Exhibit 99.1
| | |
FOR IMMEDIATE RELEASE | | February 26, 2009 |
Media Contact: Joe Salkowski, (520) 884-3625 | | Page 1 of 7 |
Financial Analyst Contact: Jo Smith, (520) 884-3650 | | |
UNISOURCE ENERGY REPORTS 2008 EARNINGS; ISSUES EARNINGS GUIDANCE FOR 2009
| • | | Net income for 2008 was $14 million, or $0.39 per diluted share of common stock, compared with $58 million, or $1.57 per diluted share in 2007. |
|
| • | | The decrease in earnings was due primarily to higher fuel and purchased power costs at TEP. |
|
| • | | UniSource Energy estimates 2009 earnings guidance of $2.55 — $2.90 per diluted share. |
Tucson, Ariz. —UniSource Energy Corp. (NYSE: UNS) today reported 2008 net income of $14 million, or $0.39 per diluted share of common stock, compared with $58 million, or $1.57 per diluted share in 2007. The decline was due primarily to lower earnings at Tucson Electric Power (TEP), UniSource Energy’s principal subsidiary. TEP had net income of $4 million in 2008, compared with net income of $53 million in 2007.
TEP’s results were negatively impacted by higher fuel and purchased power expenses and other cost increases related to power plant maintenance and outage costs. Customer growth also slowed considerably at both TEP and UniSource Energy Services (UES) compared to prior years and is expected to remain depressed through 2009 due to economic conditions. Last year, TEP’s customer base grew on average about 1% compared with an average of 2% in 2007.
TEP’s average base retail rate increased 6% beginning in December 2008. TEP’s new rates also include a purchased power and fuel adjustment clause, effective January 1, 2009, that allows for recovery of fuel and purchased power costs incurred to serve TEP’s retail customers.
“The new rates and cost recovery structures will help us cope with the volatile costs that dragged down the company’s performance in 2008. They will put us on a more stable financial footing for the future. We aren’t immune from the economic slowdown though,” said Paul Bonavia, UniSource Energy’s Chairman, President and CEO.
“We have prudently scaled back our capital investments at all of our electric and gas utilities to match the reduced growth we’re now expecting, but we’ll still be making the investments we need to maintain safe, reliable service for our customers.”
UES, which provides gas and electric service in Northern and Southern Arizona through subsidiaries UNS Gas and UNS Electric, reported earnings of $12 million in 2008 and $9 million in 2007.
1
Net Income and Earnings per Share Summary
| | | | | | | | | | | | | | | | |
| | Year-End | | | 4th Quarter | |
Net Income | | 2008 | | | 2007 | | | 2008 | | | 2007 | |
| | -Millions- | | | -Millions- | |
Tucson Electric Power | | $ | 4.4 | | | $ | 53.5 | | | $ | 19.7 | | | $ | 14.4 | |
| | | | | | | | | | | | | | | | |
UNS Gas | | | 8.5 | | | | 4.0 | | | | 3.0 | | | | 2.8 | |
| | | | | | | | | | | | | | | | |
UNS Electric | | | 3.3 | | | | 4.8 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Other (1) | | | (2.2 | ) | | | (3.9 | ) | | | 0.2 | | | | (1.0 | ) |
| | | | | | | | | | | | |
Net Income | | $ | 14.0 | | | $ | 58.4 | | | $ | 22.9 | | | $ | 16.2 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Avg. Basic Shares Outstanding (millions) | | | 35.6 | | | | 35.5 | | | | 35.7 | | | | 35.5 | |
| | | | | | | | | | | | | | | | |
Avg. Diluted Shares Outstanding (millions) | | | 36.2 | | | | 40.1 | | | | 40.2 | | | | 40.1 | |
| | | | | | | | | | | | | | | | |
| | Year-End | | | 4th Quarter | |
Earnings Per UniSource Energy Share | | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Tucson Electric Power | | $ | 0.12 | | | $ | 1.51 | | | $ | 0.55 | | | $ | 0.41 | |
| | | | | | | | | | | | | | | | |
UNS Gas | | | 0.24 | | | | 0.11 | | | | 0.08 | | | | 0.08 | |
| | | | | | | | | | | | | | | | |
UNS Electric | | | 0.09 | | | | 0.14 | | | | 0.00 | | | | 0.00 | |
| | | | | | | | | | | | | | | | |
Other (1) | | | (0.06 | ) | | | (0.12 | ) | | | 0.01 | | | | (0.03 | ) |
| | | | | | | | | | | | |
Net Income per Basic Share | | $ | 0.39 | | | $ | 1.64 | | | $ | 0.64 | | | $ | 0.46 | |
| | | | | | | | | | | | |
Net Income per Diluted Share (2) | | $ | 0.39 | | | $ | 1.57 | | | $ | 0.63 | | | $ | 0.43 | |
| | | | | | | | | | | | |
| | |
(1) | | Includes UniSource Energy on a stand-alone basis and results from Millennium Energy Holdings, Inc. and UniSource Energy Development, wholly-owned subsidiaries of UniSource Energy. |
|
(2) | | For 2008, 4 million of potentially dilutive shares and after-tax interest expense of $4.4 million were not included in the computation of diluted EPS because doing so would be anti-dilutive. |
UniSource Energy believes that the presentation of TEP, UNS Gas, UNS Electric and Other segment net income or loss on a per basic UniSource Energy share basis, which are non-GAAP financial measures, provides useful information to investors by disclosing the results of operations of its business segments on a basis consistent with UniSource Energy’s reported earnings.
Earnings Guidance
UniSource Energy estimates 2009 diluted earnings per share of between $2.55 and $2.90. The earnings guidance assumes 2009 retail kWh sales at TEP to be equal to actual retail kWh sales in 2008.
In conjunction with this earnings announcement, UniSource Energy has posted on its web site detailed information on its 2008 performance, and factors that could impact the Company’s earnings outlook for 2009, 2010 and 2011. These materials are available atwww.uns.com
2
Conference Call and Webcast
The Company will host a conference call on Friday, February 27 at 12 Noon EST to discuss the financial results and outlook. To participate in the call, please dial in five to 10 minutes prior to the start.
Dial in: (877) 582-0446
Reference code: 85648869
The conference call will also be broadcast on UniSource Energy’s website. The webcast can be accessed at www.uns.com and will be available for replay for seven days.
Replay Number: (800) 642-1687
Reference Code: 85648869
UniSource Energy is a Tucson, Arizona based company with consolidated assets of approximately $3.5 billion. UniSource Energy’s primary subsidiaries include Tucson Electric Power Company, which serves nearly 400,000 customers in southern Arizona and UniSource Energy Services, provider of natural gas and electric service for about 236,000 customers in northern and southern Arizona. For more information about UniSource Energy and its subsidiaries, visit uns.com.
This release contains forward-looking information that involves risks and uncertainties, including factors that could affect UniSource Energy’s ability to reach the 2009 earnings guidance. These risks and uncertainties include, but are not limited to: state and federal regulatory and legislative decisions and actions; regional economic and market conditions which could affect customer growth and energy usage; weather variations affecting energy usage; the cost of debt and equity capital and access to capital markets; the performance of the stock market and changing interest rate environment, which affect the value of the company’s pension and other postretirement benefit plan assets and the related contribution requirements and expense; unexpected increases in O&M expense; resolution of pending litigation matters; changes in accounting standards; changes in critical accounting estimates; the ongoing restructuring of the electric industry; changes to long-term contracts; the cost of fuel and power supplies; performance of TEP’s generating plants; and other factors listed in UniSource Energy’sForm 10-K and 10-Q filings with the Securities and Exchange Commission. The preceding factors may cause future results to differ materially from outcomes currently expected by UniSource Energy.
3
UNISOURCE ENERGY 2008 RESULTS
UniSource Energy Corporation
Consolidated Statements of Income
(in thousands of dollars, except per share amounts)
| | | | | | | | | | | | | | | | |
| | Years Ended | | | | |
| | December 31, | | | Increase / (Decrease) | |
(UNAUDITED) | | 2008 | | | 2007 | | | Amount | | | Percent | |
Operating Revenues | | | | | | | | | | | | | | | | |
Electric Retail Sales | | $ | 983,970 | | | $ | 976,795 | | | $ | 7,175 | | | | 0.7 | |
CTC Revenue to be Refunded | | | (58,092 | ) | | | — | | | | (58,092 | ) | | | N/M | |
| | | | | | | | | | | | |
Net Electric Retail Sales | | | 925,878 | | | | 976,795 | | | | (50,917 | ) | | | (5.2 | ) |
Electric Wholesale Sales | | | 236,300 | | | | 196,233 | | | | 40,067 | | | | 20.4 | |
Gas Revenue | | | 163,590 | | | | 148,597 | | | | 14,993 | | | | 10.1 | |
Other Revenues | | | 71,743 | | | | 59,748 | | | | 11,995 | | | | 20.1 | |
| | | | | | | | | | | | |
Total Operating Revenues | | | 1,397,511 | | | | 1,381,373 | | | | 16,138 | | | | 1.2 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating Expenses | | | | | | | | | | | | | | | | |
Fuel | | | 292,557 | | | | 291,238 | | | | 1,319 | | | | 0.5 | |
Purchased Energy | | | 436,869 | | | | 352,898 | | | | 83,971 | | | | 23.8 | |
Other Operations and Maintenance | | | 311,907 | | | | 258,176 | | | | 53,731 | | | | 20.8 | |
Depreciation and Amortization | | | 147,690 | | | | 140,638 | | | | 7,052 | | | | 5.0 | |
Amortization of 1999 Transition Recovery Asset | | | 23,945 | | | | 77,681 | | | | (53,736 | ) | | | (69.2 | ) |
Taxes Other Than Income Taxes | | | 39,339 | | | | 47,837 | | | | (8,498 | ) | | | (17.8 | ) |
| | | | | | | | | | | | |
Total Operating Expenses | | | 1,252,307 | | | | 1,168,468 | | | | 83,839 | | | | 7.2 | |
| | | | | | | | | | | | |
Operating Income | | | 145,204 | | | | 212,905 | | | | (67,701 | ) | | | (31.8 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other Income (Deductions) | | | | | | | | | | | | | | | | |
Interest Income | | | 11,011 | | | | 18,828 | | | | (7,817 | ) | | | (41.5 | ) |
Other Income | | | 7,838 | | | | 7,622 | | | | 216 | | | | 2.8 | |
Other Expense | | | (9,286 | ) | | | (4,380 | ) | | | (4,906 | ) | | | N/M | |
| | | | | | | | | | | | |
Total Other Income (Deductions) | | | 9,563 | | | | 22,070 | | | | (12,507 | ) | | | (56.7 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Long-Term Debt | | | 70,227 | | | | 73,095 | | | | (2,868 | ) | | | (3.9 | ) |
Interest on Capital Leases | | | 57,272 | | | | 64,499 | | | | (7,227 | ) | | | (11.2 | ) |
Other Interest Expense | | | 1,837 | | | | 5,480 | | | | (3,643 | ) | | | (66.5 | ) |
Interest Capitalized | | | (5,566 | ) | | | (5,551 | ) | | | (15 | ) | | | (0.3 | ) |
| | | | | | | | | | | | |
Total Interest Expense | | | 123,770 | | | | 137,523 | | | | (13,753 | ) | | | (10.0 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income Before Income Taxes | | | 30,997 | | | | 97,452 | | | | (66,455 | ) | | | (68.2 | ) |
Income Tax Expense | | | 16,976 | | | | 39,079 | | | | (22,103 | ) | | | (56.6 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net Income | | $ | 14,021 | | | $ | 58,373 | | | $ | (44,352 | ) | | | (76.0 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted-average Shares of Common Stock Outstanding (000) | | | 35,632 | | | | 35,486 | | | | 146 | | | | 0.4 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic Earnings per Share | | $ | 0.39 | | | $ | 1.64 | | | $ | (1.25 | ) | | | (76.2 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted Earnings per Share | | $ | 0.39 | | | $ | 1.57 | | | $ | (1.18 | ) | | | (75.2 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Dividends Declared per Share | | $ | 0.96 | | | $ | 0.90 | | | $ | 0.06 | | | | 6.7 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Years Ended | | | | |
Tucson Electric Power | | December 31, | | | Increase / (Decrease) | |
Electric MWh Sales: | | 2008 | | | 2007 | | | Amount | | | Percent | |
Retail Sales | | | 9,502,645 | | | | 9,634,405 | | | | (131,760 | ) | | | (1.4 | ) |
Wholesale Sales | | | 3,968,688 | | | | 3,512,081 | | | | 456,607 | | | | 13.0 | |
| | | | | | | | | | | | |
Total | | | 13,471,333 | | | | 13,146,486 | | | | 324,847 | | | | 2.5 | |
| | | | | | | | | | | | |
N/M — Not Meaningful
Reclassifications have been made to prior periods to conform to the current period’s presentation.
4
UNISOURCE ENERGY 2008 RESULTS
UniSource Energy Corporation
Consolidated Statements of Income
(in thousands of dollars, except per share amounts)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
| | December 31, | | | Increase / (Decrease) | |
(UNAUDITED) | | 2008 | | | 2007 | | | Amount | | | Percent | |
Operating Revenues | | | | | | | | | | | | | | | | |
Electric Retail Sales | | $ | 215,537 | | | $ | 211,345 | | | $ | 4,192 | | | | 2.0 | |
CTC Revenue to be Refunded | | | (13,677 | ) | | | — | | | | (13,677 | ) | | | N/M | |
| | | | | | | | | | | | |
Net Electric Retail Sales | | | 201,860 | | | | 211,345 | | | | (9,485 | ) | | | (4.5 | ) |
Electric Wholesale Sales | | | 49,196 | | | | 56,718 | | | | (7,522 | ) | | | (13.3 | ) |
Gas Revenue | | | 48,804 | | | | 47,670 | | | | 1,134 | | | | 2.4 | |
Other Revenues | | | 19,343 | | | | 19,823 | | | | (480 | ) | | | (2.4 | ) |
| | | | | | | | | | | | |
Total Operating Revenues | | | 319,203 | | | | 335,556 | | | | (16,353 | ) | | | (4.9 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating Expenses | | | | | | | | | | | | | | | | |
Fuel | | | 39,490 | | | | 67,815 | | | | (28,325 | ) | | | (41.8 | ) |
Purchased Energy | | | 80,166 | | | | 81,434 | | | | (1,268 | ) | | | (1.6 | ) |
Other Operations and Maintenance | | | 85,891 | | | | 63,830 | | | | 22,061 | | | | 34.6 | |
Depreciation and Amortization | | | 38,494 | | | | 37,144 | | | | 1,350 | | | | 3.6 | |
Amortization of 1999 Transition Recovery Asset | | | — | | | | 17,737 | | | | (17,737 | ) | | | N/M | |
Taxes Other Than Income Taxes | | | 4,141 | | | | 11,629 | | | | (7,488 | ) | | | (64.4 | ) |
| | | | | | | | | | | | |
Total Operating Expenses | | | 248,182 | | | | 279,589 | | | | (31,407 | ) | | | (11.2 | ) |
| | | | | | | | | | | | |
Operating Income | | | 71,021 | | | | 55,967 | | | | 15,054 | | | | 26.9 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other Income (Deductions) | | | | | | | | | | | | | | | | |
Interest Income | | | 2,287 | | | | 6,172 | | | | (3,885 | ) | | | (62.9 | ) |
Other Income | | | 1,571 | | | | 167 | | | | 1,404 | | | | N/M | |
Other Expense | | | (3,567 | ) | | | 163 | | | | (3,730 | ) | | | N/M | |
| | | | | | | | | | | | |
Total Other Income (Deductions) | | | 291 | | | | 6,502 | | | | (6,211 | ) | | | (95.5 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Long-Term Debt | | | 16,624 | | | | 18,362 | | | | (1,738 | ) | | | (9.5 | ) |
Interest on Capital Leases | | | 14,303 | | | | 16,109 | | | | (1,806 | ) | | | (11.2 | ) |
Other Interest Expense | | | 462 | | | | 713 | | | | (251 | ) | | | (35.2 | ) |
Interest Capitalized | | | (1,086 | ) | | | (323 | ) | | | (763 | ) | | | N/M | |
| | | | | | | | | | | | |
Total Interest Expense | | | 30,303 | | | | 34,861 | | | | (4,558 | ) | | | (13.1 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income Before Income Taxes | | | 41,009 | | | | 27,608 | | | | 13,401 | | | | 48.5 | |
Income Tax Expense | | | 18,082 | | | | 11,401 | | | | 6,681 | | | | 58.6 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net Income | | $ | 22,927 | | | $ | 16,207 | | | $ | 6,720 | | | | 41.5 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Weighted-average Shares of Common Stock Outstanding (000) | | | 35,681 | | | | 35,534 | | | | 147 | | | | 0.4 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Basic Earnings per Share | | $ | 0.64 | | | $ | 0.46 | | | $ | 0.18 | | | | 39.1 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted Earnings per Share | | $ | 0.63 | | | $ | 0.43 | | | $ | 0.20 | | | | 46.5 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Dividends Declared per Share | | $ | 0.240 | | | $ | 0.225 | | | $ | 0.015 | | | | 6.7 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
Tucson Electric Power | | December 31, | | | Increase / (Decrease) | |
Electric MWh Sales: | | 2008 | | | 2007 | | | Amount | | | Percent | |
Retail Sales | | | 2,106,483 | | | | 2,137,385 | | | | (30,902 | ) | | | (1.4 | ) |
Wholesale Sales | | | 959,536 | | | | 1,101,998 | | | | (142,462 | ) | | | (12.9 | ) |
| | | | | | | | | | | | |
Total | | | 3,066,019 | | | | 3,239,383 | | | | (173,364 | ) | | | (5.4 | ) |
| | | | | | | | | | | | |
N/M — Not Meaningful
Reclassifications have been made to prior periods to conform to the current period’s presentation.
5
TUCSON ELECTRIC POWER COMPANY 2008 RESULTS
TUCSON ELECTRIC POWER COMPANY
Consolidated Statements of Income
(in thousands of dollars, except per share amounts)
| | | | | | | | | | | | | | | | |
| | Years Ended | �� | | | |
| | December 31, | | | Increase / (Decrease) | |
(UNAUDITED) | | 2008 | | | 2007 | | | Amount | | | Percent | |
| | | | | | | | | | | | | | | | |
Operating Revenues | | | | | | | | | | | | | | | | |
Electric Retail Sales | | $ | 802,331 | | | $ | 811,649 | | | $ | (9,318 | ) | | | (1.1 | ) |
CTC Revenue to be Refunded | | | (58,092 | ) | | | — | | | | (58,092 | ) | | | N/M | |
| | | | | | | | | | | | |
Net Electric Retail Sales | | | 744,239 | | | | 811,649 | | | | (67,410 | ) | | | (8.3 | ) |
Electric Wholesale Sales | | | 259,855 | | | | 195,999 | | | | 63,856 | | | | 32.6 | |
Other Revenues | | | 75,159 | | | | 62,855 | | | | 12,304 | | | | 19.6 | |
| | | | | | | | | | | | |
Total Operating Revenues | | | 1,079,253 | | | | 1,070,503 | | | | 8,750 | | | | 0.8 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating Expenses | | | | | | | | | | | | | | | | |
Fuel | | | 285,224 | | | | 291,238 | | | | (6,014 | ) | | | (2.1 | ) |
Purchased Energy | | | 238,024 | | | | 140,498 | | | | 97,526 | | | | 69.4 | |
Other Operations and Maintenance | | | 267,100 | | | | 211,851 | | | | 55,249 | | | | 26.1 | |
Depreciation and Amortization | | | 126,040 | | | | 119,811 | | | | 6,229 | | | | 5.2 | |
Amortization of 1999 Transition Recovery Asset | | | 23,945 | | | | 77,681 | | | | (53,736 | ) | | | (69.2 | ) |
Taxes Other Than Income Taxes | | | 31,649 | | | | 40,366 | | | | (8,717 | ) | | | (21.6 | ) |
| | | | | | | | | | | | |
Total Operating Expenses | | | 971,982 | | | | 881,445 | | | | 90,537 | | | | 10.3 | |
| | | | | | | | | | | | |
Operating Income | | | 107,271 | | | | 189,058 | | | | (81,787 | ) | | | (43.3 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other Income (Deductions) | | | | | | | | | | | | | | | | |
Interest Income | | | 9,900 | | | | 16,072 | | | | (6,172 | ) | | | (38.4 | ) |
Other Income | | | 5,708 | | | | 3,665 | | | | 2,043 | | | | 55.7 | |
Other Expense | | | (6,249 | ) | | | (3,296 | ) | | | (2,953 | ) | | | (89.6 | ) |
| | | | | | | | | | | | |
Total Other Income (Deductions) | | | 9,359 | | | | 16,441 | | | | (7,082 | ) | | | (43.1 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Long-Term Debt | | | 47,456 | | | | 50,230 | | | | (2,774 | ) | | | (5.5 | ) |
Capital Leases | | | 57,252 | | | | 64,477 | | | | (7,225 | ) | | | (11.2 | ) |
Other Interest Expense | | | 1,367 | | | | 4,538 | | | | (3,171 | ) | | | (69.9 | ) |
Interest Capitalized | | | (4,675 | ) | | | (2,744 | ) | | | (1,931 | ) | | | (70.4 | ) |
| | | | | | | | | | | | |
Total Interest Expense | | | 101,400 | | | | 116,501 | | | | (15,101 | ) | | | (13.0 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income Before Income Taxes | | | 15,230 | | | | 88,998 | | | | (73,768 | ) | | | (82.9 | ) |
Income Tax Expense | | | 10,867 | | | | 35,542 | | | | (24,675 | ) | | | (69.4 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net Income | | $ | 4,363 | | | $ | 53,456 | | | $ | (49,093 | ) | | | (91.8 | ) |
| | | | | | | | | | | | |
N/M — Not Meaningful
Reclassifications have been made to prior periods to conform to the current period’s presentation.
6
TUCSON ELECTRIC POWER COMPANY 2008 RESULTS
TUCSON ELECTRIC POWER COMPANY
Consolidated Statements of Income
(in thousands of dollars, except per share amounts)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
| | December 31, | | | Increase / (Decrease) | |
(UNAUDITED) | | 2008 | | | 2007 | | | Amount | | | Percent | |
| | | | | | | | | | | | | | | | |
Operating Revenues | | | | | | | | | | | | | | | | |
Electric Retail Sales | | $ | 175,196 | | | $ | 175,831 | | | $ | (635 | ) | | | (0.4 | ) |
CTC Revenue to be Refunded | | | (13,677 | ) | | | — | | | | (13,677 | ) | | | N/M | |
| | | | | | | | | | | | |
Net Electric Retail Sales | | | 161,519 | | | | 175,831 | | | | (14,312 | ) | | | (8.1 | ) |
Electric Wholesale Sales | | | 52,065 | | | | 56,662 | | | | (4,597 | ) | | | (8.1 | ) |
Other Revenues | | | 19,614 | | | | 21,168 | | | | (1,554 | ) | | | (7.3 | ) |
| | | | | | | | | | | | |
Total Operating Revenues | | | 233,198 | | | | 253,661 | | | | (20,463 | ) | | | (8.1 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Operating Expenses | | | | | | | | | | | | | | | | |
Fuel | | | 37,297 | | | | 67,815 | | | | (30,518 | ) | | | (45.0 | ) |
Purchased Energy | | | 26,829 | | | | 25,388 | | | | 1,441 | | | | 5.7 | |
Other Operations and Maintenance | | | 73,631 | | | | 52,282 | | | | 21,349 | | | | 40.8 | |
Depreciation and Amortization | | | 32,842 | | | | 31,778 | | | | 1,064 | | | | 3.3 | |
Amortization of 1999 Transition Recovery Asset | | | — | | | | 17,737 | | | | (17,737 | ) | | | N/M | |
Taxes Other Than Income Taxes | | | 2,507 | | | | 10,144 | | | | (7,637 | ) | | | (75.3 | ) |
| | | | | | | | | | | | |
Total Operating Expenses | | | 173,106 | | | | 205,144 | | | | (32,038 | ) | | | (15.6 | ) |
| | | | | | | | | | | | |
Operating Income | | | 60,092 | | | | 48,517 | | | | 11,575 | | | | 23.9 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Other Income (Deductions) | | | | | | | | | | | | | | | | |
Interest Income | | | 2,196 | | | | 5,247 | | | | (3,051 | ) | | | (58.1 | ) |
Other Income | | | 732 | | | | 827 | | | | (95 | ) | | | (11.5 | ) |
Other Expense | | | (2,961 | ) | | | (316 | ) | | | (2,645 | ) | | | N/M | |
| | | | | | | | | | | | |
Total Other Income (Deductions) | | | (33 | ) | | | 5,758 | | | | (5,791 | ) | | | N/M | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Long-Term Debt | | | 10,803 | | | | 12,464 | | | | (1,661 | ) | | | (13.3 | ) |
Capital Leases | | | 14,298 | | | | 16,106 | | | | (1,808 | ) | | | (11.2 | ) |
Other Interest Expense | | | 355 | | | | 518 | | | | (163 | ) | | | (31.5 | ) |
Interest Capitalized | | | (1,043 | ) | | | 519 | | | | (1,562 | ) | | | N/M | |
| | | | | | | | | | | | |
Total Interest Expense | | | 24,413 | | | | 29,607 | | | | (5,194 | ) | | | (17.5 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Income Before Income Taxes | | | 35,646 | | | | 24,668 | | | | 10,978 | | | | 44.5 | |
Income Tax Expense | | | 15,950 | | | | 10,264 | | | | 5,686 | | | | 55.4 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net Income | | $ | 19,696 | | | $ | 14,404 | | | $ | 5,292 | | | | 36.7 | |
| | | | | | | | | | | | |
N/M — Not Meaningful
Reclassifications have been made to prior periods to conform to the current period’s presentation.
7