike contract rate of 7.85 at specified dates up to April 29, 2010 for settlement with the bank on a monthly basis has matured and terminated on January 29, 2009. According to the terms of the agreement, the Company agreed to buy USD in triple amounts if the spot rate is less than the lower strike contract rate or greater than the upper strike contract rate at settlement dates. The gain on this forward contract has been recorded in “Net income on cashflow hedge” under “Other income (expenses)”.

As of March 31, 2009, there is a pivot bonus forward currency option agreement between the Company and Standard Chartered Bank for the Company to buy US$1,000,000 from Standard Chartered Bank at a lower strike contract rate of 7.73 and an upper strike contract rate 7.749 at specified dates up to July 2, 2009 for settlement with the bank on a monthly basis. According to the terms of the agreement, the Company agreed to buy in triple amounts if the spot rate is less than the lower strike contract rate at settlement date. The gain on this forward contract during the year ended December 31, 2008 was $56,410 and has been recorded in “Net income on cashflow hedge” under “Other income (expenses)”.

As of March 31, 2009, the Company has holdings of US$500,000 Commodity Basket Linked Notes which were issued by Standard Chartered Bank at specified dates up to February 17, 2009. According to the terms of agreements, the Company agreed to receive interest at a rate equal to 6% if the Basket Return is larger than 0% and 100% redeemed if the Basket Return is less than or equal to 0% on the maturity date. The Company fully redeemed the securities at cost value on the maturity date of February 17, 2009

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The gross notional and fair value of derivative financial instruments in the Consolidated Balance Sheet as of March 31, 2009 were as follows:

	As of March 31, 2009
		Gross	Other	Long-term	Other	Other
		Notional⁽¹⁾	Current	Financing	Accrued	Liabilities
			Assets	Receivables	Liabilities
				and
				Other Assets

Derivatives designated as hedging instruments
under SFAS 133
Cash flow hedges:
Foreign exchange contracts	$	2,250,000	-	-	-	-
Total derivatives not designated as hedging
instruments under SFAS 133		-	-	-	-	-

Total derivatives	$	2,250,000	-	-	-	-

⁽¹⁾	Represents the face amounts of contracts that were outstanding as of March 31, 2009.

The before-tax effect of derivative instruments in cash flow and net investment hedging relationships for the three months ended March 31, 2009 was as follows:

Gain (Loss)

Gain (Loss) Reclassified from

Gain Recognized in

Recognized

Accumulated OCI Into Income

Income on Derivative⁽¹⁾

OCI on

Derivative

(Effective Portion)

(Effective

Portion)

Three

months

Three months

ended

March 31,

2009

Location

2009

Location

2009

Cash flow hedges:

Foreign exchange contracts

US$500,000

Interest and other, net

3,705

Foreign exchange contracts

USD750,000

Interest and other, net

1,259

Foreign exchange contracts

US$1,000,000

Interest and other, net

15,385

Total cash flow hedges

20,349

ACL SEMICONDUCTORS INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 13. Subsequent Events

Effective as of October 1, 2009, Classic, a related party, and the Company agreed to a payment plan for the pay down of accounts receivable from Classic of $1,717,320 as of March 31, 2009 according to which Classic has agreed to pay to the Company $650,000 before the end of 2009 with the remainder of the accounts receivable balance to be paid during 2010. Mr. Alan Yang, our Chief Executive Officer, director and majority stockholder has personally guaranteed up to $10 million of outstanding accounts receivable of Classic.

Effective as of October 1, 2009, Aristo, a related party, and the Company agreed to a payment plan for the pay down of accounts receivable from Aristo that have aged more than 90 days according to which Aristo has agreed to pay to the Company over the course of 2010. Mr. Alan Yang, our Chief Executive Officer, director and majority stockholder is the sole beneficial owner of Aristo.

On November 2, 2009, the Company entered into two leases for office space. The leases expire on November 30, 2014. The monthly lease payments are $4,487 and $7,051, respectively.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion highlights the principal factors that have affected our financial condition and results of operations as well as our liquidity and capital resources for the periods described.

The information contained in this Form 10-Q is intended to update the information contained in our annual report on Form 10-K for the year ended December 31, 2008, as amended, (the “Form 10-K”) as filed with the Securities and Exchange Commission, and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” our consolidated financial statements and the notes thereto, and other information contained in the Form 10-K. The following discussion and analysis also should be read together with our condensed consolidated financial statements and the notes to the condensed consolidated financial statements and the notes thereto included elsewhere in this Form 10-Q.

Forward-Looking Statements

Information included in this Form 10-Q may contain forward-looking statements. Except for the historical information contained in this discussion of the business and the discussion and analysis of financial condition and results of operations, the matters discussed herein are forward looking statements. These forward looking statements include but are not limited to the Company’s plans for sales growth and expectations of gross margin, expenses, new product introduction, and the Company’s liquidity and capital needs. This information may involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project” or the negative of these words or other variations on these words or comparable terminology. In addition to the risks and uncertainties described in “Risk Factors” contained in the Form 10-K, these risks and uncertainties may include consumer trends, business cycles, scientific developments, changes in governmental policy and regulation, currency fluctuations, economic trends in the United States and inflation. Forward-looking statements are based on assumptions that may be incorrect, and there can be no assurance that any projections or other expectations included in any forward-looking statements will come to pass. Our actual results could differ materially from those expressed or implied by the forward-looking statements as a result of various factors. Except as required by applicable laws, we undertake no obligation to update publicly any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

Company Overview and Background

The Company, through its wholly-owned subsidiary Atlantic Components Limited, a Hong Kong corporation (“Atlantic”), is engaged primarily in the business of distribution of memory products under the “Samsung” brand name which principally comprise DRAM, Graphic RAM and FLASH for the Hong Kong and Southern China markets. The Company’s wholly-owned subsidiary, Alpha Perform Technology Limited (“Alpha”), which previously engaged in this business, ceased activities as of January 1, 2004, and all its operations were consolidated with those of Atlantic.

As of March 31, 2009, ACL had more than 150 active customers in Hong Kong and Southern China.

ACL is in the mature stage of operations. As a result, the relationships between sales, cost of sales, and operating expenses reflected in the financial information included in this document to a large extent represent future expected financial relationships. Much of the cost of sales and operating expenses reflected in the Company’s financial statements are recurring in nature.

Overview

Net sales

Sales from Samsung HK are recognized upon the transfer of legal title of the electronic components to the customers. The quantities of memory products the Company sells fluctuate with changes in demand from its customers. The suggested prices set by Samsung HK that the Company charge its customers are subject to change by the Company based on prevailing economic conditions and their impact on the market.

Net sales for the three months ended March 31, 2009 (sometimes referred to as “2009 1Q”) were $61,420,627, representing an increase of 16%, or $8,512,120, compared to the quarter ended March 31, 2008 (sometimes referred to as “2008 1Q”). The sales increase was primarily driven by the larger demand for Samsung’s products as an ongoing reduction in production capacities was observed among Samsung’s competitors - Hynix and other first tier memory makers such as Elpida and Micron.

The Company’s gross profit for 2009 1Q was $2,665,724, representing a 412% increase compared to $520,171 for 2008 1Q. The gross profit margin for the Company for 2009 1Q was 4.34%, compared to 0.98% for 2008 1Q. The increases in gross profit and gross profit margin were mainly attributed to sales price increases as the memory components market recovers after the prevailing oversupply condition observed last year. In addition, our lower purchase cost base from Samsung helped improve our gross profit margin as Samsung has significantly increased its 56nm DRAM, 35nm and 42nm NAND flash output volumes. The production output level of the first tier memory makers has remained steady thus far, while the memory makers’ inventory level has gradually returned to a normal level. Manufacturers began to place secure orders with suppliers in the beginning of 2009 1Q as they worry about potential supply shortages. These orders had driven up prices in the market as the Company recorded an average price increase of approximately 70-80% for flash products due to the increasing demand for consumer electronics products and 40-50% for graphics products because of the bankruptcy of Qimonda. As a result, the combined effects of our higher selling prices and lower purchase cost base have greatly increased the Company’s gross profit as well as its gross profit margin.

Cost of sales

Cost of sales consists of costs of goods purchased from Samsung HK, and purchases from other Samsung authorized distributors. Many factors affect the Company’s gross margin, including, but not limited to, the volume of production orders placed on behalf of its customers, the competitiveness of the memory products industry and the availability of cheaper Samsung memory products from overseas Samsung distributors due to regional demand and supply situations. Nevertheless, the Company’s procurement operations are supported by Samsung HK pursuant to a distributorship agreement between the Company and Samsung HK. However, the distributorship is for a one-year period and even though it has been renewed more than 10 times, there is no assurance that it will be renewed again in the future.

Operating expenses

The Company’s operating expenses for the three months ended March 31, 2009 and 2008 were comprised of sales and marketing and general and administrative expenses only.

Sales and marketing expenses consisted primarily of costs associated with advertising and marketing activities.

General and administrative expenses include all corporate and administrative functions that serve to support the Company’s current and future operations and provide an infrastructure to support future growth. Major items in this category include management and staff salaries, rent/leases, professional services, and travel and entertainment. The Company expects these expenses to increase as a result of increased legal and accounting fees anticipated in connection with the Company’s compliance with ongoing reporting and accounting requirements of the Securities and Exchange Commission and as a result of anticipated expansion by the Company of its business operations. Sales and marketing expenses are expected to fluctuate as a percentage of sales due to the addition of sales personnel and various marketing activities planned throughout the year.

Interest expense, including finance charges, relates primarily to Atlantic’s short-term and long-term bank borrowings and capital lease obligations, which the Company intends to reduce.

Results of Operations]

		Three Months Ended
		March 31,			March 31,
		2009			2008
Net sales	$	61,420,627		$	52,908,507

Cost of sales		58,754,903			52,388,336

		2,665,724			520,171

Operating expenses
Selling		19,418			17,777
General and administrative		1,287,689			774,797

Income from operations		1,358,617			(272,403	)

Other income (expenses)		(95,743	)		(329,377	)

Income before income taxes provision		1,262,874			(601,780	)

Income taxes provision		217,949			-

Net Income	$	1,044,925		$	(601,780	)
Earnings per share - basic and diluted	$	0.04		$	(0.02	)

Net Sales

The following table presents our net sales for the three months ended March 31, 2009 and 2008, respectively:

Three Months Ended March 31,
2009	2008	% Change

$ 61,420,627	$ 52,908,507	16.1%

Net sales increased by $8,512,120, or 16.1%, from $52,908,507 for the three months ended March 31, 2008 to $61,420,627 in the three months ended March 31, 2009. The increase was primarily driven by the larger demand for Samsung’s products as well as ongoing reduction in production capacities.

Cost of sales

The following table presents our cost of sales for the three months ended March 31, 2009 and 2008, respectively:

Three Months Ended March 31,
2009	2008	% Change

$ 58,754,903	$ 52,388,336	12.2%

Cost of sales increased by $6,366,567, or 12.2%, from $52,388,336 for the three months ended March 31, 2008 to $58,754,903 for the three months ended March 31, 2009. The increase in cost of sales is in proportion to the increase in net sales stated above.

Gross Profit

Three Months Ended March 31,
2009	2008	% Change
$ 2,665,724	$ 520,171	412.5%

Gross profit increased by $2,145,553, or 412%, from $520,171 for the three months ended March 31, 2008 to $2,665,724 for the three months ended March 31, 2009. The increase in gross profits resulted primarily from the significant price rebound as the memory components market recovers after the prevailing oversupply condition observed last year and the Company maintained the lower purchase cost for products supplied by Samsung when the products’ market price experienced sales price increases during the first quarter of 2009.

Sales and Marketing

The following table presents the sales and marketing expenses for the three months ended March 31, 2009 and 2008, respectively:

Three Months Ended March 31,
2009	2008	% Change

$ 19,418	$ 17,777	9.2%

Sales and marketing expenses increased by $1,641, or 9.2%, from $17,777 for the three months ended March 31, 2008 to $19,418 for the three months ended March 31, 2009. Such increase was directly attributable to and reflective of an increased sales and marketing effort by the Company.

General and Administrative

Three Months Ended March 31,
2009	2008	% Change

$ 1,287,689	$ 774,797	66.2%

The following table presents the general and administrative expenses for the three months ended March 31, 2009 and 2008, respectively:

General and administrative expenses increased $512,892, or 66.2%, from $774,797 in the three months ended March 31, 2008 to $1,287,689 in the three months ended March 31, 2009. This increase was principally attributable to an increase in directors’ remuneration and staff salaries.

Income from Operations

The following table presents the income from operations for the three months ended March 31, 2009 and 2008, respectively:

Three Months Ended March 31,
2009	2008	% Change

$ 1,358,617	$ (272,403)	598.8%

Income from operations for the three months ended March 31, 2009 increased by $1,631,020 from a loss of $272,403 for the three months ended March 31, 2008 to $1,358,617 in the three months ended March 31, 2009. This increase was the result of an increase of gross profit during the first quarter of 2009.

Interest Income

The following table presents the interest income for the three months ended March 31, 2009 and 2008, respectively:

Three Months Ended March 31,
2009	2008	% Change

$ 4,922	$ 27,403	-82.0%

For the three months ended March 31, 2009, interest income decreased $22,481, or 82%, as compared to the three months ended March 31, 2008. These decreases in interest income for both comparative periods were due to a reduction in interest from restricted cash and lower interest rates.

Interest Expense

The following table presents the interest expense for the three months ended March 31, 2009 and 2008, respectively:

Three Months Ended March 31,
2009	2008	% Change

$ 166,892	$ 223,827	-25.4%

Interest expense decreased by $56,935, or 25.4%, from $223,827 in the three months ended March 31, 2008, to $166,892 in the three months ended March 31, 2009. This decrease was mainly due to a decrease in the Company’s use of “line of credit borrowing” by two bank facilities that were canceled during the first quarter of 2009.

Net Income on Cash Flow Hedge

The following table presents the net income on cash flow hedge for the three months ended March 31, 2009 and 2008, respectively:

Three Months Ended March 31,
2009	2008	% Change

$ 20,349	$ 45,115	-54.9%

For the three months ended March 31, 2009, income on cash flow hedge decreased by $24,766, or 54.9%, as compared to the three months ended March 31, 2008. The decreases were due to the expiration or termination of several currency hedging contracts in 2009.

Income Tax Provision

The following table presents the income tax provision for the three months ended March 31, 2009 and 2008, respectively:

Three Months Ended March 31,
2009	2008	% Change

$ 217,949	$ -	N/A

Income tax provision increased by $217,949 from $0 for the three months ended March 31, 2008 to $217,949 for the three months ended March 31, 2009. The increase was due to an increase in the estimated Hong Kong taxes payable by Atlantic.

Liquidity and Capital Resources

The Company’s principal sources of liquidity have been cash from operations, bank lines of credit and credit terms from suppliers. The Company’s principal uses of cash have been for operations and working capital. The Company anticipates these uses will continue to be its principal uses of cash in the future.

As of March 31, 2009, the Company had revolving lines of credit and loan facilities in the aggregate amount of $28,058,973, of which $12,577,484 was available, representing an approximately 9% reduction in the Company’s borrowing lines of credit from December 31, 2008, which reduction was attributable to the termination of two lines of credit with two banks in the aggregate amount of $2,756,411. In connection therewith, $1,097,435 of restricted bank deposits were released to the Company. Other detailed disclosures on credit facilities are made in Note 8 and Note 9 of the Condensed Consolidated Financial Statements for the quarter ended March 31, 2009, including the amounts of facilities, outstanding balances, maturity date, and pledges of assets.

The Company’s ability to draw down under its various credit and loan facilities is, in each case, subject to the ongoing willingness of the relevent lending institution to make advances thereunder, and security coverage ratios as required from time to time and each facility (other than with respect to certain long term mortgage loans) is payable within 90 days of drawdown. As a result of the general tightening of credit markets in Hong Kong and Asia, many lenders have revised the terms of their revolving credit lines to levels the Company did not deem commercially reasonable. Accordingly, on a case by case basis, the Company has elected to terminate or not renew several of its credit facilities resulting in a significant reduction in the Company’s available short term borrowings.

To address the reduction in available credit facilities, the Company is relying on its own cash reserves and cash flows from operations to fund its ongoing operations and has tightened the credit terms it extends to its customers. As a result, the Company does not expect that the reduction in available credit facilities is going to have a materially adverse impact upon its operations for the foreseeable future.

The Company will continue to seek additional sources of available financing on acceptable terms; however, there can be no assurance that the Company will be able to obtain the necessary additional capital on a timely basis or on acceptable terms, if at all. In addition, if the results are negatively impacted and delayed as a result of political and economic factors beyond management’s control, our capital requirements may increase.

The short-term borrowings from banks to finance the cash flow required to finance the purchase of Samsung memory products from Samsung HK must be made a day in advance of the release of goods from Samsung HK’s warehouse before receiving payments from customers upon physical delivery of such goods in Hong Kong which, in most instances, take approximately two days from the date of such delivery.

The following factors, among others, could have negative impacts on the Company’s results of operations and financial position: the termination or change in terms of the Distributorship Agreement; pricing pressures in the industry; a continued downturn in the economy in general or in the memory products sector; an unexpected decrease in demand for Samsung’s memory products; the Company’s ability to attract new customers; an increase in competition in the memory products market; and the ability of some of the Company’s customers to obtain financing.

Although the Company believes its expectations of future growth are reasonable, it cannot guarantee future results, levels of activity, performance or achievements. The Company is under no duty to update our expectations to conform them to actual results or to reflect changes in expectations.

Net Cash Provided by Operating Activities

In the three months ended March 31, 2009, net cash provided by operating activities was $1,705,436 while in the three months ended March 31, 2008, net cash used for operating activities was $194,582, an increase of $1,900,018. This increase was primarily due to an increase of accounts receivable and accounts payable.

Net Cash Used Provided by Investing Activities

In the three months ended March 31, 2009, net cash provided by investing activities was $1,597,394, while in the three months ended March 31, 2008, net cash provided by investing activities was $192,330, an increase of $1,405,064. This increase was mainly due to a decrease of restricted cash and restricted securities due to cancellation of two bank lines of credit.

Net Cash Used for Financing Activities

In the three months ended March 31, 2009, net cash used for financing activities was $4,189,889, while in the three months ended March 31, 2008, net cash used for financing activities was $343,121, a decrease of $3,846,768. This decrease was primarily due to the repayments of bank borrowings.

Principles of Consolidation

The consolidated financial statements of ACL Semiconductors Inc. include the accounts of Atlantic Components Ltd., a Hong Kong subsidiary and Alpha Perform Technology Limited, a BVI subsidiary. All significant inter-company transactions and balances are eliminated in consolidation.

Critical Accounting Polices

The U.S. Securities and Exchange Commission (“SEC”) recently issued Financial Reporting Release No. 60, “Cautionary Advice Regarding Disclosure About Critical Accounting Policies” (“FRR 60”), suggesting companies provide additional disclosure and commentary on their most critical accounting policies. In FRR 60, the SEC defined the most critical accounting policies as the ones that are most important to the portrayal of a company’s financial condition and operating results, and require management to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. Based on this definition, ACL’s most critical accounting policies include: inventory valuation, which affects cost of sales and gross margin; policies for revenue recognition, allowance for doubtful accounts, and stock-based compensation. The methods, estimates and judgments ACL uses in applying these most critical accounting policies have a significant impact on the results ACL reports in its consolidated financial statements.

Inventory Valuation.

ACL’s policy is to value inventories at the lower of cost or market on a part-by-part basis. This policy requires ACL to make estimates regarding the market value of its inventories, including an assessment of excess or obsolete inventories. ACL determines excess and obsolete inventories based on an estimate of the future demand for its products within a specified time horizon, generally 12 months. The estimates ACL uses for demand are also used for near-term capacity planning and inventory purchasing and are consistent with its revenue forecasts. If ACL’s demand forecast is greater than its actual demand it may be required to take additional excess inventory charges, which will decrease gross margin and net operating results in the future.

Allowance for Doubtful Accounts.

ACL maintains an allowance for doubtful accounts for estimated losses resulting from the inability of ACL’s customers to make required payments. ACL’s allowance for doubtful accounts is based on ACL’s assessment of the collectability of specific customer accounts, the aging of accounts receivable, ACL’s history of bad debts, and the general condition of the industry. If a major customer’s credit worthiness deteriorates, or ACL’s customers’ actual defaults exceed ACL’s historical experience, ACL’s estimates could change and impact ACL’s reported results.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

Item 4T. Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission (SEC) rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure.

In connection with the preparation of this Form 10-Q, we carried out an evaluation under the supervision and with the participation of our management, including the CEO and CFO, of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. This evaluation was retrospective and conducted as of March 31, 2009, the last day of the fiscal quarter covered by this Form 10-Q. Based upon that evaluation, our CEO and CFO have concluded that our disclosure controls and procedures were not effective as of March 31, 2009 because we have not completed the remediation discussed elsewhere in this Item 4T of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2009.

Our management has concluded that there are material weaknesses in our internal controls over financial reporting. These weaknesses include:

Company-level controls. We did not maintain effective company-level controls as defined in the Internal Control—Integrated Framework published by COSO. These deficiencies related to each of the five components of internal control as defined by COSO (control environment, risk assessment, control activities, information and communication, and monitoring). These deficiencies resulted in more than a remote likelihood that a material misstatement of our annual or interim financial statements would not be prevented or detected. Specifically,

Our control environment did not sufficiently promote effective internal control over financial reporting throughout ourorganizational structure, and this material weakness was a contributing factor to the other material weaknesses described in thisItem 4T;
Our board of directors has not established adequate financial reporting monitoring activities to mitigate the risk of managementoverride, specifically:

	—	none of our board of directors is independent;
	—	no financial expert on our board of directors has been designated;
	—	no formally documented financial analysis is presented to our board of directors, specifically fluctuation, variance, trend analysis or business performance reviews;
	—	an effective whistleblower program has not been established;
	—	there is insufficient oversight of external audit specifically related to fees, scope of activities, executive sessions, and monitoring of results;
	—	there is insufficient oversight of accounting principle implementation;
	—	there is insufficient review of related party transactions; and
	��	there is insufficient review of recording of stock transactions.

We have not maintained sufficient competent evidence to support the effective operation of our internal controls over financialreporting, specifically related to our board of directors’ oversight of quarterly and annual SEC filings; and management’s review ofSEC filings, journal entries, account analyses and reconciliations, and critical spreadsheet controls;
We had inadequate risk assessment controls, including inadequate mechanisms for anticipating and identifying financial reportingrisks; and for reacting to changes in the operating environment that could have a material effect on financial reporting;
There was inadequate communication from management to employees regarding the general importance of controls and employeesduties and control responsibilities;

We had inadequate monitoring controls, including inadequate staffing and procedures to ensure periodic evaluations of internalcontrols to ensure that appropriate personnel regularly obtain evidence that controls are functioning effectively and that identifiedcontrol deficiencies are remediated timely;
We had an inadequate number of trained finance and accounting personnel with appropriate expertise in U.S. generally acceptedaccounting principles. Accordingly, in certain circumstances, an effective secondary review of technical accounting matters wasnot performed;
We had inadequate controls over our management information systems related to program changes, segregation of duties, andaccess controls;
We had inadequate access and change controls over end-user computing spreadsheets. Specifically, our controls over thecompleteness, accuracy, validity and restricted access and review of certain spreadsheets used in the period-end financial statementpreparation and reporting process were not designed appropriately or did not operate as designed; and
We were unable to assess effectiveness of our internal control over financial reporting in a timely matter.

Financial statement preparation and review procedures. We had inadequate policies, procedures and personnel to ensure that accurate, reliable interim and annual consolidated financial statements were prepared and reviewed on a timely basis. Specifically, we had insufficient: a) levels of supporting documentation; b) review and supervision within the accounting and finance departments; c) preparation and review of footnote disclosures accompanying our financial statements; and d) technical accounting resources. These deficiencies resulted in errors in the financial statements and more than a remote likelihood that a material misstatement of our annual or interim financial statements would not be prevented or detected.

Inadequate reviews of account reconciliations, analyses and journal entries.We had inadequate review procedures over account reconciliations, account and transaction analyses, and journal entries. Specifically, deficiencies were noted in the following areas: a) management review of supporting documentation, calculations and assumptions used to prepare the financial statements, including spreadsheets and account analyses; and b) management review of journal entries recorded during the financial statement preparation process. These deficiencies resulted in a more than a remote likelihood that a material misstatement of our annual or interim financial statements would not be prevented or detected.

Inadequate controls over purchases and disbursements. We had inadequate controls over the segregation of duties and authorization of purchases, and the disbursement of funds. These weaknesses increase the likelihood that misappropriation of assets and/or unauthorized purchases and disbursements could occur and not be detected in a timely manner. These deficiencies resulted in errors in the financial statements and in more than a remote likelihood that a material misstatement of our annual or interim financial statements would not be prevented or detected. Specifically,

We had inadequate procedures and controls to ensure proper segregation of duties within our purchasing and disbursementsprocesses and accounting systems;
We had inadequate procedures and controls to ensure proper authorization of purchase orders; and
We had inadequate approvals for payment of invoices and wire transfers.

As of March 31, 2009, we had not completed the remediation of any of these material weaknesses. In addition, we failed to furnish our management report on internal control over financial reporting for the periods ended December 31, 2008 and December 31, 2007 in a timely manner which renders our disclosure controls and procedures ineffective.

We are addressing the outstanding material weaknesses described above, as well as our control environment. We also expect to undertake the following remediation efforts:

We plan to evaluate the composition of our board of directors and to determine whether to add independent directors or to replace aninside director with an independent director, in both cases, in order to have a majority of our board of directors become independent;
We plan on drafting quarterly financial statement variance analysis of actual versus budget with relevant explanations of variancesfor distribution to our board of directors.

We are in the process of developing, documenting, and communicating a formal whistleblower program to employees. We expectto post the policy on the Company web site in the governance section and in the common areas in the office. We plan on providing a toll freenumber for reporting complaints and will hire a specific third party whistleblower company to monitor the hotline and providemonthly reports of activity to our board of directors.
Management intends to continue to provide SEC and US GAAP training for employees and retain external consultants withappropriate SEC and US GAAP expertise to assist in financial statement review, account analysis review, review and filing of SECreports, policy and procedure compilation assistance, and other related advisory services.
We intend on developing an internal control over financial reporting evidence policy and procedures which contemplates, amongother items, a listing of all identified key internal controls over financial reporting, assignment of responsibility to process ownerswithin the Company, communication of such listing to all applicable personnel, and specific policies and procedures around thenature and retention of evidence of the operation of controls.
We intend on undertaking a restricted access review to analyze all financial modules and the list of persons authorized to have editaccess to each. We will remove or add authorized personnel as appropriate to mitigate the risks of management or other override.
We plan to re-assign roles and responsibilities in order to improve segregation of duties.

These specific actions are part of an overall program that we are currently developing in an effort to remediate the material weaknesses described above. We likely will not have sufficient time to implement our remediation plan before testing our internal control over financial reporting for our current fiscal year that will end December 31, 2009.

Attached as exhibits to this report are certifications of our CEO and CFO, which are required in accordance with Rule 13a-14 of Securities Exchange Act of 1934, as amended. The discussion above in this Item 4T includes information concerning the controls and controls evaluation referred to in the certifications and those certifications should be read in conjunction with this Item 4T for a more complete understanding of the topics presented.

We are committed to improving our internal control processes and will continue to diligently review our internal control over financial reporting and our disclosure controls and procedures. The failure to implement adequate controls may result in deficient and inaccurate reports under the Exchange Act.

Changes in Internal Control over Financial Reporting

Except as described above, there have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II OTHER INFORMATION

Item 1. Legal Proceedings

None

Item 1A. Risk Factors

There are no material changes from the risk factors set forth in Part I, Item 1A, in our Annual Report on Form 10K for the year ended December 31, 2008.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders during the three months ended March 31, 2009.

Item 5. Other Information

None

Item 6. Exhibits
Exhibits:

	31.1	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

	31.2	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

	32.1	Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

	32.2	Certification by Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	ACL SEMICONDUCTORS INC.


Date: January 6, 2010	By:	/s/Chung-Lun Yang
		Chung-Lun Yang
		Chief Executive Officer



Date: January 6, 2010	By:	/s/ Kenneth Lap-Yin Chan
		Kenneth Lap-Yin Chan
		Chief Financial Officer

Eagle Mountain Inactive 10-Q/A2009 Q4 Quarterly report (amended)