Loans Receivable and Loans Held for Sale | Note 5. Loans Receivable and Loans Held for Sale Composition of loans receivable: March 31, December 31, 2015 2014 Residential real estate $ 56,932 $ 56,674 Commercial real estate 33,696 30,653 Agricultural real estate 37,491 38,128 Commercial construction real estate 182 4,035 Residential construction real estate 813 940 Home equity, home improvement and second mortgages 32,293 32,741 Commercial operating and term 5,989 5,718 Agricultural operating and term 6,139 7,714 Vehicle 1,704 1,671 Consumer 6,120 6,279 Total loans 181,359 184,553 Net deferred loan origination fees (325 ) (345 ) Allowance for loan loss (2,252 ) (2,158 ) Loans receivable, net $ 178,782 $ 185,050 Loans are made to individuals as well as commercial and tax-exempt entities. Specific loan terms vary as to interest rate, repayment and collateral requirements based on the type of loan requested and the creditworthiness of the prospective borrower. Credit risk tends to be geographically concentrated in that a majority of the loan customers are located in the markets serviced by the Company. The Company’s extension of credit is governed by the individual loan policies that were established to control the quality of the Company’s loans. These policies and procedures are reviewed and approved by the Board of Directors on a regular basis. Residential real estate loans: Commercial real estate loans: Agricultural real estate loans: Commercial construction real estate loans: Residential construction real estate loans: Commercial operating and term loans: Agricultural operating and term loans: Consumer loans, including home equity, home improvement and second mortgages, and vehicle loans: Loans receivable: March 31, 2015 Loans Past 30–59 Days 60–89 Days Due 90 Days Total Past Current Past Due Past Due or More Due Total Residential real estate $ 54,930 $ 1,112 $ - $ 890 $ 2,002 $ 56,932 Commercial real estate 33,674 22 - - 22 33,696 Agricultural real estate 36,924 - 399 168 567 37,491 Commercial construction real estate 182 - - - - 182 Residential construction real estate 813 - - - - 813 Home equity, home improvement and second mortgages 32,029 142 - 122 264 32,293 Commercial operating and term 5,914 10 - 65 75 5,989 Agricultural operating and term 6,028 111 - - 111 6,139 Vehicle 1,647 22 - 35 57 1,704 Consumer 6,069 26 16 9 51 6,120 Total loans $ 178,210 $ 1,445 $ 415 $ 1,289 $ 3,149 $ 181,359 Nonperforming loans $ - $ - $ - $ 1,289 $ 1,289 $ 1,289 December 31, 2014 Loans Past 30–59 Days 60–89 Days Due 90 Days Total Past Current Past Due Past Due or More Due Total Residential real estate $ 54,698 $ 782 $ 507 $ 687 $ 1,976 $ 56,674 Commercial real estate 30,653 - - - - 30,653 Agricultural real estate 37,843 285 - - 285 38,128 Commercial construction real estate 4,035 - - - - 4,035 Residential construction real estate 940 - - - - 940 Home equity, home improvement and second mortgages 32,291 193 2 255 450 32,741 Commercial operating and term 5,569 82 - 67 149 5,718 Agricultural operating and term 7,674 40 - - 40 7,714 Vehicle 1,661 8 1 1 10 1,671 Consumer 6,243 26 10 - 36 6,279 Total loans $ 181,607 $ 1,416 $ 520 $ 1,010 $ 2,946 $ 184,553 Nonperforming loans $ - $ - $ - $ 1,010 $ 1,010 $ 1,010 Recorded investment in nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of March 31, 2015 and December 31, 2014, were as follows: March 31, 2015 Loans Past Due 90 Days or More Nonaccrual and Still Accruing Residential real estate $ 890 $ - Commercial real estate - - Agricultural real estate 168 - Commercial construction real estate - - Residential construction real estate - - Home equity, home improvement and second mortgages 122 - Commercial operating and term 65 - Agricultural operating and term - - Vehicle 35 - Consumer 9 - Total $ 1,289 $ - December 31, 2014 Loans Past Due 90 Days or More Nonaccrual and Still Accruing Residential real estate $ 687 $ - Commercial real estate - - Agricultural real estate - - Commercial construction real estate - - Residential construction real estate - - Home equity, home improvement and second mortgages 255 - Commercial operating and term 67 - Agricultural operating and term - - Vehicle 1 - Consumer - - Total $ 1,010 $ - No interest income was recognized on nonaccrual loans for the three months ended March 31, 2015 and 2014. The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk-rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard” and “Doubtful,” which correspond to risk ratings five, six and seven, respectively. Substandard loans include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful, or risk-rated seven, have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention, or risk-rated five. Risk ratings are updated any time the situation warrants. Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass-rated loans. Loans listed as not rated are included in groups of homogeneous loans with similar risk and loss characteristics. The following tables present the risk category of loans by class of loans based on the most recent analyses performed and the contractual aging as of March 31, 2015 and December 31, 2014: March 31, 2015 Special Pass Mention Substandard Doubtful Total Commercial real estate $ 30,218 $ 2,830 $ 648 $ - $ 33,696 Commercial construction real estate 182 - - - 182 Commercial operating and term 5,794 - 195 - 5,989 Agricultural operating and term 6,139 - - - 6,139 Total $ 42,333 $ 2,830 $ 843 $ - $ 46,006 December 31, 2014 Special Pass Mention Substandard Doubtful Total Commercial real estate $ 26,449 $ 3,556 $ 648 $ - $ 30,653 Commercial construction real estate 4,035 - - - 4,035 Commercial operating and term 5,426 - 292 - 5,718 Agricultural operating and term 7,714 - - - 7,714 Total $ 43,624 $ 3,556 $ 940 $ - $ 48,120 For consumer, residential real estate, agricultural real estate, home equity, vehicle and residential construction loan classes, the Company collectively evaluates loans for impairment. The Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. Loans where credit quality and aging indicate potential weakness are placed on nonaccrual and are deemed to be nonperforming. Impaired loans also include loans modified in a troubled debt restructuring where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collections. There were no troubled debt restructurings of loans for the periods ended March 31, 2015 and 2014. There were no loans modified in a troubled debt restructuring during the previous twelve month period that subsequently defaulted during the three months ended March 31, 2015 and 2014. Payments received on nonaccrual loans are applied as a direct reduction of principal. Nonaccrual loans that are brought current, and do not have additional credit risk factors noted, are returned to accrual status. Loans individually evaluated for impairment by class of loans as of March 31, 2015 and December 31, 2014 are as follows: March 31. 2015 Unpaid Allowance for Average Interest Principal Recorded Loan Losses Recorded Income Balance Investment Allocated Investment Recognized With no related allowance recorded: Residential real estate $ 483 $ 483 $ - $ 396 $ 6 With an allowance recorded: Residential real estate 810 810 111 821 14 Commercial real estate 2,627 2,627 341 2,632 24 Home equity, home improvement and second mortgages 103 103 103 105 1 Commercial operating and term 61 61 30 66 1 Consumer 17 17 14 17 1 Total $ 4,101 $ 4,101 $ 599 $ 4,037 $ 47 December 31, 2014 Unpaid Allowance for Average Interest Principal Recorded Loan Losses Recorded Income Balance Investment Allocated Investment Recognized With no related allowance recorded: Residential real estate $ 461 $ 461 $ - $ 505 $ 27 With an allowance recorded: Residential real estate 822 822 115 830 34 Commercial real estate 2,637 2,637 341 2,690 99 Home equity, home improvement and second mortgages 73 73 73 74 2 Commercial operating and term 63 63 32 - 2 Consumer 16 16 12 16 2 Total $ 4,072 $ 4,072 $ 573 $ 4,115 $ 166 Allowance for loan losses: Three Months Ended March 31, 2015 Balance, Balance, Beginning Charge-offs Recoveries Provision Ending Residential real estate $ 545 $ - $ 9 $ (2 ) $ 552 Commercial real estate 722 - - 63 785 Agricultural real estate 155 - - - 155 Commercial construction real estate 12 - - (12 ) - Residential construction real estate 13 - - (9 ) 4 Home equity, home improvement and second mortgages 431 (4 ) 9 38 474 Commercial operating and term 109 - - 5 114 Agricultural operating and term 31 - - (6 ) 25 Vehicle 28 - 3 (1 ) 30 Consumer 112 (3 ) 10 (6 ) 113 Total $ 2,158 $ (7 ) $ 31 $ 70 $ 2,252 Three Months Ended March 31, 2014 Balance, Balance, Beginning Charge-offs Recoveries Provision Ending Residential real estate $ 433 $ - $ - $ 6 $ 439 Commercial real estate 624 - - 25 649 Agricultural real estate 130 - - - 127 Commercial construction real estate 2 - - 7 9 Residential construction real estate 11 - - (7 ) 4 Home equity, home improvement and second mortgages 254 (84 ) 3 76 249 Commercial operating and term 87 - - 5 92 Agricultural operating and term 18 - - (8 ) 10 Vehicle 30 - 1 1 32 Consumer 135 (9 ) 20 68 214 Total $ 1,724 $ (93 ) $ 24 $ 170 $ 1,825 The allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2015 and December 31, 2014, are as follows: March 31, 2015 Individually Collectively Evaluated for Evaluated for Impairment Impairment Total Allowance for loan losses: Residential real estate $ 111 $ 441 $ 552 Commercial real estate 341 444 785 Agricultural real estate - 155 155 Commercial construction real estate - - - Residential construction real estate - 4 4 Home equity, home improvement and second mortgages 103 371 474 Commercial operating and term 30 84 114 Agricultural operating and term - 25 25 Vehicle - 30 30 Consumer 14 99 113 Total $ 599 $ 1,653 $ 2,252 March 31, 2015 Individually Collectively Evaluated for Evaluated for Impairment Impairment Total Loans: Residential real estate $ 1,293 $ 55,639 $ 56,932 Commercial real estate 2,627 31,069 33,696 Agricultural real estate - 37,491 37,491 Commercial construction real estate - 182 182 Residential construction real estate - 813 813 Home equity, home improvement and second mortgages 103 32,190 32,293 Commercial operating and term 61 5,928 5,989 Agricultural operating and term - 6,139 6,139 Vehicle - 1,704 1,704 Consumer 17 6,103 6,120 Total $ 4,101 $ 177,258 $ 181,359 December 31, 2014 Individually Collectively Evaluated for Evaluated for Impairment Impairment Total Allowance for loan losses: Residential real estate $ 115 $ 430 $ 545 Commercial real estate 341 381 722 Agricultural real estate - 155 155 Commercial construction real estate - 12 12 Residential construction real estate - 13 13 Home equity, home improvement and second mortgages 73 358 431 Commercial operating and term 32 77 109 Agricultural operating and term - 31 31 Vehicle - 29 28 Consumer 12 100 112 Total $ 573 $ 1,585 $ 2,158 December 31, 2014 Individually Collectively Evaluated for Evaluated for Impairment Impairment Total Loans: Residential real estate $ 1,283 $ 55,390 $ 56,673 Commercial real estate 2,637 28,016 30,653 Agricultural real estate - 38,128 38,128 Commercial construction real estate - 4,035 4,035 Residential construction real estate - 940 940 Home equity, home improvement and second mortgages 73 32,668 32,741 Commercial operating and term 63 5,655 5,718 Agricultural operating and term - 7,714 7,714 Vehicle - 1,671 1,671 Consumer 16 6,263 6,279 Total $ 4,072 $ 180,481 $ 184,553 Loans with a carrying value of $97,807 and $96,740 at March 31, 2015 and December 31, 2014, respectively, were pledged to secure borrowed funds. Related-party loans: Loans held for sale: Interest rate lock commitments related to the origination of mortgage loans that will be sold are considered derivative instruments. The Company estimates the fair value of these derivatives using the difference between the guaranteed interest rate in the commitments and the current market interest rate. To reduce the net interest rate exposure arising from its loan sale activity, the Company enters into a commitment to sell these loans at the same time that the interest rate lock commitment is quoted. The commitments to sell loans are also considered derivative instruments, with offsetting estimated fair values based on changes in current market rates. These commitments are not designated as hedging instruments and, therefore, changes in fair value are recognized immediately into income. The fair values of the Company’s derivative instruments are offsetting and deemed to be immaterial. |