Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2024 | Oct. 25, 2024 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2024 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | HUBG | |
Entity Registrant Name | HUB GROUP, INC. | |
Entity Central Index Key | 0000940942 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Shell Company | false | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Title of 12(b) Security | Class A Common Stock, par value $.01 per share | |
Security Exchange Name | NASDAQ | |
Entity File Number | 0-27754 | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 36-4007085 | |
Entity Address, Address Line One | 2001 Hub Group Way | |
Entity Address, City or Town | Oak Brook | |
Entity Address, State or Province | IL | |
Entity Address, Postal Zip Code | 60523 | |
City Area Code | 630 | |
Local Phone Number | 271-3600 | |
Document Transition Report | false | |
Document Quarterly Report | true | |
Class A Common Stock [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 60,787,701 | |
Class B Common Stock [Member] | ||
Document Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 574,903 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2024 | Dec. 31, 2023 |
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 186,139 | $ 187,270 |
Accounts receivable trade, net | 576,352 | 600,197 |
Accounts receivable other | 5,683 | 3,358 |
Prepaid taxes | 11,026 | 17,331 |
Prepaid expenses and other current assets | 26,196 | 41,089 |
TOTAL CURRENT ASSETS | 805,396 | 849,245 |
Restricted investments | 21,342 | 20,763 |
Property and equipment, net | 741,753 | 791,692 |
Right-of-use assets - operating leases | 228,137 | 210,742 |
Right-of-use assets - financing leases | 1,226 | 2,522 |
Other intangibles, net | 240,162 | 304,607 |
Goodwill | 772,542 | 733,695 |
Other non-current assets | 22,567 | 22,781 |
TOTAL ASSETS | 2,833,125 | 2,936,047 |
CURRENT LIABILITIES: | ||
Accounts payable trade | 305,838 | 349,378 |
Accounts payable other | 28,636 | 14,471 |
Accrued payroll | 34,442 | 21,731 |
Accrued other | 105,638 | 121,253 |
Lease liability - operating leases | 42,853 | 44,690 |
Lease liability - financing leases | 656 | 1,579 |
Current portion of long-term debt | 99,850 | 105,108 |
TOTAL CURRENT LIABILITIES | 617,913 | 658,210 |
Long-term debt | 187,240 | 245,574 |
Other non-current liabilities | 54,939 | 55,287 |
Lease liability - operating leases | 193,851 | 177,699 |
Lease liability - financing leases | 498 | 865 |
Deferred taxes | 152,414 | 163,767 |
STOCKHOLDERS' EQUITY: | ||
Preferred stock, $.01 par value; 2,000,000 shares authorized; no shares issued or outstanding in 2024 and 2023. | 0 | 0 |
Additional paid-in capital | 216,585 | 209,830 |
Retained earnings | 2,005,539 | 1,949,110 |
Accumulated other comprehensive loss | (232) | (129) |
Treasury stock; at cost, 11,484,591 shares in 2024 and 13,323,268 shares in 2023. | (596,351) | (524,927) |
TOTAL STOCKHOLDERS' EQUITY | 1,626,270 | 1,634,645 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 2,833,125 | 2,936,047 |
Class A Common Stock [Member] | ||
STOCKHOLDERS' EQUITY: | ||
Common stock | 723 | 755 |
Class B Common Stock [Member] | ||
STOCKHOLDERS' EQUITY: | ||
Common stock | $ 6 | $ 6 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Sep. 30, 2024 | Dec. 31, 2023 |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 2,000,000 | 2,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Treasury Stock, Shares | 11,484,591 | 13,323,268 |
Class A Common Stock [Member] | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 97,337,700 | 97,337,700 |
Common stock, shares issued | 72,303,228 | 75,524,189 |
Common stock, shares outstanding | 60,818,637 | 62,200,921 |
Class B Common Stock [Member] | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 662,300 | 662,300 |
Common stock, shares issued | 574,903 | 574,903 |
Common stock, shares outstanding | 574,903 | 574,903 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Income Statement [Abstract] | ||||
Operating revenue | $ 986,892 | $ 1,024,835 | $ 2,972,880 | $ 3,217,562 |
Costs and expenses: | ||||
Purchased transportation and warehousing | 739,995 | 772,650 | 2,207,403 | 2,403,190 |
Salaries and benefits | 142,948 | 138,503 | 429,300 | 417,757 |
Depreciation and amortization | 32,386 | 36,065 | 108,489 | 106,899 |
Insurance and claims | 10,217 | 11,681 | 35,474 | 36,041 |
General and administrative | 29,674 | 24,146 | 84,785 | 76,445 |
Gain on sale of assets, net | (427) | (765) | (1,337) | (5,599) |
Total operating expenses | 954,793 | 982,280 | 2,864,114 | 3,034,733 |
Operating income | 32,099 | 42,555 | 108,766 | 182,829 |
Other income (expense): | ||||
Interest expense | (3,582) | (3,537) | (11,170) | (9,623) |
Interest income | 2,249 | 2,838 | 5,450 | 6,302 |
Other, net | (23) | (188) | (259) | (81) |
Total other expense, net | (1,356) | (887) | (5,979) | (3,402) |
Income before provision for income taxes | 30,743 | 41,668 | 102,787 | 179,427 |
Provision for income taxes | 7,140 | 11,209 | 23,116 | 40,684 |
Net income | 23,603 | 30,459 | 79,671 | 138,743 |
Other comprehensive (loss) income: | ||||
Foreign currency translation adjustments | (32) | (31) | (103) | 47 |
Total comprehensive income | $ 23,571 | $ 30,428 | $ 79,568 | $ 138,790 |
Basic earnings per common share | $ 0.39 | $ 0.49 | $ 1.31 | $ 2.17 |
Diluted earnings per common share | $ 0.39 | $ 0.48 | $ 1.3 | $ 2.15 |
Basic weighted average number of shares outstanding | 60,374 | 62,278 | 60,803 | 63,816 |
Diluted weighted average number of shares outstanding | 60,949 | 62,986 | 61,241 | 64,416 |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Class A and B Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive (Loss) Income [Member] | Treasury Stock [Member] |
Beginning Balance at Dec. 31, 2022 | $ 1,599,602 | $ 761 | $ 192,365 | $ 1,781,582 | $ (214) | $ (374,892) |
Beginning Balance (in shares) at Dec. 31, 2022 | 76,099,092 | (9,656,044) | ||||
Stock tendered for payments of withholding taxes related to awards vested | (8,003) | $ (8,003) | ||||
Stock tendered for payments of withholding taxes related to awards vested (in shares) | (100,533) | |||||
Purchase of treasury stock | (117,352) | $ (117,352) | ||||
Purchase of treasury shares (in shares) | (1,531,755) | |||||
Issuance of restricted stock awards, net of forfeitures | (3,949) | $ 3,949 | ||||
Issuance of restricted stock awards, net of forfeitures (in shares) | 174,238 | |||||
Share-based compensation expense | 16,031 | 16,031 | ||||
Net Income (Loss) | 138,743 | 138,743 | ||||
Foreign currency translation adjustment | 47 | 47 | ||||
Ending Balance at Sep. 30, 2023 | 1,629,069 | $ 761 | 204,447 | 1,920,326 | (167) | $ (496,298) |
Ending Balance (in shares) at Sep. 30, 2023 | 76,099,092 | (11,114,094) | ||||
Beginning Balance at Jun. 30, 2023 | 1,610,736 | $ 761 | 198,556 | 1,889,867 | (136) | $ (478,312) |
Beginning Balance (in shares) at Jun. 30, 2023 | 76,099,092 | (10,900,657) | ||||
Stock tendered for payments of withholding taxes related to awards vested | (185) | $ (185) | ||||
Stock tendered for payments of withholding taxes related to awards vested (in shares) | (2,324) | |||||
Purchase of treasury stock | (17,326) | $ (17,326) | ||||
Purchase of treasury shares (in shares) | (208,330) | |||||
Issuance of restricted stock awards, net of forfeitures | 475 | $ (475) | ||||
Issuance of restricted stock awards, net of forfeitures (in shares) | (2,783) | |||||
Share-based compensation expense | 5,416 | 5,416 | ||||
Net Income (Loss) | 30,459 | 30,459 | ||||
Foreign currency translation adjustment | (31) | (31) | ||||
Ending Balance at Sep. 30, 2023 | 1,629,069 | $ 761 | 204,447 | 1,920,326 | (167) | $ (496,298) |
Ending Balance (in shares) at Sep. 30, 2023 | 76,099,092 | (11,114,094) | ||||
Beginning Balance at Dec. 31, 2023 | 1,634,645 | $ 761 | 209,830 | 1,949,110 | (129) | $ (524,927) |
Beginning Balance (in shares) at Dec. 31, 2023 | 76,099,092 | (13,323,268) | ||||
Adjustment related to stock split | $ (32) | 32 | ||||
Adjustment related to stock split, (in shares) | (3,220,961) | 3,220,961 | ||||
Stock tendered for payments of withholding taxes related to awards vested | (9,064) | $ (9,064) | ||||
Stock tendered for payments of withholding taxes related to awards vested (in shares) | (198,959) | |||||
Purchase of treasury stock | (68,273) | $ (68,273) | ||||
Federal excise tax on purchased treasury stock | $ (2,059) | $ (2,059) | ||||
Purchase of treasury shares (in shares) | 1,591,952 | (1,591,952) | ||||
Issuance of restricted stock awards, net of forfeitures | (7,972) | $ 7,972 | ||||
Issuance of restricted stock awards, net of forfeitures (in shares) | 408,627 | |||||
Share-based compensation expense | $ 14,695 | 14,695 | ||||
Dividends paid | (22,733) | (22,733) | ||||
Dividends accrued | (509) | (509) | ||||
Net Income (Loss) | 79,671 | 79,671 | ||||
Foreign currency translation adjustment | (103) | (103) | ||||
Ending Balance at Sep. 30, 2024 | 1,626,270 | $ 729 | 216,585 | 2,005,539 | (232) | $ (596,351) |
Ending Balance (in shares) at Sep. 30, 2024 | 72,878,131 | (11,484,591) | ||||
Beginning Balance at Jun. 30, 2024 | 1,641,130 | $ 729 | 211,346 | 1,989,600 | (200) | $ (560,345) |
Beginning Balance (in shares) at Jun. 30, 2024 | 72,878,131 | (10,650,225) | ||||
Stock tendered for payments of withholding taxes related to awards vested | (400) | $ (400) | ||||
Stock tendered for payments of withholding taxes related to awards vested (in shares) | (8,655) | |||||
Purchase of treasury stock | (35,335) | $ (35,335) | ||||
Federal excise tax on purchased treasury stock | $ (294) | $ (294) | ||||
Purchase of treasury shares (in shares) | 824,149 | (824,149) | ||||
Issuance of restricted stock awards, net of forfeitures | (23) | $ 23 | ||||
Issuance of restricted stock awards, net of forfeitures (in shares) | (1,562) | |||||
Share-based compensation expense | $ 5,262 | 5,262 | ||||
Dividends paid | (7,503) | (7,503) | ||||
Dividends accrued | (161) | (161) | ||||
Net Income (Loss) | 23,603 | 23,603 | ||||
Foreign currency translation adjustment | (32) | (32) | ||||
Ending Balance at Sep. 30, 2024 | $ 1,626,270 | $ 729 | $ 216,585 | $ 2,005,539 | $ (232) | $ (596,351) |
Ending Balance (in shares) at Sep. 30, 2024 | 72,878,131 | (11,484,591) |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2024 | Sep. 30, 2023 | |
Cash flows from operating activities: | ||
Net Income (Loss) | $ 79,671 | $ 138,743 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization of intangibles and right-of-use assets | 145,474 | 136,775 |
Impairment of right-of-use asset | 0 | 2,012 |
Deferred taxes | (11,652) | 18,832 |
Non-cash share-based compensation expense | 14,695 | 16,031 |
Gain on sale of assets, net | (1,337) | (5,599) |
Changes in operating assets and liabilities, net of acquisitions: | ||
Restricted investments | (579) | (1,744) |
Accounts receivable, net | 22,967 | 83,664 |
Prepaid taxes | 6,305 | (2,108) |
Prepaid expenses and other current assets | 11,210 | 6,161 |
Other non-current assets | (2,083) | (2,515) |
Accounts payable | (29,520) | 516 |
Accrued expenses | (10,106) | (46,243) |
Non-current liabilities | (31,230) | (21,848) |
Net cash provided by operating activities | 193,815 | 322,677 |
Cash flows from investing activities: | ||
Proceeds from sale of equipment | 9,792 | 20,208 |
Purchases of property and equipment | (43,220) | (105,667) |
Acquisitions, net of cash acquired | 3,701 | 108 |
Net cash used in investing activities | (29,727) | (85,351) |
Cash flows from financing activities: | ||
Repayments of long-term debt | (81,356) | (80,965) |
Purchase of treasury stock | (68,273) | (117,352) |
Dividends paid | (22,733) | 0 |
Stock withheld for payments of withholding taxes | (9,064) | (8,003) |
Finance lease payments | (1,532) | (2,097) |
Proceeds from issuance of debt | 17,764 | 85,107 |
Net cash used in financing activities | (165,194) | (123,310) |
Effect of exchange rate changes on cash and cash equivalents | (25) | 28 |
Net (decrease) increase in cash and cash equivalents | (1,131) | 114,044 |
Cash and cash equivalents beginning of the period | 187,270 | 286,642 |
Cash and cash equivalents end of the period | 186,139 | 400,686 |
Supplemental disclosures of cash paid for: | ||
Interest | 11,301 | 9,547 |
Income taxes paid, net | $ 28,406 | $ 23,260 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Pay vs Performance Disclosure | ||||
Net Income (Loss) | $ 23,603 | $ 30,459 | $ 79,671 | $ 138,743 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Sep. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Modified | false |
Rule 10b5-1 Arrangement Modified | false |
Interim Financial Statements
Interim Financial Statements | 9 Months Ended |
Sep. 30, 2024 | |
Quarterly Financial Information Disclosure [Abstract] | |
Interim Financial Statements | NOTE 1. Interim Financial Statements Our accompanying unaudited condensed consolidated financial statements of Hub Group, Inc. (the “Company,” “Hub,” “we,” “us” or “our”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements have been omitted pursuant to those rules and regulations. However, we believe that the disclosures contained herein are adequate to make the information presented not misleading. The financial statements reflect, in our opinion, all material adjustments (which include only normal recurring adjustments) necessary to fairly present our financial position as of September 30, 2024 and results of operations for the three and nine months ended September 30, 2024 and 2023. These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 10-K”). Results of operations in interim periods are not necessarily indicative of results to be expected for a full year due partially to seasonality. On January 4, 2024, we announced a two-for-one stock split of our Class A and Class B common stock. The stock split was implemented in the form of a distribution of one additional Class A share for each share outstanding. The record date for the stock split was as of the close of business on January 16, 2024. Our distribution date of the additional shares was January 26, 2024. As a result of the stock split, the number of authorized shares remained unchanged . Additionally, the par value per share of the common stock remains unchanged. All other share amounts in our condensed consolidated balance sheets, condensed consolidated statements of income and comprehensive income, condensed consolidated statements of stockholders' equity and related footnote disclosures have been adjusted and presented as though the stock split had occurred as of the earliest period presented. On February 22, 2024, the Board declared a quarterly cash dividend of $ 0.125 per share on our Class A and Class B common stock. The dividend was paid on March 27, 2024 to stockholders of record as of March 8, 2024. On May 23, 2024, the Board declared a quarterly cash dividend of $ 0.125 per share on our Class A and Class B common stock. The dividend was paid on June 26, 2024 to stockholders of record as of June 7, 2024. On August 27, 2024, the Board declared a quarterly cash dividend of $ 0.125 per share on our Class A and Class B common stock. The dividend was paid on September 25, 2024 to stockholders of record as of September 6, 2024. The declarations and payments of the quarterly cash dividends were subject to the approval of the Board at its sole discretion and in compliance with applicable laws and regulations. In October 2023, the Board authorized the purchase of up to $ 250 million of our Class A Common Stock pursuant to a share repurchase program. During the quarter ended September 30, 2024, we purchased 824,149 sh ares for approximately $ 35 million. During the nine months ended September 30, 2024 , we purchased 1,591,952 shares for approxima tely $ 68 mil lion. We routinely evaluate the useful life attributed to our assets. During the third quarter ended September 30, 2024, we determined that the useful lives of certain transportation equipment should be increased to 20 years based on historical experience related to the use of this equipment and our expectation of its future usability. In addition, we changed the estimated salvage values of the transportation equipment to reflect current expectations at the end of the revised useful life. We accounted for these items as changes in estimate that were applied prospectively, effective as of July 1, 2024. These changes in estimate resulted in a reduction of depreciation expense of $ 5.0 million, an increase to net income of $ 3.8 million and an increase in both basic and diluted earnings per share of $ 0.06 , during the three months ended September 30, 2024. Due to presentation changes made in our condensed consolidated balance sheets and condensed consolidated statement of shareholders' equity, certain prior year amounts have been reclassified to conform with the current year presentation. |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 30, 2024 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | NOTE 2. Earnings Per Share The following is a reconciliation of our earnings per share (in thousands, except for per share data): Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Net income $ 23,603 $ 30,459 $ 79,671 $ 138,743 Weighted average shares outstanding - basic 60,374 62,278 60,803 63,816 Dilutive effect of restricted stock 575 708 438 600 Weighted average shares outstanding - diluted 60,949 62,986 61,241 64,416 Earnings per share - basic $ 0.39 $ 0.49 $ 1.31 $ 2.17 Earnings per share - diluted $ 0.39 $ 0.48 $ 1.30 $ 2.15 |
Acquisitions
Acquisitions | 9 Months Ended |
Sep. 30, 2024 | |
Business Combinations [Abstract] | |
Acquisitions | NOTE 3. Acquisitions Forward Air Final Mile Acquisition On December 20, 2023 , we acquired 100 % of the equity interest of Forward Air Final Mile (“FAFM”). FAFM provides residential last mile delivery services and installation of big and bulky goods, with a focus on appliances, throughout the United States. Total consideration for the transaction was $ 257.2 million. $ 260.9 million was paid in cash in December 2023 while $ 3.7 million was received from the seller in the second quarter of 2024 as part of the post-closing true-up of net working capital. The financial results of FAFM, since the date of acquisition, are included in our Logistics segment. The final mile acquisition expanded our final mile services to include the delivery and installation of appliances. FAFM provides residential last mile delivery services through a non-asset business model, working with a network of over 350 ca rriers throughout the country. The initial accounting for the final mile acquisition is incomplete as we, with the support of our valuation specialist, are in the process of finalizing the fair market value calculations of the acquired net assets. The amounts recorded in the condensed consolidated financial statements related to the final mile acquisition are preliminary pending finalization of the fair market value analyses, and the measurement period remains open. The following table summarizes the preliminary allocation of the total consideration to the assets acquired and liabilities assumed as of the date of the acquisition (in thousands): December 20, 2023 Accounts receivable trade $ 28,086 Prepaid expenses and other current assets 2,305 Property and equipment 2,488 Right-of-use assets - operating leases 15,258 Other intangibles 94,700 Goodwill 142,770 Other assets 173 Total assets acquired $ 285,780 Accounts payable trade $ 155 Accounts payable other 2,298 Accrued payroll 1,271 Accrued other 9,563 Lease liability - operating leases short-term 5,697 Other long-term liabilities 19 Lease liability - operating leases long-term 9,560 Total liabilities assumed $ 28,563 Total consideration, net $ 257,217 Cash paid, net $ 257,217 The final mile acquisition was accounted for as a purchase business combination in accordance with ASC 805 “Business Combinations.” Assets acquired and liabilities assumed were recorded in the accompanying condensed consolidated balance sheet at their estimated fair values as of December 20, 2023 with the remaining unallocated purchase price recorded as goodwill. The goodwill recognized in the final mile acquisition was primarily attributable to potential expansion and future development of the acquired business. Tax history and attributes are not inherited in an equity purchase of this kind, however, the goodwill and other intangibles recognized in this purchase will be f ully tax deductible over a period of 15 years. The components of “Other intangibles” listed in the table above as of the acquisition date are preliminary and are pending finalization of the fair market valuations of the acquired intangibles. Amounts for these components are as follows (in thousands): Estimated Accumulated Balance at Useful Amount Amortization September 30, 2024 Life Customer relationships $ 92,500 $ 5,633 $ 86,867 13 years Developed technology $ 1,200 $ 475 $ 725 2 years Independent service provider network $ 1,000 $ 792 $ 208 1 year The above intangible assets are amortized using the straight-line method. Amortization expense related to this acquisition was $ 2.2 million and $ 6.5 m illion for the three months and nine months ended September 30, 2024, respectively. The intangible assets have a remaining weighted average useful life of approximatel y 12.05 years. Amortization expense related to FAFM for the next five years is expected to be as follows (in thousands): Total 2024 (Remainder of year) $ 2,137 2025 7,690 2026 7,115 2027 7,115 2028 7,115 FAFM's actual results are included in our condensed consolidated financial statements since the acquisition date of December 20, 2023. The following unaudited pro forma condensed consolidated results of operations present the effects of FAFM as though it had been acquired as of January 1, 2023 (in thousands, except for per share amounts): Three Months Ended Nine Months Ended September 30, 2023 September 30, 2023 Revenue $ 1,097,306 $ 3,427,950 Net income $ 30,863 $ 139,629 Earnings per share Basic $ 0.50 $ 2.19 Diluted $ 0.49 $ 2.17 The unaudited pro forma condensed consolidated results for the periods above were prepared using the acquisition method of accounting and are based on the historical financial information of Hub and FAFM. The historical financial information has been adjusted to give effect to the pro forma adjustments that are: (i) directly attributable to the acquisition, (ii) factually supportable and (iii) expected to have a continuing impact on the combined results. The unaudited pro forma condensed consolidated results are not necessarily indicative of what our condensed consolidated results of operations actually would have been had we completed the final mile acquisition as of January 1, 2023. |
Segment Reporting
Segment Reporting | 9 Months Ended |
Sep. 30, 2024 | |
Segment Reporting [Abstract] | |
Segment Reporting | NOTE 4. Segment Reporting We have two reportable segments: Intermodal and Transportation Solutions (“ITS”) and Logistics which are based primarily on the services each segment provides. Our ITS segment includes our asset-light business lines: intermodal and dedicated trucking. Our Logistics segment includes our non-asset business lines: managed transportation, truck brokerage, final mile, consolidation, warehousing and fulfillment. Intermodal and Transportation Solutions. Our ITS segment offers high service, nationwide door-to-door intermodal transportation, providing value, visibility and reliability in both transcontinental and local lanes by combining rail transportation with local trucking. This segment includes our trucking operations which provides our customers with local pickup and delivery (referred to as “drayage”) as well as high service local and regional trucking transportation using equipment dedicated to their needs. We arrange for the movement of our customers’ freight in one of our approximately 50,000 containers. We contract with railroads to provide transportation for the long-haul portion of the shipment between rail terminals. Drayage between origin or destination and rail terminals are provided by our own trucking operations and third parties with whom we contract. Our dedicated service operation offers fleets of equipment and drivers to each customer on a contract basis, as well as the management and infrastructure to operate according to the customer’s high service expectations. As of September 30, 2024 , our trucking transportation operation consisted of approximately 2,100 tractors, 3,000 employee drivers and 4,300 trailers. We also contract for services with approximately 400 independent owner-operators. Logistics . Our Logistics segment offers a wide range of services including transportation management, freight brokerage services, shipment optimization, load consolidation, mode selection, carrier management, load planning and execution, warehousing, fulfillment, cross-docking, consolidation services and final mile delivery. These services include a full range of trucking transportation services, including dry van, expedited, less-than-truckload, refrigerated and flatbed, all of which is provided by third party carriers with whom we contract. We also leverage proprietary technology along with collaborative relationships with third party service providers to deliver cost savings and performance-enhancing supply chain services to our clients. Our transportation management offering also serves as a source of volume for our ITS segment. The following tables summarize our financial and operating data by segment (in thousands): Three Months Ended Nine Months Ended Operating Revenue September 30, September 30, 2024 2023 2024 2023 Intermodal and Transportation Solutions $ 559,968 $ 595,308 $ 1,673,034 $ 1,919,189 Logistics 460,847 460,309 1,400,159 1,382,999 Inter-segment eliminations ( 33,923 ) ( 30,782 ) ( 100,313 ) ( 84,626 ) Total operating revenue $ 986,892 $ 1,024,835 $ 2,972,880 $ 3,217,562 Three Months Ended Nine Months Ended Operating Income September 30, September 30, 2024 2023 2024 2023 Intermodal and Transportation Solutions $ 13,516 $ 13,484 $ 40,186 $ 94,639 Logistics 18,583 29,071 68,580 88,190 Total operating income $ 32,099 $ 42,555 $ 108,766 $ 182,829 Three Months Ended Nine Months Ended Depreciation and Amortization September 30, September 30, 2024 2023 2024 2023 Intermodal and Transportation Solutions $ 21,249 $ 27,493 $ 75,568 $ 81,751 Logistics 11,137 8,572 32,921 25,148 Total depreciation and amortization $ 32,386 $ 36,065 $ 108,489 $ 106,899 Separate balance sheets are not presented by segment to our Chief Operating Decision Maker (“CODM”). Our CODM uses consolidated asset information to make capital decisions. |
Fair Value Measurement
Fair Value Measurement | 9 Months Ended |
Sep. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurement | NOTE 5. Fair Value Measurement The carrying value of cash and cash equivalents, accounts receivable and accounts payable approximated fair value as of September 30, 2024 and December 31, 2023. As of September 30, 2024, the fair value of our fixed-rate borrowings was $ 2.5 million more than the historical carrying value of $ 287.1 million. As of December 31, 2023 , the fair value of our fixed-rate borrowings was $ 1.4 million less than the historical carrying value of $ 350.7 million. The fair value of the fixed-rate borrowings was estimated using an income approach based on current interest rates available to us for borrowings on similar terms and maturities. We consider as cash equivalents all highly liquid instruments with an original maturity of three months or less. As of September 30, 2024 and December 31, 2023, our cash and temporary investments were with high quality financial institutions in demand deposit accounts, savings accounts, checking accounts and money market accounts. Restricted investments included $ 21.3 million and $ 20.8 million as of September 30, 2024 and December 31, 2023, respectively, of mutual funds which are reported at fair value. These investments relate to our non-qualified deferred compensation plan and insurance deposits. Our assets and liabilities measured at fair value are based on valuation techniques that consider prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. These valuation methods are based on either quoted market prices (Level 1) or inputs, other than quoted prices in active markets, which are observable either directly or indirectly (Level 2), or unobservable inputs (Level 3). Cash and cash equivalents, mutual funds, accounts receivable and accounts payable are defined as “Level 1,” while long-term debt is defined as “Level 2” of the fair value hierarchy in the Fair Value Measurements and Disclosures Topic of the Codification. |
Long-Term Debt and Financing Ar
Long-Term Debt and Financing Arrangements | 9 Months Ended |
Sep. 30, 2024 | |
Debt Disclosure [Abstract] | |
Long-Term Debt and Financing Arrangements | NOTE 6. Long-Term Debt and Financing Arrangements In February 2022, we entered into a five-year , $ 350 million unsecured credit agreement (the "Credit Agreement"). Borrowings under the Credit Agreement generally bear interest at a variable rate equal to (i) the secured overnight financing rate (published by the Federal Reserve Bank of New York, “SOFR”), plus a specified margin based on the term of such borrowing, plus a specified margin based upon Hub’s total net leverage ratio (as defined in the Credit Agreement) (the "Total Net Leverage Ratio"), or (ii) the base rate (which is the highest of (a) the administrative agent's prime rate, (b) the federal funds rate plus 0.50 % or (c) the sum of 1 % and one-month SOFR ) plus a specified margin based upon the Total Net Leverage Ratio. The specified margin for SOFR loans varies from 100.0 to 175.0 basis points per annum. The specified margin for base rate loans varies from 0.0 to 75.0 basis points per annum. Hub must also pay (1) a commitment fee ranging from 10.0 to 25.0 basis points per annum (based upon the Total Net Leverage Ratio) on the aggregate unused commitments and (2) a letter of credit fee ranging from 100.0 to 175.0 basis points per annum (based upon the Total Net Leverage Ratio) on the undrawn amount of letters of credit. We have standby letters of credit that expire in 2025 . As of September 30, 2024, and December 31, 2023, our letters of credit totaled $ 0.8 million and $ 0.9 million, respectively. As of September 30, 2024 and December 31, 2023 , we had no borrowings under the Credit Agreement and our unused and available borrowings were $ 349.2 million and $ 349.1 million, respectively. We were in compliance with our debt covenants as of September 30, 2024 and December 31, 2023. We have entered into various Equipment Notes (“Notes”) for the purchase of tractors, trailers, containers and refrigeration units. The Notes are secured by the underlying equipment financed in the agreements. Our outstanding Notes are as follows (in thousands): September 30, December 31, 2024 2023 Interim funding for equipment received and expected to be converted to an equipment note in a subsequent period; interest paid at a variable rate $ - $ 3,265 Secured Equipment Notes due on various dates in 2029 commencing on various dates in 2024 ; interest is paid monthly at a fixed annual rate between 5.11 % and 6.24 % 19,402 - Secured Equipment Notes due on various dates in 2028 commencing on various dates in 2023 ; interest is paid monthly at a fixed annual rate between 5.21 % and 6.32 % 90,168 105,744 Secured Equipment Notes due on various dates in 2027 commencing on various dates in 2022 and 2023 ; interest is paid monthly at a fixed annual rate between 2.07 % and 6.45 % 118,196 147,192 Secured Equipment Notes due on various dates in 2026 commencing on various dates in 2021 ; interest is paid monthly at a fixed annual rate between 1.48 % and 2.41 % 42,178 55,797 Secured Equipment Notes due on various dates in 2025 commencing on various dates in 2020 ; interest is paid monthly at a fixed annual rate between 1.51 % and 1.80 % 16,523 30,930 Secured Equipment Notes due on various dates in 2024 commencing on various dates in 2017 , 2019 and 2020 ; interest is paid monthly at a fixed annual rate between 2.50 % and 3.59 % 623 7,754 Total debt 287,090 350,682 Less current portion of long-term debt ( 99,850 ) ( 105,108 ) Total long-term debt $ 187,240 $ 245,574 |
Legal Matters
Legal Matters | 9 Months Ended |
Sep. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Legal Matters | NOTE 7. Legal Matters We are involved in certain claims and pending litigation arising from the normal conduct of business, including putative class-action lawsuits involving employment related claims. Based on management's present knowledge, management does not believe that any potential unrecorded loss contingencies arising from these pending matters are likely to have a material adverse effect on our overall financial position, operating results or cash flows after taking into account any existing accruals for settlements or losses determined to be probable and estimable. However, actual outcomes could be material to our financial position, operating results or cash flows for any particular period. |
Subsequent Event
Subsequent Event | 9 Months Ended |
Sep. 30, 2024 | |
Subsequent Events [Abstract] | |
Subsequent Event | NOTE 8. Subsequent Event In October 2024, we entered into an investment agreement with Corporación Interamericana de Logística, S.A. de C.V. and certain associated entities (commonly known as "EASO"), a family-led, intermodal and trucking logistics provider headquartered in Mexico City to acquire a controlling interest in EASO. We funded the closing consideration of $ 51.0 million with cash on hand in exchange for a 51 % equity stake in EASO. EASO specializes in intermodal, dedicated trucking, truckload and freight brokerage services. Through a network of terminals across Mexico, EASO serves the entire Mexican domestic market and main logistics hubs in the U.S. using its intermodal cross-border network. EASO is the largest intermodal carrier in Mexico and will enable us to add significant scale to our intermodal and transportation solutions business. With a substantial increase in cross-border trade activity from nearshoring, this partnership improves our ability to provide a cross-border service offering and provides increased intermodal conversion opportunities. |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Earnings Per Share [Abstract] | |
Reconciliation of Earnings Per Share | The following is a reconciliation of our earnings per share (in thousands, except for per share data): Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Net income $ 23,603 $ 30,459 $ 79,671 $ 138,743 Weighted average shares outstanding - basic 60,374 62,278 60,803 63,816 Dilutive effect of restricted stock 575 708 438 600 Weighted average shares outstanding - diluted 60,949 62,986 61,241 64,416 Earnings per share - basic $ 0.39 $ 0.49 $ 1.31 $ 2.17 Earnings per share - diluted $ 0.39 $ 0.48 $ 1.30 $ 2.15 |
Acquisitions (Tables)
Acquisitions (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Forward Air Final Mile Acquisition [Member] | |
Business Acquisition [Line Items] | |
Schedule of Total Purchase Price Allocated to Net Assets Acquired and Liabilities Assumed | The following table summarizes the preliminary allocation of the total consideration to the assets acquired and liabilities assumed as of the date of the acquisition (in thousands): December 20, 2023 Accounts receivable trade $ 28,086 Prepaid expenses and other current assets 2,305 Property and equipment 2,488 Right-of-use assets - operating leases 15,258 Other intangibles 94,700 Goodwill 142,770 Other assets 173 Total assets acquired $ 285,780 Accounts payable trade $ 155 Accounts payable other 2,298 Accrued payroll 1,271 Accrued other 9,563 Lease liability - operating leases short-term 5,697 Other long-term liabilities 19 Lease liability - operating leases long-term 9,560 Total liabilities assumed $ 28,563 Total consideration, net $ 257,217 Cash paid, net $ 257,217 |
Schedule of Components of Other Intangibles Acquired | The components of “Other intangibles” listed in the table above as of the acquisition date are preliminary and are pending finalization of the fair market valuations of the acquired intangibles. Amounts for these components are as follows (in thousands): Estimated Accumulated Balance at Useful Amount Amortization September 30, 2024 Life Customer relationships $ 92,500 $ 5,633 $ 86,867 13 years Developed technology $ 1,200 $ 475 $ 725 2 years Independent service provider network $ 1,000 $ 792 $ 208 1 year |
Schedule of Amortization Expense | Amortization expense related to FAFM for the next five years is expected to be as follows (in thousands): Total 2024 (Remainder of year) $ 2,137 2025 7,690 2026 7,115 2027 7,115 2028 7,115 |
Choptank Transport, LLC [Member] | |
Business Acquisition [Line Items] | |
Schedule of Unaudited Pro forma Condensed Consolidated Results of Operations | The following unaudited pro forma condensed consolidated results of operations present the effects of FAFM as though it had been acquired as of January 1, 2023 (in thousands, except for per share amounts): Three Months Ended Nine Months Ended September 30, 2023 September 30, 2023 Revenue $ 1,097,306 $ 3,427,950 Net income $ 30,863 $ 139,629 Earnings per share Basic $ 0.50 $ 2.19 Diluted $ 0.49 $ 2.17 |
Segment Reporting (Tables)
Segment Reporting (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Segment Reporting [Abstract] | |
Summarize our financial and operating data by segment | The following tables summarize our financial and operating data by segment (in thousands): Three Months Ended Nine Months Ended Operating Revenue September 30, September 30, 2024 2023 2024 2023 Intermodal and Transportation Solutions $ 559,968 $ 595,308 $ 1,673,034 $ 1,919,189 Logistics 460,847 460,309 1,400,159 1,382,999 Inter-segment eliminations ( 33,923 ) ( 30,782 ) ( 100,313 ) ( 84,626 ) Total operating revenue $ 986,892 $ 1,024,835 $ 2,972,880 $ 3,217,562 Three Months Ended Nine Months Ended Operating Income September 30, September 30, 2024 2023 2024 2023 Intermodal and Transportation Solutions $ 13,516 $ 13,484 $ 40,186 $ 94,639 Logistics 18,583 29,071 68,580 88,190 Total operating income $ 32,099 $ 42,555 $ 108,766 $ 182,829 Three Months Ended Nine Months Ended Depreciation and Amortization September 30, September 30, 2024 2023 2024 2023 Intermodal and Transportation Solutions $ 21,249 $ 27,493 $ 75,568 $ 81,751 Logistics 11,137 8,572 32,921 25,148 Total depreciation and amortization $ 32,386 $ 36,065 $ 108,489 $ 106,899 |
Long-Term Debt and Financing _2
Long-Term Debt and Financing Arrangements (Tables) | 9 Months Ended |
Sep. 30, 2024 | |
Debt Disclosure [Abstract] | |
Schedule of Outstanding Debt | Our outstanding Notes are as follows (in thousands): September 30, December 31, 2024 2023 Interim funding for equipment received and expected to be converted to an equipment note in a subsequent period; interest paid at a variable rate $ - $ 3,265 Secured Equipment Notes due on various dates in 2029 commencing on various dates in 2024 ; interest is paid monthly at a fixed annual rate between 5.11 % and 6.24 % 19,402 - Secured Equipment Notes due on various dates in 2028 commencing on various dates in 2023 ; interest is paid monthly at a fixed annual rate between 5.21 % and 6.32 % 90,168 105,744 Secured Equipment Notes due on various dates in 2027 commencing on various dates in 2022 and 2023 ; interest is paid monthly at a fixed annual rate between 2.07 % and 6.45 % 118,196 147,192 Secured Equipment Notes due on various dates in 2026 commencing on various dates in 2021 ; interest is paid monthly at a fixed annual rate between 1.48 % and 2.41 % 42,178 55,797 Secured Equipment Notes due on various dates in 2025 commencing on various dates in 2020 ; interest is paid monthly at a fixed annual rate between 1.51 % and 1.80 % 16,523 30,930 Secured Equipment Notes due on various dates in 2024 commencing on various dates in 2017 , 2019 and 2020 ; interest is paid monthly at a fixed annual rate between 2.50 % and 3.59 % 623 7,754 Total debt 287,090 350,682 Less current portion of long-term debt ( 99,850 ) ( 105,108 ) Total long-term debt $ 187,240 $ 245,574 |
Interim Financial Statements (D
Interim Financial Statements (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||||||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | Aug. 27, 2024 | May 23, 2024 | Feb. 22, 2024 | Oct. 31, 2023 | |
Dividends payable, amount per share | $ 0.125 | $ 0.125 | $ 0.125 | |||||
Purchase of treasury shares (in shares) | 824,149 | 1,591,952 | ||||||
Purchase of treasury shares | $ 35,335 | $ 17,326 | $ 68,273 | $ 117,352 | ||||
Net Income (Loss) | $ 23,603 | $ 30,459 | $ 79,671 | $ 138,743 | ||||
Earnings per share - basic | $ 0.39 | $ 0.49 | $ 1.31 | $ 2.17 | ||||
Earnings per share - diluted | $ 0.39 | $ 0.48 | $ 1.3 | $ 2.15 | ||||
Transportation Equipment [Member] | ||||||||
Property and equipment estimated life | 20 years | 20 years | ||||||
Depreciation | $ 5,000 | |||||||
Net Income (Loss) | $ 3,800 | |||||||
Earnings per share - basic | $ 0.06 | |||||||
Earnings per share - diluted | $ 0.06 | |||||||
Class A Common Stock [Member] | 2023 Share Repurchase Program [Member] | ||||||||
Stock repurchase program, authorized amount | $ 250,000 |
Earnings Per Share - Reconcilia
Earnings Per Share - Reconciliation of Earnings Per Share (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Earnings Per Share [Abstract] | ||||
Net income | $ 23,603 | $ 30,459 | $ 79,671 | $ 138,743 |
Weighted average shares outstanding - basic | 60,374 | 62,278 | 60,803 | 63,816 |
Dilutive effect of restricted stock | 575 | 708 | 438 | 600 |
Weighted average shares outstanding - diluted | 60,949 | 62,986 | 61,241 | 64,416 |
Earnings per share - basic | $ 0.39 | $ 0.49 | $ 1.31 | $ 2.17 |
Earnings per share - diluted | $ 0.39 | $ 0.48 | $ 1.3 | $ 2.15 |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Detail) - Forward Air Final Mile Acquisition [Member] $ in Millions | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Dec. 20, 2023 USD ($) Carrier | Sep. 30, 2024 USD ($) | Jun. 30, 2024 USD ($) | Sep. 30, 2024 USD ($) | Dec. 31, 2023 USD ($) | |
Business Acquisition [Line Items] | |||||
Business acquisition date | Dec. 20, 2023 | ||||
Percentage of equity interests acquired | 100% | ||||
Consideration for transaction | $ 257.2 | $ 3.7 | |||
Cash consideration for business acquisition | $ 260.9 | ||||
Number of network carriers | Carrier | 350 | ||||
Goodwill and other intangible assets tax deductible, period | 15 years | ||||
Amortization expense of intangible assets | $ 2.2 | $ 6.5 | |||
Intangible assets, remaining weighted average useful life | 12 years 18 days | 12 years 18 days |
Acquisitions - Summarizes the P
Acquisitions - Summarizes the Preliminary Allocation of Total Consideration to Assets Acquired and Liabilities Assumed (Detail) - USD ($) $ in Thousands | 9 Months Ended | |||
Dec. 20, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | Dec. 31, 2023 | |
Business Acquisition [Line Items] | ||||
Goodwill | $ 772,542 | $ 733,695 | ||
Lease liability - operating leases long-term | 193,851 | $ 177,699 | ||
Cash paid, net | $ (3,701) | $ (108) | ||
Forward Air Final Mile Acquisition [Member] | ||||
Business Acquisition [Line Items] | ||||
Accounts receivable trade | $ 28,086 | |||
Prepaid expenses and other current assets | 2,305 | |||
Property and equipment | 2,488 | |||
Right of use assets - operating leases | 15,258 | |||
Other intangibles | 94,700 | |||
Goodwill | 142,770 | |||
Other assets | 173 | |||
Total assets acquired | 285,780 | |||
Accounts payable trade | 155 | |||
Accounts payable other | 2,298 | |||
Accrued payroll | 1,271 | |||
Accrued other | 9,563 | |||
Lease liability - operating leases short-term | 5,697 | |||
Other long-term liabilities | 19 | |||
Lease liability - operating leases long-term | 9,560 | |||
Total liabilities assumed | 28,563 | |||
Total consideration, net | 257,217 | |||
Cash paid, net | $ 257,217 |
Acquisitions - Schedule of comp
Acquisitions - Schedule of components of Other Intangibles Acquired (Detail) - Forward Air Final Mile Acquisition [Member] $ in Thousands | Sep. 30, 2024 USD ($) |
Customer Relationships [Member] | |
Other Intangible Assets [Line Items] | |
Finite-lived intangible assets, Gross Amount | $ 92,500 |
Finite-lived intangible assets, Accumulated Amortization | 5,633 |
Finite-lived intangible assets, Net, Total | $ 86,867 |
Intangible assets estimated useful life | 13 years |
Developed Technology [Member] | |
Other Intangible Assets [Line Items] | |
Finite-lived intangible assets, Gross Amount | $ 1,200 |
Finite-lived intangible assets, Accumulated Amortization | 475 |
Finite-lived intangible assets, Net, Total | $ 725 |
Intangible assets estimated useful life | 2 years |
Independent Transmission and Distribution System [Member] | |
Other Intangible Assets [Line Items] | |
Finite-lived intangible assets, Gross Amount | $ 1,000 |
Finite-lived intangible assets, Accumulated Amortization | 792 |
Finite-lived intangible assets, Net, Total | $ 208 |
Intangible assets estimated useful life | 1 year |
Acquisitions - Schedule of Amor
Acquisitions - Schedule of Amortization Expense (Detail) - Forward Air Final Mile Acquisition [Member] $ in Thousands | Sep. 30, 2024 USD ($) |
Finite-Lived Intangible Assets [Line Items] | |
2024 (Remainder of year) | $ 2,137 |
Year 1 | 7,690 |
Year 2 | 7,115 |
Year 3 | 7,115 |
Year 4 | $ 7,115 |
Acquisitions - Schedule of Unau
Acquisitions - Schedule of Unaudited Pro forma Condensed Consolidated Results of Operations (Detail) - Forward Air Final Mile Acquisition [Member] - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2023 | Sep. 30, 2023 | |
Business Acquisition [Line Items] | ||
Revenue | $ 1,097,306 | $ 3,427,950 |
Net income | $ 30,863 | $ 139,629 |
Earnings per share | ||
Basic | $ 0.5 | $ 2.19 |
Diluted | $ 0.49 | $ 2.17 |
Segment Reporting - Additional
Segment Reporting - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2024 Containers Segment Operators Drivers Tractors Trailers | |
Segment Reporting Information [Line Items] | |
Number of Reportable Segments | Segment | 2 |
Number of Tractor | Tractors | 2,100 |
Number of Drivers | Drivers | 3,000 |
Number of Trailer | Trailers | 4,300 |
Number of Independent Owners | Operators | 400 |
Number of Containers | Containers | 50,000 |
Segment Reporting - Summarize o
Segment Reporting - Summarize our Financial and Operating Data by Segment (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2024 | Sep. 30, 2023 | Sep. 30, 2024 | Sep. 30, 2023 | |
Segment Reporting Information [Line Items] | ||||
Operating revenue | $ 986,892 | $ 1,024,835 | $ 2,972,880 | $ 3,217,562 |
Operating income | 32,099 | 42,555 | 108,766 | 182,829 |
Depreciation and amortization | 32,386 | 36,065 | 108,489 | 106,899 |
Intermodal [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Operating revenue | 559,968 | 595,308 | 1,673,034 | 1,919,189 |
Operating income | 13,516 | 13,484 | 40,186 | 94,639 |
Depreciation and amortization | 21,249 | 27,493 | 75,568 | 81,751 |
Logistics [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Operating revenue | 460,847 | 460,309 | 1,400,159 | 1,382,999 |
Operating income | 18,583 | 29,071 | 68,580 | 88,190 |
Depreciation and amortization | 11,137 | 8,572 | 32,921 | 25,148 |
Inter-segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Operating revenue | $ (33,923) | $ (30,782) | $ (100,313) | $ (84,626) |
Fair Value Measurement - Additi
Fair Value Measurement - Additional Information (Detail) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2024 | Dec. 31, 2023 | |
Fair Value Measurement [Line Items] | ||
Carrying value of debt | $ 287,090 | $ 350,682 |
Restricted investments | 21,300 | 20,800 |
Fixed-rate Borrowings [Member] | ||
Fair Value Measurement [Line Items] | ||
Increase (decrease) in fair value of debt | 2,500 | 1,400 |
Carrying value of debt | $ 287,100 | $ 350,700 |
Long-Term Debt and Financing _3
Long-Term Debt and Financing Arrangements - Additional Information (Detail) - USD ($) | 9 Months Ended | 12 Months Ended | |
Feb. 28, 2022 | Sep. 30, 2024 | Dec. 31, 2023 | |
Minimum [Member] | Base Rate [Member] | |||
Line Of Credit Facility [Line Items] | |||
Commitment fee on unused commitments | 0.10% | ||
Maximum [Member] | Base Rate [Member] | |||
Line Of Credit Facility [Line Items] | |||
Commitment fee on unused commitments | 0.25% | ||
Letter of Credit [Member] | Minimum [Member] | |||
Line Of Credit Facility [Line Items] | |||
Commitment fee on unused commitments | 1% | ||
Letter of Credit [Member] | Maximum [Member] | |||
Line Of Credit Facility [Line Items] | |||
Commitment fee on unused commitments | 1.75% | ||
Standby Letters of Credit [Member] | |||
Line Of Credit Facility [Line Items] | |||
Letters of credit expiration, year | 2025 | ||
Outstanding letters of credit | $ 800,000 | $ 900,000 | |
Credit Agreement [Member] | |||
Line Of Credit Facility [Line Items] | |||
Amount of credit agreement | $ 350,000,000 | ||
Term of credit agreement | 5 years | ||
Credit agreement interest rate description | (i) the secured overnight financing rate (published by the Federal Reserve Bank of New York, “SOFR”), plus a specified margin based on the term of such borrowing, plus a specified margin based upon Hub’s total net leverage ratio (as defined in the Credit Agreement) (the "Total Net Leverage Ratio"), or (ii) the base rate (which is the highest of (a) the administrative agent's prime rate, (b) the federal funds rate plus 0.50% or (c) the sum of 1% and one-month SOFR) plus a specified margin based upon the Total Net Leverage Ratio. | ||
Borrowings under bank revolving line of credit | $ 0 | 0 | |
Unused and available borrowings under bank revolving line of credit and credit agreement | $ 349,200,000 | $ 349,100,000 | |
Credit Agreement [Member] | Federal Funds Rate [Member] | |||
Line Of Credit Facility [Line Items] | |||
Interest rate under the credit agreement | 0.50% | ||
Credit Agreement [Member] | Secured Overnight Financing Rate [Member] | |||
Line Of Credit Facility [Line Items] | |||
Interest rate under the credit agreement | 1% | ||
Description of variable rate basis | one-month SOFR | ||
Credit Agreement [Member] | Minimum [Member] | Base Rate [Member] | |||
Line Of Credit Facility [Line Items] | |||
Interest rate under the credit agreement | 0% | ||
Credit Agreement [Member] | Minimum [Member] | Secured Overnight Financing Rate [Member] | |||
Line Of Credit Facility [Line Items] | |||
Interest rate under the credit agreement | 1% | ||
Credit Agreement [Member] | Maximum [Member] | Base Rate [Member] | |||
Line Of Credit Facility [Line Items] | |||
Interest rate under the credit agreement | 0.75% | ||
Credit Agreement [Member] | Maximum [Member] | Secured Overnight Financing Rate [Member] | |||
Line Of Credit Facility [Line Items] | |||
Interest rate under the credit agreement | 1.75% |
Long-Term Debt and Financing _4
Long-Term Debt and Financing Arrangements - Schedule of Outstanding Debt (Detail) - USD ($) $ in Thousands | Sep. 30, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Interim funding for equipment received and expected to be converted to an equipment note in a subsequent period; interest paid at a variable rate | $ 0 | $ 3,265 |
Secured long-term debt | 287,090 | 350,682 |
Less current portion | (99,850) | (105,108) |
Total long-term debt | 187,240 | 245,574 |
Secured Equipment Notes due in 2029 [Member] | ||
Debt Instrument [Line Items] | ||
Secured long-term debt | 19,402 | 0 |
Secured Equipment Notes due in 2028 [Member] | ||
Debt Instrument [Line Items] | ||
Secured long-term debt | 90,168 | 105,744 |
Secured Equipment Notes due in 2027 [Member] | ||
Debt Instrument [Line Items] | ||
Secured long-term debt | 118,196 | 147,192 |
Secured Equipment Notes due in 2026 [Member] | ||
Debt Instrument [Line Items] | ||
Secured long-term debt | 42,178 | 55,797 |
Secured Equipment Notes due in 2025 [Member] | ||
Debt Instrument [Line Items] | ||
Secured long-term debt | 16,523 | 30,930 |
Secured Equipment Notes due in 2024 [Member] | ||
Debt Instrument [Line Items] | ||
Secured long-term debt | $ 623 | $ 7,754 |
Long-Term Debt and Financing _5
Long-Term Debt and Financing Arrangements - Schedule of Outstanding Debt (Parenthetical) (Detail) | 9 Months Ended |
Sep. 30, 2024 | |
Secured Equipment Notes due in 2029 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes due period | 2029 |
Payment Frequency | monthly |
Secured Equipment Notes due in 2029 [Member] | Commencing on 2024 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes, date of first required payment | 2024 |
Secured Equipment Notes due in 2028 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes due period | 2028 |
Payment Frequency | monthly |
Secured Equipment Notes due in 2028 [Member] | Commencing on 2023 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes, date of first required payment | 2023 |
Secured Equipment Notes due in 2027 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes due period | 2027 |
Payment Frequency | monthly |
Secured Equipment Notes due in 2027 [Member] | Commencing on 2023 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes, date of first required payment | 2023 |
Secured Equipment Notes due in 2027 [Member] | Commencing on 2022 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes, date of first required payment | 2022 |
Secured Equipment Notes due in 2026 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes due period | 2026 |
Payment Frequency | monthly |
Secured Equipment Notes due in 2026 [Member] | Commencing on 2021 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes, date of first required payment | 2021 |
Secured Equipment Notes due in 2025 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes due period | 2025 |
Payment Frequency | monthly |
Secured Equipment Notes due in 2025 [Member] | Commencing on 2020 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes, date of first required payment | 2020 |
Secured Equipment Notes due in 2024 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes due period | 2024 |
Payment Frequency | monthly |
Secured Equipment Notes due in 2024 [Member] | Commencing on 2020 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes, date of first required payment | 2020 |
Secured Equipment Notes due in 2024 [Member] | Commencing on 2019 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes, date of first required payment | 2019 |
Secured Equipment Notes due in 2024 [Member] | Commencing on 2017 [Member] | |
Debt Instrument [Line Items] | |
Equipment notes, date of first required payment | 2017 |
Minimum [Member] | Secured Equipment Notes due in 2029 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 5.11% |
Minimum [Member] | Secured Equipment Notes due in 2028 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 5.21% |
Minimum [Member] | Secured Equipment Notes due in 2027 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 2.07% |
Minimum [Member] | Secured Equipment Notes due in 2026 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 1.48% |
Minimum [Member] | Secured Equipment Notes due in 2025 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 1.51% |
Minimum [Member] | Secured Equipment Notes due in 2024 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 2.50% |
Maximum [Member] | Secured Equipment Notes due in 2029 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 6.24% |
Maximum [Member] | Secured Equipment Notes due in 2028 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 6.32% |
Maximum [Member] | Secured Equipment Notes due in 2027 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 6.45% |
Maximum [Member] | Secured Equipment Notes due in 2026 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 2.41% |
Maximum [Member] | Secured Equipment Notes due in 2025 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 1.80% |
Maximum [Member] | Secured Equipment Notes due in 2024 [Member] | |
Debt Instrument [Line Items] | |
Interest rate secured debt | 3.59% |
Subsequent Event - Additional i
Subsequent Event - Additional information (Details) - Subsequent Event [Member] - EASO Acquisition [Member] $ in Millions | Oct. 31, 2024 USD ($) |
Subsequent Event [Line Items] | |
Consideration for transaction | $ 51 |
Percentage of equity interests acquired | 51% |