Loans Receivable | Loans Receivable For a detailed discussion of loans and credit quality, including accounting policies and the CECL methodology used to estimate the allowance for credit losses, see Note A "Summary of Significant Accounting Policies" above. The Company's loans held for investment are divided into two portfolio segments, commercial loans and consumer loans, with each of those segments further split into loan classes for purposes of estimating the allowance for credit losses. The following table is a summary of loans receivable by loan portfolio segment and class. December 31, 2022 September 30, 2022 (In thousands) (In thousands) Commercial loans Multi-family $ 2,713,331 13.4 % $ 2,645,801 13.7 % Commercial real estate 3,237,073 16.0 3,133,660 16.2 Commercial & industrial 2,628,131 13.0 2,350,984 12.1 Construction 4,055,474 20.0 3,784,388 19.5 Land - acquisition & development 253,682 1.2 291,301 1.5 Total commercial loans 12,887,691 63.6 12,206,134 63.0 Consumer loans Single-family residential 6,013,410 29.7 5,771,862 29.8 Construction - custom 926,126 4.6 974,652 5.0 Land - consumer lot loans 148,246 0.7 153,240 0.8 HELOC 212,123 1.0 203,528 1.0 Consumer 73,115 0.4 75,543 0.4 Total consumer loans 7,373,020 36.4 7,178,825 37.0 Total gross loans 20,260,711 100 % 19,384,959 100 % Less: Allowance for credit losses on loans 176,797 172,808 Loans in process 2,997,839 3,006,023 Net deferred fees, costs and discounts 92,487 92,564 Total loan contra accounts 3,267,123 3,271,395 Net loans $ 16,993,588 $ 16,113,564 The Company elected to exclude accrued interest receivable from the amortized cost basis of loans for disclosure purposes and from the calculations of estimated credit losses. As of December 31, 2022, and September 30, 2022, AIR for loans totaled $67,169,000 and $57,070,000, respectively, and is included in the Interest receivable line item balance on the Company’s consolidated statements of financial condition. Loans in the amount of $8,636,895,000 and $8,224,951,000 at December 31, 2022 and September 30, 2022, respectively, were pledged to secure borrowings from the Federal Home Loan Bank ("FHLB") as part of our liquidity management strategy. The FHLB does not have the right to sell or re-pledge these loans. The following table sets forth the amortized cost basis of non-accrual loans and loans 90 days or more past due and accruing. December 31, 2022 September 30, 2022 (In thousands, except ratio data) Non-accrual Non-accrual with no ACL 90 days or more past due and accruing Non-accrual Non-accrual with no ACL 90 days or more past due and accruing Commercial loans Multi-family $ 5,879 $ — $ — $ 5,912 $ — $ — Commercial real estate 4,635 — — 4,691 — — Commercial & industrial 906 906 — 5,693 1,308 — Construction — — — — — — Land - acquisition & development — — — — — — Total commercial loans 11,420 906 — 16,296 1,308 — Consumer loans Single-family residential 17,084 — — 17,450 — — Construction - custom 435 — — 435 — — Land - consumer lot loans 71 — — 84 — — HELOC 134 — — 233 — — Consumer 36 — — 36 — — Total consumer loans 17,760 — — 18,238 — — Total non-accrual loans $ 29,180 $ 906 $ — $ 34,534 $ 1,308 $ — % of total loans 0.17 % 0.21 % The Company recognized interest income on non-accrual loans of approximately $534,000 in the three months ended December 31, 2022. If these loans had been on accrual status and performed according to their original contract terms, the Company would have recognized interest income of approximately $358,000 for the three months ended December 31, 2022. Recognized interest income for the three months ended December 31, 2022 was higher than what otherwise would have been recognized in the period due to the collection of past due amounts. Interest cash flows collected on non-accrual loans vary from period to period as those loans are brought current or are paid off. The following tables provide details regarding loan delinquencies by loan portfolio and class. December 31, 2022 Days Delinquent Based on $ Amount of Loans % based Type of Loan Loans Receivable (Amortized Cost) Current 30 60 90 Total Delinquent (In thousands, except ratio data) Commercial Loans Multi-family $ 2,695,759 $ 2,695,759 $ — $ — $ — $ — — % Commercial real estate 3,213,308 3,212,259 533 452 64 1,049 0.03 Commercial & industrial 2,621,266 2,620,020 261 81 904 1,246 0.05 Construction 1,637,499 1,636,565 934 — 934 0.06 Land - acquisition & development 191,162 191,162 — — — — — Total commercial loans 10,358,994 10,355,765 1,728 533 968 3,229 0.03 Consumer Loans Single-family residential 5,967,678 5,946,382 5,661 2,038 13,597 21,296 0.36 Construction - custom 408,563 408,128 — — 435 435 0.11 Land - consumer lot loans 147,078 146,969 49 — 60 109 0.07 HELOC 214,904 212,655 2,121 — 128 2,249 1.05 Consumer 73,168 72,777 54 174 163 391 0.53 Total consumer loans 6,811,391 6,786,911 7,885 2,212 14,383 24,480 0.36 Total Loans $ 17,170,385 $ 17,142,676 $ 9,613 $ 2,745 $ 15,351 $ 27,709 0.16 % Delinquency % 99.84% 0.06% 0.01% 0.09% 0.16% September 30, 2022 Days Delinquent Based on $ Amount of Loans % based Type of Loan Loans Receivable (Amortized Cost) Current 30 60 90 Total Delinquent (In thousands, except ratio data) Commercial Loans Multi-family $ 2,626,479 $ 2,626,479 $ — $ — $ — $ — — % Commercial real estate 3,111,112 3,110,056 538 450 68 1,056 0.03 Commercial & industrial 2,343,403 2,336,791 — 919 5,693 6,612 0.28 Construction 1,423,891 1,423,891 — — — — Land - acquisition & development 223,616 223,616 — — — — — Total commercial loans 9,728,501 9,720,833 538 1,369 5,761 7,668 0.08 Consumer Loans Single-family residential 5,726,979 5,708,996 2,796 1,316 13,871 17,983 0.31 Construction - custom 397,343 396,908 — — 435 435 0.11 Land - consumer lot loans 151,945 151,746 — 139 60 199 0.13 HELOC 206,033 205,605 155 46 227 428 0.21 Consumer 75,571 75,357 162 17 35 214 0.28 Total consumer loans 6,557,871 6,538,612 3,113 1,518 14,628 19,259 0.29 Total Loans $ 16,286,372 $ 16,259,445 $ 3,651 $ 2,887 $ 20,389 $ 26,927 0.17 % Delinquency % 99.83% 0.02% 0.02% 0.13% 0.17% Most TDRs are accruing and performing loans where the borrower has proactively approached the Company about modification due to temporary financial difficulties. Each request for modification is individually evaluated for merit and likelihood of success. The concession granted in a loan modification is typically a payment reduction through a rate reduction of between 100 to 200 basis points for a specific term, usually six We evaluate the credit quality of our loans based on regulatory risk ratings and also consider other factors. Based on this evaluation, the loans are assigned a grade and classified as follows: • Pass – the credit does not meet one of the definitions below. • Special mention – A special mention credit is considered to be currently protected from loss but is potentially weak. No loss of principal or interest is foreseen; however, proper supervision and management attention is required to deter further deterioration in the credit. Assets in this category constitute some undue and unwarranted credit risk but not to the point of justifying a risk rating of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific asset. • Substandard – A substandard credit is an unacceptable credit. Additionally, repayment in the normal course is in jeopardy due to the existence of one or more well defined weaknesses. In these situations, loss of principal is likely if the weakness is not corrected. A substandard asset is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified will have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of the debt. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets risk rated substandard. • Doubtful – A credit classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The probability of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. • Loss – Credits classified loss are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be affected in the future. Losses should be taken in the period in which they are identified as uncollectible. Partial charge-off versus full charge-off may be taken if the collateral offers some identifiable protection. The following tables present by primary credit quality indicator, loan class, and year of origination, the amortized cost basis of loans receivable as of December 31, 2022 and September 30, 2022. December 31, 2022 Term Loans Amortized Cost Basis by Origination Year YTD 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving to Term Loans Total Loans Commercial loans Multi-family Pass $ 94,649 $ 666,795 $ 763,102 $ 486,468 $ 167,495 $ 464,692 $ 36,361 $ — $ 2,679,562 Substandard — 3,931 — 4,180 — 8,086 — — 16,197 Total $ 94,649 $ 670,726 $ 763,102 $ 490,648 $ 167,495 $ 472,778 $ 36,361 $ — $ 2,695,759 Commercial real estate Pass $ 130,440 $ 806,478 $ 722,298 $ 467,416 $ 296,176 $ 705,610 $ 1,375 $ — $ 3,129,793 Special Mention — — — — 1,382 — — — 1,382 Substandard — 5,562 1,584 26,609 30,517 15,291 2,570 — 82,133 Total $ 130,440 $ 812,040 $ 723,882 $ 494,025 $ 328,075 $ 720,901 $ 3,945 $ — $ 3,213,308 Commercial & industrial Pass $ 124,523 $ 272,160 $ 345,166 $ 134,933 $ 34,585 $ 211,323 $ 1,350,779 $ 1,911 $ 2,475,380 Special Mention — — 2,601 — — — 2,850 — 5,451 Substandard — 7,961 12,829 5,292 4,671 25,427 84,255 — 140,435 Total $ 124,523 $ 280,121 $ 360,596 $ 140,225 $ 39,256 $ 236,750 $ 1,437,884 $ 1,911 $ 2,621,266 Construction Pass $ 17,955 $ 651,808 $ 694,514 $ 155,086 $ 33,585 $ 375 $ 75,930 $ — $ 1,629,253 Substandard — 5,987 2,259 — — — — — 8,246 Total $ 17,955 $ 657,795 $ 696,773 $ 155,086 $ 33,585 $ 375 $ 75,930 $ — $ 1,637,499 Land - acquisition & development Pass $ 4,682 $ 88,588 $ 48,857 $ 17,530 $ 2,981 $ 25,932 $ 2,592 $ — $ 191,162 Total $ 4,682 $ 88,588 $ 48,857 $ 17,530 $ 2,981 $ 25,932 $ 2,592 $ — $ 191,162 Total commercial loans Pass $ 372,249 $ 2,485,829 $ 2,573,937 $ 1,261,433 $ 534,822 $ 1,407,932 $ 1,467,037 $ 1,911 $ 10,105,150 Special Mention — — 2,601 — 1,382 — 2,850 — 6,833 Substandard — 23,441 16,672 36,081 35,188 48,804 86,825 — 247,011 Total $ 372,249 $ 2,509,270 $ 2,593,210 $ 1,297,514 $ 571,392 $ 1,456,736 $ 1,556,712 $ 1,911 $ 10,358,994 December 31, 2022 Term Loans Amortized Cost Basis by Origination Year YTD 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving to Term Loans Total Loans Consumer loans Single-family residential Current $ 219,679 $ 1,148,027 $ 1,717,690 $ 768,368 $ 313,719 $ 1,778,899 $ — $ — $ 5,946,382 30 days past due — — 1,637 — 63 3,961 — — 5,661 60 days past due — — — — — 2,038 — — 2,038 90+ days past due — — — — 1,084 12,513 — — 13,597 Total $ 219,679 $ 1,148,027 $ 1,719,327 $ 768,368 $ 314,866 $ 1,797,411 $ — $ — $ 5,967,678 Construction - custom Current $ — $ 320,079 $ 82,349 $ 4,864 $ 358 $ 478 $ — $ — $ 408,128 90+ days past due — — 435 — — — — — 435 Total $ — $ 320,079 $ 82,784 $ 4,864 $ 358 $ 478 $ — $ — $ 408,563 Land - consumer lot loans Current $ 4,355 $ 50,736 $ 55,658 $ 15,336 $ 5,189 $ 15,695 $ — $ — $ 146,969 30 days past due — — — — — 49 — — 49 90+ days past due — — — — — 60 — — 60 Total $ 4,355 $ 50,736 $ 55,658 $ 15,336 $ 5,189 $ 15,804 $ — $ — $ 147,078 HELOC Current $ — $ — $ — $ — $ — $ 4,846 $ 207,284 $ 525 $ 212,655 30 days past due — — — — — 260 1,861 — 2,121 90+ days past due — — — — — — 128 — 128 Total $ — $ — $ — $ — $ — $ 5,106 $ 209,273 $ 525 $ 214,904 Consumer Current $ 108 $ 2,145 $ 9,986 $ 8,023 $ 203 $ 28,303 $ 24,009 $ — $ 72,777 30 days past due — — — — — 37 17 — 54 60 days past due — — — — 1 173 — — 174 90+ days past due — 2 — — 32 129 — — 163 Total $ 108 $ 2,147 $ 9,986 $ 8,023 $ 236 $ 28,642 $ 24,026 $ — $ 73,168 Total consumer loans Current $ 224,142 $ 1,520,987 $ 1,865,683 $ 796,591 $ 319,469 $ 1,828,221 $ 231,293 $ 525 $ 6,786,911 30 days past due — — 1,637 — 63 4,307 1,878 — 7,885 60 days past due — — — — 1 2,211 — — 2,212 90+ days past due — 2 435 — 1,116 12,702 128 — 14,383 Total $ 224,142 $ 1,520,989 $ 1,867,755 $ 796,591 $ 320,649 $ 1,847,441 $ 233,299 $ 525 $ 6,811,391 |