Loans Receivable | Loans Receivable For a detailed discussion of loans and credit quality, including accounting policies and the CECL methodology used to estimate the allowance for credit losses, see Note A "Summary of Significant Accounting Policies" above. The Company's loans held for investment are divided into two portfolio segments, commercial loans and consumer loans, with each of those segments further split into loan classes for purposes of estimating the allowance for credit losses. The following table is a summary of loans receivable by loan portfolio segment and class. Loans held for sale of approximately $0.5 billion are excluded from the following tables. June 30, 2024 September 30, 2023 Gross loans by category (In thousands) (In thousands) Commercial loans Multi-family $ 4,616,359 20.5 % $ 2,907,086 14.8 % Commercial real estate 3,781,247 16.8 3,344,959 17.0 Commercial & industrial 2,394,978 10.7 2,321,717 11.8 Construction 2,247,530 10.0 3,318,994 16.9 Land - acquisition & development 195,796 0.9 201,538 1.0 Total commercial loans 13,235,910 58.9 12,094,294 61.6 Consumer loans Single-family residential 8,364,415 37.2 6,451,270 32.8 Construction - custom 414,483 1.9 672,643 3.4 Land - consumer lot loans 112,317 0.5 125,723 0.6 HELOC 255,271 1.1 234,410 1.2 Consumer 84,445 0.4 70,164 0.4 Total consumer loans 9,230,931 41.1 7,554,210 38.4 Total gross loans 22,466,841 100 % 19,648,504 100 % Less: Allowance for credit losses on loans 203,824 177,207 Loans in process 1,094,956 1,895,940 Net deferred fees, costs and discounts 294,142 98,807 Total loan contra accounts 1,592,922 2,171,954 Net loans $ 20,873,919 $ 17,476,550 The Company elected to exclude accrued interest receivable from the amortized cost basis of loans for disclosure purposes and from the calculations of estimated credit losses. As of June 30, 2024, and September 30, 2023, AIR for loans totaled $92,457,000 and $77,349,000, respectively, and is included in the Interest receivable line item balance on the Company’s consolidated statements of financial condition. As of June 30, 2024, loans totaling $17,407,607,000 were pledged to secure borrowings and available lines of credit. None of the agencies to which we have pledged loans have the right to sell or re-pledge them. The following table sets forth the amortized cost basis of non-accrual loans and loans 90 days or more past due and accruing. June 30, 2024 September 30, 2023 (In thousands, except ratio data) Non-accrual Non-accrual with no ACL 90 days or more past due and accruing Non-accrual Non-accrual with no ACL 90 days or more past due and accruing Commercial loans Multi-family $ 9,984 $ — $ — $ 5,127 $ — $ — Commercial real estate 26,408 — — 23,435 — — Commercial & industrial 2,138 — — 6,082 — — Construction 1,120 — — — — Land - acquisition & development 74 — — — — — Total commercial loans 39,724 — — 34,644 — — Consumer loans Single-family residential 20,422 — — 14,918 — — Construction - custom 88 — — 88 — — Land - consumer lot loans 236 — — 9 — — HELOC 758 — — 736 — — Consumer 40 — — 27 — — Total consumer loans 21,544 — — 15,778 — — Total non-accrual loans $ 61,268 $ — $ — $ 50,422 $ — $ — % of total net loans 0.29 % 0.29 % The Company recognized interest income on non-accrual loans of approximately $706,000 in the nine months ended June 30, 2024 as a result of the collection of past due amounts. If these loans had been on accrual status and performed according to their original contract terms, the Company would have recognized interest income of approximately $2,121,000 for the nine months ended June 30, 2024. Interest cash flows collected on non-accrual loans vary from period to period as those loans are brought current or are paid off. The following tables provide details regarding loan delinquencies by loan portfolio and class. June 30, 2024 Days Delinquent Based on $ Amount of Loans % based Type of Loan Loans Receivable (Amortized Cost) Current 30 60 90 Total Delinquent (In thousands, except ratio data) Commercial Loans Multi-family $ 4,513,323 $ 4,506,711 $ — $ 2,651 $ 3,961 $ 6,612 0.15 % Commercial real estate 3,746,945 3,746,356 — 589 — 589 0.02 Commercial & industrial 2,389,236 2,387,098 — — 2,138 2,138 0.09 Construction 1,440,152 1,439,032 — 360 760 1,120 0.08 Land - acquisition & development 156,424 156,350 — — 74 74 0.05 Total commercial loans 12,246,080 12,235,547 — 3,600 6,933 10,533 0.09 Consumer Loans Single-family residential 8,186,361 8,154,250 10,925 4,937 16,249 32,111 0.39 Construction - custom 190,433 189,585 760 — 88 848 0.45 Land - consumer lot loans 111,574 110,871 254 213 236 703 0.63 HELOC 258,833 256,582 1,366 178 707 2,251 0.87 Consumer 84,462 84,187 127 108 40 275 0.33 Total consumer loans 8,831,663 8,795,475 13,432 5,436 17,320 36,188 0.41 Total Loans $ 21,077,743 $ 21,031,022 $ 13,432 $ 9,036 $ 24,253 $ 46,721 0.22 % Delinquency % 99.78% 0.06% 0.04% 0.12% 0.22% September 30, 2023 Days Delinquent Based on $ Amount of Loans % based Type of Loan Loans Receivable (Amortized Cost) Current 30 60 90 Total Delinquent (In thousands, except ratio data) Commercial Loans Multi-family $ 2,886,594 $ 2,886,462 $ — $ — $ 132 $ 132 — % Commercial real estate 3,310,101 3,285,673 848 145 23,435 24,428 0.74 Commercial & industrial 2,315,318 2,307,020 30 2,186 6,082 8,298 0.36 Construction 1,838,936 1,838,936 — — — — — Land - acquisition & development 156,661 156,661 — — — — — Total commercial loans 10,507,610 10,474,752 878 2,331 29,649 32,858 0.31 Consumer Loans Single-family residential 6,388,990 6,365,065 6,441 6,068 11,416 23,925 0.37 Construction - custom 324,451 320,987 760 2,617 87 3,464 1.07 Land - consumer lot loans 124,842 124,231 358 245 8 611 0.49 HELOC 237,754 235,708 1,050 314 682 2,046 0.86 Consumer 70,110 69,699 228 107 76 411 0.59 Total consumer loans 7,146,147 7,115,690 8,837 9,351 12,269 30,457 0.43 Total Loans $ 17,653,757 $ 17,590,442 $ 9,715 $ 11,682 $ 41,918 $ 63,315 0.36 % Delinquency % 99.64% 0.06% 0.07% 0.24% 0.36% On October 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures , which eliminated the accounting guidance on troubled debt restructurings ("TDRs") and requires enhanced disclosures for loan modifications to borrowers experiencing financial difficulty. This guidance was applied on a prospective basis. These modified balances are included in their segment cohort based on loan type for the purpose of calculating historical loss rates as described in Note A . Loans may be modified as the result of borrowers experiencing financial difficulty needing relief from the contractual terms of their loan. Most loan modifications to borrowers experiencing financial difficulty are accruing and performing loans where the borrower has approached the Company about modification due to temporary financial difficulties. Each request for modification is individually evaluated for merit and likelihood of success. Often a term extension is needed in the short term in order to evaluate the need for further corrective action. Payment delays and interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. For commercial loans, modifications could be any of the above-listed modification types available or a mix thereof. Modifications to extend the term, lower the payment amount or delay payment are made for the purposes of providing borrowers additional time to return to compliance with the terms of their loans. Renewals of commercial lines to borrowers experiencing financial difficulty are included within the disclosures below though many of these are made in the normal course of business. For consumer loans, modifications typically consist of minor payment delays or deferrals and may include a modification of the existing contractual rate or extension of the maturity date, or both, when it is determined the borrowers are likely to successfully maintain compliance with these modified loan terms. The following table presents the amortized basis of loans that were modified to borrowers experiencing financial difficulty during the period by loan class and modification type. All such modifications during the quarter were term extensions. Three Months Ended June 30, 2024 Loan Class Term Extension % of Total Loan Class Balance Wtd. Avg. ( in thousands) (in months) Commercial real estate $ 23,435 0.63 % 36 Commercial & industrial 24,233 1.01 9 Total commercial loans 47,668 0.20 Single-family residential 563 0.01 6 Total consumer loans 563 0.01 Total Loans $ 48,231 0.23 % Nine Months Ended June 30, 2024 Loan Class Term Extension % of Total Loan Class Balance Wtd. Avg. ( in thousands) (in months) Commercial real estate $ 23,502 0.63 % 36 Commercial & industrial 56,891 2.38 8 Construction 13,153 0.91 15 Total commercial loans 93,546 0.76 Single-family residential 563 0.01 6 Total commercial loans 563 0.01 % Total Loans $ 94,109 0.45 % The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of modification efforts. None of the loans modified in the nine months ended June 30, 2024 was past due as of June 30, 2024. None of the loans above have defaulted after modification. The Company evaluates the credit quality of its loans based on regulatory risk ratings and also consider other factors. Based on this evaluation, the loans are assigned a grade and classified as follows: • Pass – the credit does not meet one of the definitions below. • Special mention – A special mention credit is considered to be currently protected from loss but is potentially weak. No loss of principal or interest is foreseen; however, proper supervision and management attention is required to deter further deterioration in the credit. Assets in this category constitute some undue and unwarranted credit risk but not to the point of justifying a risk rating of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific asset. • Substandard – A substandard credit is an unacceptable credit. Additionally, repayment in the normal course is in jeopardy due to the existence of one or more well defined weaknesses. In these situations, loss of principal is likely if the weakness is not corrected. A substandard asset is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified will have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of the debt. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets risk rated substandard. • Doubtful – A credit classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The probability of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. • Loss – Credits classified loss are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be affected in the future. Losses should be taken in the period in which they are identified as uncollectible. Partial charge-off versus full charge-off may be taken if the collateral offers some identifiable protection. The following tables present by primary credit quality indicator, loan class, and year of origination, the amortized cost basis of loans receivable as of June 30, 2024 and September 30, 2023. There were no commercial loans classified as Doubtful or Loss as of either date. June 30, 2024 Term Loans Amortized Cost Basis by Origination Year YTD 2024 2023 2022 2021 2020 Prior to 2020 Revolving Loans Revolving to Term Loans Total Loans Commercial loans Multi-family Pass $ 75,580 $ 187,791 $ 1,528,403 $ 1,184,931 $ 589,557 $ 742,732 $ 31,628 $ 17,119 $ 4,357,741 Special Mention — — 92,856 2,667 — 4,256 — — 99,779 Substandard — — 6,928 5,876 6,696 36,303 — — 55,803 Total $ 75,580 $ 187,791 $ 1,628,187 $ 1,193,474 $ 596,253 $ 783,291 $ 31,628 $ 17,119 $ 4,513,323 Commercial real estate Pass $ 173,108 $ 245,719 $ 1,114,426 $ 726,381 $ 481,590 $ 839,432 $ 16,509 $ — $ 3,597,165 Special Mention — — 2,870 23,090 — 16,246 — — 42,206 Substandard — 498 8,868 2,260 30,652 65,296 — — 107,574 Total $ 173,108 $ 246,217 $ 1,126,164 $ 751,731 $ 512,242 $ 920,974 $ 16,509 $ — $ 3,746,945 Gross Charge-offs — — — — — 203 — 203 Commercial & industrial Pass $ 33,674 $ 154,481 $ 230,569 $ 289,491 $ 92,965 $ 167,152 $ 1,145,709 $ 2,037 $ 2,116,078 Special Mention — 14,565 9,696 1,445 11,280 239 53,157 — 90,382 Substandard — 2,009 45,401 1,565 2,586 47,741 83,473 1 182,776 Total $ 33,674 $ 171,055 $ 285,666 $ 292,501 $ 106,831 $ 215,132 $ 1,282,339 $ 2,038 $ 2,389,236 Gross Charge-offs — — — 10 — 31 2,331 101 2,473 Construction Pass $ 95,296 $ 391,954 $ 589,236 $ 262,828 $ — $ — $ 72,788 $ — $ 1,412,102 Special Mention — 8,093 — 3,096 — — — — 11,189 Substandard 787 2,161 760 13,153 — — — — 16,861 Total $ 96,083 $ 402,208 $ 589,996 $ 279,077 $ — $ — $ 72,788 $ — $ 1,440,152 Land - acquisition & development Pass $ 13,847 $ 14,374 $ 57,384 $ 46,802 $ 5,344 $ 18,260 $ — $ — $ 156,011 Special Mention — — — — — 339 — — 339 Substandard — — — — 74 — — — 74 Total $ 13,847 $ 14,374 $ 57,384 $ 46,802 $ 5,418 $ 18,599 $ — $ — $ 156,424 Gross Charge-offs — — — — — 18 — — 18 Total commercial loans Pass $ 391,505 $ 994,319 $ 3,520,018 $ 2,510,433 $ 1,169,456 $ 1,767,576 $ 1,266,634 $ 19,156 $ 11,639,097 Special Mention — 22,658 105,422 30,298 11,280 21,080 53,157 — 243,895 Substandard 787 4,668 61,957 22,854 40,008 149,340 83,473 1 363,088 Total $ 392,292 $ 1,021,645 $ 3,687,397 $ 2,563,585 $ 1,220,744 $ 1,937,996 $ 1,403,264 $ 19,157 $ 12,246,080 Gross Charge-offs $ — $ — $ — $ 10 $ — $ 252 $ 2,331 $ 101 $ 2,694 June 30, 2024 Term Loans Amortized Cost Basis by Origination Year YTD 2024 2023 2022 2021 2020 Prior to 2020 Revolving Loans Revolving to Term Loans Total Loans Consumer loans Single-family residential Current $ 224,535 $ 757,335 $ 2,268,859 $ 2,099,611 $ 824,073 $ 1,979,837 $ — $ — $ 8,154,250 30 days past due — 1,312 1,812 1,616 — 6,185 — — 10,925 60 days past due — — 1,432 1,203 263 2,039 — — 4,937 90+ days past due — 820 3,494 2,575 453 8,907 — — 16,249 Total $ 224,535 $ 759,467 $ 2,275,597 $ 2,105,005 $ 824,789 $ 1,996,968 $ — $ — $ 8,186,361 Gross Charge-offs — — 13 — — 131 — — 144 Construction - custom Current $ 26,660 $ 126,878 $ 33,910 $ 1,779 $ — $ 358 $ — $ — $ 189,585 30 days past due — — 760 — — — — — 760 90+ days past due — — 88 — — — — — 88 Total $ 26,660 $ 126,878 $ 34,758 $ 1,779 $ — $ 358 $ — $ — $ 190,433 Land - consumer lot loans Current $ 13,385 $ 16,245 $ 32,007 $ 25,124 $ 9,747 $ 14,363 $ — $ — $ 110,871 30 days past due — — 182 72 — — — — 254 60 days past due — — — 213 — — — — 213 90+ days past due — — 105 131 — — — — 236 Total $ 13,385 $ 16,245 $ 32,294 $ 25,540 $ 9,747 $ 14,363 $ — $ — $ 111,574 HELOC Current $ — $ — $ — $ — $ — $ 4,502 $ 251,116 $ 964 $ 256,582 30 days past due — — — — — 297 1,069 — 1,366 60 days past due — — — — — 178 — — 178 90+ days past due — — — — — — 707 — 707 Total $ — $ — $ — $ — $ — $ 4,977 $ 252,892 $ 964 $ 258,833 Consumer Current $ 1,037 $ 56 $ 1 $ 9,493 $ 7,994 $ 19,382 $ 46,224 $ — $ 84,187 30 days past due — — — — — 127 — — 127 60 days past due — — — — — 102 6 — 108 90+ days past due — — — — — 31 9 — 40 Total $ 1,037 $ 56 $ 1 $ 9,493 $ 7,994 $ 19,642 $ 46,239 $ — $ 84,462 Gross Charge-offs — — — — — 118 379 16 513 Total consumer loans Current $ 265,617 $ 900,514 $ 2,334,777 $ 2,136,007 $ 841,814 $ 2,018,442 $ 297,340 $ 964 $ 8,795,475 30 days past due — 1,312 2,754 1,688 — 6,609 1,069 — 13,432 60 days past due — — 1,432 1,416 263 2,319 6 — 5,436 90+ days past due — 820 3,687 2,706 453 8,938 716 — 17,320 Total past due — 2,132 7,873 5,810 716 17,866 1,791 — 36,188 Total $ 265,617 $ 902,646 $ 2,342,650 $ 2,141,817 $ 842,530 $ 2,036,308 $ 299,131 $ 964 $ 8,831,663 Gross Charge-offs $ — $ — $ 13 $ — $ — $ 249 $ 379 $ 16 $ 657 September 30, 2023 Term Loans Amortized Cost Basis by Origination Year 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving to Term Loans Total Loans Commercial loans Multi-family Pass $ 135,859 $ 658,126 $ 850,998 $ 541,655 $ 135,965 $ 400,412 $ 49,523 $ — $ 2,772,538 Special Mention — 90,428 — — — — — — 90,428 Substandard — 5,711 2,309 2,422 7,583 5,603 — — 23,628 Total $ 135,859 $ 754,265 $ 853,307 $ 544,077 $ 143,548 $ 406,015 $ 49,523 $ — $ 2,886,594 Commercial real estate Pass $ 221,057 $ 912,776 $ 735,069 $ 476,941 $ 262,945 $ 596,459 $ 2,349 $ — $ 3,207,596 Special Mention — — 788 — 4,059 — — — 4,847 Substandard 499 5,361 3,810 24,538 27,916 35,534 — — 97,658 Total $ 221,556 $ 918,137 $ 739,667 $ 501,479 $ 294,920 $ 631,993 $ 2,349 $ — $ 3,310,101 Commercial & industrial Pass $ 155,411 $ 258,798 $ 316,713 $ 117,089 $ 24,246 $ 175,042 $ 1,089,896 $ 27,681 $ 2,164,876 Special Mention — — — — 2,940 — 3,707 — 6,647 Substandard — 5,532 8,537 2,783 3,819 46,297 69,948 6,879 143,795 Total $ 155,411 $ 264,330 $ 325,250 $ 119,872 $ 31,005 $ 221,339 $ 1,163,551 $ 34,560 $ 2,315,318 Construction Pass $ 235,150 $ 833,577 $ 559,850 $ 68,105 $ 46,390 $ 373 $ 74,821 $ — $ 1,818,266 Substandard 2,901 5,119 12,650 — — — — — 20,670 Total $ 238,051 $ 838,696 $ 572,500 $ 68,105 $ 46,390 $ 373 $ 74,821 $ — $ 1,838,936 Land - acquisition & development Pass $ 20,593 $ 69,414 $ 39,276 $ 6,280 $ 351 $ 17,876 $ 2,600 $ — $ 156,390 Substandard — 271 — — — — — — 271 Total $ 20,593 $ 69,685 $ 39,276 $ 6,280 $ 351 $ 17,876 $ 2,600 $ — $ 156,661 Total commercial loans Pass $ 768,070 $ 2,732,691 $ 2,501,906 $ 1,210,070 $ 469,897 $ 1,190,162 $ 1,219,189 $ 27,681 $ 10,119,666 Special Mention — 90,428 788 — 6,999 — 3,707 — 101,922 Substandard 3,400 21,994 27,306 29,743 39,318 87,434 69,948 6,879 286,022 Total $ 771,470 $ 2,845,113 $ 2,530,000 $ 1,239,813 $ 516,214 $ 1,277,596 $ 1,292,844 $ 34,560 $ 10,507,610 September 30, 2023 Term Loans Amortized Cost Basis by Origination Year 2023 2022 2021 2020 2019 Prior to 2019 Revolving Loans Revolving to Term Loans Total Loans Consumer loans Single-family residential Current $ 513,007 $ 1,478,479 $ 1,719,163 $ 718,250 $ 295,836 $ 1,640,330 $ — $ — $ 6,365,065 30 days past due 822 115 859 392 221 4,032 — — 6,441 60 days past due — 1,526 1,420 1,325 — 1,797 — — 6,068 90+ days past due — 1,470 666 1,408 — 7,872 — — 11,416 Total $ 513,829 $ 1,481,590 $ 1,722,108 $ 721,375 $ 296,057 $ 1,654,031 $ — $ — $ 6,388,990 Construction - custom Current $ 92,081 $ 218,988 $ 8,838 $ 243 $ 358 $ 479 $ — $ — $ 320,987 30 days past due — 760 — — — — — — 760 60 days past due — — — 2,617 — — — — 2,617 90+ days past due — 87 — — — — — — 87 Total $ 92,081 $ 219,835 $ 8,838 $ 2,860 $ 358 $ 479 $ — $ — $ 324,451 Land - consumer lot loans Current $ 19,128 $ 41,658 $ 35,048 $ 11,517 $ 4,166 $ 12,714 $ — $ — $ 124,231 30 days past due — — 358 — — — — — 358 60 days past due — — 245 — — — — — 245 90+ days past due — — — — — 8 — — 8 Total $ 19,128 $ 41,658 $ 35,651 $ 11,517 $ 4,166 $ 12,722 $ — $ — $ 124,842 HELOC Current $ — $ — $ — $ — $ — $ 3,733 $ 230,338 $ 1,637 $ 235,708 30 days past due — — — — — 44 1,006 — 1,050 60 days past due — — — — — 314 — — 314 90+ days past due — — — — — — 682 — 682 Total $ — $ — $ — $ — $ — $ 4,091 $ 232,026 $ 1,637 $ 237,754 Consumer Current $ 662 $ 121 $ 9,748 $ 8,006 $ 16 $ 23,201 $ 27,945 $ — $ 69,699 30 days past due — — — — — 225 3 — 228 60 days past due — — — — — 106 1 — 107 90+ days past due — — — — 29 46 — 1 76 Total $ 662 $ 121 $ 9,748 $ 8,006 $ 45 $ 23,578 $ 27,949 $ 1 $ 70,110 Total consumer loans Current $ 624,878 $ 1,739,246 $ 1,772,797 $ 738,016 $ 300,376 $ 1,680,457 $ 258,283 $ 1,637 $ 7,115,690 30 days past due 822 875 1,217 392 221 4,301 1,009 — 8,837 60 days past due — 1,526 1,665 3,942 — 2,217 1 — 9,351 90+ days past due — 1,557 666 1,408 29 7,926 682 1 12,269 Total $ 625,700 $ 1,743,204 $ 1,776,345 $ 743,758 $ 300,626 $ 1,694,901 $ 259,975 $ 1,638 $ 7,146,147 |