Debt (Details Narrative) | May 08, 2020USD ($) | May 01, 2020USD ($) | Feb. 20, 2020USD ($) | Dec. 19, 2019 | Feb. 08, 2019USD ($) | Dec. 11, 2018USD ($) | Nov. 05, 2018USD ($) | Nov. 01, 2018USD ($) | Nov. 01, 2018USD ($) | Sep. 26, 2018USD ($) | Sep. 25, 2018USD ($) | Sep. 17, 2018USD ($) | Sep. 06, 2018USD ($) | Aug. 28, 2018USD ($) | Aug. 15, 2018USD ($) | May 25, 2018USD ($) | Apr. 24, 2018USD ($) | Feb. 20, 2018USD ($) | Feb. 15, 2018USD ($) | Dec. 14, 2017USD ($) | Dec. 14, 2017USD ($) | Dec. 07, 2017USD ($) | May 08, 2017USD ($) | May 01, 2017USD ($) | Oct. 05, 2016USD ($) | Oct. 31, 2020USD ($) | Mar. 31, 2020 | Jul. 31, 2019USD ($) | Oct. 31, 2018USD ($) | Mar. 31, 2017USD ($)Integer | Sep. 30, 2015USD ($) | Jun. 30, 2015USD ($) | Jan. 31, 2012USD ($) | Sep. 30, 2020USD ($) | Dec. 31, 2019USD ($) | Sep. 30, 2019USD ($) | Nov. 02, 2018USD ($) | Sep. 30, 2018USD ($) | Aug. 14, 2018USD ($) | Dec. 31, 2017USD ($) |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | $ 1,740,000 | | | | | | | | | | | | | | $ 1,000,000 | | | | | | | | | | | | | $ 625,000 | | | | | | | | $ 6,000,000 | | | |
Debt Instrument, Payment Terms | | | | | | | | | | | | | | | | | | | | | | | | | | | | The note, as modified, still bears interest at 9% and is payable in 108 equal monthly installments of $11,905, including principal and interest, until July 2028. | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | | 3 years | | 24 months | | | | | | | | 5 years | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | | | | | | | | | | | $ 250,000,000,000 | | | | | $ 118,817 | | | $ 11,905 | $ 5,078 | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | 7.00% | | | | | 8.00% | | | 5.25% | | | | | | 12.00% | | | 9.00% | 9.00% | | | | | | | | | | | |
Loss Contingency, Damages Sought, Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 10,000,000 | | $ 1,000,000 | | | | | | |
Monthly Installment Of Settlement Loss | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 119,000 | $ 119,000 | | | | | | | | |
Patron tax rate per customer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60% | | | | | | | | |
Long-term Debt | | | | | | | | | | | | | | | | | | | | | | | | | $ 9,900,000 | | | | | | | $ 7,200,000 | | 142,674,000 | | $ 145,003,000 | | | | |
Amount refinanced through debt | | | | | | | | | | | | | | | $ 2,000,000 | | | | | | | | | | $ 8,000,000 | | | | | | | | | | | | | | | |
Debt maturity date | | | | | | | | | | | | | | | | | | | Feb. 15, 2038 | | | | | | | | | | | | | | | | | | | | | |
Debt Conversion, Converted Instrument, Amount | | | | | | | | | | | | | | | 4,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 879,085 | | | | | | | | | | | | |
Loan from bank | | | | | | | | | | | | | | | | | $ 4,000,000 | $ 1,900,000 | $ 3,000,000 | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, description | | | | | | | | | | | | | | | | | | | | the Company paid monthly installments of principal of $250,000, applied to the first note, until the loan-to-value ratio of the Properties, based upon reduced principal balance of the December 2017 Refinancing Loan and the then current value of the Properties, is not greater than 65%. The loan-to-value ratio of the Properties fell below 65% in October 2019, hence, we stopped paying the additional $250,000 monthly. | | | | | | | | | | | | | | | | | | | | |
Fixed interest maturity description | | | | | | | | | | | | | | | | | | | The bank note bears interest at 5.25% adjusted after 36 months to prime plus 1% with a floor of 5.2% and matures on February 15, 2038. The bank note is payable interest-only during the first 18 months, after which monthly payments of principal and interest will be made based on a 20-year amortization with the remaining balance to be paid at maturity. | | | | | | | | | | | | | | | | | | | | | |
Debt amortization period | | | | | | | | | | | | | | | | | | | 20 years | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 250,000 | | | | | | | | | | | |
Payments to Acquire Land | | | | | | | | | | | | | | | | | $ 5,500,000 | | $ 4,000,000 | | | | | | | | | | | | | | | | | | | | | |
Debt maturity date, description | | due on May 1, 2020 | | | | | | | | | May 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 16,396 | | | | | | |
Payments to Acquire Businesses, Gross | | | | | | | | | | | | | | | | $ 1,500,000 | | | | | | | | | | | | | | | | | | | | | | | | |
Due from Related Parties | | | | | | | | $ 2,350,000 | $ 2,350,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchase value of aircraft | | | | | | $ 2,800,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Payments to Acquire Productive Assets | | | | | | 554,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remaining amount to be paid for purchase of aircraft | | | | | | $ 2,200,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Subsequent Event [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | | | | | | | | | | | | | | | | | | | | $ 1,690,000 | | | | | | | | | | | | | | |
Debt maturity date, description | | | | | | | | | | | | | | | | | | | | | | | | | | extended to November 2021 | | | | | | | | | | | | | | |
Minimum [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 year | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00% | | | | | | |
Maximum [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20 years | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00% | | | | | | |
Fiscal 2018 [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,900,000 | | | | |
Fiscal 2020 [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19,400,000 | | | | |
Fiscal 2021 [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 5,300,000 | | | | |
November One Twenty Twenty [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | $ 2,040,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | 1,940,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term Debt [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | | | | | | | | | | | | | | | | | $ 5,000,000 | | | | | | | | | | | | | | | | | |
Short-term Debt [Member] | October 1, 2022 [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | | | | | | | | | | | | | | | | | $ 3,000,000 | | | | | | | | | | | | | | | | | |
Non-Officer Employee [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 200,000 | | |
Lender [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | | | | | | | | | | | | | | | | | | | | | $ 3,400,000 | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | | | | | | | | | 15 years | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | | | | | | | | | | | | | $ 59,869 | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | | | 5.99% | | | | | | | | | | | | | | | | | | |
Proceeds from Issuance of Debt | | | | | | | | | | | | | | | | | | | | | | $ 7,100,000 | | | | | | | | | | | | | | | | | | |
Loan extended description | | | | | | | | | | | | | | | | | | | | | | | | | | | September 2033 | | | | | | | | | | | | | |
Repayments of Notes Payable | | 300,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Bank Lender [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | 12 years | 10 years | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | | | | $ 11,138 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | 5.95% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, description | | | | | | | | | | | | | The 10-year note payable has an initial interest rate of 5.95% until after five years when the interest rate is adjusted to the U.S. Treasury rate plus 3.5%, with a 5.95% floor. | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt amortization period | | | | | | | | | | | | 20 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Payments of Debt Issuance Costs | | | | | | | | | | | | | $ 40,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Payments to Acquire Land | | | | | | | | | | | | $ 960,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | | | | | | | | | $ 2,900,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Payments to Acquire Businesses, Gross | | | | | | | | | | | | | $ 1,550,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from related party debt | | | | | | | | | | | $ 5,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Private Lender [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | | | | | | | | | $ 1,350,000 | $ 500,000 | | | | $ 4,000,000 | | | | | | | | | | | | | | | | | | | | | | | | $ 2,000,000 | |
Debt instrument, term | | | | | | | | | | 10 years | | | | | 3 years | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | $ 17,101 | | | | | $ 40,000 | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | 9.00% | 12.00% | | | | 12.00% | | | | | | | | | | | | | | | | | | | | | | | | | |
Lender And Affiliates [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Notes Payable | | $ 200,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Settlement Agreement [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Payment of settlement amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 687,815 | | | | | | | | | | |
Litigation Settlement, Expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 195,815 | | | | | | | | | | |
Number of monthly installment | Integer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60 | | | | | | | | | | |
Settlement amount net of interest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 8,200 | | | | | | | | | | |
[custom:PatronTaxRatePerCustomer] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5 | | | | | | | | | | |
Real Estate Notes [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 6,500,000 | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50% | | | | | | | |
Second Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 390,000 | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | | | | | | | 10 years | | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | | | | | | | | | | | $ 78,098 | | | | | | | | | | | | | | | | | | | | |
Patron tax rate per customer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60% | | | | | | | | | | |
Loan from bank | | | | | | | | | | | | | | | | | | | | $ 10,600,000 | | | | | | | | | | | | | | | | | | | | |
Fixed interest maturity description | | | | | | | | | | | | | | | | | | | | until July 2020 | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate, effective percentage | | | | | | | | | | | | | | | | | | | | 5.75% | 5.75% | | | | | | | | | | | | | | | | | | | |
Debt amortization period | | | | | | | | | | | | | | | | | | | | 20 years | | | | | | | | | | | | | | | | | | | | |
Fixed interest rate | | | | | | | | | | | | | | | | | | | | 5.45% | 5.45% | | | | | | | | | | | | | | | | | | | |
12% Unsecured Promissory Notes [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | | | | | 12.00% | | | | | | | | | | | | | | | | |
Proceeds from Issuance of Unsecured Debt | | | | | | | | | | | | | | | | | | | | | | | | $ 5,400,000 | | | | | | | | | | | | | | | | |
Debt maturity date | | | | | | | | | | | | | | | | | | | | | | | | May 1, 2020 | | | | | | | | | | | | | | | | |
Unsecured Promissory Notes [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | 10 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | $ 17,101 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | 9.00% | | | | | 12.00% | | | | | | | | | | | | | | | | | | | | | | | | | |
Amount refinanced through debt | | | | | | | | | | $ 500,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Conversion, Converted Instrument, Amount | | | | | | | | | | $ 1,350,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Two Notes [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from related party debt | | | | | | | | | 300,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Two Notes [Member] | Investors [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amount refinanced through debt | | | | | | | | | $ 400,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term Debt [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt maturity date | | | | | | | | | | | | | | | | | | | | | | | Oct. 1, 2022 | | | | | | | | | | | | | | | | | |
December 2017 Refinancing Loan [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loan from bank | | | | | | | | | | | | | | | | | | | | $ 81,200,000 | | | | | | | | | | | | | | | | | | | | |
Debt instrument, description | | | | | | | | | | | | | | | | | | | | The December 2017 Refinancing Loan fully refinanced 20 of the Company’s notes payable and partially paid down 1 note payable (collectively, “Repaid Notes”) with interest rates ranging from 5% to 12% covering 43 parcels of real properties the Company previously acquired (“Properties”). | | | | | | | | | | | | | | | | | | | | |
December 2017 Refinancing Loan [Member] | Minimum [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | 5.00% | 5.00% | | | | | | | | | | | | | | | | | | | |
December 2017 Refinancing Loan [Member] | Maximum [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | 12.00% | 12.00% | | | | | | | | | | | | | | | | | | | |
First Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | | | | | | | | 10 years | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | | | | | | | | | | | | $ 442,058 | | | | | | | | | | | | | | | | | | | |
Loan from bank | | | | | | | | | | | | | | | | | | | | | $ 62,500,000 | | | | | | | | | | | | | | | | | | | |
Fixed interest maturity description | | | | | | | | | | | | | | | | | | | | | first five years | | | | | | | | | | | | | | | | | | | |
Debt amortization period | | | | | | | | | | | | | | | | | | | | | 20 years | | | | | | | | | | | | | | | | | | | |
Escrow Deposit | | | | | | | | | | | | | | | | | | | | $ 4,600,000 | $ 4,600,000 | | | | | | | | | | | | | | | | | | | |
Third Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | | | | | | | 10 years | | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | | | | | | | | | | | $ 100,062 | | | | | | | | | | | | | | | | | | | | |
Loan from bank | | | | | | | | | | | | | | | | | | | | $ 8,100,000 | | | | | | | | | | | | | | | | | | | | |
Fixed interest maturity description | | | | | | | | | | | | | | | | | | | | until August 2021 | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate, effective percentage | | | | | | | | | | | | | | | | | | | | 5.75% | 5.75% | | | | | | | | | | | | | | | | | | | |
Debt amortization period | | | | | | | | | | | | | | | | | | | | 20 years | | | | | | | | | | | | | | | | | | | | |
Fixed interest rate | | | | | | | | | | | | | | | | | | | | 5.95% | 5.95% | | | | | | | | | | | | | | | | | | | |
Repaid Notes [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Write off of Deferred Debt Issuance Cost | | | | | | | | | | | | | | | | | | | | | $ 279,000 | | | | | | | | | | | | | | | | | | | |
Percentage of Costs of Litigation | | | | | | | | | | | | | | | | | | | | | 612,500 | | | | | | | | | | | | | | | | | | | |
Payments of Debt Issuance Costs | | | | | | | | | | | | | | | | | | | | | 764,000 | | | | | | | | | | | | | | | | | | | |
Prepayment penalties paid | | | | | | | | | | | | | | | | | | | | | $ 543,000 | | | | | | | | | | | | | | | | | | | |
Old Aircraft's Note Payable [Member] | Lender [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | | | | | | | | | | | | | | | | | | | | | $ 2,000,000 | | | | | | | | | | | | | | | | | | |
New Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | 72 months | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | | | | | $ 53,084 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | 5.95% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, description | | | | | | | | | | | | | | The new note has an initial interest rate of 5.95%,subject to a repricing after 72 months to prime plus 1% with a 5.9% floor. The note is payable $53,084 per month, including interest, for 72 months, then adjusted based on repriced interest rate until its August 2039 maturity. | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt maturity date, description | | | | | | | | | | | | | | August 2039 | | | | | | | | | | | | | | | | | | | | | | | | | | |
New Note [Member] | Maximum [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amount refinanced through debt | | | | | | | | | | | | | | $ 7,400,000 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction Loan Payable [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt maturity date | | | | | | | | | | | | | | | | | | Aug. 20, 2029 | | | | | | | | | | | | | | | | | | | | | | |
Loan from bank | | | | | | | | | | | | | | | | | | $ 4,700,000 | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, description | | | | | | | | | | | | | | | | | | During the first 18 months of the construction loan, the Company will make monthly interest-only payments, and after such, monthly payments of principal and interest will be made based on a 20-year amortization with the remaining balance to be paid at maturity | | | | | | | | | | | | | | | | | | | | | | |
Debt amortization period | | | | | | | | | | | | | | | | | | 20 years | | | | | | | | | | | | | | | | | | | | | | |
12% Unsecured Promissory Notes [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | 12.00% | 12.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt maturity date | | | | | | | | Nov. 1, 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | | $ 2,350,000 | $ 2,350,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Due from Related Parties | | | | | | | | 2,350,000 | 2,350,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from related party debt | | | | | | | | 500,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note One [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | | 450,000 | 450,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note exchange amount | | | | | | | | 300,000 | 300,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note Two [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | | 200,000 | 200,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Note exchange amount | | | | | | | | 100,000 | 100,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Twelve Pecentage Unsecured Promissory Notes Two [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from related party debt | | | | | | | | 100,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Seller One Notes Payable [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | | | | | | $ 2,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | 2 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | 7.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt maturity date, description | | | | | | | extended to February 2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Seller Two Notes Payable [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | | | | | | $ 5,500,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | 10 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | 8.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.49% Promissory Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Payment Terms | | | | | | promissory note payable in 20 years with monthly payments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | $ 15,118 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | 5.49% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-Year Bank Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | $ 29,571 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | 6.10% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | $ 1,500,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, description | | | | | The new construction loan, which has a maximum availability of $4.1 million, matures in 252 months from closing date and is payable interest-only for the first 12 months, then principal and interest of $29,571 monthly for the next 48 months, and the remaining term monthly payments of principal and interest based on the adjusted interest rate. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Payments of Debt Issuance Costs | | | | | $ 69,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Issuance Costs, Net | | | | | $ 19,600 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-Year Bank Note [Member] | Construction Loan [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | 6.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One-Year Bank Note [Member] | Maximum [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | | $ 4,100,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ten Year Note Payable [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | 12.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | $ 4,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ten Year Note Payable [Member] | Private Lender [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | $ 57,388 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt maturity date, description | | | the Company restructured the note with a private lender by executing a 12% 10-year note payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restructed Note [Member] | August Twenty Twenty One [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid | | | $ 4,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Restructed Note [Member] | October Twenty Twenty One [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid | | | 3,800,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Refinancing Loan [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | 74,515 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00% |
Debt Instrument, Face Amount | | | $ 5,200,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 9,900,000 |
Write off of Deferred Debt Issuance Cost | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 25,400 | | | | | | |
Debt maturity date, description | | | by executing a 12% 10-year note payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ten PPP Loans [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, description | All of the notices received forgave 100% of each of the ten PPP loans totaling the amount of $4.9 million. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Proceeds from Loans | $ 4,900,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Prime Plus [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | 0.50% | 2.00% | 1.00% | | | | | | | | | | | | | | | | | | | | | |
Prime Plus [Member] | Bank Lender [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | 0.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Prime Plus [Member] | New Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | 1.00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Prime Plus [Member] | Construction Loan Payable [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | 0.50% | | | | | | | | | | | | | | | | | | | | | | |
U.S.Treasury Rate [Member] | First Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate, effective percentage | | | | | | | | | | | | | | | | | | | | 3.50% | 3.50% | | | | | | | | | | | | | | | | | | | |
Interest Rate Floor [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | 5.00% | 5.50% | 5.20% | | | | | | | | | | | | | | | | | | | | | |
Interest Rate Floor [Member] | Bank Lender [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | 3.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Rate Floor [Member] | First Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, interest rate, effective percentage | | | | | | | | | | | | | | | | | | | | 5.75% | 5.75% | | | | | | | | | | | | | | | | | | | |
Interest Rate Floor [Member] | New Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | 5.90% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Rate Floor [Member] | Construction Loan Payable [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | 5.00% | | | | | | | | | | | | | | | | | | | | | | |
Floor Rate [Member] | Bank Lender [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | 5.50% | 5.95% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Floor Rate [Member] | One-Year Bank Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | 6.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Prime Rate [Member] | One-Year Bank Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | 0.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Silver City [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 1,500,000 | | | | | | | |
Debt Instrument, Payment Terms | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | The notes are payable over eleven years at $12,256 per month including interest and have an adjustable interest rate of 5.5%. The rate adjusts to prime plus 2.5% in the 61st month, not to exceed 9% | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11 years | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 12,256 | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50% | | | | | | | |
Silver City [Member] | Prime Plus [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50% | | | | | | | |
Real Estate Notes [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11 years | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ 53,110 | | | | | | | |
Scarlett's Acquisition [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | | | | | | | | | | | | | | | | | | | | | | $ 5,000,000 | | | | | | | | | | | | $ 3,000,000 | | | | | |
Debt Instrument, Payment Terms | | | | extending the maturity date to October 1, 2022. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Scarlett's Acquisition [Member] | Promissory Note One [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | | | | 5.00% | | | | | | | | | | | | | | | | | |
Proceeds from Short-term Debt | | | | | | | | | | | | | | | | | | | | | | | $ 5,000,000 | | | | | | | | | | | | | | | | | |
Scarlett's Acquisition [Member] | Promissory Note Two [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | | | | | | | | | | 12 years | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | | | | | | | | | | | | | | $ 168,343 | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | | | | 8.00% | | | | | | | | | | | | | | | | | |
Proceeds from Short-term Debt | | | | | | | | | | | | | | | | | | | | | | | $ 15,600,000 | | | | | | | | | | | | | | | | | |
Short-term Debt [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | | | | | | | | 8.00% | | | | | | | | | | | | | | | | | |
Kappa, Illinois [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | | | | | | | | 3 years | | | | | | | | | | | | | | | | | | | | | | | | |
Debt, monthly payment including interest | | | | | | | | | | | | | | | | $ 20,276 | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | | | | | | | | | 8.00% | | | | | | | | | | | | | | | | | | | | | | | | |
Payments to Acquire Businesses, Gross | | | | | | | | | | | | | | | | $ 1,500,000 | | | | | | | | | | | | | | | | | | | | | | | | |
Debt amortization period, description | | | | | | | | | | | | | | | | five | | | | | | | | | | | | | | | | | | | | | | | | |
Kappa, Illinois [Member] | Seller Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Payments to Acquire Businesses, Gross | | | | | | | | | | | | | | | | $ 1,000,000 | | | | | | | | | | | | | | | | | | | | | | | | |
Chicago Club [Member] | Seller Note [Member] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Instrument [Line Items] | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Notes Payable | | | | | | | | $ 4,500,000 | $ 4,500,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt instrument, term | | | | | | | | | 6 years | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt interest rate | | | | | | | | 7.00% | 7.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |