Unaudited Consolidated Statements of Cash Flows (USD $) | | |
In Millions | 3 Months Ended
Mar. 31, 2010
| 3 Months Ended
Mar. 31, 2009
|
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net Income | 165.9 | 213.5 |
Adjustments to reconcile net income to net cash provided by operating activities: | | |
Loss from discontinued operations | | 2.6 |
Depreciation and amortization | 64.3 | 55.3 |
Share-based compensation | 14.1 | 15.8 |
Gain on sale of non-current investments | -11.1 | -55.2 |
Other | 5.2 | 3.3 |
Movement in deferred taxes | 52.2 | 33.7 |
Equity in losses of equity method investees | 0.5 | 0.1 |
Change in operating assets and liabilities | | |
Increase in accounts receivable | -10.8 | (151) |
Increase in sales deduction accrual | 64.9 | 121.9 |
Increase in inventory | -24.2 | -9.5 |
Increase in prepayments and other current assets | -18.1 | -12.3 |
(Increase)/decrease in other assets | -0.6 | 3.4 |
Decrease in accounts and notes payable and other liabilities | -116.1 | -39.8 |
Returns on investment from joint venture | | 4.9 |
Cash flows used in discontinued operations | | -2.6 |
Net cash provided by operating activities (A) | 186.2 | 184.1 |
CASH FLOWS FROM INVESTING ACTIVITIES | | |
Movement in restricted cash | 6.3 | -6.9 |
Purchases of subsidiary undertakings and businesses, net of cash acquired | | -74.1 |
Purchase of property, plant and equipment | -43.6 | (42) |
Purchase of intangible assets | | (6) |
Proceeds from disposal of non-current investments | 2 | 19.2 |
Proceeds from disposal of property, plant and equipment | 0.1 | 0.4 |
Returns of equity investments | | 0.2 |
Net cash used in investing activities (B) | -35.2 | -109.2 |
CASH FLOWS FROM FINANCING ACTIVITIES | | |
Payment under building financing obligation | -0.7 | -0.7 |
Excess tax benefit from stock option compensation | 4.8 | |
Proceeds from exercise of options | 1.5 | 0.1 |
Net cash provided by/(used in) financing activities (C) | 5.6 | -0.6 |
Effect of foreign exchange rate changes on cash and cash equivalents (D) | 2 | -1.4 |
Net increase in cash and cash equivalents (A+B+C+D) | 158.6 | 72.9 |
Cash and cash equivalents at beginning of period | 498.9 | 218.2 |
Cash and cash equivalents at end of period | 657.5 | 291.1 |
Supplemental information: | | |
Interest paid | -0.7 | -1.7 |
Income taxes paid | -89.7 | -50.4 |
Non cash activities: | | |
Equity in Vertex Pharmaceuticals, Inc. ("Vertex") received as part consideration for disposal of non-current investment | 9.1 | 50.8 |
Building financing obligation | | 8.5 |