Allowance for Losses on Loans | Allowance for Losses on Loans The following tables summarize the activity in the allowance for loan losses. Three Months Ended June 30, 2016 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 41,828 $ (634 ) $ 162 $ (675 ) $ 40,681 Construction 15,726 — 207 1,729 17,662 Construction - custom 1,022 — 60 (54 ) 1,028 Land - acquisition & development 7,252 (31 ) 2,741 (3,240 ) 6,722 Land - consumer lot loans 2,466 (26 ) 5 59 2,504 Multi-family 6,784 — — 137 6,921 Commercial real estate 7,783 — 454 (94 ) 8,143 Commercial & industrial 23,824 (150 ) 6 716 24,396 HELOC 828 (27 ) — 55 856 Consumer 2,406 (307 ) 437 (433 ) 2,103 $ 109,919 $ (1,175 ) $ 4,072 $ (1,800 ) $ 111,016 Three Months Ended June 30, 2015 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 54,762 $ (1,698 ) $ 3,878 $ (4,938 ) $ 52,004 Construction 5,445 — — 488 5,933 Construction - custom 968 — — 17 985 Land - acquisition & development 7,405 — 1 (1,634 ) 5,772 Land - consumer lot loans 3,035 (276 ) 187 53 2,999 Multi-family 4,673 — — 362 5,035 Commercial real estate 6,734 (1,592 ) 230 1,896 7,268 Commercial & industrial 21,146 (2,106 ) 896 1,726 21,662 HELOC 850 (26 ) 1 39 864 Consumer 3,305 (853 ) 1,045 (408 ) 3,089 $ 108,323 $ (6,551 ) $ 6,238 $ (2,399 ) $ 105,611 Nine Months Ended June 30, 2016 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 47,347 $ (2,800 ) $ 2,739 $ (6,605 ) $ 40,681 Construction 6,680 — 357 10,625 17,662 Construction - custom 990 (60 ) 60 38 1,028 Land - acquisition & development 5,781 (31 ) 6,148 (5,176 ) 6,722 Land - consumer lot loans 2,946 (701 ) 5 254 2,504 Multi-family 5,304 — — 1,617 6,921 Commercial real estate 8,960 (32 ) 1,569 (2,354 ) 8,143 Commercial & industrial 24,980 (729 ) 597 (452 ) 24,396 HELOC 902 (54 ) 21 (13 ) 856 Consumer 2,939 (827 ) 1,226 (1,235 ) 2,103 $ 106,829 $ (5,234 ) $ 12,722 $ (3,301 ) $ 111,016 Nine Months Ended June 30, 2015 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 62,763 $ (4,801 ) $ 10,553 $ (16,511 ) $ 52,004 Construction 6,742 (388 ) 75 (496 ) 5,933 Construction - custom 1,695 — — (710 ) 985 Land - acquisition & development 5,592 (38 ) 206 12 5,772 Land - consumer lot loans 3,077 (363 ) 221 64 2,999 Multi-family 4,248 — 220 567 5,035 Commercial real estate 7,548 (1,619 ) 711 628 7,268 Commercial & industrial 16,527 (2,461 ) 948 6,648 21,662 HELOC 928 (26 ) 1 (39 ) 864 Consumer 3,227 (1,981 ) 2,394 (551 ) 3,089 Covered loans 2,244 (2,244 ) — $ 114,591 $ (11,677 ) $ 15,329 $ (12,632 ) $ 105,611 The Company recorded a release of allowance for loan losses of $1,650,000 for the three months ended June 30, 2016 , which compares to a release of allowance of $1,932,000 for the three months ended June 30, 2015 . The release of allowance for loan losses for the quarter ended June 30, 2016 was a result of continued improvement in credit quality of the loan portfolio offset by net growth in the loan portfolio. The related improvement in the credit quality of the loan portfolio relates to the factors below. The Company had recoveries, net of charge-offs, of $2,897,000 for the quarter ended June 30, 2016 , compared with net charge-offs of $313,000 for the same quarter one year ago. Non-performing assets were $79,031,000 , or 0.53% , of total assets at June 30, 2016 , compared to $93,329,000 , or 0.64% , and $128,577,000 , or 0.88% , of total assets at March 31, 2016 and September 30, 2015 , respectively. Non-accrual loans were $47,349,000 at June 30, 2016 , compared to $54,559,000 and $67,810,000 at March 31, 2016 and September 30, 2015 , respectively. Delinquencies, as a percent of total loans, were 0.73% at June 30, 2016 , compared to 0.90% and 0.88% at March 31, 2016 and September 30, 2015 , respectively The reserve for unfunded commitments was $3,235,000 as of June 30, 2016 , which is an increase from $3,085,000 at September 30, 2015 . Management believes the allowance for loan losses plus the reserve for unfunded commitments, totaling $114,251,000 , or 1.08% of gross loans, is sufficient to absorb estimated inherent losses. Acquired loans, including covered loans, are not usually classified as non-performing because at acquisition, the carrying value of these loans is recorded at fair value. As of June 30, 2016 , $21,158,000 in acquired loans were subject to the general allowance as the discount related to these balances was no longer sufficient to absorb all of the expected losses. The following tables show loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves. June 30, 2016 Loans Collectively Evaluated for Impairment Loans Individually Evaluated for Impairment Allowance Allocation Recorded Investment of Loans (1) Ratio Allowance Allocation Recorded Investment of Loans (1) Ratio (In thousands) (In thousands) Single-family residential $ 39,986 $ 5,547,373 0.7 % $ 693 $ 24,451 2.8 % Construction 17,662 442,437 4.0 — — — Construction - custom 1,027 211,215 0.5 — 1,125 — Land - acquisition & development 6,710 87,099 7.7 13 1,454 0.9 Land - consumer lot loans 2,504 90,983 2.8 — 1,238 — Multi-family 6,911 1,091,709 0.6 11 1,513 0.7 Commercial real estate 7,963 848,187 0.9 180 21,313 0.8 Commercial & industrial 24,397 832,429 2.9 — — — HELOC 856 132,869 0.6 — 468 — Consumer 2,103 154,107 1.4 — — — $ 110,119 $ 9,438,408 1.2 % $ 897 $ 51,562 1.7 % (1) Excludes acquired loans with discounts sufficient to absorb potential losses and covered loans September 30, 2015 Loans Collectively Evaluated for Impairment Loans Individually Evaluated for Impairment Allowance Allocation Recorded Investment of Loans (1) Ratio Allowance Allocation Recorded Investment of Loans (1) Ratio (In thousands) (In thousands) Single-family residential $ 47,073 $ 5,595,752 0.8 % $ 275 $ 51,718 0.5 % Construction 6,680 124,679 5.4 — 5,441 — Construction - custom 990 205,692 0.5 — — — Land - acquisition & development 5,781 72,602 8.0 — 2,198 — Land - consumer lot loans 2,946 93,103 3.2 — 10,824 — Multi-family 5,304 1,062,194 0.5 — 5,348 — Commercial real estate 8,960 844,691 1.1 — 8,826 — Commercial & industrial 24,980 643,577 3.9 — — — HELOC 902 126,594 0.7 — 1,072 — Consumer 2,938 194,569 1.5 — 86 — $ 106,554 $ 8,963,453 1.2 % $ 275 $ 85,513 0.3 % (1) Excludes acquired loans with discounts sufficient to absorb potential losses and covered loans As of June 30, 2016 , $110,119,000 of the allowance was calculated under the formulas contained in our general allowance methodology and the remaining $897,000 was specific reserves on loans deemed to be individually impaired. As of September 30, 2015 , $106,554,000 of the allowance was calculated under the formulas contained in our general allowance methodology and the remaining $275,000 was specific reserves on loans deemed to be individually impaired. The Company has an asset quality review function that analyzes its loan portfolios and reports the results of the review to the Board of Directors on a quarterly basis. The single-family residential, HELOC and consumer portfolios are evaluated based on their performance as a pool of loans, since no single loan is individually significant or judged by its risk rating, size or potential risk of loss. The construction, land, multi-family, commercial real estate and commercial and industrial loans are risk rated on a loan by loan basis to determine the relative risk inherent in specific borrowers or loans. Based on that risk rating, the loans are assigned a grade and classified as follows: • Pass – the credit does not meet one of the definitions below. • Special mention – A special mention credit is considered to be currently protected from loss but is potentially weak. No loss of principal or interest is foreseen; however, proper supervision and Management attention is required to deter further deterioration in the credit. Assets in this category constitute some undue and unwarranted credit risk but not to the point of justifying a risk rating of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific asset. • Substandard – A substandard credit is an unacceptable credit. Additionally, repayment in the normal course is in jeopardy due to the existence of one or more well defined weaknesses. In these situations, loss of principal is likely if the weakness is not corrected. A substandard asset is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified will have a well defined weakness or weaknesses that jeopardize the collection or liquidation of the debt. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets risk rated substandard. • Doubtful – A credit classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The probability of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. • Loss – Credits classified loss are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be affected in the future. Losses should be taken in the period in which they are identified as uncollectible. Partial charge-off versus full charge-off may be taken if the collateral offers some identifiable protection. The following tables provide information on loans based on risk rating categories as defined above. June 30, 2016 Internally Assigned Grade Pass Special mention Substandard Doubtful Loss Total Gross Loans (In thousands) Non-acquired loans Single-family residential $ 5,533,837 $ — $ 59,181 $ — $ — $ 5,593,018 Construction 1,012,203 — 4,102 — — 1,016,305 Construction - custom 408,538 — 578 — — 409,116 Land - acquisition & development 94,830 — 7,019 — — 101,849 Land - consumer lot loans 100,173 — 1,558 — — 101,731 Multi-family 1,087,363 3,252 4,121 — — 1,094,736 Commercial real estate 861,771 11,345 13,841 — — 886,957 Commercial & industrial 755,361 6,532 48,549 — — 810,442 HELOC 133,939 — 796 — — 134,735 Consumer 154,148 — 113 — — 154,261 10,142,163 21,129 139,858 — — 10,303,150 Non-impaired acquired loans 132,710 47 7,612 — — 140,369 Credit-impaired acquired loans 65,106 — 31,381 — 4 96,491 Covered loans 31,849 — 342 — — 32,191 Total gross loans $ 10,371,828 $ 21,176 $ 179,193 $ — $ 4 $ 10,572,201 Total grade as a % of total gross loans 98.1 % 0.2 % 1.7 % — % — % September 30, 2015 Internally Assigned Grade Pass Special mention Substandard Doubtful Loss Total Gross Loans (In thousands) Non-acquired loans Single-family residential $ 5,558,700 $ — $ 93,145 $ — $ — $ 5,651,845 Construction 197,935 — 2,574 — — 200,509 Construction - custom 396,307 — — — — 396,307 Land - acquisition & development 89,656 — 4,552 — — 94,208 Land - consumer lot loans 103,569 — 420 — — 103,989 Multi-family 1,118,673 865 6,184 — — 1,125,722 Commercial real estate 971,510 4,360 10,400 — — 986,270 Commercial & industrial 575,034 1,496 36,306 — — 612,836 HELOC 127,398 — 248 — — 127,646 Consumer 194,451 — 204 — — 194,655 9,333,233 6,721 154,033 — — 9,493,987 Non-impaired acquired loans 149,891 — 16,402 — — 166,293 Credit-impaired acquired loans 61,019 — 26,062 — — 87,081 Covered loans 61,776 — 14,133 — — 75,909 Total gross loans $ 9,605,919 $ 6,721 $ 210,630 $ — $ — $ 9,823,270 Total grade as a % of total gross loans 97.8 % 0.1 % 2.1 % — % — % The following tables provide information on loans (excluding acquired and covered loans) based on borrower payment activity. June 30, 2016 Performing Loans Non-Performing Loans Amount % of Total Gross Loans Amount % of Total Gross Loans (In thousands) Single-family residential $ 5,556,312 99.3 % $ 36,707 0.7 % Construction 1,016,305 100.0 — — Construction - custom 408,610 99.9 506 0.1 Land - acquisition & development 101,422 99.6 427 0.4 Land - consumer lot loans 100,626 98.9 1,105 1.1 Multi-family 1,093,495 99.9 1,238 0.1 Commercial real estate 880,661 99.3 6,297 0.7 Commercial & industrial 809,921 99.9 521 0.1 HELOC 134,188 99.6 548 0.4 Consumer 154,261 100.0 — — $ 10,255,801 99.5 % $ 47,349 0.5 % September 30, 2015 Performing Loans Non-Performing Loans Amount % of Total Gross Loans Amount % of Total Gross Loans (In thousands) Single-family residential $ 5,592,771 99.0 % $ 59,074 1.0 % Construction 199,755 99.6 754 0.4 Construction - custom 395,575 99.8 732 0.2 Land - acquisition & development 94,208 100.0 — — Land - consumer lot loans 102,716 98.8 1,273 1.2 Multi-family 1,123,165 99.8 2,558 0.2 Commercial real estate 984,093 99.8 2,176 0.2 Commercial & industrial 612,836 100.0 — — HELOC 127,083 99.6 563 0.4 Consumer 193,975 99.7 680 0.3 $ 9,426,177 99.3 % $ 67,810 0.7 % The following tables provide information on impaired loan balances and the related allowances by loan types. June 30, 2016 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment (In thousands) Impaired loans with no related allowance recorded: Single-family residential $ 9,602 $ 11,287 $ — $ 8,491 Construction - custom 578 578 — 289 Land - acquisition & development 164 8,393 — 164 Land - consumer lot loans 650 747 — 599 Multi-family 428 4,177 — 736 Commercial real estate 5,673 6,588 — 5,697 Commercial & industrial 906 7,627 — 544 HELOC 368 483 — 354 Consumer 33 483 — 17 18,402 40,363 — 16,891 Impaired loans with an allowance recorded: Single-family residential 223,533 227,633 4,202 224,274 Land - acquisition & development 1,454 2,656 8 1,543 Land - consumer lot loans 9,672 10,734 5 9,748 Multi-family 1,513 1,513 11 1,518 Commercial real estate 20,490 24,316 180 19,816 HELOC 1,379 1,394 — 1,388 Consumer 95 285 — 95 258,136 268,531 4,406 (1) 258,382 Total impaired loans: Single-family residential 233,135 238,920 4,202 232,765 Construction - custom 578 578 — 289 Land - acquisition & development 1,618 11,049 8 1,707 Land - consumer lot loans 10,322 11,481 5 10,347 Multi-family 1,941 5,690 11 2,254 Commercial real estate 26,163 30,904 180 25,513 Commercial & industrial 906 7,627 — 544 HELOC 1,747 1,877 — 1,742 Consumer 128 768 — 112 $ 276,538 $ 308,894 $ 4,406 (1) $ 275,273 (1) Includes $897,000 of specific reserves and $3,509,000 included in the general reserves. September 30, 2015 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment (In thousands) Impaired loans with no related allowance recorded: Single-family residential $ 17,250 $ 19,644 $ — $ 14,069 Construction 453 2,151 — 471 Construction - custom 554 554 — 182 Land - acquisition & development 2,570 9,426 — 926 Land - consumer lot loans 727 814 — 544 Multi-family 3,770 7,054 — 1,545 Commercial real estate 9,427 15,620 — 8,130 Commercial & industrial 2,955 13,066 — 2,681 HELOC 683 1,532 — 536 Consumer 477 703 — 390 38,866 70,564 — 29,474 Impaired loans with an allowance recorded: Single-family residential 259,461 263,268 6,678 260,028 Construction 4,988 5,778 — 5,432 Land - acquisition & development 2,486 3,426 — 3,478 Land - consumer lot loans 11,289 11,554 — 11,324 Multi-family 3,823 3,823 — 3,732 Commercial real estate 19,124 21,078 — 18,886 HELOC 1,443 1,443 — 1,359 Consumer 99 289 — 102 302,713 310,659 6,678 (1) 304,341 Total impaired loans: Single-family residential 276,711 282,912 6,678 274,097 Construction 5,441 7,929 — 5,903 Construction - custom 554 554 — 182 Land - acquisition & development 5,056 12,852 — 4,404 Land - consumer lot loans 12,016 12,368 — 11,868 Multi-family 7,593 10,877 — 5,277 Commercial real estate 28,551 36,698 — 27,016 Commercial & industrial 2,955 13,066 — 2,681 HELOC 2,126 2,975 — 1,895 Consumer 576 992 — 492 $ 341,579 $ 381,223 $ 6,678 (1) $ 333,815 (1) Includes $275,000 of specific reserves and $6,403,000 included in the general reserves. |