Pmi (PMI) 8-K Regulation FD Disclosure

Exhibit 99.1

UNITED STATES BANKRUPTCY COURT

DISTRICT OF DELAWARE

In reThe PMI Group, Inc. Case No. 11-13730 (BLS) Reporting Period: 1/1/12-1/31/12

MONTHLY OPERATING REPORT

File with Court and submit copy to United States Trustee within 20 days after end of month

Submit copy of report to any official committee appointed in the case

REQUIRED DOCUMENTS	Form No.	Document Attached	Explanation Attached	Debtor’s Statement
Schedule of Cash Receipts and Disbursements	MOR-1	X
Bank Account Reconciliations, Bank Statements and Cash Disbursements Journal	MOR-1(a)			X
Schedule of Professional Fees Paid	MOR-1(b)	X
Statement of Operations	MOR-2	X
Balance Sheet	MOR-3	X
Status of Postpetition Taxes	MOR-4			X
Summary of Unpaid Postpetition Accounts Payable	MOR-4(a)	X
Debtor Questionnaire	MOR-5	X

I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.

Signature of Debtor	Date
Signature of Joint Debtor	Date
/s/ Donald P. Lofe, Jr.	2/21/2012
Signature of Authorized Individual*	Date
Donald P. Lofe, Jr.	Executive Vice President, Chief Financial Officer and Chief Administrative Officer
Printed Name of Authorized Individual	Title of Authorized Individual

* Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company.

NOTES TO MONTHLY OPERATING REPORT

The PMI Group, Inc., a debtor and debtor in possession (the “Company” or “Debtor”), hereby submits its Monthly Operating Report (the “MOR”).

1.Description of the Cases. On November 23, 2011 (the “Petition Date”), the Debtor filed a voluntary petition with the Bankruptcy Court for reorganization under Chapter 11 of the Bankruptcy Code. The Debtor is operating its business as a debtor-in-possession pursuant to sections 1107(a) and 1108 of the Bankruptcy Code.

2.Basis of Presentation. The MOR is limited in scope, covers a limited time period and has been prepared solely for the purpose of complying with the monthly reporting requirements to the United States Bankruptcy Court. The financial information in the MOR is preliminary and unaudited and does not purport to show the financial statements of the Debtor in accordance with Generally Accepted Accounting Principles (“GAAP”) and, therefore, may exclude items required by GAAP, such as certain reclassifications, eliminations, accruals, valuations and disclosure items. We caution readers not to place undue reliance upon the MOR. There can be no assurance that such information is complete and the MOR may be subject to revision.

The information contained in the MOR has been derived from the Debtor’s books and records in conjunction with information available from non-debtor affiliates. This information, however, has not been subject to procedures that would typically be applied to financial information presented in accordance with GAAP, and upon the application of such procedures, we believe that the financial information could be subject to changes and these changes could be material. The information furnished in this MOR includes primarily normal recurring adjustments but does not include all of the adjustments that would typically be made for financial statements prepared in accordance with GAAP. In addition, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted.

3.Recoveries and Causes of Action. The MOR, the Debtor’s Schedules of Assets and Liabilities and Statements of Financial Affairs may not include a complete list of causes of action it possesses as of the Petition Date or at any point thereafter. Regardless of the recoveries and causes of action listed, the Debtor reserves all of its rights with respect to any and all causes of action they may possess, including, but not limited to, avoidance actions or to assert any defenses, and nothing in this MOR shall be deemed a waiver or limitation of any of the Debtor’s rights to pursue any such causes of action or recovery or assert any defenses.

4.Reorganization Items. American Institute of Certified Public Accountant Statement of Position 90-7, “Financial Reporting by Entities in reorganization under the Bankruptcy Code” (“SOP 90-7”) requires separate disclosure of reorganization items such as realized gains and losses from the settlement of pre-petition liabilities, provisions for losses resulting from the reorganization and restructuring of the business as well as professional fees directly related to the process or reorganizing the Debtor under Chapter 11. Such items are reflected in the MOR as Bankruptcy Related Expenses.

5.Liabilities Subject to Compromise. As a result of the Chapter 11 filing, most pre-petition indebtedness is subject to compromise or other treatment under a plan of reorganization. Generally, actions to enforce or otherwise effect payment of pre-petition 11 liabilities are stayed. The Debtor has been paying and intends to continue to pay undisputed post-petition claims in the ordinary course of business. In addition, the Debtor may reject pre-petition executory contracts with respect to the Debtor's operations with the approval of the Bankruptcy Court. Damages resulting from rejection of executory contracts are generally treated as general unsecured claims and will be classified as liabilities subject to compromise. The pre-petition liabilities that are subject to compromise are reported herein at the amounts expected to be allowed, although they may be settled for lesser amounts. The amounts currently classified as liabilities subject to compromise may be subject to future adjustments depending on Bankruptcy Court actions, further developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims or other events. While GAAP requires fair market adjustments to certain obligations, including funded debt, this MOR states such obligations at notional value, including pre-petition accrued interest.

6.Post-petition Accounts Payable. To the best of the Debtor's knowledge, all undisputed post-petition accounts payable have been and are being paid under agreed-upon payment terms.

7.Investments in Subsidiaries. Financial information related to any of the Debtor's investments in its subsidiaries has been derived from the Debtor's books and records in conjunction with the information available from non-debtor affiliates. Any information contained in this report pertaining to the Debtor's investments in its subsidiaries should be viewed as preliminary and subject to revision. Given the timing of this filing, final loss provision and other expenses may not be reflected in the period in which they occur.

8.Non-Cash Compensation Expense. Prior to the Petition Date, certain employees of the Debtor and its subsidiaries were granted stock-based compensation (including options). The Debtor has not expensed or accrued post-petition expense for outstanding stock-based grants.

9.Notes Receivable. The Other Assets balance reported on the balance sheet of this report includes notes receivable that relate to investments made prior to 2002 to fund programs instituted, or to be instituted, by the Company or its subsidiaries. These programs are no longer in place and the Debtor is currently attempting to monetize these assets. The value assigned to these notes has been derived from the Debtor's books and records in conjunction with the information available from non-debtor affiliates. The Debtor has not independently confirmed the outstanding balance on these notes receivable. These amounts may not represent fair market value and may be subject to significant revision.

The Debtor holds a Note Receivable of approximately $285 million plus accrued interest from an operating subsidiary. That subsidiary has been placed into receivership on an interim basis by its regulator due to a deficiency in regulatory capital; accordingly, the Debtor has provided a full valuation allowance against this note. The fair market value of this note and the amount that may ultimately be received in satisfaction thereof cannot be determined at this time.

- 2 -

10.Deferred Assets and Liabilities and Other Accruals. The Debtor has reversed certain accruals for pre-petition non-cash assets and liabilities, such as unamortized debt issuance expenses. There is significant uncertainty respecting the Debtor’s ability to utilize its deferred tax attributes; accordingly, a full valuation allowance has been applied to the deferred tax asset and no tax benefit or provision has been recognized.

11.Intercompany Balances. The “Accounts Receivable – Affiliates” and Post-petition “Accounts Payable – Intercompany” should be viewed as preliminary and subject to further revision. Given the timing of this filing, the Debtor and its affiliates may be required to make adjustments that may not be reflected in the period in which they occur.

- 3 -

The PMI Group, Inc.

Cash Receipts and Disbursements

January 1, 2012 to January 31, 2012

MOR-1

Cash Receipts1	$	18,507
Operating Disbursements
Employee Compensation		162,500
Payroll Taxes		12,991
Employee Benefit Costs		3,205
Consultants and Temporary Staff		11,344
Ordinary Course Professional Fees		25,040
Intercompany Payments (non-employee)		—
Travel		—
Tax Payments		—
Board Compensation and Travel		180,750
Other (misc. G&A and contingencies)		20,359
Total Operating Disbursements		416,189
Bankruptcy Related Expenses
Debtor Professionals		117,920
UCC Professionals		—
Claims Administrators		61,265
US Trustee		325
Total Bankruptcy Disbursements		179,510
Total Disbursements		595,699
Net Cash Flow		(577,192	)
Beginning Cash Balance as of 1-1-2012	$	165,409,120
Change in Cash		(577,192	)
Ending Cash Balance as of 1-31-2012	$	164,831,928

¹  Primarily includes distributions from liquidity securities into BNY Mellon account

The PMI Group, Inc.

Schedule of Bank Accounts and Balances

For the Month Ended January 31, 2012

MOR-1a

Note: All bank accounts have been reconciled for the period presented.

Name of Bank	Account Name	Bank Account Number	Balance
Bank of America	Main Account	xxxxxx0476	$	164,341,323
Bank of America	Payroll Account	xxxxxx0423		143,263
Bank of New York	Cash Securities	xxx430		188,420
Chemical Bank	Gateway	xxxxxxl515		148,196
First National Bank of Gordon	Gateway	xxx251		10,727
Total			$	164,831,928

The PMI Group, Inc.

Schedule of Professional Fees Paid

January 1, 2012 to January 31, 2012

MOR-1b

Payee	Period Covered		Amount
Kurtzman Carson Consultants LLC		11/23/11 to 12/31/11	$	61,265.42
Groom Law Group, Chartered		11/23/11 to 12/31/11	$	17,590.88
Goldin Associates, LLC		11/23/11 to 12/31/11	$	117,919.51
Total Professional Fees			$	196,775.81

STATEMENT OF OPERATIONS

THE PMI GROUP, INC.

For the Period ended January 31, 2012

MOR-2

Total Revenues	$	—
Payrolls		219,048
Other Recurring Expense		357,004
Total Recurring Expense		576,052
Non-Recurring Expenses - Bankruptcy Related		614,945
Total Expense		1,190,997
Interest and Dividends - Net		3,598
Equity Earnings		88,297
Gain (Loss) on Investments		(113	)
Net Investment Income		91,783
Income (Loss) before Tax		(1,099,215	)
Tax Provision (Benefit) 1		(1,029,914	)
Net Income (Loss)	$	(69,301	)

¹  January tax benefit relates to December 2010 intercompany tax adjustments between TPG and two subsidiaries, MIC and RIC.

BALANCE SHEET

THE PMI GROUP, INC.

For the Month Ended January 31, 2012

MOR-3

Assets
Fixed Income Securities	$	1,690,261
Cash		164,831,928
Investments in Subsidiaries		50,777,801
Accounts Receivable - Affiliates		2,449,130
Pre-paid Assets		9,933,931
Other Assets		697,557
Total Assets	$	230,380,609
Liabilities Not Subject to Compromise
Accrued Expenses	$	932,289
Accounts Payable		124,232
Accounts Payable - Intercompany		107,016
Other Liabilities		51,399
Liabilities Not Subject to Compromise	$	1,214,935
Liabilities Subject To Compromise
Pre-Petition Bond Debt	$	744,074,292
Gateway Liability		262,000
Accounts Payable		49,197
Accounts Payable - Intercompany		20,967,905
Liabilities Subject To Compromise	$	765,353,393
Total Liabilities	$	766,568,328
Common Stock	$	1,970,788
Additional Paid In Capital and Accumulated Deficit		735,246,401
Treasury Shares		(1,273,404,907	)
Total Equity	$	(536,187,719	)
Total Liabilities & Equity	$	230,380,609

The PMI Group, Inc.

Summary of Post-Petition Taxes

For the Month Ended January 31, 2012

MOR-4

Representation: To the best of its knowledge, The PMI Group, Inc. has paid its taxes due as of 1-31-2012.

The PMI Group, Inc.

Summary of Post-Petition Debts

For the Month Ended January 31, 2012

MOR-4a

Unpaid Post-Petition Debts

	Current		0-31 Days		31-60 Days		61-90 Days		Over 90 Days		Total
Total Operating Payables	$	112,012	$	1,561	$	—	$	—	$	—	$	113,573
Total Bankruptcy Related Payables	$	10,659	$	—	$	—	$	—	$	—	$	10,659
Total Post-Petition Payables	$	122,670	$	1,561	$	—	$	—	$	—	$	124,232

The PMI Group, Inc.

Debtor Questionnaire

For the Month Ended January 31, 2012

MOR-5

DEBTOR QUESTIONNAIRE

Must be completed each month		Yes	No
1.	Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below.		x
2.	Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below.		x
3.	Have all postpetition tax returns been timely filed? If no, provide an explanation below.	x
4.	Are workers compensation, general liability and other necessary insurance coverages in effect? If no, provide an explanation below.	x
5.	Has any bank account been opened during the reporting period? If yes, provide documentation identifying the opened account(s). If an investment account has been opened provide the required documentation pursuant to the Delaware Local Rule 4001-3.		x