Allowance for Losses on Loans | Allowance for Losses on Loans The following tables summarize the activity in the allowance for loan losses. Three Months Ended March 31, 2019 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 31,484 $ (150 ) $ 310 $ (168 ) $ 31,476 Construction 31,463 — — 1,933 33,396 Construction - custom 1,926 — — 50 1,976 Land - acquisition & development 9,156 — 1,300 (722 ) 9,734 Land - consumer lot loans 2,144 (48 ) — (20 ) 2,076 Multi-family 7,884 — — (490 ) 7,394 Commercial real estate 12,711 — 244 (507 ) 12,448 Commercial & industrial 30,279 (285 ) 24 556 30,574 HELOC 1,064 (200 ) 43 175 1,082 Consumer 3,054 (332 ) 265 (57 ) 2,930 $ 131,165 $ (1,015 ) $ 2,186 $ 750 $ 133,086 Three Months Ended March 31, 2018 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 35,928 $ (290 ) $ 211 $ (1,705 ) $ 34,144 Construction 25,214 — — 2,175 27,389 Construction - custom 2,052 — — 29 2,081 Land - acquisition & development 7,355 — 1,207 (940 ) 7,622 Land - consumer lot loans 2,906 (18 ) — (35 ) 2,853 Multi-family 7,904 — — 78 7,982 Commercial real estate 11,625 (36 ) 1 (2 ) 11,588 Commercial & industrial 29,268 — 115 (53 ) 29,330 HELOC 808 (1 ) — (5 ) 802 Consumer 4,095 (94 ) 276 (492 ) 3,785 $ 127,155 $ (439 ) $ 1,810 $ (950 ) $ 127,576 Six Months Ended March 31, 2019 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 33,033 $ (175 ) $ 539 $ (1,921 ) $ 31,476 Construction 31,317 — — 2,079 33,396 Construction - custom 1,842 — — 134 1,976 Land - acquisition & development 7,978 — 3,082 (1,326 ) 9,734 Land - consumer lot loans 2,164 (120 ) 265 (233 ) 2,076 Multi-family 8,329 — — (935 ) 7,394 Commercial real estate 11,852 (339 ) 770 165 12,448 Commercial & industrial 28,702 (464 ) 58 2,278 30,574 HELOC 781 (1,086 ) 44 1,343 1,082 Consumer 3,259 (472 ) 477 (334 ) 2,930 $ 129,257 $ (2,656 ) $ 5,235 $ 1,250 $ 133,086 Six Months Ended March 31, 2018 Beginning Allowance Charge-offs Recoveries Provision & Transfers Ending Allowance (In thousands) Single-family residential $ 36,892 $ (750 ) $ 331 $ (2,329 ) $ 34,144 Construction 24,556 — — 2,833 27,389 Construction - custom 1,944 (50 ) — 187 2,081 Land - acquisition & development 6,829 — 4,579 (3,786 ) 7,622 Land - consumer lot loans 2,649 (66 ) — 270 2,853 Multi-family 7,862 — — 120 7,982 Commercial real estate 11,818 (36 ) 1 (195 ) 11,588 Commercial & industrial 28,524 (116 ) 170 752 29,330 HELOC 855 (1 ) 1 (53 ) 802 Consumer 1,144 (172 ) 562 2,251 3,785 $ 123,073 $ (1,191 ) $ 5,644 $ 50 $ 127,576 The Company recorded a provision for loan losses of $750,000 for the three months ended March 31, 2019 , compared to a $950,000 release of allowance for loan losses for the three months ended March 31, 2018 . A provision for loan losses of $250,000 and a release of allowance for loan losses of $950,000 was recorded for the six months ended March 31, 2019 and March 31, 2018 , respectively. Reserving for new loan originations as the loan portfolio grows has been largely offset by recoveries of previously charged-off loans. Recoveries, net of charge-offs, totaled $1,171,000 for the three months ended March 31, 2019 , compared to net recoveries of $1,371,000 during the three months ended March 31, 2018 . Recoveries, net of charge-offs, totaled $2,579,000 for the six months ended March 31, 2019 , compared to net recoveries of $4,453,000 during the six months ended March 31, 2018 . Non-performing assets were $59,572,000 , or 0.36% of total assets, at March 31, 2019 , compared to $70,093,000 , or 0.44% of total assets, at September 30, 2018 . Non-accrual loans were $48,941,000 at March 31, 2019 , compared to $55,686,000 at September 30, 2018 . Delinquencies, as a percent of total loans, were 0.40% at March 31, 2019 , compared to 0.42% at September 30, 2018 . The reserve for unfunded commitments was $6,250,000 as of March 31, 2019 , which is a decrease from $7,250,000 at September 30, 2018 . Management believes the allowance for loan losses plus the reserve for unfunded commitments, totaling $139,336,000 , or 1.05% of gross loans as of March 31, 2019 , is sufficient to absorb estimated losses inherent in the portfolio of loans and unfunded commitments. The following tables show loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves. March 31, 2019 Loans Collectively Evaluated for Impairment Loans Individually Evaluated for Impairment Allowance Allocation Recorded Investment of Loans Ratio Allowance Allocation Recorded Investment of Loans Ratio (In thousands, except ratio data) (In thousands, except ratio data) Single-family residential $ 31,476 $ 5,848,663 0.5 % $ — $ 16,836 — % Construction 33,396 1,138,688 2.9 — 1,282 — Construction - custom 1,976 307,405 0.6 — — — Land - acquisition & development 9,727 152,304 6.4 7 242 2.9 Land - consumer lot loans 2,076 92,614 2.2 — 309 — Multi-family 7,390 1,422,864 0.5 4 837 0.5 Commercial real estate 12,328 1,552,990 0.8 120 17,512 0.7 Commercial & industrial 30,329 1,219,921 2.5 245 12,651 1.9 HELOC 1,082 137,716 0.8 — 528 — Consumer 2,930 154,201 1.9 — 52 — $ 132,710 $ 12,027,366 1.1 % $ 376 $ 50,249 0.7 % September 30, 2018 Loans Collectively Evaluated for Impairment Loans Individually Evaluated for Impairment Allowance Allocation Recorded Investment of Loans Ratio Allowance Allocation Recorded Investment of Loans Ratio (In thousands, except ratio data) (In thousands, except ratio data) Single-family residential $ 33,033 $ 5,782,870 0.6 % $ — $ 21,345 — % Construction 31,317 1,060,428 3.0 — 2,427 — Construction - custom 1,842 289,192 0.6 — — — Land - acquisition & development 7,969 122,639 6.5 9 920 1.0 Land - consumer lot loans 2,164 96,583 2.2 — 507 — Multi-family 8,325 1,384,655 0.6 4 448 1.0 Commercial real estate 11,702 1,432,791 0.8 150 19,378 0.8 Commercial & industrial 28,348 1,126,438 2.5 354 14,437 2.5 HELOC 781 128,715 0.6 — 1,162 — Consumer 3,259 173,181 1.9 — 56 — $ 128,740 $ 11,597,492 1.1 % $ 517 $ 60,680 0.9 % As of March 31, 2019 , $132,710,000 of the allowance was calculated under the Company's general allowance methodology and the remaining $376,000 was specific reserves on loans deemed to be individually impaired. As of September 30, 2018 , $128,740,000 of the allowance was calculated under the Company's general allowance methodology and the remaining $517,000 was specific reserves on loans deemed to be individually impaired. The Company has an asset quality review function that analyzes its loan portfolio and reports the results of the review to its Board of Directors on a quarterly basis. The single-family residential, HELOC and consumer portfolios are evaluated based on their performance as a pool of loans, since no single loan is individually significant or judged by its risk rating, size or potential risk of loss. The construction, land, multi-family, commercial real estate and commercial and industrial loans are risk rated on a loan by loan basis to determine the relative risk inherent in specific borrowers or loans. Based on that risk rating, the loans are assigned a grade and classified as follows: • Pass – the credit does not meet one of the definitions below. • Special mention – A special mention credit is considered to be currently protected from loss but is potentially weak. No loss of principal or interest is foreseen; however, proper supervision and management attention is required to deter further deterioration in the credit. Assets in this category constitute some undue and unwarranted credit risk but not to the point of justifying a risk rating of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific asset. • Substandard – A substandard credit is an unacceptable credit. Additionally, repayment in the normal course is in jeopardy due to the existence of one or more well defined weaknesses. In these situations, loss of principal is likely if the weakness is not corrected. A substandard asset is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified will have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of the debt. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets risk rated substandard. • Doubtful – A credit classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The probability of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. • Loss – Credits classified loss are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be affected in the future. Losses should be taken in the period in which they are identified as uncollectible. Partial charge-off versus full charge-off may be taken if the collateral offers some identifiable protection. The following tables provide information on loans based on risk rating categories as defined above. March 31, 2019 Internally Assigned Grade Pass Special mention Substandard Doubtful Loss Total Gross Loans (In thousands, except ratio data) Loan type Single-family residential $ 5,831,775 $ — $ 29,629 $ — $ — $ 5,861,404 Construction 1,978,992 — 1,282 — — 1,980,274 Construction - custom 586,515 — — — — 586,515 Land - acquisition & development 190,807 2,424 1,508 — — 194,739 Land - consumer lot loans 96,573 — 579 — — 97,152 Multi-family 1,415,872 — 7,851 — — 1,423,723 Commercial real estate 1,529,461 7,599 33,442 — — 1,570,502 Commercial & industrial 1,195,835 4,238 30,815 — — 1,230,888 HELOC 138,391 — 812 — — 139,203 Consumer 155,978 — 24 — — 156,002 Total gross loans $ 13,120,199 $ 14,261 $ 105,942 $ — $ — $ 13,240,402 Total grade as a % of total gross loans 99.1 % 0.1 % 0.8 % — % — % September 30, 2018 Internally Assigned Grade Pass Special mention Substandard Doubtful Loss Total Gross Loans (In thousands, except ratio data) Loan type Single-family residential $ 5,766,096 $ — $ 32,870 $ — $ — $ 5,798,966 Construction 1,886,304 1,937 2,427 — — 1,890,668 Construction - custom 624,479 — — — — 624,479 Land - acquisition & development 152,984 — 2,220 — — 155,204 Land - consumer lot loans 101,249 — 787 — — 102,036 Multi-family 1,378,803 1,633 4,689 — — 1,385,125 Commercial real estate 1,421,602 7,114 23,452 — — 1,452,168 Commercial & industrial 1,093,405 16,513 30,956 — — 1,140,874 HELOC 130,330 — 522 — — 130,852 Consumer 173,285 — 21 — — 173,306 Total gross loans $ 12,728,537 $ 27,197 $ 97,944 $ — $ — $ 12,853,678 Total grade as a % of total gross loans 99.0 % 0.2 % 0.8 % — % — % The following tables provide information on gross loans based on borrower payment activity. March 31, 2019 Performing Loans Non-Performing Loans Amount % of Total Gross Loans Amount % of Total Gross Loans (In thousands, except ratio data) Single-family residential $ 5,836,930 99.6 % $ 24,474 0.4 % Construction 1,978,992 99.9 1,282 0.1 Construction - custom 586,515 100.0 — — Land - acquisition & development 194,497 99.9 242 0.1 Land - consumer lot loans 96,573 99.4 579 0.6 Multi-family 1,423,723 100.0 — — Commercial real estate 1,561,340 99.4 9,162 0.6 Commercial & industrial 1,218,522 99.0 12,366 1.0 HELOC 138,391 99.4 812 0.6 Consumer 155,978 100.0 24 — $ 13,191,461 99.6 % $ 48,941 0.4 % September 30, 2018 Performing Loans Non-Performing Loans Amount % of Total Gross Loans Amount % of Total Gross Loans (In thousands, except ratio data) Single-family residential $ 5,771,323 99.5 % $ 27,643 0.5 % Construction 1,888,241 99.9 2,427 0.1 Construction - custom 624,479 100.0 — — Land - acquisition & development 154,284 99.4 920 0.6 Land - consumer lot loans 101,249 99.2 787 0.8 Multi-family 1,385,125 100.0 — — Commercial real estate 1,443,197 99.4 8,971 0.6 Commercial & industrial 1,126,480 98.7 14,394 1.3 HELOC 130,329 99.6 523 0.4 Consumer 173,285 100.0 21 — $ 12,797,992 99.6 % $ 55,686 0.4 % The following tables provide information on impaired loan balances and the related allowances by loan types. March 31, 2019 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment (Year-To-Date) (In thousands) Impaired loans with no related allowance recorded: Single-family residential $ 16,089 $ 16,964 $ — $ 16,800 Construction 1,532 1,750 — 1,953 Land - acquisition & development 143 143 — 431 Land - consumer lot loans 135 165 — 209 Commercial real estate 8,757 13,482 — 9,376 Commercial & industrial 9,006 9,321 — 9,670 HELOC 528 528 — 486 Consumer 22 88 — 22 36,212 42,441 — 38,947 Impaired loans with an allowance recorded: Single-family residential 126,265 129,043 2,202 133,290 Land - acquisition & development 99 154 — 103 Land - consumer lot loans 4,489 4,946 7 4,669 Multi-family 419 419 4 434 Commercial real estate 4,942 6,051 120 5,583 Commercial & industrial 3,360 6,830 245 3,937 HELOC 960 972 — 968 Consumer 65 65 — 67 140,599 148,480 2,578 (1) 149,051 Total impaired loans: Single-family residential 142,354 146,007 2,202 150,090 Construction 1,532 1,750 — 1,953 Land - acquisition & development 242 297 — 534 Land - consumer lot loans 4,624 5,111 7 4,878 Multi-family 419 419 4 434 Commercial real estate 13,699 19,533 120 14,959 Commercial & industrial 12,366 16,151 245 13,607 HELOC 1,488 1,500 — 1,454 Consumer 87 153 — 89 $ 176,811 $ 190,921 $ 2,578 (1) $ 187,998 (1) Includes $376,000 of specific reserves and $2,202,000 included in the general reserves. September 30, 2018 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment (In thousands) Impaired loans with no related allowance recorded: Single-family residential $ 18,872 $ 20,050 $ — $ 20,097 Construction 2,698 2,818 — 1,349 Construction - custom — — — 74 Land - acquisition & development 814 814 — 572 Land - consumer lot loans 311 336 — 260 Multi-family — — — 70 Commercial real estate 9,425 14,035 — 11,158 Commercial & industrial 10,137 10,146 — 9,208 HELOC 410 1,170 — 450 Consumer 20 56 — 54 42,687 49,425 — 43,292 Impaired loans with an allowance recorded: Single-family residential 139,796 143,099 2,871 161,729 Land - acquisition & development 107 157 — 39 Land - consumer lot loans 4,916 5,290 9 6,449 Multi-family 448 448 4 471 Commercial real estate 6,254 7,733 150 10,445 Commercial & industrial 4,291 7,506 354 4,495 HELOC 976 984 — 1,395 Consumer 70 70 — 83 156,858 165,287 3,388 (1) 185,106 Total impaired loans: Single-family residential 158,668 163,149 2,871 181,826 Construction 2,698 2,818 — 1,349 Construction - custom — — — 74 Land - acquisition & development 921 971 — 611 Land - consumer lot loans 5,227 5,626 9 6,709 Multi-family 448 448 4 541 Commercial real estate 15,679 21,768 150 21,603 Commercial & industrial 14,428 17,652 354 13,703 HELOC 1,386 2,154 — 1,845 Consumer 90 126 — 137 $ 199,545 $ 214,712 $ 3,388 (1) $ 228,398 (1) Includes $517,000 of specific reserves and $2,871,000 included in the general reserves. |