UNITED STATES SECURITIES AND EXCHANGE COMMISSION | ||
| ||
|
Commission | Exact name of registrants as specified in their charters, | IRS Employer | |||||
|
|
| |||||
33-87902-02 | NORTHEAST ENERGY ASSOCIATES, | 04-2955642 | |||||
33-87902-01 | NORTH JERSEY ENERGY ASSOCIATES, | 04-2955646 | |||||
333-52397 | ESI TRACTEBEL ACQUISITION CORP. | 65-0827005 | |||||
333-52397-01 | NORTHEAST ENERGY, LP | 65-0811248 | |||||
| |||||||
| |||||||
APPLICABLE ONLY TO CORPORATE ISSUERS: | |||||||
| |||||||
|
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 |
|
|
|
|
|
PART I - FINANCIAL INFORMATION |
|
NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES |
March 31, | December 31, | ||||||||||||||
| |||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | 59,327 | $ | 45,003 | |||||||||||
Accounts receivable | 60,285 | 33,808 | |||||||||||||
Due from related party | 1,529 | 1,757 | |||||||||||||
Spare parts inventories | 12,068 | 10,787 | |||||||||||||
Fuel inventories | 4,747 | 7,132 | |||||||||||||
Prepaid expenses and other current assets | 7,176 | 188 | |||||||||||||
Total current assets | 145,132 | 98,675 | |||||||||||||
Non-current assets: | |||||||||||||||
Deferred debt issuance costs (net of accumulated amortization of $2,599 and $2,443, respectively) | 4,361 | 4,517 | |||||||||||||
Cogeneration facilities and carbon dioxide facility (net of accumulated depreciation of $92,776 and $87,190, respectively) | 427,954 | 433,518 | |||||||||||||
Power purchase agreements (net of accumulated amortization of $218,866 and $205,538, respectively) | 669,890 | 683,218 | |||||||||||||
Other assets | 95 | 96 | |||||||||||||
Total non-current assets | 1,102,300 | 1,121,349 | |||||||||||||
TOTAL ASSETS | $ | 1,247,432 | $ | 1,220,024 | |||||||||||
LIABILITIES AND PARTNERS' EQUITY | |||||||||||||||
Current liabilities: | |||||||||||||||
Current portion of notes payable - the Funding Corp. | $ | 22,688 | $ | 22,688 | |||||||||||
Current portion of notes payable - the Acquisition Corp. | 8,800 | 8,800 | |||||||||||||
Accounts payable | 17,100 | 15,371 | |||||||||||||
Accrued interest payable | 13,874 | - | |||||||||||||
Due to related parties | 5,690 | 4,035 | |||||||||||||
Other accrued expenses | 15,945 | 19,708 | |||||||||||||
Total current liabilities | 84,097 | 70,602 | |||||||||||||
Non-current liabilities: | |||||||||||||||
Deferred credit - fuel contracts | 245,677 | 250,889 | |||||||||||||
Notes payable - the Funding Corp. | 376,032 | 376,032 | |||||||||||||
Notes payable - the Acquisition Corp. | 211,200 | 211,200 | |||||||||||||
Energy bank and other liabilities | 149,554 | 153,010 | |||||||||||||
Lease payable | 929 | 929 | |||||||||||||
Total non-current liabilities | 983,392 | 992,060 | |||||||||||||
COMMITMENTS AND CONTINGENCIES | |||||||||||||||
Partners' equity: | |||||||||||||||
General partners | 3,336 | 3,029 | |||||||||||||
Limited partners | 170,447 | 155,413 | |||||||||||||
Accumulated other comprehensive income (loss) | 6,160 | (1,080 | ) | ||||||||||||
Total partners' equity | 179,943 | 157,362 | |||||||||||||
TOTAL LIABILITIES AND PARTNERS' EQUITY | $ | 1,247,432 | $ | 1,220,024 | |||||||||||
This report should be read in conjunction with the Notes to Condensed Consolidated Financial Statements herein and the Notes to Consolidated and Combined Financial Statements appearing in the combined Annual Report on Form 10-K for the fiscal year ended December 31, 2001 (2001 Form 10-K) for NE LP and Subsidiaries. |
NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES |
Three Months Ended | |||||||||||||||||||
2002 | 2001 | ||||||||||||||||||
|
|
|
|
| |||||||||||||||
COSTS AND EXPENSES: | |||||||||||||||||||
Fuel | 48,762 | 46,342 | |||||||||||||||||
Operations and maintenance | 3,021 | 3,630 | |||||||||||||||||
Depreciation and amortization | 18,914 | 18,873 | |||||||||||||||||
General and administrative | 2,322 | 2,364 | |||||||||||||||||
Total costs and expenses | 73,019 | 71,209 | |||||||||||||||||
OPERATING INCOME | 29,378 | 21,340 | |||||||||||||||||
OTHER EXPENSE (INCOME): | |||||||||||||||||||
Amortization of debt issuance costs | 156 | 157 | |||||||||||||||||
Interest expense | 17,520 | 18,616 | |||||||||||||||||
Interest income | (178 | ) | (431 | ) | |||||||||||||||
Change in fair value of derivatives | (3,461 | ) | 18,081 | ||||||||||||||||
Total other expense - net | 14,037 | 36,423 | |||||||||||||||||
Income (loss) before cumulative effect of a change in accounting principle | 15,341 | (15,083 | ) | ||||||||||||||||
Cumulative effect of adopting FAS 133 - "Accounting for Derivative Instruments and Hedging Activities" | - | 18,268 | |||||||||||||||||
NET INCOME | $ | 15,341 | $ | 3,185 | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
Three Months Ended | ||||||||||||||||||||
2002 | 2001 | |||||||||||||||||||
|
|
|
|
| ||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||||||
Capital expenditures | (21 | ) | (40 | ) | ||||||||||||||||
Net cash used in investing activities | (21 | ) | (40 | ) | ||||||||||||||||
Net increase in cash and cash equivalents | 14,324 | 39,752 | ||||||||||||||||||
Cash and cash equivalents at beginning of period | 45,003 | 35,360 | ||||||||||||||||||
Cash and cash equivalents at end of period | $ | 59,327 | $ | 75,112 | ||||||||||||||||
This report should be read in conjunction with the Notes to Condensed Consolidated Financial Statements herein and the Notes to Consolidated and Combined Financial Statements appearing in the 2001 Form 10-K for NE LP and Subsidiaries. |
NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP AND |
March 31, | December 31, | |||||||||||||
| ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 58,279 | $ | 43,969 | ||||||||||
Accounts receivable | 60,285 | 33,808 | ||||||||||||
Due from related party | 1,529 | 1,757 | ||||||||||||
Spare parts inventories | 12,068 | 10,787 | ||||||||||||
Fuel inventories | 4,747 | 7,132 | ||||||||||||
Prepaid expenses and other current assets | 7,175 | 176 | ||||||||||||
Total current assets | 144,083 | 97,629 | ||||||||||||
Non-current assets: | ||||||||||||||
Cogeneration facilities and carbon dioxide facility (net of accumulated depreciation of $92,776 and $87,190, respectively) | 427,954 | 433,518 | ||||||||||||
Power purchase agreements (net of accumulated amortization of $218,866 and $205,538, respectively) | 669,890 | 683,218 | ||||||||||||
Other assets | 95 | 96 | ||||||||||||
Total non-current assets | 1,097,939 | 1,116,832 | ||||||||||||
TOTAL ASSETS | $ | 1,242,022 | $ | 1,214,461 | ||||||||||
LIABILITIES AND PARTNERS' EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Current portion of notes payable - the Funding Corp. | $ | 22,688 | $ | 22,688 | ||||||||||
Accounts payable | 17,100 | 15,371 | ||||||||||||
Accrued interest payable | 9,479 | - | ||||||||||||
Due to related parties | 5,690 | 4,035 | ||||||||||||
Other accrued expenses | 15,807 | 19,570 | ||||||||||||
Total current liabilities | 70,764 | 61,664 | ||||||||||||
Non-current liabilities: | ||||||||||||||
Deferred credit - fuel contracts | 245,677 | 250,889 | ||||||||||||
Notes payable - the Funding Corp. | 376,032 | 376,032 | ||||||||||||
Energy bank and other liabilities | 149,554 | 153,010 | ||||||||||||
Lease payable | 929 | 929 | ||||||||||||
Total non-current liabilities | 772,192 | 780,860 | ||||||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||||
Partners' equity: | ||||||||||||||
General partners | 3,929 | 3,731 | ||||||||||||
Limited partners | 388,977 | 369,286 | ||||||||||||
Accumulated other comprehensive income (loss) | 6,160 | (1,080 | ) | |||||||||||
Total partners' equity | 399,066 | 371,937 | ||||||||||||
TOTAL LIABILITIES AND PARTNERS' EQUITY | $ | 1,242,022 | $ | 1,214,461 | ||||||||||
This report should be read in conjunction with the Notes to Condensed Combined Financial Statements herein and the Notes to Consolidated and Combined Financial Statements appearing in the 2001 Form 10-K for NEA and NJEA. |
NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP AND |
Three Months Ended | ||||||||||||||||||||||||||||
2002 | 2001 | |||||||||||||||||||||||||||
|
|
|
|
| ||||||||||||||||||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||||||||||
Fuel | 48,762 | 46,342 | ||||||||||||||||||||||||||
Operations and maintenance | 3,021 | 3,630 | ||||||||||||||||||||||||||
Depreciation and amortization | 18,914 | 18,873 | ||||||||||||||||||||||||||
General and administrative | 2,322 | 2,364 | ||||||||||||||||||||||||||
Total costs and expenses | 73,019 | 71,209 | ||||||||||||||||||||||||||
OPERATING INCOME | 29,378 | 21,340 | ||||||||||||||||||||||||||
OTHER EXPENSE (INCOME): | ||||||||||||||||||||||||||||
Interest expense | 13,125 | 14,221 | ||||||||||||||||||||||||||
Interest income | (175 | ) | (427 | ) | ||||||||||||||||||||||||
Change in fair value of derivatives | (3,461 | ) | 18,081 | |||||||||||||||||||||||||
Total other expense - net | 9,489 | 31,875 | ||||||||||||||||||||||||||
Income before cumulative effect of a change in accounting principle | 19,889 | (10,535 | ) | |||||||||||||||||||||||||
Cumulative effect of adopting FAS 133 - "Accounting for Derivative Instruments and Hedging Activities" | - | 18,268 | ||||||||||||||||||||||||||
NET INCOME | $ | 19,889 | $ | 7,733 | ||||||||||||||||||||||||
CONDENSED COMBINED STATEMENTS OF CASH FLOWS |
Three Months Ended | ||||||||||||||||||||
2002 | 2001 | |||||||||||||||||||
|
|
|
|
| ||||||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||||||||
Capital expenditures | (21 | ) | (40 | ) | ||||||||||||||||
Net cash used in investing activities | (21 | ) | (40 | ) | ||||||||||||||||
Net increase in cash and cash equivalents | 14,310 | 39,744 | ||||||||||||||||||
Cash and cash equivalents at beginning of period | 43,969 | 34,471 | ||||||||||||||||||
Cash and cash equivalents at end of period | $ | 58,279 | $ | 74,215 | ||||||||||||||||
This report should be read in conjunction with the Notes to Condensed Combined Financial Statements herein and the Notes to Consolidated and Combined Financial Statements appearing in the 2001 Form 10-K for NEA and NJEA. |
ESI TRACTEBEL FUNDING CORP. |
March 31, | December 31, | |||||||||||||
| ||||||||||||||
Current assets: | ||||||||||||||
Cash | $ | 1 | $ | 1 | ||||||||||
Interest receivable from the Partnerships | 9,479 | - | ||||||||||||
Current portion of notes receivable from the Partnerships | 22,688 | 22,688 | ||||||||||||
Total current assets | 32,168 | 22,689 | ||||||||||||
Notes receivable from the Partnerships | 376,032 | 376,032 | ||||||||||||
TOTAL ASSETS | $ | 408,200 | $ | 398,721 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Current portion of debt securities payable | $ | 22,688 | $ | 22,688 | ||||||||||
Accrued interest | 9,479 | - | ||||||||||||
Total current liabilities | 32,167 | 22,688 | ||||||||||||
Debt securities payable | 376,032 | 376,032 | ||||||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||||
Stockholders' equity: | ||||||||||||||
Common stock, no par value, 10,000 shares authorized, issued and outstanding | 1 | 1 | ||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 408,200 | $ | 398,721 | ||||||||||
CONDENSED STATEMENTS OF OPERATIONS |
Three Months Ended | |||||||||||||||||
2002 | 2001 | ||||||||||||||||
|
|
|
|
| |||||||||||||
Interest expense | (9,479 | ) | (9,940 | ) | |||||||||||||
NET INCOME | $ | - | $ | - | |||||||||||||
These reports should be read in conjunction with the Notes to Condensed Financial Statements herein and the Notes to Financial Statements appearing in the 2001 Form 10-K for the Funding Corp. |
ESI TRACTEBEL ACQUISITION CORP. |
March 31, | December 31, | ||||||||||||||
| |||||||||||||||
Current assets: | |||||||||||||||
Interest receivable from NE LP | $ | 4,395 | $ | - | |||||||||||
Current portion of note receivable from NE LP | 8,800 | 8,800 | |||||||||||||
Total current assets | 13,195 | 8,800 | |||||||||||||
Non-current assets: | |||||||||||||||
Due from NE LP | 152 | 152 | |||||||||||||
Note receivable from NE LP | 211,200 | 211,200 | |||||||||||||
Total non-current assets | 211,352 | 211,352 | |||||||||||||
TOTAL ASSETS | $ | 224,547 | $ | 220,152 | |||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||
Current liabilities: | |||||||||||||||
Current portion of debt securities payable | $ | 8,800 | $ | 8,800 | |||||||||||
Income taxes payable | 20 | 19 | |||||||||||||
Accrued interest | 4,395 | - | |||||||||||||
Total current liabilities | 13,215 | 8,819 | |||||||||||||
Non-current liabilities: | |||||||||||||||
Deferred credit - interest rate hedge | 94 | 98 | |||||||||||||
Debt securities payable | 211,200 | 211,200 | |||||||||||||
Total non-current liabilities | 211,294 | 211,298 | |||||||||||||
TOTAL LIABILITIES | 224,509 | 220,117 | |||||||||||||
COMMITMENTS AND CONTINGENCIES | |||||||||||||||
Stockholders' equity: | |||||||||||||||
Common stock, $.10 par value, 100 shares authorized, 20 shares issued | - | - | |||||||||||||
Retained earnings | 38 | 35 | |||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 224,547 | $ | 220,152 | |||||||||||
CONDENSED STATEMENTS OF OPERATIONS |
Three Months Ended | |||||||||||||||||
2002 | 2001 | ||||||||||||||||
|
|
|
|
| |||||||||||||
Interest expense | (4,391 | ) | (4,391 | ) | |||||||||||||
Income before income taxes | 4 | 4 | |||||||||||||||
Income tax expense | (1 | ) | (1 | ) | |||||||||||||
NET INCOME | $ | 3 | $ | 3 | |||||||||||||
These reports should be read in conjunction with the Notes to Condensed Financial Statements herein and the Notes to Financial Statements appearing in the 2001 Form 10-K for the Acquisition Corp. |
NORTHEAST ENERGY, LP (A PARTNERSHIP) AND SUBSIDIARIES |
The accompanying condensed consolidated financial statements, condensed combined financial statements and condensed financial statements should be read in conjunction with the 2001 Form 10-K for the registrants. In the opinion of the registrants' management, all adjustments (consisting of normal recurring accruals) considered necessary for fair financial statement presentation have been made. The Funding Corp. and the Acquisition Corp. had no cash transactions for the three months ended March 31, 2002 and 2001 and therefore have not presented a statement of cash flows. The results of operations for an interim period may not give a true indication of results for the year. |
|
|
NEA | NJEA | Combined | ||||||||||||||||||||||||||
GP | LP | Total | GP | LP | Total | GP | LP | Total | ||||||||||||||||||||
(Thousands of Dollars) | ||||||||||||||||||||||||||||
Balances, December 31, 2001 | $ | 1,325 | $ | 131,237 | $ | 132,562 | $ | 2,406 | $ | 238,049 | $ | 240,455 | $ | 3,731 | $ | 369,286 | $ | 373,017 | (a) | |||||||||
Balances, March 31, 2002 | $ | 1,418 | $ | 140,531 | $ | 141,949 | $ | 2,511 | $ | 248,446 | $ | 250,957 | $ | 3,929 | $ | 388,977 | $ | 392,906 | (b) |
(a) | Exclusive of accumulated other comprehensive (loss) of ($1,080). | ||||||||||||||||||||||||||||
(b) | Exclusive of accumulated other comprehensive income of $6,160. |
2. Accounting for Derivative Instruments and Hedging Activities |
|
|
|
|
|
Three Months Ended | ||||||||||||||||
2002 | 2001 | |||||||||||||||
(Thousands of Dollars) | ||||||||||||||||
NE LP | $ | 22,581 | $ | 6,653 | ||||||||||||
The Partnerships | $ | 27,129 | $ | 11,201 |
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II - OTHER INFORMATION | |
| |
|
|
|
|
SIGNATURES | |
|
NORTHEAST ENERGY ASSOCIATES, A LIMITED PARTNERSHIP | ||||
Date: May 15, 2002 | ||||
ROBERT L. MCGRATH | ||||
Robert L. McGrath |