Subsidiary Guarantee of Debt | 20. Subsidiary Guarantees of Debt The following condensed consolidating financial information is presented in accordance with SEC Regulations S‑X Rule 3-10, Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered, and comprises two separate and distinct presentations. Amounts for the three and six months ended June 30, 2017, have been revised for the adjustments identified and recorded as of December 31, 2016. Refer to Note 1for further detail. For purposes of each presentation of condensed consolidating financial information, the subsidiaries of the company providing the guarantees are referred to as the guarantor subsidiaries, and subsidiaries of the company other than the guarantor subsidiaries are referred to as the non-guarantor subsidiaries. The eliminating adjustments substantively consist of intercompany transactions and the elimination of equity investments and earnings of subsidiaries. Separate financial statements for the guarantor subsidiaries and the non-guarantor subsidiaries are not presented because management has determined that such financial statements are not required. Guarantees Relating to Shelf Registration Statement The first presentation of condensed consolidating financial information relates to the Registration Statement on Form S-3 registering debt securities of the company and the full and unconditional, joint and several guarantees of such debt securities by certain 100 percent owned domestic subsidiaries of the company. The following is unaudited condensed consolidating financial information for the company, segregating the guarantor subsidiaries and non-guarantor subsidiaries, as of June 30, 2017, and December 31, 2016, and for the three and six months ended June 30, 2017 and 2016. The condensed consolidating financial information presented below is not necessarily indicative of the financial position, results of operations, earnings or cash flows of the company or any of the company’s subsidiaries on a stand-alone basis. Unaudited Condensed Consolidating Statement of Earnings Three Months Ended June 30, 2017 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Net sales $ — $ 1,273 $ 1,631 $ (49) $ 2,855 Cost and expenses Cost of sales (excluding depreciation and amortization) — (1,066) (1,253) 49 (2,270) Depreciation and amortization (2) (37) (190) — (229) Selling, general and administrative (55) (37) (36) — (128) Business consolidation and other activities (14) (8) (19) — (41) Equity in results of subsidiaries 148 2 — (150) — Intercompany 81 (45) (36) — — 158 (1,191) (1,534) (101) (2,668) Earnings (loss) before interest and taxes 158 82 97 (150) 187 Interest expense (68) 1 (7) — (74) Debt refinancing and other costs — — (1) — (1) Total interest expense (68) 1 (8) — (75) Earnings (loss) before taxes 90 83 89 (150) 112 Tax (provision) benefit 9 (27) (4) — (22) Equity in results of affiliates, net of tax — 1 9 — 10 Net earnings (loss) 99 57 94 (150) 100 Less net earnings attributable to noncontrolling interests — — (1) — (1) Net earnings (loss) attributable to Ball Corporation $ 99 $ 57 $ 93 $ (150) $ 99 Comprehensive earnings (loss) attributable to Ball Corporation $ (7) $ (45) $ (12) $ 57 $ (7) Unaudited Condensed Consolidating Statement of Earnings Three Months Ended June 30, 2016 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Net sales $ — $ 1,206 $ 882 $ (58) $ 2,030 Cost and expenses Cost of sales (excluding depreciation and amortization) — (975) (679) 58 (1,596) Depreciation and amortization (1) (36) (41) — (78) Selling, general and administrative (13) (42) (50) — (105) Business consolidation and other activities 770 (6) (736) — 28 Equity in results of subsidiaries (481) 286 1 194 — Intercompany 60 (44) (16) — — 335 (817) (1,521) 252 (1,751) Earnings (loss) before interest and taxes 335 389 (639) 194 279 Interest expense (38) (1) (2) — (41) Debt refinancing and other costs (36) — (10) — (46) Total interest expense (74) (1) (12) — (87) Earnings (loss) before taxes 261 388 (651) 194 192 Tax (provision) benefit 46 (32) 100 — 114 Equity in results of affiliates, net of tax — 1 — — 1 Net earnings (loss) 307 357 (551) 194 307 Less net earnings attributable to noncontrolling interests — — — — — Net earnings (loss) attributable to $ 307 $ 357 $ (551) $ 194 $ 307 Ball Corporation Comprehensive earnings (loss) attributable to Ball Corporation $ 323 $ 385 $ (543) $ 158 $ 323 Unaudited Condensed Consolidating Statement of Earnings Six Months Ended June 30, 2017 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Net sales $ — $ 2,388 $ 3,004 $ (64) $ 5,328 Cost and expenses Cost of sales (excluding depreciation and amortization) — (1,969) (2,340) 64 (4,245) Depreciation and amortization (3) (73) (301) — (377) Selling, general and administrative (100) (79) (92) — (271) Business consolidation and other activities (64) (4) (28) — (96) Equity in results of subsidiaries 270 7 — (277) — Intercompany 162 (87) (75) — — 265 (2,205) (2,836) (213) (4,989) Earnings (loss) before interest and taxes 265 183 168 (277) 339 Interest expense (134) 3 (11) — (142) Debt refinancing and other costs — — (1) — (1) Total interest expense (134) 3 (12) — (143) Earnings (loss) before taxes 131 186 156 (277) 196 Tax (provision) benefit 36 (64) (16) — (44) Equity in results of affiliates, net of tax — 1 17 — 18 Net earnings 167 123 157 (277) 170 Less net earnings attributable to noncontrolling interests — — (3) — (3) Net earnings attributable to Ball Corporation $ 167 $ 123 $ 154 $ (277) $ 167 Comprehensive earnings (loss) attributable to Ball Corporation $ 189 $ 115 $ 134 $ (249) $ 189 Unaudited Condensed Consolidating Statement of Earnings Six Months Ended June 30, 2016 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Net sales $ — $ 2,281 $ 1,587 $ (83) $ 3,785 Cost and expenses Cost of sales (excluding depreciation and amortization) — (1,862) (1,233) 83 (3,012) Depreciation and amortization (2) (71) (80) — (153) Selling, general and administrative (32) (82) (99) — (213) Business consolidation and other activities 510 (23) (726) — (239) Equity in results of subsidiaries (396) 322 — 74 — Intercompany 110 (87) (23) — — 190 (1,803) (2,161) 157 (3,617) Earnings (loss) before interest and taxes 190 478 (574) 74 168 Interest expense (75) (1) (3) — (79) Debt refinancing and other costs (96) — (10) — (106) Total interest expense (171) (1) (13) — (185) Earnings (loss) before taxes 19 477 (587) 74 (17) Tax (provision) benefit 161 (51) 87 — 197 Equity in results of affiliates, net of tax — — — — — Net earnings 180 426 (500) 74 180 Less net earnings attributable to noncontrolling interests — — — — — Net earnings attributable to Ball Corporation $ 180 $ 426 $ (500) $ 74 $ 180 Comprehensive earnings (loss) attributable to Ball Corporation $ 227 $ 483 $ (474) $ (9) $ 227 Unaudited Condensed Consolidating Balance Sheet June 30, 2017 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Assets Current assets Cash and cash equivalents $ 5 $ — $ 428 $ — $ 433 Receivables, net 67 402 1,168 — 1,637 Intercompany receivables 43 116 959 (1,118) — Inventories, net — 550 974 — 1,524 Other current assets 31 34 106 — 171 Total current assets 146 1,102 3,635 (1,118) 3,765 Noncurrent assets Property, plant and equipment, net 34 1,138 3,252 — 4,424 Investment in subsidiaries 8,079 2,276 79 (10,434) — Goodwill 3 981 3,874 — 4,858 Intangible assets, net 17 71 2,424 — 2,512 Other assets 80 19 1,063 — 1,162 Total assets $ 8,359 $ 5,587 $ 14,327 $ (11,552) $ 16,721 Liabilities and Shareholders' Equity Current liabilities Short-term debt and current portion of long-term debt $ 273 $ — $ 49 $ — $ 322 Accounts payable 11 787 1,348 — 2,146 Intercompany payables 1,014 79 59 (1,152) — Accrued employee costs 18 120 153 — 291 Other current liabilities 289 70 232 — 591 Total current liabilities 1,605 1,056 1,841 (1,152) 3,350 Noncurrent liabilities Long-term debt 6,409 — 817 — 7,226 Employee benefit obligations 346 362 721 — 1,429 Intercompany long-term notes (3,394) 115 3,245 34 — Deferred taxes (353) 207 779 — 633 Other liabilities 142 15 216 — 373 Total liabilities 4,755 1,755 7,619 (1,118) 13,011 Common stock 1,060 635 4,426 (5,061) 1,060 Preferred stock — — 5 (5) — Retained earnings 4,849 4,018 2,743 (6,761) 4,849 Accumulated other comprehensive earnings (loss) (919) (821) (572) 1,393 (919) Treasury stock, at cost (1,386) — — — (1,386) Total Ball Corporation shareholders' equity 3,604 3,832 6,602 (10,434) 3,604 Noncontrolling interests — — 106 — 106 Total shareholders' equity 3,604 3,832 6,708 (10,434) 3,710 Total liabilities and shareholders' equity $ 8,359 $ 5,587 $ 14,327 $ (11,552) $ 16,721 Unaudited Condensed Consolidating Balance Sheet December 31, 2016 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Assets Current assets Cash and cash equivalents $ 2 $ (11) $ 606 $ — $ 597 Receivables, net 96 450 945 — 1,491 Intercompany receivables 39 125 963 (1,127) — Inventories, net — 516 897 — 1,413 Other current assets 40 33 79 — 152 Total current assets 177 1,113 3,490 (1,127) 3,653 Noncurrent assets Property, plant and equipment, net 23 1,087 3,277 — 4,387 Investment in subsidiaries 7,815 2,289 79 (10,183) — Goodwill — 990 4,105 — 5,095 Intangible assets, net 18 76 1,840 — 1,934 Other assets 94 20 990 — 1,104 Total assets $ 8,127 $ 5,575 $ 13,781 $ (11,310) $ 16,173 Liabilities and Shareholders' Equity Current liabilities Short-term debt and current portion of long-term debt $ 141 $ — $ 81 $ — $ 222 Accounts payable 18 771 1,244 — 2,033 Intercompany payables 1,010 52 65 (1,127) — Accrued employee costs 25 135 155 — 315 Other current liabilities 138 65 196 — 399 Total current liabilities 1,332 1,023 1,741 (1,127) 2,969 Noncurrent liabilities Long-term debt 6,337 — 973 — 7,310 Employee benefit obligations 347 440 710 — 1,497 Intercompany long-term notes (3,142) 178 2,964 — — Deferred taxes (308) 198 549 — 439 Other liabilities 127 20 270 — 417 Total liabilities 4,693 1,859 7,207 (1,127) 12,632 Common stock 1,038 635 4,426 (5,061) 1,038 Preferred stock — — 5 (5) — Retained earnings 4,739 3,893 2,589 (6,482) 4,739 Accumulated other comprehensive earnings (loss) (942) (812) (552) 1,365 (941) Treasury stock, at cost (1,401) — — — (1,401) Total Ball Corporation shareholders' equity 3,434 3,716 6,468 (10,183) 3,435 Noncontrolling interests — — 106 — 106 Total shareholders' equity 3,434 3,716 6,574 (10,183) 3,541 Total liabilities and shareholders' equity $ 8,127 $ 5,575 $ 13,781 $ (11,310) $ 16,173 Unaudited Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2017 ($ in millions) Ball Guarantor Non-Guarantor Consolidated Cash provided by (used in) operating activities $ 219 $ 123 $ (79) $ 263 Cash flows from investing activities capital expenditures (15) (138) (87) (240) Business dispositions, net of cash sold — 31 — 31 Other, net 2 26 (26) 2 Cash provided by (used in) investing activities (13) (81) (113) (207) Cash flows from financing activities Long-term borrowings 290 — — 290 Repayments of long-term borrowings (325) — (236) (561) Net change in short-term borrowings 131 — (40) 91 Proceeds from issuances of common stock, net of shares used for taxes 14 — — 14 Acquisitions of treasury stock (3) — — (3) Common stock dividends (58) — — (58) Intercompany (252) (30) 282 — Other, net — (1) — (1) Cash provided by (used in) financing activities (203) (31) 6 (228) Effect of exchange rate changes on cash — — 8 8 Change in cash and cash equivalents 3 11 (178) (164) Cash and cash equivalents – beginning of period 2 (11) 606 597 Cash and cash equivalents – end of period $ 5 $ — $ 428 $ 433 Unaudited Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2016 ($ in millions) Ball Guarantor Non-Guarantor Consolidated Cash provided by (used in) operating activities $ (23) $ 158 $ (99) $ 36 Cash flows from investing activities capital expenditures (6) (97) (170) (273) Business acquisition, net of cash acquired 4,506 (36) (4,057) 413 Proceeds from dispositions, net of cash sold 884 — 1,931 2,815 Other, net (91) 6 (1) (86) Cash provided by (used in) investing activities 5,293 (127) (2,297) 2,869 Cash flows from financing activities Long-term borrowings 2,195 — 1,629 3,824 Repayments of long-term borrowings (590) — (31) (621) Net change in short-term borrowings 200 — 50 250 Proceeds from issuances of common stock, net of shares used for taxes 23 — — 23 Acquisitions of treasury stock (98) — — (98) Common stock dividends (37) — — (37) Intercompany (4,827) (29) 4,856 — Other, net (11) (1) (9) (21) Cash provided by (used in) financing activities (3,145) (30) 6,495 3,320 Effect of exchange rate changes on cash 5 — (55) (50) Change in cash and cash equivalents 2,130 1 4,044 6,175 Cash and cash equivalents – beginning of period 5 — 219 224 Cash and cash equivalents – end of period $ 2,135 $ 1 $ 4,263 $ 6,399 Guarantees Relating to Senior Notes The second presentation of condensed consolidating financial information relates to the existing senior notes issued by the company and the full and unconditional guarantee of such senior notes on a joint and several basis by certain domestic subsidiaries of the company. Each of the guarantor subsidiaries is 100 percent owned by the company. As described in the supplemental indentures governing the company’s existing senior notes, the senior notes are to be guaranteed by any of the company’s domestic subsidiaries that guarantee any other indebtedness of the company. The following is unaudited condensed consolidating financial information for the company, segregating the guarantor subsidiaries and non-guarantor subsidiaries, as of June 30, 2017, and December 31, 2016, and for the three and six months ended June 30, 2017 and 2016. The condensed consolidating financial information presented below is not necessarily indicative of the financial position, results of operations, earnings or cash flows of the company or any of the company’s subsidiaries on a stand-alone basis. Unaudited Condensed Consolidating Statement of Earnings Three Months Ended June 30, 2017 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Net sales $ — $ 1,273 $ 1,631 $ (49) $ 2,855 Cost and expenses Cost of sales (excluding depreciation and amortization) — (1,066) (1,253) 49 (2,270) Depreciation and amortization (2) (37) (190) — (229) Selling, general and administrative (55) (16) (57) — (128) Business consolidation and other activities (14) (9) (18) — (41) Equity in results of subsidiaries 148 13 6 (167) — Intercompany 81 (43) (38) — — 158 (1,158) (1,550) (118) (2,668) Earnings (loss) before interest and taxes 158 115 81 (167) 187 Interest expense (68) 1 (7) — (74) Debt refinancing and other costs — — (1) — (1) Total interest expense (68) 1 (8) — (75) Earnings (loss) before taxes 90 116 73 (167) 112 Tax (provision) benefit 9 (26) (5) — (22) Equity in results of affiliates, net of tax — 1 9 — 10 Net earnings (loss) 99 91 77 (167) 100 Less net earnings attributable to noncontrolling interests — — (1) — (1) Net earnings (loss) attributable to Ball Corporation $ 99 $ 91 $ 76 $ (167) $ 99 Comprehensive earnings (loss) attributable to Ball Corporation $ (7) $ (15) $ (30) $ 45 $ (7) Unaudited Condensed Consolidating Statement of Earnings Three Months Ended June 30, 2016 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Net sales $ — $ 1,206 $ 882 $ (58) $ 2,030 Cost and expenses Cost of sales (excluding depreciation and amortization) — (975) (679) 58 (1,596) Depreciation and amortization (1) (36) (41) — (78) Selling, general and administrative (13) (42) (50) — (105) Business consolidation and other activities 770 (19) (723) — 28 Equity in results of subsidiaries (481) (541) (810) 1,832 — Intercompany 60 (43) (17) — — 335 (1,656) (2,320) 1,890 (1,751) Earnings (loss) before interest and taxes 335 (450) (1,438) 1,832 279 Interest expense (38) (1) (2) — (41) Debt refinancing and other costs (36) — (10) — (46) Total interest expense (74) (1) (12) — (87) Earnings (loss) before taxes 261 (451) (1,450) 1,832 192 Tax (provision) benefit 46 (32) 100 — 114 Equity in results of affiliates, net of tax — 1 — — 1 Net earnings (loss) 307 (482) (1,350) 1,832 307 Less net earnings attributable to noncontrolling interests — — — — — Net earnings (loss) attributable to $ 307 $ (482) $ (1,350) $ 1,832 $ 307 Ball Corporation Comprehensive earnings (loss) attributable to Ball Corporation $ 323 $ (461) $ (1,342) $ 1,803 $ 323 Unaudited Condensed Consolidating Statement of Earnings Six Months Ended June 30, 2017 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Net sales $ — $ 2,388 $ 3,004 $ (64) $ 5,328 Cost and expenses Cost of sales (excluding depreciation and amortization) — (1,969) (2,340) 64 (4,245) Depreciation and amortization (3) (73) (301) — (377) Selling, general and administrative (100) (58) (113) — (271) Business consolidation and other activities (64) (5) (27) — (96) Equity in results of subsidiaries 270 17 (1) (286) — Intercompany 162 (83) (79) — — 265 (2,171) (2,861) (222) (4,989) Earnings (loss) before interest and taxes 265 217 143 (286) 339 Interest expense (134) 3 (11) — (142) Debt refinancing and other costs — — (1) — (1) Total interest expense (134) 3 (12) — (143) Earnings (loss) before taxes 131 220 131 (286) 196 Tax (provision) benefit 36 (64) (16) — (44) Equity in results of affiliates, net of tax — 1 17 — 18 Net earnings 167 157 132 (286) 170 Less net earnings attributable to noncontrolling interests — — (3) — (3) Net earnings attributable to Ball Corporation $ 167 $ 157 $ 129 $ (286) $ 167 Comprehensive earnings (loss) attributable to Ball Corporation $ 189 $ 154 $ 114 $ (268) $ 189 Unaudited Condensed Consolidating Statement of Earnings Six Months Ended June 30, 2016 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Net sales $ — $ 2,281 $ 1,587 $ (83) $ 3,785 Cost and expenses Cost of sales (excluding depreciation and amortization) — (1,862) (1,233) 83 (3,012) Depreciation and amortization (2) (71) (80) — (153) Selling, general and administrative (32) (82) (99) — (213) Business consolidation and other activities 510 (23) (726) — (239) Equity in results of subsidiaries (396) (505) (811) 1,712 — Intercompany 110 (84) (26) — — 190 (2,627) (2,975) 1,795 (3,617) Earnings (loss) before interest and taxes 190 (346) (1,388) 1,712 168 Interest expense (75) (1) (3) — (79) Debt refinancing and other costs (96) — (10) — (106) Total interest expense (171) (1) (13) — (185) Earnings (loss) before taxes 19 (347) (1,401) 1,712 (17) Tax (provision) benefit 161 (51) 87 — 197 Equity in results of affiliates, net of tax — — — — — Net earnings 180 (398) (1,314) 1,712 180 Less net earnings attributable to noncontrolling interests — — — — — Net earnings attributable to Ball Corporation $ 180 $ (398) $ (1,314) $ 1,712 $ 180 Comprehensive earnings (loss) attributable to Ball Corporation $ 227 $ (348) $ (1,288) $ 1,636 $ 227 Unaudited Condensed Consolidating Balance Sheet June 30, 2017 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Assets Current assets Cash and cash equivalents $ 5 $ — $ 428 $ — $ 433 Receivables, net 67 404 1,166 — 1,637 Intercompany receivables 43 491 959 (1,493) — Inventories, net — 550 974 — 1,524 Other current assets 31 40 100 — 171 Total current assets 146 1,485 3,627 (1,493) 3,765 Noncurrent assets Property, plant and equipment, net 34 1,139 3,251 — 4,424 Investment in subsidiaries 8,079 4,291 426 (12,796) — Goodwill 3 981 3,874 — 4,858 Intangible assets, net 17 71 2,424 — 2,512 Other assets 80 300 782 — 1,162 Total assets $ 8,359 $ 8,267 $ 14,384 $ (14,289) $ 16,721 Liabilities and Shareholders' Equity Current liabilities Short-term debt and current portion of long-term debt $ 273 $ — $ 49 $ — $ 322 Accounts payable 11 787 1,348 — 2,146 Intercompany payables 1,014 79 434 (1,527) — Accrued employee costs 18 133 140 — 291 Other current liabilities 289 75 227 — 591 Total current liabilities 1,605 1,074 2,198 (1,527) 3,350 Noncurrent liabilities Long-term debt 6,409 — 817 — 7,226 Employee benefit obligations 346 669 414 — 1,429 Intercompany long-term notes (3,394) 1,978 1,382 34 — Deferred taxes (353) 241 745 — 633 Other liabilities 142 31 200 — 373 Total liabilities 4,755 3,993 5,756 (1,493) 13,011 Common stock 1,060 1,127 6,294 (7,421) 1,060 Preferred stock — — 5 (5) — Retained earnings 4,849 3,988 2,790 (6,778) 4,849 Accumulated other comprehensive earnings (loss) (919) (841) (567) 1,408 (919) Treasury stock, at cost (1,386) — — — (1,386) Total Ball Corporation shareholders' equity 3,604 4,274 8,522 (12,796) 3,604 Noncontrolling interests — — 106 — 106 Total shareholders' equity 3,604 4,274 8,628 (12,796) 3,710 Total liabilities and shareholders' equity $ 8,359 $ 8,267 $ 14,384 $ (14,289) $ 16,721 Unaudited Condensed Consolidating Balance Sheet December 31, 2016 ($ in millions) Ball Guarantor Non-Guarantor Eliminating Consolidated Assets Current assets Cash and cash equivalents $ 2 $ (11) $ 606 $ — $ 597 Receivables, net 96 450 945 — 1,491 Intercompany receivables 39 467 963 (1,469) — Inventories, net — 516 897 — 1,413 Other current assets 40 39 73 — 152 Total current assets 177 1,461 3,484 (1,469) 3,653 Noncurrent assets Property, plant and equipment, net 23 1,087 3,277 — 4,387 Investment in subsidiaries 7,815 4,291 423 (12,529) — Goodwill — 985 4,110 — 5,095 Intangible assets, net 18 76 1,840 — 1,934 Other assets 94 306 704 — 1,104 Total assets $ 8,127 $ 8,206 $ 13,838 $ (13,998) $ 16,173 Liabilities and Shareholders' Equity Current liabilities Short-term debt and current portion of long-term debt $ 141 $ — $ 81 $ — $ 222 Accounts payable 18 772 1,243 — 2,033 Intercompany payables 1,010 53 408 (1,471) — Accrued employee costs 25 152 138 — 315 Other current liabilities 138 69 192 — 399 Total current liabilities 1,332 1,046 2,062 (1,471) 2,969 Noncurrent liabilities Long-term debt 6,337 — 973 — 7,310 Employee benefit obligations 347 760 390 — 1,497 Intercompany long-term notes (3,142) 2,018 1,122 2 — Deferred taxes (308) 232 515 — 439 Other liabilities 127 35 255 — 417 Total liabilities 4,693 4,091 5,317 (1,469) 12,632 Common stock 1,038 1,120 6,301 (7,421) 1,038 Preferred stock — — 5 (5) — Retained earnings 4,739 3,832 2,661 (6,493) 4,739 Accumulated other comprehensive earnings (loss) (942) (837) (552) 1,390 (941) Treasury stock, at cost (1,401) — — — (1,401) Total Ball Corporation shareholders' equity 3,434 4,115 8,415 (12,529) 3,435 Noncontrolling interests — — 106 — 106 Total shareholders' equity 3,434 4,115 8,521 (12,529) 3,541 Total liabilities and shareholders' equity $ 8,127 $ 8,206 $ 13,838 $ (13,998) $ 16,173 Unaudited Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2017 ($ in millions) Ball Guarantor Non-Guarantor Consolidated Cash provided by (used in) operating activities $ 219 $ 127 $ (83) $ 263 Cash flows from investing activities capital expenditures (15) (138) (87) (240) Proceeds from dispositions, net of cash sold — 31 — 31 Other, net 2 31 (31) 2 Cash provided by (used in) investing activities (13) (76) (118) (207) Cash flows from financing activities Long-term borrowings 290 — — 290 Repayments of long-term borrowings (325) — (236) (561) Net change in short-term borrowings 131 — (40) 91 Proceeds from issuances of common stock, net of shares used for taxes 14 — — 14 Acquisitions of treasury stock (3) — — (3) Common stock dividends (58) — — (58) Intercompany (252) (39) 291 — Other, net — (1) — (1) Cash provided by (used in) financing activities (203) (40) 15 (228) Effect of exchange rate changes on cash — — 8 8 Change in cash and cash equivalents 3 11 (178) (164) Cash and cash equivalents – beginning of period 2 (11) 606 597 Cash and cash equivalents – end of period $ 5 $ — $ 428 $ 433 Unaudited Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2016 ($ in millions) Ball Guarantor Non-Guarantor Consolidated Cash provided by (used in) operating activities $ (23) $ 162 $ (103) $ 36 Cash flows from investing activities capital expenditures (6) (97) (170) (273) Business acquisition, net of cash acquired 4,506 (1,890) (2,203) 413 Proceeds from dispositions, net of cash sold 884 — 1,931 2,815 Other, net (91) 6 (1) (86) Cash provided by (used in) investing activities 5,293 (1,981) (443) 2,869 Cash flows from financing activities Long-term borrowings 2,195 — 1,629 3,824 Repayments of long-term borrowings (590) — (31) (621) Net change in short-term borrowings 200 — 50 250 Proceeds from issuances of common stock, net of shares used for taxes 23 — — 23 Acquisitions of treasury stock (98) — — (98) Common stock dividends (37) — — (37) Intercompany (4,827) 1,820 3,007 — Other, net (11) (1) (9) (21) Cash provided by (used in) financing activities (3,145) 1,819 4,646 3,320 Effect of exchange rate changes on cash 5 3 (58) (50) Change in cash and cash equivalents 2,130 3 4,042 6,175 Cash and cash equivalents – beginning of period 5 — 219 224 Cash and cash equivalents – end of period $ 2,135 $ 3 $ 4,261 $ 6,399 |