Loans Receivable and Loans Held for Sale | Note 5. Loans Receivable and Loans Held for Sale Composition of loans receivable: June 30, December 31, 2015 2014 Residential real estate $ 55,295 $ 56,674 Commercial real estate 32,576 30,653 Agricultural real estate 36,745 38,128 Commercial construction real estate 1,154 4,035 Residential construction real estate 1,061 940 Home equity, home improvement and second mortgages 31,589 32,741 Commercial operating and term 6,839 5,718 Agricultural operating and term 6,825 7,714 Vehicle 1,979 1,671 Consumer 6,283 6,279 Total loans 180,346 184,553 Net deferred loan origination fees (303 ) (345 ) Allowance for loan loss (2,184 ) (2,158 ) Loans receivable, net $ 177,859 $ 182,050 Loans are made to individuals as well as commercial and tax-exempt entities. Specific loan terms vary as to interest rate, repayment and collateral requirements based on the type of loan requested and the creditworthiness of the prospective borrower. Credit risk tends to be geographically concentrated in that a majority of the loan customers are located in the markets serviced by the Company. The Company’s extension of credit is governed by the individual loan policies that were established to control the quality of the Company’s loans. These policies and procedures are reviewed and approved by the Board of Directors on a regular basis. Residential real estate loans: Commercial real estate loans: Agricultural real estate loans: Commercial construction real estate loans: Residential construction real estate loans: Commercial operating and term loans: Agricultural operating and term loans: Consumer loans, including home equity, home improvement and second mortgages, and vehicle loans: Loans receivable: June 30, 2015 Loans Past 30–59 Days 60–89 Days Due 90 Days Total Current Past Due Past Due or More Past Due Total Residential real estate $ 52,122 $ 1,375 $ 719 $ 1,079 $ 3,173 $ 55,295 Commercial real estate 31,653 923 - - 923 32,576 Agricultural real estate 36,064 117 - 564 681 36,745 Commercial construction real estate 1,154 - - - - 1,154 Residential construction real estate 1,061 - - - - 1,061 Home equity, home improvement and second mortgages 31,183 262 62 82 406 31,589 Commercial operating and term 6,659 - 117 63 180 6,839 Agricultural operating and term 6,825 - - - - 6,825 Vehicle 1,939 5 - 35 40 1,979 Consumer 6,228 26 - 29 55 6,283 Total loans $ 174,888 $ 2,708 $ 898 $ 1,852 $ 5,458 $ 180,346 Nonperforming loans $ - $ - $ - $ 1,852 $ 1,852 $ 1,852 December 31, 2014 Loans Past 30–59 Days 60–89 Days Due 90 Days Total Current Past Due Past Due or More Past Due Total Residential real estate $ 54,698 $ 782 $ 507 $ 687 $ 1,976 $ 56,674 Commercial real estate 30,653 - - - - 30,653 Agricultural real estate 37,843 285 - - 285 38,128 Commercial construction real estate 4,035 - - - - 4,035 Residential construction real estate 940 - - - - 940 Home equity, home improvement and second mortgages 32,291 193 2 255 450 32,741 Commercial operating and term 5,569 82 - 67 149 5,718 Agricultural operating and term 7,674 40 - - 40 7,714 Vehicle 1,661 8 1 1 10 1,671 Consumer 6,243 26 10 - 36 6,279 Total loans $ 181,607 $ 1,416 $ 520 $ 1,010 $ 2,946 $ 184,553 Nonperforming loans $ - $ - $ - $ 1,010 $ 1,010 $ 1,010 Recorded investment in nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of June 30, 2015 and December 31, 2014, were as follows: June 30, 2015 Loans Past Due 90 Days or More Nonaccrual and Still Accruing Residential real estate $ 1,079 $ - Commercial real estate - - Agricultural real estate 564 - Commercial construction real estate - - Residential construction real estate - - Home equity, home improvement and second mortgages 82 - Commercial operating and term 63 - Agricultural operating and term - - Vehicle 35 - Consumer 29 - Total $ 1,852 $ - December 31, 2014 Loans Past Due 90 Days or More Nonaccrual and Still Accruing Residential real estate $ 687 $ - Commercial real estate - - Agricultural real estate - - Commercial construction real estate - - Residential construction real estate - - Home equity, home improvement and second mortgages 255 - Commercial operating and term 67 - Agricultural operating and term - - Vehicle 1 - Consumer - - Total $ 1,010 $ - No interest income was recognized on nonaccrual loans for the six months ended June 30, 2015 and 2014. The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk-rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard” and “Doubtful,” which correspond to risk ratings five, six and seven, respectively. Substandard loans include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Doubtful, or risk-rated seven, have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention, are deemed to be Special Mention, or risk-rated five. Risk ratings are updated any time the situation warrants. Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass-rated loans. Loans listed as not rated are included in groups of homogeneous loans with similar risk and loss characteristics. The following tables present the risk category of loans by class of loans based on the most recent analyses performed and the contractual aging as of June 30, 2015 and December 31, 2014: June 30, 2015 Special Pass Mention Substandard Doubtful Total Commercial real estate $ 30,444 $ 1,427 $ 705 $ - $ 32,576 Commercial construction real estate 1,154 - - - 1,154 Commercial operating and term 6,629 15 195 - 6,839 Agricultural operating and term 6,792 33 - - 6,825 Total $ 45,019 $ 1,475 $ 900 $ - $ 47,394 December 31, 2014 Special Pass Mention Substandard Doubtful Total Commercial real estate $ 26,449 $ 3,556 $ 648 $ - $ 30,653 Commercial construction real estate 4,035 - - - 4,035 Commercial operating and term 5,426 - 292 - 5,718 Agricultural operating and term 7,714 - - - 7,714 Total $ 43,624 $ 3,556 $ 940 $ - $ 48,120 For consumer, residential real estate, agricultural real estate, home equity, vehicle and residential construction loan classes, the Company collectively evaluates loans for impairment. The Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. Loans where credit quality and aging indicate potential weakness are placed on nonaccrual and are deemed to be nonperforming. Impaired loans also include loans modified in a troubled debt restructuring where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collections. There were no troubled debt restructurings of loans for the three and six months ended June 30, 2015 and 2014. Payments received on nonaccrual loans are applied as a direct reduction of principal. Nonaccrual loans that are brought current, and do not have additional credit risk factors noted, are returned to accrual status. There were no loans modified in a troubled debt restructuring during the previous twelve month period that subsequently defaulted during the three and six months ended June 30, 2015 and 2014. Loans individually evaluated for impairment by class of loans as of June 30, 2015 and December 31, 2014 are as follows: June 30. 2015 Unpaid Allowance for Average Interest Principal Recorded Loan Losses Recorded Income Balance Investment Allocated Investment Recognized With no related allowance recorded: Residential real estate $ 491 $ 491 $ - $ 494 $ 13 With an allowance recorded: Residential real estate 422 422 80 422 19 Commercial real estate 2,619 2,619 341 2,622 55 Home equity, home improvement and second mortgages 31 31 32 31 - Commercial operating and term 59 59 29 65 2 Consumer 6 6 3 6 - Vehicle 3 3 3 3 - Total $ 3,631 $ 3,631 $ 488 $ 3,663 $ 89 December 31, 2014 Unpaid Allowance for Average Interest Principal Recorded Loan Losses Recorded Income Balance Investment Allocated Investment Recognized With no related allowance recorded: Residential real estate $ 461 $ 461 $ - $ 505 $ 27 With an allowance recorded: Residential real estate 822 822 115 830 34 Commercial real estate 2,637 2,637 341 2,690 99 Home equity, home improvement and second mortgages 73 73 73 74 2 Commercial operating and term 63 63 32 - 2 Consumer 16 16 12 16 2 Total $ 4,072 $ 4,072 $ 573 $ 4,115 $ 166 Allowance for loan losses: Three Months Ended June 30, 2015 Balance, Balance, Beginning Charge-offs Recoveries Provision Ending Residential real estate $ 552 $ (9 ) $ - $ (15 ) $ 528 Commercial real estate 785 - - 1 786 Agricultural real estate 155 - - 4 159 Commercial construction real estate - - - - - Residential construction real estate 4 - - 8 12 Home equity, home improvement and second mortgages 474 (85 ) 5 53 447 Commercial operating and term 114 - - 3 117 Agricultural operating and term 25 - - 5 30 Vehicle 30 - 1 (4 ) 27 Consumer 113 (6 ) 26 (55 ) 78 Total $ 2,252 $ (100 ) $ 32 $ - $ 2,184 Six Months Ended June 30, 2015 Balance, Balance, Beginning Charge-offs Recoveries Provision Ending Residential real estate $ 545 $ (9 ) $ 9 $ (17 ) $ 528 Commercial real estate 722 - - 64 786 Agricultural real estate 155 - - 4 159 Commercial construction real estate 12 - - (12 ) - Residential construction real estate 13 - - (1 ) 12 Home equity, home improvement and second mortgages 431 (89 ) 14 91 447 Commercial operating and term 109 - - 8 117 Agricultural operating and term 31 - - (1 ) 30 Vehicle 28 - 4 (5 ) 27 Consumer 112 (9 ) 36 (61 ) 78 Total $ 2,158 $ (107 ) $ 63 $ 70 $ 2,184 Three Months Ended June 30, 2014 Balance, Balance, Beginning Charge-offs Recoveries Provision Ending Residential real estate $ 439 $ (3 ) $ - $ 48 $ 484 Commercial real estate 649 - - 63 712 Agricultural real estate 127 - - 15 142 Commercial construction real estate 9 - 7 (15 ) 1 Residential construction real estate 4 - - 14 18 Home equity, home improvement and second mortgages 249 (93 ) 34 124 314 Commercial operating and term 92 (1 ) - 2 93 Agricultural operating and term 10 - - 4 14 Vehicle 32 - 1 (3 ) 30 Consumer 214 (1 ) 15 (102 ) 126 Total $ 1,825 $ (98 ) $ 57 $ 150 $ 1,934 Six Months Ended June 30, 2014 Balance, Balance, Beginning Charge-offs Recoveries Provision Ending Residential real estate $ 433 $ (3 ) $ - $ 54 $ 484 Commercial real estate 624 - 7 81 712 Agricultural real estate 130 - - 12 142 Commercial construction real estate 2 - - (1 ) 1 Residential construction real estate 11 - - 7 18 Home equity, home improvement and second mortgages 254 (177 ) 37 200 314 Commercial operating and term 87 (1 ) - 7 93 Agricultural operating and term 18 - - (4 ) 14 Vehicle 30 - 3 (3 ) 30 Consumer 135 (10 ) 34 (33 ) 126 Total $ 1,724 $ (191 ) $ 81 $ 320 $ 1,934 The allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2015 and December 31, 2014, are as follows: June 30, 2015 Individually Collectively Evaluated for Evaluated for Impairment Impairment Total Allowance for loan losses: Residential real estate $ 80 $ 448 $ 528 Commercial real estate 341 445 786 Agricultural real estate - 159 159 Commercial construction real estate - - - Residential construction real estate - 12 12 Home equity, home improvement and second mortgages 32 415 447 Commercial operating and term 29 88 117 Agricultural operating and term - 30 30 Vehicle 3 24 27 Consumer 3 75 78 Total $ 488 $ 1,696 $ 2,184 June 30, 2015 Individually Collectively Evaluated for Evaluated for Impairment Impairment Total Loans: Residential real estate $ 913 $ 54,382 $ 55,295 Commercial real estate 2,619 29,957 32,576 Agricultural real estate - 36,745 36,745 Commercial construction real estate - 1,154 1,154 Residential construction real estate - 1,061 1,061 Home equity, home improvement and second mortgages 31 31,558 31,589 Commercial operating and term 59 6,780 6,839 Agricultural operating and term - 6,825 6,825 Vehicle 3 1,976 1,979 Consumer 6 6,277 6,283 Total $ 3,631 $ 176,715 $ 180,346 December 31, 2014 Individually Collectively Evaluated for Evaluated for Impairment Impairment Total Allowance for loan losses: Residential real estate $ 115 $ 430 $ 545 Commercial real estate 341 381 722 Agricultural real estate - 155 155 Commercial construction real estate - 12 12 Residential construction real estate - 13 13 Home equity, home improvement and second mortgages 73 358 431 Commercial operating and term 32 77 109 Agricultural operating and term - 31 31 Vehicle - 28 28 Consumer 12 100 112 Total $ 573 $ 1,585 $ 2,158 December 31, 2014 Individually Collectively Evaluated for Evaluated for Impairment Impairment Total Loans: Residential real estate $ 1,283 $ 55,390 $ 56,674 Commercial real estate 2,637 28,016 30,653 Agricultural real estate - 38,128 38,128 Commercial construction real estate - 4,035 4,035 Residential construction real estate - 940 940 Home equity, home improvement and second mortgages 73 32,668 32,741 Commercial operating and term 63 5,655 5,718 Agricultural operating and term - 7,714 7,714 Vehicle - 1,671 1,671 Consumer 16 6,263 6,279 Total $ 4,072 $ 180,481 $ 184,553 Loans with a carrying value of $95,103 and $96,740 at June 30, 2015 and December 31, 2014, respectively, were pledged to secure borrowed funds. Related-party loans: Loans held for sale: Interest rate lock commitments related to the origination of mortgage loans that will be sold are considered derivative instruments. The Company estimates the fair value of these derivatives using the difference between the guaranteed interest rate in the commitments and the current market interest rate. To reduce the net interest rate exposure arising from its loan sale activity, the Company enters into a commitment to sell these loans at the same time that the interest rate lock commitment is quoted. The commitments to sell loans are also considered derivative instruments, with offsetting estimated fair values based on changes in current market rates. These commitments are not designated as hedging instruments and, therefore, changes in fair value are recognized immediately into income. The fair values of the Company’s derivative instruments are offsetting and deemed to be immaterial. |