Division of Corporation Finance
Office of Transportation and Leisure
U.S. Securities and Exchange Commission
February 27, 2019
Page 2
Company Response:
The Company’s annual goodwill impairment testing is in-process for fiscal 2019. In conjunction with the Company’s annual goodwill impairment testing for fiscal 2018, the Company’s reporting units were tested for impairment in the fourth quarter of fiscal 2018.
In the Company’s annual goodwill impairment testing for fiscal 2018, the Company considered the decline in its market capitalization as of the valuation date and throughout the fiscal year. The Company determined that changes in its market capitalization were not an indicator of impairment as the Company’s market capitalization was within historic levels, the declines experienced during the period did not represent sustained declines, and the Company’s market capitalization is not strongly correlated to the performance of the Africa reporting unit, where the majority of the Company’s goodwill resides, as the market capitalization is more reflective of the market’s perception of the performance of the consolidated Company.
As a result of the test from the fourth quarter of fiscal 2018, the estimated fair value for the Company’s Africa reporting unit was 4.0% greater than its carrying value. The Africa reporting unit was the only reporting unit for which the estimated fair value was not substantially in excess of the related carrying value. The Company will include information responsive to the Staff’s comment in future filings to the extent a reporting unit’s estimated fair value does not substantially exceed its carrying value in connection with the Company’s goodwill impairment analysis. The following is an example of such disclosure with respect to the analysis conducted in the fourth quarter of fiscal 2018:
“The Company tests the carrying amount of goodwill annually as of the first day of the fourth quarter of the fiscal year and whenever events or circumstances indicate that impairment may have occurred. In performing the Company’s annual quantitative assessment, the Company utilized the discounted cash flow (“DCF”) method of the income approach. The future cash flows of the Company’s reporting units were projected based on estimates of future revenues, gross margins, operating income, excess net working capital, capital expenditures, and other factors. The Company utilized estimated revenue growth rates and cash flow projections. The discount rates utilized in the DCF method was based on a weighted-average cost of capital (“WACC”) determined from relevant market comparisons and adjusted for specific reporting unit risks, country risk premiums, and capital structure. A terminal value estimated growth rate was applied to the final year of the projected period and reflected the Company’s estimate of perpetual growth. The Company then calculated a present value of the respective cash flows for each reporting unit to arrive at an estimate of fair value under the income approach. The Company reconciled the estimated fair value of its reporting units to its total public market capitalization as of the valuation date. An implied control premium was calculated based on the Company’s stock price as of the valuation date and compared to control premiums paid in recent industry transactions for reasonableness.”
“As of January 1, 2018, the date of the Company’s annual goodwill impairment testing for fiscal 2018, the Company allocated $2.8 million and $13.7 million of goodwill to the North American and African reporting units, respectively. As of March 31, 2018, the Company also had $11.6 million of goodwill from the acquisition of Canada’s Island Garden with a valuation date of January 25, 2018.”
“As of January 1, 2018, the estimated fair value of the North American reporting unit significantly exceeded its carrying value. As of January 1, 2018, the estimated fair value of the African reporting unit exceeded its carrying value by 4.0%. It is reasonably possible that future changes in judgments, assumptions and estimates utilized in assessing the fair value of the African reporting unit could cause the Company to recognize impairment charges on a portion of the goodwill balance for the African reporting unit. For example, a future decline in market conditions or under performance of the reporting unit could negatively impact the estimated future cash flows and valuation assumptions used to determine the fair value of the African reporting unit and lead to future impairment charges.”