Exhibit 99.1
| | |
![LOGO](https://capedge.com/proxy/8-K/0001193125-08-007946/g37433img001.jpg) | | NEWS RELEASE |
THE BANK OF KENTUCKY FINANCIAL CORPORATION
ANNOUNCES FOURTH QUARTER EARNINGS
Earnings per share up 8% for 2007 and 4% for the Fourth Quarter
CRESTVIEW HILLS, KENTUCKY, January 17, 2008 – The Bank of Kentucky Financial Corporation (the “Company”) (OTC/BB: BKYF), the holding company of The Bank of Kentucky, Inc. (the “Bank”), today reported its earnings for the fourth quarter and the twelve months ended December 31, 2007. For the fourth quarter of 2007 the Company reported an increase in diluted net income per share of 4%, while diluted net income per share for the full year of 2007 increased 8%, as compared to the same periods in 2006. The fourth quarter results included the impact of the acquisition of FNB Bancorporation, Inc. and its subsidiary, First Bank of Northern Kentucky, Inc. (“First Bank”), which was completed on May 18, 2007. First Bank was merged into The Bank of Kentucky, Inc., and operates under The Bank of Kentucky name. This acquisition added $74 million in additional assets and included approximately $63 million in loans and deposits.
A summary of the Company’s results follows:
| | | | | | | | | |
Fourth Quarter ended December 31, | | 2007 | | 2006 | | Change | |
Net income | | $ | 3,085,000 | | $ | 3,064,000 | | 1 | % |
Net income per share, basic | | $ | 0.54 | | $ | 0.53 | | 2 | % |
Net income per share, diluted | | $ | 0.54 | | $ | 0.52 | | 4 | % |
| | | |
Twelve Months ended December 31, | | 2007 | | 2006 | | Change | |
Net income | | $ | 11,131,000 | | $ | 10,452,000 | | 6 | % |
Net income per share, basic | | $ | 1.93 | | $ | 1.79 | | 8 | % |
Net income per share, diluted | | $ | 1.93 | | $ | 1.78 | | 8 | % |
Net interest income increased $730,000 or 8% in the fourth quarter of 2007, as compared to the same period in 2006, while the net interest margin decreased from 3.80% in the fourth quarter of 2006 to 3.46% in the fourth quarter of 2007. The increase in net interest income was the result of the growth in earning assets by $177 million, as compared to the fourth quarter of 2006, while the interest rate environment and a higher percentage of lower yielding assets, fed funds sold and securities, contributed to the reduction in the net interest margin. The provision for loan losses increased by $125,000 (31%) in the fourth quarter of 2007 as compared to the same period in 2006, while the provision for loan losses for the year decreased $125,000 or 7% from 2006. The Company recorded $775,000 in net charge-offs in the fourth quarter of 2007 and a total of $998,000 in net charge-offs for the full year of 2007. The majority of the loans charged-off in the fourth quarter of 2007 were reserved for in previous periods. The annualized year to date net charge offs to average loans decreased from .30% for 2006 to .11% for 2007. The Company’s non-performing loans as a percentage of total loans were .95% at December 31, 2007 compared to .61% at December 31, 2006. The largest increase to non-performing loans since December 31, 2006 was the addition of a $1.7 million relationship. A specific loan loss reserve was established for this relationship in the first quarter of 2007 and $350,000 of this relationship was charged-off in the fourth quarter of 2007. The loan loss allowance to
total loans ratio decreased from .95% on September 30, 2007 to .90% at December 31, 2007 as a result of the charge-offs in the fourth quarter. The increase in the provision for loan losses in the fourth quarter was the result of management’s continued analysis of the credit risk inherent in the Bank’s loan portfolio.
Non-interest income decreased 3% ($94,000) in the fourth quarter of 2007, as compared to the same period in 2006, while non-interest expense increased 10% ($784,000) from the same period last year. Contributing to the decrease in non-interest income was $265,000 in write-downs of other real estate owned (real estate acquired through foreclosures) and an $111,000 (33%) decrease in gains on the sale of mortgage loans. The largest increases in non-interest expense were attributed to increased salaries and employee benefits expense, which increased $247,000 or 6%. Non-interest expense in the fourth quarter of 2007 included the addition of $190,000 in the amortization of intangible assets acquired with the First Bank transaction.
Total assets were $1.233 billion at the end of 2007, which was $181 million or 17% higher than the same date a year ago. Total loans grew $136 million or 17% from December of 2006 and were funded by an increase in deposits of $148 million or 16% with the First Bank acquisition adding approximately $63 million in loans and deposits in 2007. As a result of deposit growth and other borrowings outpacing loan growth, investments increased by $49 million or 41% in the fourth quarter of 2007, as compared to the same period in 2006, which was offset by a decrease in federal funds sold of $18 million or 97%.
The Bank of Kentucky Financial Corporation
Selected Consolidated Financial Data
(Dollars in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | |
| | Fourth Quarter Comparison | | | Twelve months ended December 31, Comparison | |
| | 12/31/07 | | | 12/31/06 | | | % Change | | | 2007 | | | 2006 | | | % Change | |
Income Statement Data | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 9,694 | | | $ | 8,964 | | | 8 | % | | $ | 37,236 | | | $ | 34,293 | | | 9 | % |
Provision for loan losses | | | 525 | | | | 400 | | | 31 | % | | | 1,575 | | | | 1,700 | | | (7 | )% |
Service charges and fees | | | 2,157 | | | | 1,912 | | | 13 | % | | | 8,243 | | | | 5,976 | | | 38 | % |
Gains on the sale of mortgage loans | | | 227 | | | | 338 | | | (33 | )% | | | 919 | | | | 1,056 | | | (13 | )% |
Other non-interest income | | | 1,160 | | | | 1,388 | | | (16 | )% | | | 4,881 | | | | 4,756 | | | 3 | % |
Salaries and employee benefits expense | | | 4,166 | | | | 3,919 | | | 6 | % | | | 16,402 | | | | 14,950 | | | 10 | % |
Occupancy and equipment expense | | | 1,178 | | | | 1,057 | | | 11 | % | | | 4,517 | | | | 4,076 | | | 11 | % |
Other non-interest expense | | | 3,147 | | | | 2,731 | | | 15 | % | | | 12,800 | | | | 10,116 | | | 27 | % |
Net income | | | 3,085 | | | | 3,064 | | | 1 | % | | | 11,131 | | | | 10,452 | | | 6 | % |
| | | | | | |
Per Share Data | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | $ | 0.54 | | | $ | 0.53 | | | 2 | % | | $ | 1.93 | | | $ | 1.79 | | | 8 | % |
Diluted earnings per share | | | 0.54 | | | | 0.52 | | | 4 | % | | | 1.93 | | | | 1.78 | | | 8 | % |
Cash dividends declared | | | 0.00 | | | | 0.00 | | | 0 | % | | | 0.46 | | | | 0.38 | | | 21 | % |
| | | | | | |
Earnings Performance Data | | | | | | | | | | | | | | | | | | | | | | |
Return on equity | | | 13.26 | % | | | 14.16 | % | | (90 | )bps | | | 12.39 | % | | | 12.58 | % | | (19 | )bps |
Return on assets | | | 1.01 | % | | | 1.19 | % | | (18 | )bps | | | .99 | % | | | 1.08 | % | | (9 | )bps |
Net interest margin | | | 3.46 | % | | | 3.80 | % | | (34 | )bps | | | 3.62 | % | | | 3.87 | % | | (25 | )bps |
| | | | | | |
| | | | | | | | | | | 12/31/07 | | | 12/31/06 | | | % Change | |
Balance Sheet Data | | | | | | | | | | | | | | | | | | | | | | |
Investments | | | | | | | | | | | | | $ | 168,299 | | | $ | 118,954 | | | 41 | % |
Total loans | | | | | | | | | | | | | | 949,714 | | | | 814,101 | | | 17 | % |
Allowance for loan losses | | | | | | | | | | | | | | 8,505 | | | | 6,918 | | | 23 | % |
Total assets | | | | | | | | | | | | | | 1,232,724 | | | | 1,051,563 | | | 17 | % |
Total deposits | | | | | | | | | | | | | | 1,062,079 | | | | 914,427 | | | 16 | % |
Total borrowings | | | | | | | | | | | | | | 65,129 | | | | 39,867 | | | 64 | % |
Stockholders’ equity | | | | | | | | | | | | | | 93,485 | | | | 86,883 | | | 8 | % |
| | | | | | |
Asset Quality Data | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses to total loans | | | | | | | | | | | | | | .90 | % | | | .85 | % | | | |
Non-performing loans to total loans | | | | | | | | | | | | | | .95 | % | | | .61 | % | | | |
Annualized charge-offs to average loans | | | | | | | | | | | | | | .11 | % | | | .30 | % | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | Five-Quarter Comparison | | | | | | | |
| | 12/31/07 | | | 9/30/07 | | | 6/30/07 | | | 3/31/07 | | | 12/31/06 | |
Income Statement Data | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 9,694 | | | $ | 9,681 | | | $ | 9,094 | | | $ | 8,767 | | | $ | 8,964 | |
Provision for loan losses | | | 525 | | | | 100 | | | | 300 | | | | 650 | | | | 400 | |
Service charges and fees | | | 2,157 | | | | 2,117 | | | | 2,119 | | | | 1,850 | | | | 1,912 | |
Gains on the sale of mortgage loans | | | 227 | | | | 202 | | | | 298 | | | | 192 | | | | 338 | |
Other non-interest income | | | 1,160 | | | | 1,198 | | | | 1,293 | | | | 1,230 | | | | 1,388 | |
Salaries and employee benefits expense | | | 4,166 | | | | 4,119 | | | | 4,082 | | | | 4,035 | | | | 3,919 | |
Occupancy and equipment expense | | | 1,178 | | | | 1,158 | | | | 1,094 | | | | 1,087 | | | | 1,057 | |
Other non-interest expense | | | 3,147 | | | | 3,325 | | | | 3,153 | | | | 3,175 | | | | 2,731 | |
Net income | | | 3,085 | | | | 3,041 | | | | 2,848 | | | | 2,157 | | | | 3,064 | |
| | | | | |
Per Share Data | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share | | $ | 0.54 | | | $ | 0.53 | | | $ | 0.49 | | | $ | 0.37 | | | $ | 0.53 | |
Diluted earnings per share | | | 0.54 | | | | 0.53 | | | | 0.49 | | | | 0.37 | | | | 0.52 | |
Cash dividends declared | | | 0.00 | | | | 0.24 | | | | 0.00 | | | | 0.22 | | | | 0.00 | |
| | | | | |
Earnings Performance Data | | | | | | | | | | | | | | | | | | | | |
Return on equity | | | 13.26 | % | | | 13.32 | % | | | 12.85 | % | | | 10.00 | % | | | 14.16 | % |
Return on assets | | | 1.01 | % | | | 1.05 | % | | | 1.06 | % | | | .84 | % | | | 1.19 | % |
Net interest margin | | | 3.46 | % | | | 3.65 | % | | | 3.67 | % | | | 3.71 | % | | | 3.80 | % |
| | | | | |
| | 12/31/07 | | | 9/30/07 | | | 6/30/07 | | | 3/31/07 | | | 12/31/06 | |
Balance Sheet Data | | | | | | | | | | | | | | | | | | | | |
Investments | | $ | 168,299 | | | $ | 103,073 | | | $ | 97,463 | | | $ | 113,959 | | | $ | 118,954 | |
Total loans | | | 949,714 | | | | 920,756 | | | | 909,377 | | | | 818,582 | | | | 814,101 | |
Allowance for loan losses | | | 8,505 | | | | 8,755 | | | | 8,664 | | | | 7,342 | | | | 6,918 | |
Total assets | | | 1,232,724 | | | | 1,154,181 | | | | 1,142,083 | | | | 1,048,395 | | | | 1,051,563 | |
Total deposits | | | 1,062,079 | | | | 988,738 | | | | 980,888 | | | | 908,458 | | | | 914,427 | |
Total borrowings | | | 65,129 | | | | 62,418 | | | | 60,064 | | | | 41,950 | | | | 39,867 | |
Stockholders’ equity | | | 93,485 | | | | 91,060 | | | | 90,146 | | | | 87,591 | | | | 86,883 | |
| | | | | |
Asset Quality Data | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses to total loans | | | .90 | % | | | .95 | % | | | .95 | % | | | .90 | % | | | .85 | % |
Non-performing loans to total loans | | | .95 | % | | | .95 | % | | | 1.11 | % | | | .70 | % | | | .61 | % |
Annualized charge-offs to average loans | | | .33 | % | | | .00 | % | | | (.01 | )% | | | .11 | % | | | .11 | % |
About BKFC
BKFC, a bank holding company with assets of approximately $1.233 billion, offers banking and related financial services to both individuals and business customers. BKFC operates twenty-eight branch locations and forty-one ATMs in the Northern Kentucky market.
For more information contact:
Martin Gerrety
Executive Vice President and CFO
(859) 372-5169
mgerrety@bankofky.com
###