United States
Securities and Exchange Commission
Washington, DC 20549
Form 8-K/A
Amendment No. 1 to Current Report
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report: May 4, 2012
GeneLink, Inc.
(Exact Name of Registrant as Specified in its Charter)
PA | | 00-30518 | | 23-2795613 |
(State or other Jurisdiction of Incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
8240 Exchange Dr. Suite C1, Orlando, FL 32809
(Address of Principal Executive Offices)
Registrant’s telephone number, including area code:(800) 558-4363
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
EXPLANATORY NOTE
GeneLink, Inc. (the “Company”) is filing this Current Report on Form 8-K/A as Amendment No. 1 to its Current Report on Form 8-K on May 10, 2012 to include the Company’s earning’s release in its Item 2.02 disclosure and to disclose the details of restatements to the Company’s audited consolidated financial statements for the year ended December 31, 2010 and the Company’s unaudited consolidated financial statements contained within the Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2010, June 30, 2010, September 30, 2010, March 31, 2011, June 30, 2011, and September 30, 2011 in its Item 4.02 disclosure. No other information contained in the Form 8-K is amended by this Form 8-K/A.
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On May 10, 2012, GeneLink, Inc. (the “Company”) issued a press release reporting its financial results for the year ended December 31, 2011 and the re-audit and restatement for the year ended December 31, 2010 (the “Earnings Release”). The Earnings Release is furnished as Exhibit 99.1 to this Current Report on Form 8-K. The information in this report shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section, and shall not be incorporated by reference into any registration statement pursuant to the Securities Act of 1933, as amended.
ITEM 4.02 NON-RELIANCE ON PREVIOUSLY ISSUED FINANCIAL STATEMENTS OR A RELATED AUDIT REPORT OR COMPLETED INTERIM REVIEW.
On May 4, 2012, the Board of Directors of GeneLink, Inc. (the “Company”), upon the recommendation of management after consulting with its independent auditors, concluded that the Company’s financial statements for the year ended December 31, 2010 and the Company’s unaudited consolidated financial statements contained within the Quarterly Reports on Form 10-Q for the quarterly periods ended March 31, 2010, June 30, 2010, September 30, 2010, March 31, 2011, June 30, 2011, and September 30, 2011 could no longer be relied upon. The Company intends to file its restated financial statements for the year ended December 31, 2010 in conjunction with the filing of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, which which is expected to be filed on Monday, May 14, 2012.
A re-audit of 2010 was required when, on March 5, 2012, the Company was notified that the Public Company Accounting Oversight Board (“PCAOB”) announced that it had suspended for one year the registration of Buckno Lisicky & Company, P.C. (“Buckno”). Buckno, the company’s prior independent registered accountants, was suspended for failure to timely file 2010 and 2011 annual reports with the PCAOB. As a result of that suspension, the SEC determined that the Company could no longer include the audit reports of Buckno in its SEC filings. A re-audit by a new firm was required to address 2010 comparative figures included in the 2011 Form 10-K filing.
The Company’s financial statements for the year ended December 31, 2010 will be restated to reflect the following:
The valuation of warrants and a beneficial conversion feature related to convertible debt issued in 2009 had been improperly calculated. The beneficial conversion feature (“BCF”) originally recorded was $150,000 but did not consider the fair value of the debt. As a result, the BCF should have been $406,395, an understatement of the BCF debt discount and additional paid-in capital of $256,395. In addition, warrants valued at $132,800 issued to the placement agent in connection with the convertible debt were improperly recorded as a reduction of additional paid-in capital versus loan costs. The Company determined that the amortization of the loan costs, warrant discount and BCF discount related to the convertible debt was improperly recorded and interest expense was understated by $83,491
In addition, the Company determined that certain prepaid balances at December 31, 2010 totaling $95,742 were overstated of which $80,000, net of accumulated depreciation of $29,000, should have been recorded as equipment. In addition, accounts payable and accrued expenses (excluding accrued compensation) were understated by $55,032. As a result, cost of sales, general and administrative expense and depreciation expense were understated by $18,615, $52,160 and 29,000, respectively. The Company also determined that intangible assets related to patents were overstated by $38,474 as of December 31, 2010, and amortization expense for 2010 was understated by $4,783.
In addition to the items noted above, the Company determined that certain reclassifications were required to correctly present its 2010 financial statements. These reclassifications included reclassifying accounts receivable of $99,000 to deferred revenue since both amounts were related to transactions with the same company and management determined right of offset existed. The Company also reclassified its insurance accrual of $27,504 from current maturity of long term-debt and reclassified this balance as a reduction of the related prepaid insurance balance.
The Company improperly presented loan costs related to the convertible debt as a reduction of the convertible debt, net of discounts and reclassified these to loan acquisition costs which was $145,821 as of December31, 2010. The Company was separately presenting the fair value of stock warrants issued on the statement of stockholders’ deficit which has been reclassified to additional paid-in capital. The Company improperly presented depreciation and amortization as other income (expense) which has been reclassified to operating expenses and increased the operating loss.
The impact of the above adjustments and reclassifications as of December 31, 2010 and for the year ended December 31, 2010 and the three months ended March 31, 2010, three and six months ended June 30, 2010 and three and nine months ended September 30, 2010 is set forth below:
Balance Sheets as of December 31, 2010 and September 30, 2010 (Unaudited),
June 30, 2010 (Unaudited), and March 31, 2010 (Unaudited)
| | | | | | | | | | | | |
| | As Previously | | | | | | | | | | |
| | Reported | | | Adjustments | | | Reclassifications | | | As Restated | |
Accounts Receivable | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | $ | 404,624 | | | $ | – | | | $ | (99,000 | ) | | $ | 305,624 | |
As of September 30, 2010 | | | 364,971 | | | | – | | | | (99,000 | ) | | | 265,971 | |
As of June 30, 2010 | | | 439,600 | | | | – | | | | (99,000 | ) | | | 340,600 | |
As of March 31, 2010 | | | 511,961 | | | | – | | | | (99,000 | ) | | | 412,961 | |
Prepaid Expenses | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | 209,801 | | | | (95,742 | ) | | | (27,504 | ) | | | 86,555 | |
As of September 30, 2010 | | | 224,120 | | | | (57,500 | ) | | | (47,175 | ) | | | 119,445 | |
As of June 30, 2010 | | | 138,546 | | | | (52,500 | ) | | | (250 | ) | | | 85,796 | |
As of March 31, 2010 | | | 132,482 | | | | (45,000 | ) | | | (14,582 | ) | | | 72,900 | |
Total Current Assets | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | 1,267,420 | | | | (95,742 | ) | | | (126,504 | ) | | | 1,045,174 | |
As of September 30, 2010 | | | 1,226,638 | | | | (57,500 | ) | | | (146,175 | ) | | | 1,022,963 | |
As of June 30, 2010 | | | 1,310,623 | | | | (52,500 | ) | | | (99,250 | ) | | | 1,158,873 | |
As of March 31, 2010 | | | 1,255,745 | | | | (45,000 | ) | | | (113,582 | ) | | | 1,097,163 | |
Property & Equipment | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | 205,163 | | | | 51,000 | | | | – | | | | 256,163 | |
As of September 30, 2010 | | | 231,498 | | | | 56,000 | | | | – | | | | 287,498 | |
As of June 30, 2010 | | | 263,138 | | | | 61,000 | | | | – | | | | 324,138 | |
As of March 31, 2010 | | | 295,065 | | | | 66,000 | | | | – | | | | 361,065 | |
Intangible Assets | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | 279,160 | | | | (38,474 | ) | | | – | | | | 240,686 | |
As of September 30, 2010 | | | 278,179 | | | | (23,084 | ) | | | – | | | | 255,095 | |
As of June 30, 2010 | | | 284,749 | | | | (28,386 | ) | | | – | | | | 256,363 | |
As of March 31, 2010 | | | 272,569 | | | | (33,689 | ) | | | – | | | | 238,880 | |
Loan Costs, net of amortization | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | – | | | | – | | | | 145,820 | | | | 145,820 | |
As of September 30, 2010 | | | – | | | | – | | | | 155,630 | | | | 155,630 | |
As of June 30, 2010 | | | – | | | | – | | | | 165,218 | | | | 165,218 | |
As of March 31, 2010 | | | – | | | | – | | | | 174,588 | | | | 174,588 | |
Total Assets | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | 1,785,185 | | | | (83,216 | ) | | | 19,316 | | | | 1,721,285 | |
As of September 30, 2010 | | | 1,736,315 | | | | (24,584 | ) | | | 9,455 | | | | 1,721,186 | |
As of June 30, 2010 | | | 1,858,510 | | | | (19,886 | ) | | | 65,968 | | | | 1,904,592 | |
As of March 31, 2010 | | | 1,823,379 | | | | (12,689 | ) | | | 61,006 | | | | 1,871,696 | |
| | As Previously Reported | | | Adjustments | | | Reclassifications | | | As Restated | |
Accounts payable and accrued expenses, excluding deferred compensation | | | | | | | | | | | – | |
As of December 31, 2010 | | | 1,231,240 | | | | 55,032 | | | | – | | | | 1,286,272 | |
Deferred Revenue | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | 254,667 | | | | – | | | | (99,000 | ) | | | 155,667 | |
As of September 30, 2010 | | | 303,044 | | | | – | | | | (99,000 | ) | | | 204,044 | |
As of June 30, 2010 | | | 293,744 | | | | – | | | | (99,000 | ) | | | 194,744 | |
As of March 31, 2010 | | | 312,005 | | | | – | | | | (99,000 | ) | | | 213,005 | |
Total Current Liabilities | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | 1,731,251 | | | | 55,032 | | | | (126,504 | ) | | | 1,659,779 | |
As of September 30, 2010 | | | 1,817,414 | | | | – | | | | (146,175 | ) | | | 1,671,239 | |
As of June 30, 2010 | | | 1,676,308 | | | | – | | | | (99,250 | ) | | | 1,577,058 | |
As of March 31, 2010 | | | 1,921,914 | | | | – | | | | (113,582 | ) | | | 1,808,332 | |
Convertible debt, net of discounts | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | 951,503 | | | | (245,958 | ) | | | 145,820 | | | | 851,365 | |
As of September 30, 2010 | | | 937,070 | | | | (268,150 | ) | | | 155,630 | | | | 824,550 | |
As of June 30, 2010 | | | 922,574 | | | | (289,452 | ) | | | 165,218 | | | | 798,340 | |
As of March 31, 2010 | | | 908,017 | | | | (309,879 | ) | | | 174,588 | | | | 772,726 | |
Total Liabilities | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | 2,682,754 | | | | (190,926 | ) | | | 19,316 | | | | 2,511,144 | |
As of September 30, 2010 | | | 2,754,484 | | | | (268,150 | ) | | | 9,455 | | | | 2,495,789 | |
As of June 30, 2010 | | | 2,598,882 | | | | (289,452 | ) | | | 65,968 | | | | 2,375,398 | |
As of March 31, 2010 | | | 2,829,931 | | | | (309,879 | ) | | | 61,006 | | | | 2,581,058 | |
Additional paid-in capital | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | 14,863,493 | | | | 389,192 | | | | 3,686,077 | | | | 18,938,762 | |
As of September 30, 2010 | | | 14,356,893 | | | | 389,192 | | | | 3,725,577 | | | | 18,471,662 | |
As of June 30, 2010 | | | 14,059,765 | | | | 389,192 | | | | 3,466,136 | | | | 17,915,093 | |
As of March 31, 2010 | | | 13,019,251 | | | | 389,192 | | | | 3,834,202 | | | | 17,242,645 | |
Stock Warrants | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | 3,686,077 | | | | – | | | | (3,686,077 | ) | | | – | |
As of September 30, 2010 | | | 3,725,577 | | | | – | | | | (3,725,577 | ) | | | – | |
As of June 30, 2010 | | | 3,466,136 | | | | – | | | | (3,466,136 | ) | | | – | |
As of March 31, 2010 | | | 3,834,202 | | | | – | | | | (3,834,202 | ) | | | – | |
Total stockholders' deficit | | | | | | | | | | | | | | | | |
As of December 31, 2010 | | | (897,568 | ) | | | 107,708 | | | | – | | | | (789,860 | ) |
As of September 30, 2010 | | | (1,018,169 | ) | | | 242,653 | | | | – | | | | (775,516 | ) |
As of June 30, 2010 | | | (740,352 | ) | | | 266,792 | | | | – | | | | (473,560 | ) |
As of March 31, 2010 | | | (1,006,552 | ) | | | 281,491 | | | | – | | | | (725,061 | ) |
Statements of Operations
Year Ended December 31, 2010,
Three and Nine months ended September 30, 2010 (Unaudited)
Three and Six Months Ended June 30, 2010 (Unaudited), and
March 31, 2010 (Unaudited)
| | As Previously | | | | | | | | | | |
| | Reported | | | Adjustments | | | Reclassifications | | | As Restated | |
| | | | | | | | | | | | | | | | |
Depreciation and amortization | | | | | | | | | | | | | | | | |
For Year ended December 31, 2010 | | $ | 126,683 | | | $ | 33,783 | | | $ | – | | | $ | 160,466 | |
For three months ended September 30, 2010 | | | 38,179 | | | | 8,698 | | | | – | | | | 46,877 | |
For nine months ended September 30, 2010 | | | 116,641 | | | | 8,093 | | | | – | | | | 124,734 | |
Operating Loss | | | | | | | | | | | | | | | | |
For Year ended December 31, 2010 | | | (2,169,898 | ) | | | (104,558 | ) | | | (128,288 | ) | | | (2,402,744 | ) |
For three months ended September 30, 2010 | | | (822,970 | ) | | | (8,698 | ) | | | (38,743 | ) | | | (870,411 | ) |
For nine months ended September 30, 2010 | | | (1,761,970 | ) | | | (8,092 | ) | | | (116,038 | ) | | | (1,886,101 | ) |
For three months ended June 30, 2010 | | | (494,358 | ) | | | 303 | | | | (39,011 | ) | | | (533,066 | ) |
For six months ended June 30, 2010 | | | (939,000 | ) | | | 606 | | | | (77,304 | ) | | | (1,015,699 | ) |
For three months ended March 31, 2010 | | | (446,642 | ) | | | 303 | | | | (38,293 | ) | | | (484,632 | ) |
| | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | |
For Year ended December 31, 2010 | | | 150,094 | | | | 83,491 | | | | – | | | | 233,585 | |
For three months ended September 30, 2010 | | | 36,032 | | | | 15,441 | | | | – | | | | 51,473 | |
For nine months ended September 30, 2010 | | | 110,565 | | | | 45,011 | | | | – | | | | 155,576 | |
For three months ended June 30, 2010 | | | 38,212 | | | | 15,002 | | | | – | | | | 53,214 | |
For six months ended June 30, 2010 | | | 74,533 | | | | 29,570 | | | | – | | | | 104,103 | |
For three months ended March 31, 2010 | | | 36,321 | | | | 14,570 | | | | – | | | | 50891 | |
| | | | | | | | | | | | | | | | |
Net Loss | | | | | | | | | | | | | | | | |
For Year ended December 31, 2010 | | | (2,446,675 | ) | | | (188,049 | ) | | | – | | | | (2,634,724 | ) |
For three months ended September 30, 2010 | | | (897,181 | ) | | | (24,138 | ) | | | – | | | | (921,319 | ) |
For nine months ended September 30, 2010 | | | (1,987,176 | ) | | | (53,104 | ) | | | – | | | | (2,040,280 | ) |
For three months ended June 30, 2010 | | | (571,068 | ) | | | (14,699 | ) | | | – | | | | (585,767 | ) |
For six months ended June 30, 2010 | | | (1,089,995 | ) | | | (28,966 | ) | | | – | | | | (1,118,961 | ) |
For three months ended March 31, 2010 | | | (518,927 | ) | | | (14,267 | ) | | | – | | | | (533,194 | ) |
| | | | | | | | | | | | | | | | |
Earnings per share | | | | | | | | | | | | | | | | |
For Year ended December 31, 2010 | | | (0.02 | ) | | | – | | | | �� | | | | (0.02 | ) |
For three months ended September 30, 2010 | | | (0.01 | ) | | | – | | | | – | | | | (0.01 | ) |
For nine months ended September 30, 2010 | | | (0.02 | ) | | | – | | | | – | | | | (0.02 | ) |
For three months ended June 30, 2010 | | | (0.00 | ) | | | – | | | | – | | | | (0.00 | ) |
For six months ended June 30, 2010 | | | (.0.01 | ) | | | – | | | | – | | | | (0.01 | ) |
For three months ended March 31, 2010 | | | (0.00 | ) | | | – | | | | – | | | | (0.00 | ) |
The restatement adjustments and reclassifications as discussed above related to 2010 amounts also had an impact on the previously reported quarterly results for 2011 as follows:
Balance Sheets as of September 30, 2011, June 30, 2011 and March 31, 2011 (Unaudited)
| | As Previously | | | Beginning Balance | | | | | | | | | | |
| | Reported | | | Restatement | | | Adjustments | | | Reclassifications | | | As Restated | |
Accounts Receivable | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | $ | 373,092 | | | $ | - | | | $ | - | | | $ | (99,000 | ) | | $ | 274,092 | |
As of June 30, 2011 | | | 363,366 | | | | - | | | | - | | | | (99,000 | ) | | | 264,366 | |
As of March 31,2011 | | | 397,220 | | | | - | | | | - | | | | (99,000 | ) | | | 298,220 | |
| | | | | | | | | | | | | | | | | | | | |
Prepaid Expenses | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | 411,469 | | | | - | | | | - | | | | (50,813 | ) | | | 360,656 | |
As of June 30, 2011 | | | 291,126 | | | | - | | | | - | | | | (1,562 | ) | | | 289,564 | |
As of March 31,2011 | | | 261,329 | | | | - | | | | - | | | | (12,414 | ) | | | 248,915 | |
| | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | 1,710,488 | | | | - | | | | - | | | | (149,813 | ) | | | 1,560,675 | |
As of June 30, 2011 | | | 1,403,834 | | | | - | | | | - | | | | (100,562 | ) | | | 1,303,272 | |
As of March 31,2011 | | | 1,224,014 | | | | - | | | | - | | | | (111,414 | ) | | | 1,112,600 | |
| | | | | | | | | | | | | | | | | | | | |
Property & Equipment | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | 160,215 | | | | - | | | | 36,000 | | | | - | | | | 196,215 | |
As of June 30, 2011 | | | 147,162 | | | | - | | | | 41,000 | | | | - | | | | 188,162 | |
As of March 31,2011 | | | 175,383 | | | | - | | | | 46,000 | | | | - | | | | 221,383 | |
| | | | | | | | | | | | | | | | | | | | |
Intangible Assets | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | 257,220 | | | | - | | | | (34,291 | ) | | | - | | | | 222,929 | |
As of June 30, 2011 | | | 264,533 | | | | - | | | | (36,382 | ) | | | - | | | | 228,151 | |
As of March 31,2011 | | | 271,846 | | | | - | | | | (37,427 | ) | | | - | | | | 234,419 | |
| | As Previously | | | Beginning Balance | | | | | | | | | | |
| | Reported | | | Restatement | | | Adjustments | | | Reclassifications | | | As Restated | |
Loan Costs, net of amortization | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | - | | | | 145,820 | | | | (20,784 | ) | | | - | | | | 125,036 | |
As of June 30, 2011 | | | - | | | | 145,820 | | | | (13,589 | ) | | | - | | | | 132,231 | |
As of March 31,2011 | | | - | | | | 145,820 | | | | (6,717 | ) | | | - | | | | 139,103 | |
| | | | | | | | | | | | | | | | | | | | |
Total Assets | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | 2,130,036 | | | | 145,820 | | | | (19,075 | ) | | | (149,813 | ) | | | 2,106.968 | |
As of June 30, 2011 | | | 1,817,642 | | | | 145,820 | | | | (8,971 | ) | | | (100,562 | ) | | | 1,853,929 | |
As of March 31,2011 | | | 1,673,784 | | | | 145,820 | | | | 1,857 | | | | (111,414 | ) | | | 1,710,047 | |
| | | - | | | | | | | | | | | | | | | | | |
Current maturity of long-term debt | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | 50,813 | | | | - | | | | - | | | | (50,813 | ) | | | - | |
As of June 30, 2011 | | | 1,562 | | | | - | | | | - | | | | (1,562 | ) | | | - | |
As of March 31,2011 | | | 12,414 | | | | - | | | | - | | | | (12,414 | ) | | | - | |
| | | | | | | | | | | | | | | | | | | | |
Deferred Revenue | | | | | | | | | | | | | | | | | | | - | |
As of September 30, 2011 | | | 233,534 | | | | - | | | | - | | | | (99,000 | ) | | | 134,534 | |
As of June 30, 2011 | | | 213,528 | | | | - | | | | - | | | | (99,000 | ) | | | 114,528 | |
As of March 31,2011 | | | 275,341 | | | | - | | | | - | | | | (99,000 | ) | | | 176,341 | |
| | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | 1,675,219 | | | | - | | | | - | | | | (149,813 | ) | | | 1,525,406 | |
As of June 30, 2011 | | | 1,736,167 | | | | - | | | | - | | | | (100,562 | ) | | | 1,635,605 | |
As of March 31,2011 | | | 1,641,625 | | | | - | | | | - | | | | (111,414 | ) | | | 1,530,211 | |
| | As Previously | | | Beginning Balance | | | | | | | | | | |
| | Reported | | | Restatement | | | Adjustments | | | Reclassifications | | | As Restated | |
Convertible debt, net of discounts | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | 993,561 | | | | (100,138 | ) | | | 42,179 | | | | - | | | | 935,602 | |
As of June 30, 2011 | | | 979,595 | | | | (100,138 | ) | | | 27,420 | | | | - | | | | 906,877 | |
As of March 31,2011 | | | 965,576 | | | | (100,138 | ) | | | 13,365 | | | | - | | | | 878,803 | |
| | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | 2,668,780 | | | | (100,138 | ) | | | 42,179 | | | | (149,813 | ) | | | 2,461,008 | |
As of June 30, 2011 | | | 2,715,762 | | | | (100,138 | ) | | | 27,420 | | | | (100,562 | ) | | | 2,542,482 | |
As of March 31,2011 | | | 2,607,201 | | | | (100,138 | ) | | | 13,365 | | | | (111,414 | ) | | | 2,409,014 | |
| | | | | | | | | | | | | | | | | | | | |
Additional paid-in capital | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | 16,682,782 | | | | - | | | | - | | | | 4,047,387 | | | | 20,730,169 | |
As of June 30, 2011 | | | 15,796,437 | | | | - | | | | - | | | | 3,882,422 | | | | 19,678,859 | |
As of March 31,2011 | | | 15,188,113 | | | | - | | | | - | | | | 3,798,467 | | | | 18,986,580 | |
| | | | | | | | | | | | | | | | | | | | |
Warrants | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | 4,047,387 | | | | - | | | | - | | | | (4,047,387 | ) | | | - | |
As of June 30, 2011 | | | 3,882,422 | | | | - | | | | - | | | | (3,882,422 | ) | | | - | |
As of March 31,2011 | | | 3,798,467 | | | | - | | | | - | | | | (3,798,467 | ) | | | - | |
| | | | | | | | | | | | | | | | | | | | |
Accumulated Deficit | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | (22,772,857 | ) | | | (281,484 | ) | | | (72,956 | ) | | | - | | | | (23,127,297 | ) |
As of June 30, 2011 | | | (21,818,628 | ) | | | (281,484 | ) | | | (48,920 | ) | | | - | | | | (22,149,032 | ) |
As of March 31,2011 | | | (20,017,094 | ) | | | (281,484 | ) | | | (24,037 | ) | | | - | | | | (20,322,615 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | As Previously | | | Beginning Balance | | | | | | | | | | |
| | Reported | | | Restatement | | | Adjustments | | | Reclassifications | | | As Restated | |
Total stockholders' deficit | | | | | | | | | | | | | | | | | | | | |
As of September 30, 2011 | | | (538,744 | ) | | | (281,484 | ) | | | (72,956 | ) | | | - | | | | (893,184 | ) |
As of June 30, 2011 | | | (898,120 | ) | | | (281,484 | ) | | | (48,920 | ) | | | - | | | | (1,228,524 | ) |
As of March 31,2011 | | | (933,417 | ) | | | (281,484 | ) | | | (24,037 | ) | | | - | | | | (1,238,938 | ) |
Statements of Operations
Three and Nine Months ended September 30, 2011 (Unaudited),
Three and Six Months ended June 30, 2011(Unaudited), and
Three Months ended March 31, 2011 (Unaudited)
| | As Previously | | | | | | | | | | |
| | Reported | | | Adjustments | | | Reclassification | | | As Restated | |
| | | | | | | | | | | | | | | | |
Operating Loss | | | | | | | | | | | | | | | | |
Three Months ended September 30, 2011 | | $ | (880,009 | ) | | $ | (3,955 | ) | | $ | (32,874 | ) | | $ | (916,838 | ) |
Nine Months ended September 30, 2011 | | | (2,140,892 | ) | | | (11,86 | ) | | | (108,242 | ) | | | (2,261,000 | ) |
Three Months ended June 30, 2011 | | | (772,832 | ) | | | (3,956 | ) | | | (36,585 | ) | | | (813,373 | ) |
Six Months ended June 30, 2011 | | | (1,210,881 | ) | | | (7,911 | ) | | | (75,368 | ) | | | (1,294,160 | ) |
Three Months ended March 31, 2011 | | | (444,642 | ) | | | (3,955 | ) | | | (38,783 | ) | | | (487,380 | ) |
| | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Three Months ended September 30, 2011 | | | 41,347 | | | | 20,082 | | | | - | | | | 61,429 | |
Nine Months ended September 30, 2011 | | | 125,088 | | | | 61,091 | | | | - | | | | 186,179 | |
Three Months ended June 30, 2011 | | | 42,116 | | | | 20,927 | | | | - | | | | 63,043 | |
Six Months ended June 30, 2011 | | | 83,741 | | | | 41,009 | | | | - | | | | 124,750 | |
Three Months ended March 31, 2011 | | | 41,625 | | | | 20,082 | | | | - | | | | 61,707 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net Loss Three Months ended September 30, 2011 | | | (954,230 | ) | | | (24,037 | ) | | | - | | | | (978,267 | ) |
Nine Months ended September 30, 2011 | | | (2,090,890 | ) | | | (72,957 | ) | | | - | | | | (2,163,847 | ) |
Three Months ended June 30, 2011 | | | (801,533 | ) | | | (24,883 | ) | | | - | | | | (826,416 | ) |
Six Months ended June 30, 2011 | | | (1,369,992 | ) | | | (48,920 | ) | | | - | | | | (1,418,912 | ) |
Three Months ended March 31, 2011 | | | (568,459 | ) | | | (24,037 | ) | | | - | | | | (592,496 | ) |
| | | | | | | | | | | | | | | | |
Earnings per share | | | | | | | | | | | | | | | | |
Three Months ended September 30, 2011 | | | (0.01 | ) | | | (0.00 | ) | | | - | | | | (0.01 | ) |
Nine Months ended September 30, 2011 | | | (0.01 | ) | | | (0.00 | ) | | | - | | | | (0.01 | ) |
Three Months ended June 30, 2011 | | | (0.01 | ) | | | (0.00 | ) | | | - | | | | (0.01 | ) |
Six Months ended June 30, 2011 | | | (0.01 | ) | | | (0.00 | ) | | | - | | | | (0.01 | ) |
Three Months ended March 31, 2011 | | | (0.00 | ) | | | (0.00 | ) | | | - | | | | (0.00 | ) |
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
Exhibit Number | Description |
99.1 | Press Release dated May 10, 2012 (incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K filed on May 10, 2012) |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| GeneLink, Inc. (Registrant) |
| |
| By: | /s/ Bernard L. Kasten, Jr. M.D. |
Dated: May 11, 2012 | | Bernard L. Kasten, Jr. M.D. Chief Executive Officer |