Condensed Consolidated Statements of Financial Position (Unaudited) | | | | |
Biglari Holdings Inc. | | | | | |
(Amounts in $000s, except share and per share data) | | | | | |
| April 14, | | | September 30, |
| 2010 | | | 2009 |
Assets | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | | $ | 75,216 | | | $ | 51,395 | |
Investments | | | 5,806 | | | | 3,001 | |
Receivables, net of allowance of $538 and $538, respectively | | | 10,848 | | | | 7,660 | |
Inventories | | | 8,125 | | | | 6,595 | |
Deferred income taxes | | | 4,329 | | | | 3,910 | |
Assets held for sale | | | 12,284 | | | | 13,733 | |
Other current assets | | | 4,561 | | | | 4,421 | |
Total current assets | | | 121,169 | | | | 90,715 | |
Property and equipment, net | | | 392,609 | | | | 399,635 | |
Marketable securities held by consolidated affiliated partnerships | | | 11,658 | | | | - | |
Goodwill | | | 33,220 | | | | 14,503 | |
Other intangible assets, net | | | 1,463 | | | | 1,567 | |
Other assets | | | 8,420 | | | | 8,076 | |
Total assets | | $ | 568,539 | | | $ | 514,496 | |
| | | | | | |
Liabilities and shareholders' equity | | | | | | |
Liabilities | | | | | | |
Current liabilities: | | | | | | |
Accounts payable | | $ | 25,962 | | | $ | 22,293 | |
Accrued expenses | | | 33,628 | | | | 30,381 | |
Revolving credit | | | 17,500 | | | | 18,500 | |
Current portion of obligations under leases | | | 4,390 | | | | 4,339 | |
Current portion of long-term debt | | | 148 | | | | 20 | |
Total current liabilities | | | 81,628 | | | | 75,533 | |
Deferred income taxes | | | 10,754 | | | | 9,388 | |
Obligations under leases | | | 127,098 | | | | 130,076 | |
Long-term debt | | | 25,396 | | | | 48 | |
Other long-term liabilities | | | 9,377 | | | | 7,404 | |
Total liabilities | | | 254,253 | | | | 222,449 | |
| | | | | | |
Commitments and contingencies | | | | | | |
| | | | | | |
Redeemable noncontrolling interests of consolidated affiliated partnerships | | | 12,004 | | | | - | |
| | | | | | |
Shareholders' equity | | | | | | |
Common stock - $0.50 stated value, 2,500,000 shares authorized - 1,511,175 shares issued, 1,431,608 shares outstanding* | | | 756 | | | | 757 | |
Additional paid-in capital | | | 143,693 | | | | 143,691 | |
Retained earnings | | | 178,732 | | | | 167,731 | |
Accumulated other comprehensive income | | | 252 | | | | 112 | |
Treasury stock - at cost: 79,567 shares as of April 14, 2010; 77,796 shares as of September 30, 2009* | | | (21,151 | ) | | | (20,430 | ) |
Biglari Holdings Inc. shareholders' equity | | | 302,282 | | | | 291,861 | |
Noncontrolling interest | | | - | | | | 186 | |
Total shareholders' equity | | | 302,282 | | | | 292,047 | |
Total liabilities and shareholders' equity | | $ | 568,539 | | | $ | 514,496 | |
| | | | | | |
* Adjusted for 1-for-20 reverse stock split effective December 18, 2009. | | | | | | |