Allowance for Losses on Loans | Allowance for Losses on Loans The following tables summarize the activity in the allowance for loan losses. Three Months Ended June 30, 2018 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 34,144 $ (299 ) $ 283 $ 273 $ 34,401 Construction 27,389 — — 2,744 30,133 Construction - custom 2,081 — — (67 ) 2,014 Land - acquisition & development 7,622 (12 ) 2,699 (2,609 ) 7,700 Land - consumer lot loans 2,853 (1 ) 35 20 2,907 Multi-family 7,982 — — 109 8,091 Commercial real estate 11,588 — 91 (100 ) 11,579 Commercial & industrial 29,330 (3,317 ) 433 1,069 27,515 HELOC 802 — — 9 811 Consumer 3,785 (45 ) 223 (448 ) 3,515 $ 127,576 $ (3,674 ) $ 3,764 $ 1,000 $ 128,666 Three Months Ended June 30, 2017 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 37,164 $ (267 ) $ 81 $ 1,133 $ 38,111 Construction 25,061 — — (3,195 ) 21,866 Construction - custom 1,176 — — 714 1,890 Land - acquisition & development 6,669 — 863 (315 ) 7,217 Land - consumer lot loans 2,513 — 118 (83 ) 2,548 Multi-family 7,929 — — (17 ) 7,912 Commercial real estate 10,772 — 164 411 11,347 Commercial & industrial 28,365 — 154 653 29,172 HELOC 826 — 1 50 877 Consumer 1,447 (144 ) 282 (296 ) 1,289 $ 121,922 $ (411 ) $ 1,663 $ (945 ) $ 122,229 Nine Months Ended June 30, 2018 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 36,892 $ (1,049 ) $ 615 $ (2,057 ) $ 34,401 Construction 24,556 — — 5,577 30,133 Construction - custom 1,944 (50 ) — 120 2,014 Land - acquisition & development 6,829 (12 ) 7,278 (6,395 ) 7,700 Land - consumer lot loans 2,649 (67 ) 35 290 2,907 Multi-family 7,862 — — 229 8,091 Commercial real estate 11,818 (36 ) 92 (295 ) 11,579 Commercial & industrial 28,524 (3,433 ) 603 1,821 27,515 HELOC 855 (1 ) — (43 ) 811 Consumer 1,144 (217 ) 785 1,803 3,515 $ 123,073 $ (4,865 ) $ 9,408 $ 1,050 $ 128,666 Nine Months Ended June 30, 2017 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 37,796 $ (763 ) $ 455 $ 623 $ 38,111 Construction 19,838 — — 2,028 21,866 Construction - custom 1,080 (3 ) — 813 1,890 Land - acquisition & development 6,023 (63 ) 9,092 (7,835 ) 7,217 Land - consumer lot loans 2,535 (17 ) 368 (338 ) 2,548 Multi-family 6,925 — — 987 7,912 Commercial real estate 8,588 (11 ) 1,684 1,086 11,347 Commercial & industrial 28,008 (163 ) 1,096 231 29,172 HELOC 813 (90 ) 2 152 877 Consumer 1,888 (798 ) 975 (776 ) 1,289 $ 113,494 $ (1,908 ) $ 13,672 $ (3,029 ) $ 122,229 The Company recorded a provision for loan losses of $1,000,000 for the three months ended June 30, 2018 , compared to no provision for loan losses for the three months ended June 30, 2017 . A provision for loan losses of $50,000 and a release of allowance for loan losses of $1,600,000 was recorded during the nine months ended June 30, 2018 and June 30, 2017 , respectively. Reserving for new loan originations as the loan portfolio grows has been largely offset by recoveries of previously charged-off loans. Recoveries, net of charge-offs, totaled $90,000 for the three months ended June 30, 2018 , compared to net recoveries of $1,252,000 during the three months ended June 30, 2017 . Recoveries, net of charge-offs, totaled $4,543,000 for the nine months ended June 30, 2018 , compared to net recoveries of $11,764,000 during the nine months ended June 30, 2017 . Non-performing assets were $71,859,000 , or 0.46% , of total assets at June 30, 2018 , compared to $70,238,000 , or 0.46% , of total assets at September 30, 2017 . Non-accrual loans were $60,584,000 at June 30, 2018 , compared to $49,580,000 at September 30, 2017 . Delinquencies, as a percent of total loans, were 0.40% at June 30, 2018 , compared to 0.40% at September 30, 2017 . The reserve for unfunded commitments was $6,750,000 as of June 30, 2018 , which is a decrease from $7,750,000 at September 30, 2017 . Management believes the allowance for loan losses plus the reserve for unfunded commitments, totaling $135,416,000 , or 1.06% of gross loans as of June 30, 2018 , is sufficient to absorb estimated losses inherent in the portfolio of loans and unfunded commitments. The following tables show loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves. June 30, 2018 Loans Collectively Evaluated for Impairment Loans Individually Evaluated for Impairment Allowance Allocation Recorded Investment of Loans Ratio Allowance Allocation Recorded Investment of Loans Ratio (In thousands, except ratio data) (In thousands, except ratio data) Single-family residential $ 34,401 $ 5,726,737 0.6 % $ — $ 24,139 — % Construction 30,133 1,007,676 3.0 — 4,563 — Construction - custom 2,014 285,858 0.7 — — — Land - acquisition & development 7,700 118,323 6.5 — 3,184 — Land - consumer lot loans 2,907 97,310 3.0 — 833 — Multi-family 8,086 1,343,468 0.6 5 3,045 0.2 Commercial real estate 11,502 1,388,029 0.8 77 31,805 0.2 Commercial & industrial 27,515 1,087,664 2.5 — 45,400 — HELOC 811 134,522 0.6 — 562 — Consumer 3,515 188,004 1.9 — 26 — $ 128,584 $ 11,377,591 1.1 % $ 82 $ 113,557 0.1 % September 30, 2017 Loans Collectively Evaluated for Impairment Loans Individually Evaluated for Impairment Allowance Allocation Recorded Investment of Loans Ratio Allowance Allocation Recorded Investment of Loans Ratio (In thousands, except ratio data) (In thousands, except ratio data) Single-family residential $ 36,892 $ 5,713,576 0.7 % $ — $ 5,552 — % Construction 24,556 793,958 3.1 — — — Construction - custom 1,944 277,495 0.7 — 105 — Land - acquisition & development 6,828 104,767 6.5 1 89 1.0 Land - consumer lot loans 2,649 96,337 2.8 — 171 — Multi-family 7,857 1,302,625 0.6 5 493 1.0 Commercial real estate 11,698 1,391,668 0.8 120 21,765 0.6 Commercial & industrial 28,524 1,093,210 2.6 — 81 — HELOC 855 141,689 0.6 — 215 — Consumer 1,144 84,887 1.4 — 82 — $ 122,947 $ 11,000,212 1.1 % $ 126 $ 28,553 0.4 % As of June 30, 2018 , $128,584,000 of the allowance was calculated under the Company's general allowance methodology and the remaining $82,000 was specific reserves on loans deemed to be individually impaired. As of September 30, 2017 , $122,947,000 of the allowance was calculated under the Company's general allowance methodology and the remaining $126,000 was specific reserves on loans deemed to be individually impaired. The Company has an asset quality review function that analyzes its loan portfolio and reports the results of the review to its Board of Directors on a quarterly basis. The single-family residential, HELOC and consumer portfolios are evaluated based on their performance as a pool of loans, since no single loan is individually significant or judged by its risk rating, size or potential risk of loss. The construction, land, multi-family, commercial real estate and commercial and industrial loans are risk rated on a loan by loan basis to determine the relative risk inherent in specific borrowers or loans. Based on that risk rating, the loans are assigned a grade and classified as follows: • Pass – the credit does not meet one of the definitions below. • Special mention – A special mention credit is considered to be currently protected from loss but is potentially weak. No loss of principal or interest is foreseen; however, proper supervision and management attention is required to deter further deterioration in the credit. Assets in this category constitute some undue and unwarranted credit risk but not to the point of justifying a risk rating of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific asset. • Substandard – A substandard credit is an unacceptable credit. Additionally, repayment in the normal course is in jeopardy due to the existence of one or more well defined weaknesses. In these situations, loss of principal is likely if the weakness is not corrected. A substandard asset is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified will have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of the debt. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets risk rated substandard. • Doubtful – A credit classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The probability of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. • Loss – Credits classified loss are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be affected in the future. Losses should be taken in the period in which they are identified as uncollectible. Partial charge-off versus full charge-off may be taken if the collateral offers some identifiable protection. The following tables provide information on loans based on risk rating categories as defined above. June 30, 2018 Internally Assigned Grade Pass Special mention Substandard Doubtful Loss Total Gross Loans (In thousands, except ratio data) Loan type Single-family residential $ 5,713,075 $ — $ 32,523 $ — $ — $ 5,745,598 Construction 1,880,415 55 4,564 — — 1,885,034 Construction - custom 612,688 — — — — 612,688 Land - acquisition & development 147,864 — 3,072 — — 150,936 Land - consumer lot loans 102,476 — 642 — — 103,118 Multi-family 1,343,950 — 2,584 — — 1,346,534 Commercial real estate 1,402,581 4,900 27,937 — — 1,435,418 Commercial & industrial 1,084,175 9,582 39,318 — — 1,133,075 HELOC 136,122 — 644 — — 136,766 Consumer 188,093 — 32 — — 188,125 Total gross loans $ 12,611,439 $ 14,537 $ 111,316 $ — $ — $ 12,737,292 Total grade as a % of total gross loans 99.0 % 0.1 % 0.9 % — % — % September 30, 2017 Internally Assigned Grade Pass Special mention Substandard Doubtful Loss Total Gross Loans (In thousands, except ratio data) Loan type Single-family residential $ 5,671,229 $ — $ 39,775 $ — $ — $ 5,711,004 Construction 1,594,926 — 3,070 — — 1,597,996 Construction - custom 602,540 — 91 — — 602,631 Land - acquisition & development 123,028 207 1,073 — — 124,308 Land - consumer lot loans 103,787 — 618 — — 104,405 Multi-family 1,295,261 5,795 2,092 — — 1,303,148 Commercial real estate 1,391,996 5,944 36,670 — — 1,434,610 Commercial & industrial 1,054,972 14,814 23,574 — — 1,093,360 HELOC 144,229 — 621 — — 144,850 Consumer 84,984 — 91 — — 85,075 Total gross loans $ 12,066,952 $ 26,760 $ 107,675 $ — $ — $ 12,201,387 Total grade as a % of total gross loans 98.9 % 0.2 % 0.9 % — % — % The following tables provide information on gross loans based on borrower payment activity. June 30, 2018 Performing Loans Non-Performing Loans Amount % of Total Gross Loans Amount % of Total Gross Loans (In thousands, except ratio data) Single-family residential $ 5,719,479 99.5 % $ 26,119 0.5 % Construction 1,883,193 99.9 1,841 0.1 Construction - custom 612,688 100.0 — — Land - acquisition & development 149,179 98.8 1,757 1.2 Land - consumer lot loans 102,476 99.4 642 0.6 Multi-family 1,346,534 100.0 — — Commercial real estate 1,425,734 99.3 9,684 0.7 Commercial & industrial 1,113,199 98.2 19,876 1.8 HELOC 136,129 99.5 637 0.5 Consumer 188,097 100.0 28 — $ 12,676,708 99.5 % $ 60,584 0.5 % September 30, 2017 Performing Loans Non-Performing Loans Amount % of Total Gross Loans Amount % of Total Gross Loans (In thousands, except ratio data) Single-family residential $ 5,683,074 99.5 % $ 27,930 0.5 % Construction 1,597,996 100.0 — — Construction - custom 602,540 99.9 91 0.1 Land - acquisition & development 124,012 99.8 296 0.2 Land - consumer lot loans 103,800 99.4 605 0.6 Multi-family 1,303,009 99.9 139 0.1 Commercial real estate 1,422,795 99.2 11,815 0.8 Commercial & industrial 1,085,278 99.3 8,082 0.7 HELOC 144,319 99.6 531 0.4 Consumer 84,984 99.9 91 0.1 $ 12,151,807 99.6 % $ 49,580 0.4 % The following tables provide information on impaired loan balances and the related allowances by loan types. June 30, 2018 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment (Year-To-Date) (In thousands) Impaired loans with no related allowance recorded: Single-family residential $ 22,114 $ 23,310 $ — $ 21,944 Construction 4,843 4,933 — 2,928 Construction - custom — — — 37 Land - acquisition & development 3,073 3,120 — 1,741 Land - consumer lot loans 455 490 — 337 Multi-family 2,606 2,606 — 1,403 Commercial real estate 26,818 31,372 — 22,338 Commercial & industrial 35,427 35,736 — 19,507 HELOC 562 655 — 486 Consumer 26 68 — 56 95,924 102,290 — 70,777 Impaired loans with an allowance recorded: Single-family residential 153,356 156,644 2,792 167,211 Land - acquisition & development — — — 23 Land - consumer lot loans 5,136 5,502 — 6,832 Multi-family 461 461 5 477 Commercial real estate 7,162 7,975 77 11,492 Commercial & industrial 3,924 6,964 — 4,547 HELOC 1,491 1,575 — 1,500 Consumer 73 73 — 87 171,603 179,194 2,874 (1) 192,169 Total impaired loans: Single-family residential 175,470 179,954 2,792 189,155 Construction 4,843 4,933 — 2,928 Construction - custom — — — 37 Land - acquisition & development 3,073 3,120 — 1,764 Land - consumer lot loans 5,591 5,992 — 7,169 Multi-family 3,067 3,067 5 1,880 Commercial real estate 33,980 39,347 77 33,830 Commercial & industrial 39,351 42,700 — 24,054 HELOC 2,053 2,230 — 1,986 Consumer 99 141 — 143 $ 267,527 $ 281,484 $ 2,874 (1) $ 262,946 (1) Includes $82,000 of specific reserves and $2,792,000 included in the general reserves. September 30, 2017 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment (In thousands) Impaired loans with no related allowance recorded: Single-family residential $ 21,325 $ 23,880 $ — $ 19,371 Construction - custom 148 165 — 231 Land - acquisition & development 330 8,208 — 176 Land - consumer lot loans 208 330 — 431 Multi-family 139 3,231 — 748 Commercial real estate 12,890 22,487 — 11,466 Commercial & industrial 8,279 14,321 — 7,425 HELOC 490 1,212 — 487 Consumer 88 1,433 — 57 43,897 75,267 — 40,392 Impaired loans with an allowance recorded: Single-family residential 181,941 186,167 4,030 204,723 Land - acquisition & development 90 90 1 576 Land - consumer lot loans 7,949 8,526 — 8,976 Multi-family 493 493 5 1,024 Commercial real estate 15,079 16,707 120 16,991 Commercial & industrial — — — 297 HELOC 1,728 1,806 — 1,451 Consumer 97 284 — 100 207,377 214,073 4,156 (1) 234,138 Total impaired loans: Single-family residential 203,266 210,047 4,030 224,094 Construction - custom 148 165 — 231 Land - acquisition & development 420 8,298 1 752 Land - consumer lot loans 8,157 8,856 — 9,407 Multi-family 632 3,724 5 1,772 Commercial real estate 27,969 39,194 120 28,457 Commercial & industrial 8,279 14,321 — 7,722 HELOC 2,218 3,018 — 1,938 Consumer 185 1,717 — 157 $ 251,274 $ 289,340 $ 4,156 (1) $ 274,530 (1) Includes $126,000 of specific reserves and $4,030,000 included in the general reserves. |