Unaudited Consolidated Statements of Cash Flows (USD $) | | |
In Millions | 6 Months Ended
Jun. 30, 2009
| 6 Months Ended
Jun. 30, 2008
|
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net income attributable to Shire plc | 257.7 | 49.6 |
Adjustments to reconcile net income attributable to Shire plc to net cash provided by operating activities: | | |
Loss from discontinued operations net of income tax | 12.4 | 0 |
Depreciation and amortization | 117.7 | 96.3 |
Amortization of deferred financing charges | 2.5 | 2.5 |
Interest on building financing obligation | 1.3 | 1.9 |
Share-based compensation | 33.2 | 35.7 |
Impairment of intangible assets | 0 | 90.4 |
Impairment of property, plant and equipment | 2.7 | 0 |
Gain on sale of long-lived assets | -0.2 | -0.4 |
Gain on sale of non-current investments | -55.2 | -9.4 |
Gain on sale of product rights | 0 | -16.7 |
Movement in deferred taxes | -45.7 | 17.4 |
Equity in (earnings)/losses of equity method investees | -0.4 | 0.3 |
Noncontrolling interest in subsidiaries | -0.2 | 0 |
Change in operating assets and liabilities | | |
Increase in accounts receivable | -42.9 | -28.4 |
Increase in sales deduction accrual | 117.5 | 35.5 |
(Increase)/decrease in inventory | -12.8 | 10.4 |
(Increase)/decrease in prepayments and other current assets | -33.8 | 24.3 |
Decrease/(increase) in other assets | 4.4 | -2.4 |
Decrease in accounts and notes payable and other liabilities | -98.5 | -66.4 |
(Decrease)/increase in deferred revenue | -2.7 | 5.5 |
Returns on investment from joint venture | 4.9 | 0 |
Cash flows used in discontinued operations | -5.9 | 0 |
Net cash provided by operating activities (A) | 256 | 246.1 |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
Movement in restricted cash | -6.6 | 5.2 |
Purchases of subsidiary undertakings and businesses, net of cash acquired | -75.5 | 0 |
Purchase of non-current investments | 0 | -1.1 |
Purchase of property, plant and equipment | -101.8 | -89.4 |
Purchase of intangible assets | (6) | 0 |
Proceeds from disposal of non-current investments | 19.2 | 10.3 |
Proceeds from disposal of property, plant and equipment | 0.4 | 0.9 |
Proceeds/deposits received from sale of product rights | 0 | 5 |
Proceeds received from disposal of subsidiary undertaking | 6.7 | 0 |
Returns of equity investments | 0.2 | 0.4 |
Net cash used in investing activities (B) | -163.4 | -68.7 |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
Payment under building financing obligation | (3) | -0.4 |
Proceeds from exercise of options | 1 | 1 |
Costs from issue of common stock | 0 | -2.9 |
Payment of dividends | (43) | -36.4 |
Payments to acquire shares by ESOT | (1) | -104.1 |
Net cash used in financing activities (C) | (46) | -142.8 |
Effect of foreign exchange rate changes on cash and cash equivalents (D) | -1.5 | 4.1 |
Net increase in cash and cash equivalents (A+B+C+D) | 45.1 | 38.7 |
Cash and cash equivalents at beginning of period | 218.2 | 762.5 |
Cash and cash equivalents at end of period | 263.3 | 801.2 |
Supplemental information: | | |
Interest paid | 17.6 | 18.9 |
Income taxes paid | 119.2 | 62.6 |
Non cash activities: | | |
Equity in Vertex Pharmaceuticals, Inc. ("Vertex") received as consideration for disposal of long term investment | 50.8 | 0 |
Building financing obligation | 7.1 | $0 |