Allowance for Losses on Loans | Allowance for Losses on Loans The following tables summarize the activity in the allowance for loan losses. Three Months Ended March 31, 2018 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 35,928 $ (290 ) $ 211 $ (1,705 ) $ 34,144 Construction 25,214 — — 2,175 27,389 Construction - custom 2,052 — — 29 2,081 Land - acquisition & development 7,355 — 1,207 (940 ) 7,622 Land - consumer lot loans 2,906 (18 ) — (35 ) 2,853 Multi-family 7,904 — — 78 7,982 Commercial real estate 11,625 (36 ) 1 (2 ) 11,588 Commercial & industrial 29,268 — 115 (53 ) 29,330 HELOC 808 (1 ) — (5 ) 802 Consumer 4,095 (94 ) 276 (492 ) 3,785 $ 127,155 $ (439 ) $ 1,810 $ (950 ) $ 127,576 Three Months Ended March 31, 2017 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 38,206 $ (381 ) $ 223 $ (884 ) $ 37,164 Construction 21,934 — — 3,127 25,061 Construction - custom 1,110 (3 ) — 69 1,176 Land - acquisition & development 6,665 (43 ) 4,211 (4,164 ) 6,669 Land - consumer lot loans 2,501 — 180 (168 ) 2,513 Multi-family 7,629 — — 300 7,929 Commercial real estate 10,168 — 1,164 (560 ) 10,772 Commercial & industrial 27,736 (105 ) 217 517 28,365 HELOC 832 (53 ) — 47 826 Consumer 1,675 (508 ) 314 (34 ) 1,447 $ 118,456 $ (1,093 ) $ 6,309 $ (1,750 ) $ 121,922 Six Months Ended March 31, 2018 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 36,892 $ (750 ) $ 331 $ (2,329 ) $ 34,144 Construction 24,556 — — 2,833 27,389 Construction - custom 1,944 (50 ) — 187 2,081 Land - acquisition & development 6,829 — 4,579 (3,786 ) 7,622 Land - consumer lot loans 2,649 (66 ) — 270 2,853 Multi-family 7,862 — — 120 7,982 Commercial real estate 11,818 (36 ) 1 (195 ) 11,588 Commercial & industrial 28,524 (116 ) 170 752 29,330 HELOC 855 (1 ) 1 (53 ) 802 Consumer 1,144 (172 ) 562 2,251 3,785 $ 123,073 $ (1,191 ) $ 5,644 $ 50 $ 127,576 Six Months Ended March 31, 2017 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 37,796 $ (496 ) $ 374 $ (510 ) $ 37,164 Construction 19,838 — — 5,223 25,061 Construction - custom 1,080 (3 ) — 99 1,176 Land - acquisition & development 6,023 (63 ) 8,229 (7,520 ) 6,669 Land - consumer lot loans 2,535 (17 ) 250 (255 ) 2,513 Multi-family 6,925 — — 1,004 7,929 Commercial real estate 8,588 (11 ) 1,520 675 10,772 Commercial & industrial 28,008 (163 ) 942 (422 ) 28,365 HELOC 813 (90 ) 1 102 826 Consumer 1,888 (654 ) 693 (480 ) 1,447 $ 113,494 $ (1,497 ) $ 12,009 $ (2,084 ) $ 121,922 The Company recorded a release of allowance for loan losses of $950,000 for the three months ended March 31, 2018 , compared to a $1,600,000 release of allowance for loan losses for the three months ended March 31, 2017 . A release of allowance for loan losses of $950,000 and $1,600,000 was recorded during the six months ended March 31, 2018 and March 31, 2017 , respectively. Reserving for new loan originations as the loan portfolio grows has been largely offset by recoveries of previously charged-off loans. Recoveries, net of charge-offs, totaled $1,371,000 for the three months ended March 31, 2018 , compared to net recoveries of $5,216,000 during the three months ended March 31, 2017 . Recoveries, net of charge-offs, totaled $4,453,000 for the six months ended March 31, 2018 , compared to net recoveries of $10,512,000 during the six months ended March 31, 2017 . Non-performing assets were $69,712,000 , or 0.45% , of total assets at March 31, 2018 , compared to $70,238,000 , or 0.46% , of total assets at September 30, 2017 . Non-accrual loans were $53,808,000 at March 31, 2018 , compared to $49,580,000 at September 30, 2017 . Delinquencies, as a percent of total loans, were 0.40% at March 31, 2018 , compared to 0.40% at September 30, 2017 . The reserve for unfunded commitments was $6,750,000 as of March 31, 2018 , which is a decrease from $7,750,000 at September 30, 2017 . Management believes the allowance for loan losses plus the reserve for unfunded commitments, totaling $134,326,000 , or 1.07% of gross loans as of March 31, 2018 , is sufficient to absorb estimated inherent losses. The following tables show loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves. March 31, 2018 Loans Collectively Evaluated for Impairment Loans Individually Evaluated for Impairment Allowance Allocation Recorded Investment of Loans Ratio Allowance Allocation Recorded Investment of Loans Ratio (In thousands) (In thousands) Single-family residential $ 34,144 $ 5,684,940 0.6 % $ — $ 27,608 — % Construction 27,389 911,650 3.0 — 5,012 — Construction - custom 2,081 295,699 0.7 — — — Land - acquisition & development 7,622 116,877 6.5 — 2,186 — Land - consumer lot loans 2,853 95,482 3.0 — 495 — Multi-family 7,978 1,324,959 0.6 4 3,068 0.1 Commercial real estate 11,484 1,385,851 0.8 104 39,861 0.3 Commercial & industrial 28,784 1,114,171 2.6 546 36,888 1.5 HELOC 802 133,152 0.6 — 273 — Consumer 3,785 202,766 1.9 — 38 — $ 126,922 $ 11,265,547 1.1 % $ 654 $ 115,429 0.6 % September 30, 2017 Loans Collectively Evaluated for Impairment Loans Individually Evaluated for Impairment Allowance Allocation Recorded Investment of Loans Ratio Allowance Allocation Recorded Investment of Loans Ratio (In thousands) (In thousands) Single-family residential $ 36,892 $ 5,713,576 0.7 % $ — $ 5,552 — % Construction 24,556 793,958 3.1 — — — Construction - custom 1,944 277,495 0.7 — 105 — Land - acquisition & development 6,828 104,767 6.5 1 89 1.0 Land - consumer lot loans 2,649 96,337 2.8 — 171 — Multi-family 7,857 1,302,625 0.6 5 493 1.0 Commercial real estate 11,698 1,391,668 0.8 120 21,765 0.6 Commercial & industrial 28,524 1,093,210 2.6 — 81 — HELOC 855 141,689 0.6 — 215 — Consumer 1,144 84,887 1.4 — 82 — $ 122,947 $ 11,000,212 1.1 % $ 126 $ 28,553 0.4 % As of March 31, 2018 , $126,922,000 of the allowance was calculated under the formulas contained in our general allowance methodology and the remaining $654,000 was specific reserves on loans deemed to be individually impaired. As of September 30, 2017 , $122,947,000 of the allowance was calculated under the formulas contained in our general allowance methodology and the remaining $126,000 was specific reserves on loans deemed to be individually impaired. The Company has an asset quality review function that analyzes its loan portfolio and reports the results of the review to the Board of Directors on a quarterly basis. The single-family residential, HELOC and consumer portfolios are evaluated based on their performance as a pool of loans, since no single loan is individually significant or judged by its risk rating, size or potential risk of loss. The construction, land, multi-family, commercial real estate and commercial and industrial loans are risk rated on a loan by loan basis to determine the relative risk inherent in specific borrowers or loans. Based on that risk rating, the loans are assigned a grade and classified as follows: • Pass – the credit does not meet one of the definitions below. • Special mention – A special mention credit is considered to be currently protected from loss but is potentially weak. No loss of principal or interest is foreseen; however, proper supervision and Management attention is required to deter further deterioration in the credit. Assets in this category constitute some undue and unwarranted credit risk but not to the point of justifying a risk rating of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific asset. • Substandard – A substandard credit is an unacceptable credit. Additionally, repayment in the normal course is in jeopardy due to the existence of one or more well defined weaknesses. In these situations, loss of principal is likely if the weakness is not corrected. A substandard asset is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified will have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of the debt. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets risk rated substandard. • Doubtful – A credit classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The probability of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. • Loss – Credits classified loss are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be affected in the future. Losses should be taken in the period in which they are identified as uncollectible. Partial charge-off versus full charge-off may be taken if the collateral offers some identifiable protection. The following tables provide information on loans based on risk rating categories as defined above. March 31, 2018 Internally Assigned Grade Pass Special mention Substandard Doubtful Loss Total Gross Loans (In thousands) Loan type Single-family residential $ 5,670,826 $ — $ 34,524 $ — $ — $ 5,705,350 Construction 1,727,190 — 5,012 — — 1,732,202 Construction - custom 597,671 — — — — 597,671 Land - acquisition & development 139,442 — 2,186 — — 141,628 Land - consumer lot loans 101,733 — 1,046 — — 102,779 Multi-family 1,325,076 379 2,594 — — 1,328,049 Commercial real estate 1,410,194 634 32,609 — — 1,443,437 Commercial & industrial 1,101,878 9,958 39,272 — — 1,151,108 HELOC 134,763 — 356 — — 135,119 Consumer 202,873 — 38 — — 202,911 Total gross loans $ 12,411,646 $ 10,971 $ 117,637 $ — $ — $ 12,540,254 Total grade as a % of total gross loans 99.0 % 0.1 % 0.9 % — % — % September 30, 2017 Internally Assigned Grade Pass Special mention Substandard Doubtful Loss Total Gross Loans (In thousands) Loan type Single-family residential $ 5,671,229 $ — $ 39,775 $ — $ — $ 5,711,004 Construction 1,594,926 — 3,070 — — 1,597,996 Construction - custom 602,540 — 91 — — 602,631 Land - acquisition & development 123,028 207 1,073 — — 124,308 Land - consumer lot loans 103,787 — 618 — — 104,405 Multi-family 1,295,261 5,795 2,092 — — 1,303,148 Commercial real estate 1,391,996 5,944 36,670 — — 1,434,610 Commercial & industrial 1,054,972 14,814 23,574 — — 1,093,360 HELOC 144,229 — 621 — — 144,850 Consumer 84,984 — 91 — — 85,075 Total gross loans $ 12,066,952 $ 26,760 $ 107,675 $ — $ — $ 12,201,387 Total grade as a % of total gross loans 98.9 % 0.2 % 0.9 % — % — % The following tables provide information on gross loans based on borrower payment activity. March 31, 2018 Performing Loans Non-Performing Loans Amount % of Total Gross Loans Amount % of Total Gross Loans (In thousands) Single-family residential $ 5,680,031 99.6 % $ 25,319 0.4 % Construction 1,729,906 99.9 2,296 0.1 Construction - custom 597,671 100.0 — — Land - acquisition & development 139,624 98.6 2,004 1.4 Land - consumer lot loans 101,734 99.0 1,045 1.0 Multi-family 1,328,049 100.0 — — Commercial real estate 1,433,910 99.3 9,527 0.7 Commercial & industrial 1,137,746 98.8 13,362 1.2 HELOC 134,902 99.8 217 0.2 Consumer 202,873 100.0 38 — $ 12,486,446 99.6 % $ 53,808 0.4 % September 30, 2017 Performing Loans Non-Performing Loans Amount % of Total Gross Loans Amount % of Total Gross Loans (In thousands) Single-family residential $ 5,683,074 99.5 % $ 27,930 0.5 % Construction 1,597,996 100.0 — — Construction - custom 602,540 99.9 91 0.1 Land - acquisition & development 124,012 99.8 296 0.2 Land - consumer lot loans 103,800 99.4 605 0.6 Multi-family 1,303,009 99.9 139 0.1 Commercial real estate 1,422,795 99.2 11,815 0.8 Commercial & industrial 1,085,278 99.3 8,082 0.7 HELOC 144,319 99.6 531 0.4 Consumer 84,984 99.9 91 0.1 $ 12,151,807 99.6 % $ 49,580 0.4 % The following tables provide information on impaired loan balances and the related allowances by loan types. March 31, 2018 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment (Year-To-Date) (In thousands) Impaired loans with no related allowance recorded: Single-family residential $ 23,936 $ 25,229 $ — $ 21,889 Construction 5,898 5,898 — 2,289 Construction - custom — — — 49 Land - acquisition & development 2,186 2,230 — 1,297 Land - consumer lot loans 386 432 — 298 Multi-family 2,616 2,616 — 1,002 Commercial real estate 33,272 38,372 — 20,845 Commercial & industrial 29,882 29,989 — 14,200 HELOC 273 366 — 461 Consumer 38 104 — 65 98,487 105,236 — 62,395 Impaired loans with an allowance recorded: Single-family residential 162,875 166,405 2,942 171,831 Land - acquisition & development — — — 30 Land - consumer lot loans 6,837 7,431 — 7,397 Multi-family 473 473 4 482 Commercial real estate 11,818 12,673 104 12,936 Commercial & industrial 7,006 7,006 546 4,754 HELOC 1,424 1,506 — 1,503 Consumer 86 273 — 91 190,519 195,767 3,596 (1) 199,024 Total impaired loans: Single-family residential 186,811 191,634 2,942 193,720 Construction 5,898 5,898 — 2,289 Construction - custom — — — 49 Land - acquisition & development 2,186 2,230 — 1,327 Land - consumer lot loans 7,223 7,863 — 7,695 Multi-family 3,089 3,089 4 1,484 Commercial real estate 45,090 51,045 104 33,781 Commercial & industrial 36,888 36,995 546 18,954 HELOC 1,697 1,872 — 1,964 Consumer 124 377 — 156 $ 289,006 $ 301,003 $ 3,596 (1) $ 261,419 (1) Includes $654,000 of specific reserves and $2,942,000 included in the general reserves. September 30, 2017 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment (In thousands) Impaired loans with no related allowance recorded: Single-family residential $ 21,325 $ 23,880 $ — $ 19,371 Construction - custom 148 165 — 231 Land - acquisition & development 330 8,208 — 176 Land - consumer lot loans 208 330 — 431 Multi-family 139 3,231 — 748 Commercial real estate 12,890 22,487 — 11,466 Commercial & industrial 8,279 14,321 — 7,425 HELOC 490 1,212 — 487 Consumer 88 1,433 — 57 43,897 75,267 — 40,392 Impaired loans with an allowance recorded: Single-family residential 181,941 186,167 4,030 204,723 Land - acquisition & development 90 90 1 576 Land - consumer lot loans 7,949 8,526 — 8,976 Multi-family 493 493 5 1,024 Commercial real estate 15,079 16,707 120 16,991 Commercial & industrial — — — 297 HELOC 1,728 1,806 — 1,451 Consumer 97 284 — 100 207,377 214,073 4,156 (1) 234,138 Total impaired loans: Single-family residential 203,266 210,047 4,030 224,094 Construction - custom 148 165 — 231 Land - acquisition & development 420 8,298 1 752 Land - consumer lot loans 8,157 8,856 — 9,407 Multi-family 632 3,724 5 1,772 Commercial real estate 27,969 39,194 120 28,457 Commercial & industrial 8,279 14,321 — 7,722 HELOC 2,218 3,018 — 1,938 Consumer 185 1,717 — 157 $ 251,274 $ 289,340 $ 4,156 (1) $ 274,530 (1) Includes $126,000 of specific reserves and $4,030,000 included in the general reserves. |