Loans Receivable | LOANS RECEIVABLE For a detailed discussion of loans and credit quality, including accounting policies and the CECL methodology used to estimate the allowance for credit losses, see Note A "Summary of Significant Accounting Policies" above. The Company's loans held for investment are divided into two portfolio segments, commercial loans and consumer loans, with each of those segments further split into loan classes for purposes of estimating the allowance for credit losses. The following table is a summary of loans receivable by loan portfolio segment and class. September 30, 2022 September 30, 2021 ($ in thousands) ($ in thousands) Gross loans by category Commercial loans Multi-family $ 2,645,801 13.7 % $ 2,291,477 14.0 % Commercial real estate 3,133,660 16.2 2,443,845 15.0 Commercial & industrial (1) 2,350,984 12.1 2,314,654 14.2 Construction 3,784,388 19.5 2,888,214 17.7 Land - acquisition & development 291,301 1.5 222,457 1.4 Total commercial loans 12,206,134 63.0 10,160,647 62.3 Consumer loans Single-family residential 5,771,862 29.8 4,951,627 30.4 Construction - custom 974,652 5.0 783,221 4.8 Land - consumer lot loans 153,240 0.8 149,956 0.9 HELOC 203,528 1.0 165,989 1.0 Consumer 75,543 0.4 87,892 0.5 Total consumer loans 7,178,825 37.0 6,138,685 37.7 Total gross loans 19,384,959 100 % 16,299,332 100 % Less: Allowance for loan losses 172,808 171,300 Loans in process 3,006,023 2,232,836 Net deferred fees, costs and discounts 92,564 61,626 Total loan contra accounts 3,271,395 2,465,762 Net loans $ 16,113,564 $ 13,833,570 (1) Includes $10,237,000 and $311,795,000 of SBA Payroll Protection Program loans as of September 30, 2022 and September 30, 2021, respectively. The Company elected to exclude AIR from the amortized cost basis of loans for disclosure purposes and from the calculations of estimated credit losses. As of September 30, 2022 and September 30, 2021, AIR for loans totaled $57,070,000 and $46,234,000, respectively, and is included in the “ accrued interest receivable Loans in the amount of $8,224,951,000 and $5,930,015,000 at September 30, 2022 and September 30, 2021, respectively, were pledged to secure borrowings from the FHLB as part of our liquidity management strategy. The FHLB does not have the right to sell or re-pledge these loans. The following summary breaks down the Company's fixed rate and adjustable rate loans by time to maturity or to rate adjustment. See Note G for details regarding fair value hedges of individual fixed rate commercial loans and also hedges of a specified portion of pools of prepayable fixed rate mortgage loans under the "last of layer" method. September 30, 2022 Fixed-Rate Adjustable-Rate Term To Maturity Loans % of Loans Term To Rate Adjustment Loans % of Loans (In thousands) (In thousands) Within 1 year $ 146,178 0.9 % Less than 1 year $ 4,930,819 30.3 % 1 to 3 years 459,554 2.8 1 to 3 years 474,147 2.9 3 to 5 years 979,946 6.0 3 to 5 years 415,388 2.6 5 to 10 years 2,232,082 13.7 5 to 10 years 108,678 0.7 10 to 20 years 1,171,724 7.2 10 to 20 years 4 — Over 20 years 5,367,852 33.0 Over 20 years — — $ 10,357,336 63.6 % $ 5,929,036 36.4 % The Company has granted loans to officers and directors of the Company and related interests. These loans are made on the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than the normal risk of collectability. The aggregate dollar amount of these loans, including unfunded commitments to lend, was $144,178,000 and $142,806,000 at September 30, 2022 and 2021, respectively. As of September 30, 2022, all of these loans were performing in accordance with contractual terms. The following table sets forth the amortized cost basis of loans receivable for non-accrual loans and loans 90 days or more past due and still accruing. September 30, 2022 September 30, 2021 (In thousands, except ratio data) Non-accrual Non-accrual with no ACL 90 days or more past due and accruing Non-accrual Non-accrual with no ACL 90 days or more past due and accruing Commercial loans Multi-family $ 5,912 $ — $ — $ 475 $ — $ — Commercial real estate 4,691 — — 8,038 — — Commercial & industrial 5,693 1,308 — 365 30 — Construction — — — 505 — — Land - acquisition & development — — — 2,340 — — Total commercial loans 16,296 1,308 — 11,723 30 — Consumer loans Single-family residential 17,450 — — 19,320 — — Construction - custom 435 — — — — — Land - consumer lot loans 84 — — 359 — — HELOC 233 — — 287 — — Consumer 36 — — 60 — — Total consumer loans 18,238 — — 20,026 — — Total loans $ 34,534 $ 1,308 $ — $ 31,749 $ 30 $ — % of total loans 0.21 % 0.23 % The following tables break down loan delinquencies by loan portfolio segment and class. September 30, 2022 Days Delinquent Based on $ Amount of Loans % based Loan type Loans Receivable (Amortized Cost) Current 30 60 90 Total Past Due ($ in thousands) Commercial loans Multi-Family $ 2,626,479 $ 2,626,479 $ — $ — $ — $ — — % Commercial Real Estate 3,111,112 3,110,056 538 450 68 1,056 0.03 Commercial & Industrial 2,343,403 2,336,791 — 919 5,693 6,612 0.28 Construction - Speculative 1,423,891 1,423,891 — — — — Land - Acquisition & Development 223,616 223,616 — — — — — Total commercial loans 9,728,501 9,720,833 538 1,369 5,761 7,668 0.08 Consumer loans Single-Family Residential 5,726,979 5,708,996 2,796 1,316 13,871 17,983 0.31 Construction - Custom 397,343 396,908 — — 435 435 0.11 Land - Consumer Lot Loans 151,945 151,746 — 139 60 199 0.13 HELOC 206,033 205,605 155 46 227 428 0.21 Consumer 75,571 75,357 162 17 35 214 0.28 Total consumer loans 6,557,871 6,538,612 3,113 1,518 14,628 19,259 0.29 Total Loans $ 16,286,372 $ 16,259,445 $ 3,651 $ 2,887 $ 20,389 $ 26,927 0.17 % Delinquency % 99.83 % 0.02 % 0.02 % 0.13 % 0.17 % September 30, 2021 Days Delinquent Based on $ Amount of Loans % based Loan type Loans Receivable (Amortized Cost) Current 30 60 90 Total Past Due ($ in thousands) Commercial loans Multi-Family $ 2,273,689 $ 2,273,214 $ — $ — $ 475 $ 475 0.02 % Commercial Real Estate 2,429,332 2,428,014 971 64 283 1,318 0.05 Commercial & Industrial 2,303,927 2,303,605 — — 322 322 0.01 Construction - Speculative 1,117,227 1,117,186 — — 41 41 — Land - Acquisition & Development 192,416 190,076 — — 2,340 2,340 1.22 Total commercial loans 8,316,591 8,312,095 971 64 3,461 4,496 0.05 Consumer loans Single-Family Residential 4,937,064 4,915,749 3,627 2,165 15,523 21,315 0.43 Construction - Custom 347,752 347,752 — — — — — Land - Consumer Lot Loans 148,534 147,952 5 307 270 582 0.39 HELOC 166,940 166,627 47 — 266 313 0.19 Consumer 87,989 87,727 152 59 51 262 0.30 Total consumer loans 5,688,279 5,665,807 3,831 2,531 16,110 22,472 0.40 Total Loans $ 14,004,870 $ 13,977,902 $ 4,802 $ 2,595 $ 19,571 $ 26,968 0.19 % Delinquency % 99.81 % 0.03 % 0.02 % 0.14 % 0.19 % The Company has actively worked with its borrowers to modify consumer mortgage and commercial loans to provide payment deferrals as a result of the COVID-19 pandemic. The terms of the payment deferrals are generally 90 days for consumer mortgage loans and up to 180 days for commercial loans, and borrowers may be eligible for multiple deferrals. Pursuant to the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) passed by Congress, these loan modifications are not accounted for as TDRs. In total, 1,472 consumer loans and 221 commercial loans were approved for deferrals. As of September 30, 2022, 1 mortgage loan totaling $64,000 and no commercial loans that had been modified remain in deferral. These loans are not considered past due until after the deferral period is over and scheduled payments have resumed. The Company participated in the Small Business Administration’s Paycheck Protection Program. This program came about through the CARES Act to help small businesses keep their employees employed through the COVID-19 shelter in place orders. The Company assisted over 9,000 businesses with approximately $1,085,000,000 in PPP loan originations. As of September 30, 2022, approximately 8,800 PPP loans totaling $1,075,000,000 have been forgiven by the SBA and we continued to hold PPP loans receivable with an amortized cost of $10,141,000. Most TDRs are accruing and performing loans where the borrower has proactively approached the Company about modifications due to temporary financial difficulties. Each request is individually evaluated for merit and likelihood of success. The concession for these loans is typically a payment reduction through a rate reduction of 100 to 200 bps for a specific term, usually six We evaluate the credit quality of our commercial loans based on regulatory risk ratings and also consider other factors. Based on this evaluation, the loans are assigned a grade and classified as follows: • Pass – the credit does not meet one of the definitions below. • Special mention – A special mention credit is considered to be currently protected from loss but is potentially weak. No loss of principal or interest is foreseen; however, proper supervision and management attention is required to deter further deterioration in the credit. Assets in this category constitute some undue and unwarranted credit risk but not to the point of justifying a risk rating of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific asset. • Substandard – A substandard credit is an unacceptable credit. Additionally, repayment in the normal course is in jeopardy due to the existence of one or more well defined weaknesses. In these situations, loss of principal is likely if the weakness is not corrected. A substandard asset is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified will have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of the debt. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets risk rated substandard. • Doubtful – A credit classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The probability of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. • Loss – Credits classified loss are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be affected in the future. Losses should be taken in the period in which they are identified as uncollectible. Partial charge-off versus full charge-off may be taken if the collateral offers some identifiable protection. The following tables present by credit quality indicator, loan class, and year of origination, the amortized cost basis of loans receivable as of September 30, 2022 and September 30, 2021. September 30, 2022 Term Loans Amortized Cost Basis by Origination Year (In thousands) 2022 2021 2020 2019 2018 Prior to 2018 Revolving Loans Revolving to Term Loans Total Loans Commercial loans Multi-family Pass $ 657,144 $ 778,936 $ 500,917 $ 168,568 $ 157,144 $ 315,858 $ 34,102 $ — $ 2,612,669 Substandard 3,951 — 1,729 — 6,560 1,570 — — 13,810 Total $ 661,095 $ 778,936 $ 502,646 $ 168,568 $ 163,704 $ 317,428 $ 34,102 $ — $ 2,626,479 Commercial real estate Pass $ 820,490 $ 679,321 $ 492,826 $ 301,033 $ 218,171 $ 541,008 $ 1,391 $ — $ 3,054,240 Special Mention — 1,594 — — — — — — 1,594 Substandard 259 — 6,074 30,579 4,857 10,923 2,586 — 55,278 Total $ 820,749 $ 680,915 $ 498,900 $ 331,612 $ 223,028 $ 551,931 $ 3,977 $ — $ 3,111,112 Commercial & industrial Pass $ 254,668 $ 435,630 $ 145,799 $ 39,102 $ 25,709 $ 197,909 $ 1,097,696 $ 255 $ 2,196,768 Special Mention 2,503 — — — — — 29,153 — 31,656 Substandard 2,021 12,639 9,803 5,029 1,213 25,519 58,755 — 114,979 Total $ 259,192 $ 448,269 $ 155,602 $ 44,131 $ 26,922 $ 223,428 $ 1,185,604 $ 255 $ 2,343,403 Construction Pass $ 510,764 $ 671,611 $ 142,816 $ 27,260 $ 375 $ — $ 68,808 $ — $ 1,421,634 Substandard — 2,257 — — — — — — 2,257 Total $ 510,764 $ 673,868 $ 142,816 $ 27,260 $ 375 $ — $ 68,808 $ — $ 1,423,891 Land - acquisition & development Pass $ 100,022 $ 64,539 $ 16,934 $ 3,391 $ 8,175 $ 27,955 $ 2,600 $ — $ 223,616 Total $ 100,022 $ 64,539 $ 16,934 $ 3,391 $ 8,175 $ 27,955 $ 2,600 $ — $ 223,616 Total commercial loans Pass $ 2,343,088 $ 2,630,037 $ 1,299,292 $ 539,354 $ 409,574 $ 1,082,730 $ 1,204,597 $ 255 $ 9,508,927 Special Mention 2,503 1,594 — — — — 29,153 — 33,250 Substandard 6,231 14,896 17,606 35,608 12,630 38,012 61,341 — 186,324 Total $ 2,351,822 $ 2,646,527 $ 1,316,898 $ 574,962 $ 422,204 $ 1,120,742 $ 1,295,091 $ 255 $ 9,728,501 September 30, 2022 Term Loans Amortized Cost Basis by Origination Year (In thousands) 2022 2021 2020 2019 2018 Prior to 2018 Revolving Loans Revolving to Term Loans Total Loans Consumer loans Single-family residential Current $ 1,131,152 $ 1,652,242 $ 771,769 $ 320,546 $ 276,093 $ 1,557,194 $ — $ — $ 5,708,996 30 days past due — — 400 604 — 1,792 — — 2,796 60 days past due — — — — — 1,316 — — 1,316 90+ days past due — — — 477 — 13,394 — — 13,871 Total $ 1,131,152 $ 1,652,242 $ 772,169 $ 321,627 $ 276,093 $ 1,573,696 $ — $ — $ 5,726,979 Construction - custom Current $ 235,030 $ 150,434 $ 9,811 $ 1,155 $ 478 $ — $ — $ — $ 396,908 90+ days past due — 435 — — — — — — 435 Total $ 235,030 $ 150,869 $ 9,811 $ 1,155 $ 478 $ — $ — $ — $ 397,343 Land - consumer lot loans Current $ 53,396 $ 60,454 $ 15,876 $ 5,399 $ 3,433 $ 13,188 $ — $ — $ 151,746 60 days past due — — 139 — — — — — 139 90+ days past due — — — — — 60 — — 60 Total $ 53,396 $ 60,454 $ 16,015 $ 5,399 $ 3,433 $ 13,248 $ — $ — $ 151,945 HELOC Current $ — $ — $ — $ — $ — $ 4,349 $ 200,267 $ 989 $ 205,605 30 days past due — — — — — 95 60 — 155 60 days past due — — — — — 29 17 — 46 90+ days past due — — — — — — 227 — 227 Total $ — $ — $ — $ — $ — $ 4,473 $ 200,571 $ 989 $ 206,033 Consumer Current $ 1,386 $ 10,156 $ 8,038 $ 215 $ 23,919 $ 6,449 $ 25,194 $ — $ 75,357 30 days past due — — — 2 — 153 7 — 162 60 days past due — — — — — 17 — — 17 90+ days past due 1 — — 32 — 2 — — 35 Total $ 1,387 $ 10,156 $ 8,038 $ 249 $ 23,919 $ 6,621 $ 25,201 $ — $ 75,571 Total consumer loans Current $ 1,420,964 $ 1,873,286 $ 805,494 $ 327,315 $ 303,923 $ 1,581,180 $ 225,461 $ 989 $ 6,538,612 30 days past due — — 400 606 — 2,040 67 — 3,113 60 days past due — — 139 — — 1,362 17 — 1,518 90+ days past due 1 435 — 509 — 13,456 227 — 14,628 Total $ 1,420,965 $ 1,873,721 $ 806,033 $ 328,430 $ 303,923 $ 1,598,038 $ 225,772 $ 989 $ 6,557,871 September 30, 2021 Term Loans Amortized Cost Basis by Origination Year (In thousands) 2021 2020 2019 2018 2017 Prior to 2017 Revolving Loans Revolving to Term Loans Total Loans Commercial loans Multi-family Pass $ 796,231 $ 479,038 $ 220,483 $ 205,661 $ 217,203 $ 287,595 $ 46,184 $ — $ 2,252,395 Special Mention — 1,763 — 3,111 — — — — 4,874 Substandard — — 7,548 651 3,703 4,518 — — 16,420 Total $ 796,231 $ 480,801 $ 228,031 $ 209,423 $ 220,906 $ 292,113 $ 46,184 $ — $ 2,273,689 Commercial real estate Pass $ 650,457 $ 434,117 $ 270,174 $ 260,344 $ 216,564 $ 339,374 $ 3,109 $ 247 $ 2,174,386 Special Mention — — 4,419 32,931 — 20,275 — — 57,625 Substandard — 8,362 71,972 17,290 46,800 51,800 1,097 — 197,321 Total $ 650,457 $ 442,479 $ 346,565 $ 310,565 $ 263,364 $ 411,449 $ 4,206 $ 247 $ 2,429,332 Commercial & industrial Pass $ 687,597 $ 224,225 $ 50,054 $ 38,595 $ 75,674 $ 155,171 $ 864,669 $ 12,167 $ 2,108,152 Special Mention 5,947 3,287 6,302 — — — 32,588 — 48,124 Substandard 71 46,695 2,690 4,589 37 17,093 76,217 259 147,651 Total $ 693,615 $ 274,207 $ 59,046 $ 43,184 $ 75,711 $ 172,264 $ 973,474 $ 12,426 $ 2,303,927 Construction Pass $ 402,578 $ 362,799 $ 214,189 $ 44,257 $ 15,656 $ — $ 76,312 $ — $ 1,115,791 Special Mention 931 — — — — — — — 931 Substandard — 464 — — 41 — — — 505 Total $ 403,509 $ 363,263 $ 214,189 $ 44,257 $ 15,697 $ — $ 76,312 $ — $ 1,117,227 Land - acquisition & development Pass $ 89,770 $ 37,773 $ 14,070 $ 15,835 $ 13,635 $ 16,393 $ 2,600 $ — $ 190,076 Substandard — — — — 2,340 — — — 2,340 Total $ 89,770 $ 37,773 $ 14,070 $ 15,835 $ 15,975 $ 16,393 $ 2,600 $ — $ 192,416 Total commercial loans Pass $ 2,626,633 $ 1,537,952 $ 768,970 $ 564,692 $ 538,732 $ 798,533 $ 992,874 $ 12,414 $ 7,840,800 Special Mention 6,878 5,050 10,721 36,042 — 20,275 32,588 — 111,554 Substandard 71 55,521 82,210 22,530 52,921 73,411 77,314 259 364,237 Total $ 2,633,582 $ 1,598,523 $ 861,901 $ 623,264 $ 591,653 $ 892,219 $ 1,102,776 $ 12,673 $ 8,316,591 September 30, 2021 Term Loans Amortized Cost Basis by Origination Year (In thousands) 2021 2020 2019 2018 2017 Prior to 2017 Revolving Loans Revolving to Term Loans Total Loans Consumer loans Single-family residential Current $ 1,309,354 $ 824,827 $ 413,564 $ 352,070 $ 395,569 $ 1,620,365 $ — $ — $ 4,915,749 30 days past due 3 — 349 59 391 2,825 — — 3,627 60 days past due — — — — — 2,165 — — 2,165 90+ days past due — — — 115 169 15,239 — — 15,523 Total $ 1,309,357 $ 824,827 $ 413,913 $ 352,244 $ 396,129 $ 1,640,594 $ — $ — $ 4,937,064 Construction - custom Current $ 204,614 $ 139,175 $ 2,854 $ 1,109 $ — $ — $ — $ — $ 347,752 Total $ 204,614 $ 139,175 $ 2,854 $ 1,109 $ — $ — $ — $ — $ 347,752 Land - consumer lot loans Current $ 85,342 $ 28,415 $ 9,012 $ 4,454 $ 5,404 $ 15,325 $ — $ — $ 147,952 30 days past due — — — — — 5 — — 5 60 days past due — 142 — — — 165 — — 307 90+ days past due — — — — 116 154 — — 270 Total $ 85,342 $ 28,557 $ 9,012 $ 4,454 $ 5,520 $ 15,649 $ — $ — $ 148,534 HELOC Current $ — $ — $ — $ — $ — $ 4,764 $ 160,183 $ 1,680 $ 166,627 30 days past due — — — — — 31 16 — 47 90+ days past due — — — — — 30 236 — 266 Total $ — $ — $ — $ — $ — $ 4,825 $ 160,435 $ 1,680 $ 166,940 Consumer Current $ 12,091 $ 8,091 $ 606 $ 35,228 $ 36 $ 10,700 $ 20,975 $ — $ 87,727 30 days past due — — 13 — 54 82 3 — 152 60 days past due — — 4 — — 55 — — 59 90+ days past due — — 35 — — 16 — — 51 Total $ 12,091 $ 8,091 $ 658 $ 35,228 $ 90 $ 10,853 $ 20,978 $ — $ 87,989 Total consumer loans Current $ 1,611,401 $ 1,000,508 $ 426,036 $ 392,861 $ 401,009 $ 1,651,154 $ 181,158 $ 1,680 $ 5,665,807 30 days past due 3 — 362 59 445 2,943 19 — 3,831 60 days past due — 142 4 — — 2,385 — — 2,531 90+ days past due — — 35 115 285 15,439 236 — 16,110 Total $ 1,611,404 $ 1,000,650 $ 426,437 $ 393,035 $ 401,739 $ 1,671,921 $ 181,413 $ 1,680 $ 5,688,279 |