Document_And_Entity_Informatio
Document And Entity Information | 6 Months Ended | |
Jun. 30, 2014 | Jul. 25, 2014 | |
Document And Entity Information [Abstract] | ' | ' |
Document Type | '10-Q | ' |
Document Period End Date | 30-Jun-14 | ' |
Amendment Flag | 'false | ' |
Entity Registrant Name | 'OUTERWALL INC | ' |
Entity Central Index Key | '0000941604 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Filer Category | 'Large Accelerated Filer | ' |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q2 | ' |
Entity Common Stock, Shares Outstanding | ' | 19,856,628 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||||||
Current Assets: | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | $233,226 | $251,546 | $371,437 | $370,245 | $453,452 | $282,894 |
Accounts receivable, net of allowances of $1,493 and $1,826 | 44,968 | ' | 50,296 | ' | ' | ' |
Content library | 152,382 | ' | 199,868 | ' | ' | ' |
Prepaid expenses and other current assets | 63,645 | ' | 84,709 | ' | ' | ' |
Total current assets | 494,221 | ' | 706,310 | ' | ' | ' |
Property and equipment, net | 475,740 | ' | 520,865 | ' | ' | ' |
Deferred income taxes | 8,277 | ' | 6,443 | ' | ' | ' |
Goodwill and other intangible assets, net | 630,995 | ' | 638,690 | ' | ' | ' |
Other long-term assets | 9,725 | ' | 19,075 | ' | ' | ' |
Total assets | 1,618,958 | ' | 1,891,383 | ' | ' | ' |
Current Liabilities: | ' | ' | ' | ' | ' | ' |
Accounts payable | 160,086 | ' | 236,018 | ' | ' | ' |
Accrued payable to retailers | 127,773 | ' | 134,140 | ' | ' | ' |
Other accrued liabilities | 131,044 | ' | 134,127 | ' | ' | ' |
Current portion of long-term debt and other long-term liabilities | 53,008 | ' | 103,889 | ' | ' | ' |
Deferred income taxes | 31,432 | ' | 23,143 | ' | ' | ' |
Total current liabilities | 503,343 | ' | 631,317 | ' | ' | ' |
Long-term debt and other long-term liabilities | 981,717 | ' | 681,403 | ' | ' | ' |
Deferred income taxes | 36,937 | ' | 58,528 | ' | ' | ' |
Total liabilities | 1,521,997 | ' | 1,371,248 | ' | ' | ' |
Commitments and contingencies | ' | ' | ' | ' | ' | ' |
Debt conversion feature | 163 | ' | 1,446 | ' | ' | ' |
Stockholders’ Equity: | ' | ' | ' | ' | ' | ' |
Preferred stock, $0.001 par value - 5,000,000 shares authorized; no shares issued or outstanding | 0 | ' | 0 | ' | ' | ' |
Common stock | 479,494 | ' | 482,481 | ' | ' | ' |
Treasury stock | -941,167 | ' | -476,796 | ' | ' | ' |
Retained earnings | 558,699 | ' | 513,771 | ' | ' | ' |
Accumulated other comprehensive loss | -228 | ' | -767 | ' | ' | ' |
Total stockholders’ equity | 96,798 | 121,230 | 518,689 | ' | ' | ' |
Total liabilities and stockholders’ equity | $1,618,958 | ' | $1,891,383 | ' | ' | ' |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, except Share data, unless otherwise specified | ||
Statement of Financial Position [Abstract] | ' | ' |
Accounts receivable, allowances | $1,493 | $1,826 |
Preferred stock, par value (in dollars per share) | $0.00 | $0.00 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $0.00 | $0.00 |
Common stock, shares authorized | 60,000,000 | 60,000,000 |
Common stock, shares issued | 36,627,171 | 36,356,357 |
Common stock, shares outstanding | 19,865,273 | 26,150,900 |
Consolidated_Statements_Of_Com
Consolidated Statements Of Comprehensive Income (USD $) | 3 Months Ended | 6 Months Ended | ||||||||
In Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 | Sep. 30, 2013 | Jun. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2014 | Jun. 30, 2013 | ||||
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' | ' | ' | ||||
Revenue | $549,170 | ' | $553,050 | ' | $1,149,539 | $1,126,357 | ||||
Expenses: | ' | ' | ' | ' | ' | ' | ||||
Direct operating | 386,059 | [1] | ' | 363,950 | [1] | ' | 810,704 | [1] | 768,845 | [1] |
Marketing | 9,783 | ' | 7,122 | ' | 17,380 | 14,508 | ||||
Research and development | 3,412 | ' | 2,354 | ' | 6,886 | 4,661 | ||||
General and administrative | 48,974 | ' | 54,294 | ' | 101,965 | 107,755 | ||||
Depreciation and other | 49,180 | ' | 47,331 | ' | 98,275 | 93,911 | ||||
Amortization of intangible assets | 3,847 | ' | 1,877 | ' | 7,695 | 3,894 | ||||
Total expenses | 501,255 | ' | 476,928 | ' | 1,042,905 | 993,574 | ||||
Operating income | 47,915 | ' | 76,122 | ' | 106,634 | 132,783 | ||||
Other income (expense), net: | ' | ' | ' | ' | ' | ' | ||||
Loss from equity method investments, net | -10,541 | ' | -9,629 | ' | -19,909 | -16,654 | ||||
Interest expense, net | -12,929 | ' | -12,018 | ' | -22,574 | -17,551 | ||||
Other, net | 2,902 | ' | -980 | ' | 1,158 | -921 | ||||
Total other expense, net | -20,568 | ' | -22,627 | ' | -41,325 | -35,126 | ||||
Income from continuing operations before income taxes | 27,347 | ' | 53,495 | ' | 65,309 | 97,657 | ||||
Income tax expense | -5,537 | ' | -3,082 | ' | -19,613 | -19,237 | ||||
Income from continuing operations | 21,810 | ' | 50,413 | ' | 45,696 | 78,420 | ||||
Loss from discontinued operations, net of tax (Note 13) | -57 | ' | -3,556 | ' | -768 | -8,959 | ||||
Net income | 21,753 | ' | 46,857 | ' | 44,928 | 69,461 | ||||
Other comprehensive income: | ' | ' | ' | ' | ' | ' | ||||
Foreign currency translation adjustment | -336 | [2] | ' | -242 | ' | 539 | [3],[4] | -2,156 | [3] | |
Comprehensive income | $21,417 | ' | $46,615 | ' | $45,467 | $67,305 | ||||
Basic earnings (loss) per share: | ' | ' | ' | ' | ' | ' | ||||
Continuing operations (in dollars per share) | $1.12 | ' | $1.84 | ' | $2.10 | $2.86 | ||||
Discontinued operations (in dollars per share) | $0 | ' | ($0.13) | ' | ($0.03) | ($0.33) | ||||
Basic earnings per share (in dollars per share) | ' | $1.12 | ' | $1.71 | $2.07 | $2.53 | ||||
Diluted earnings (loss) per share: | ' | ' | ' | ' | ' | ' | ||||
Continuing operations (in dollars per share) | $1.08 | ' | $1.77 | ' | $2.03 | $2.73 | ||||
Discontinued operations (in dollars per share) | $0 | ' | ($0.13) | ' | ($0.03) | ($0.31) | ||||
Diluted earnings per share (in dollars per share) | $1.08 | ' | $1.64 | ' | $2 | $2.42 | ||||
Weighted average shares used in basic per share calculations | 19,541 | ' | 27,438 | ' | 21,730 | 27,465 | ||||
Weighted average shares used in diluted per share calculations (Note 14) | 20,181 | ' | 28,537 | ' | 22,488 | 28,737 | ||||
[1] | “Direct operating†excludes depreciation and other of $32.2 million and $64.5 million for the three and six months ended June 30, 2014, respectively | |||||||||
[2] | Foreign currency translation adjustment has no tax effect for the three months ended June 30, 2014. | |||||||||
[3] | Foreign currency translation adjustment had no tax effect for the three and six months ended June 30, 2014 and 2013, respectively. | |||||||||
[4] | Foreign currency translation adjustment has no tax effect for the six months ended June 30, 2014. |
Consolidated_Statements_Of_Com1
Consolidated Statements Of Comprehensive Income (Parenthetical) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' |
Depreciation and other excluded from direct operating expenses | $32.20 | $31.30 | $64.50 | $64.30 |
Consolidated_Statements_Of_Sto
Consolidated Statements Of Stockholders' Equity (USD $) | Total | Common Stock [Member] | Treasury Stock [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Loss [Member] | |
In Thousands, except Share data, unless otherwise specified | ||||||
BALANCE at Dec. 31, 2013 | $518,689 | $482,481 | ($476,796) | $513,771 | ($767) | |
BALANCE (in shares) at Dec. 31, 2013 | 26,150,900 | 26,150,900 | ' | ' | ' | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | |
Proceeds from exercise of stock options, net (in shares) | 84,000 | 83,877 | ' | ' | ' | |
Proceeds from exercise of stock options, net | 2,790 | 2,790 | ' | ' | ' | |
Adjustments related to tax withholding for share-based compensation (in shares) | ' | -53,957 | ' | ' | ' | |
Adjustments related to tax withholding for share-based compensation | -3,815 | -3,815 | ' | ' | ' | |
Share-based payments expense (in shares) | ' | 240,894 | ' | ' | ' | |
Share-based payments expense | 6,844 | 6,844 | ' | ' | ' | |
Excess tax benefit on share-based compensation expense | 825 | 825 | ' | ' | ' | |
Repurchases of common stock (in shares) | ' | -6,739,257 | ' | ' | ' | |
Repurchases of common stock | -474,569 | ' | -474,569 | ' | ' | |
Conversion of debt, issuance of common stock (shares) | ' | 182,816 | ' | ' | ' | |
Conversion of callable convertible debt, net of tax | -716 | -10,914 | 10,198 | ' | ' | |
Adjustment of debt conversion feature classified as temporary equity | 1,283 | 1,283 | ' | ' | ' | |
Net income | 44,928 | ' | ' | ' | ' | |
Foreign currency translation adjustment | [1],[2] | 539 | ' | ' | ' | ' |
BALANCE at Jun. 30, 2014 | 96,798 | 479,494 | -941,167 | 558,699 | -228 | |
BALANCE (in shares) at Jun. 30, 2014 | 19,865,273 | ' | ' | ' | ' | |
BALANCE at Mar. 31, 2014 | 121,230 | 485,537 | -901,361 | 536,946 | 108 | |
BALANCE (in shares) at Mar. 31, 2014 | ' | 20,390,589 | ' | ' | ' | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | |
Proceeds from exercise of stock options, net (in shares) | ' | 26,924 | ' | ' | ' | |
Proceeds from exercise of stock options, net | 809 | 809 | ' | ' | ' | |
Adjustments related to tax withholding for share-based compensation (in shares) | ' | -3,982 | ' | ' | ' | |
Adjustments related to tax withholding for share-based compensation | -267 | -267 | ' | ' | ' | |
Share-based payments expense (in shares) | ' | -19,479 | ' | ' | ' | |
Share-based payments expense | 3,079 | 3,079 | ' | ' | ' | |
Excess tax benefit on share-based compensation expense | 514 | 514 | ' | ' | ' | |
Repurchases of common stock (in shares) | ' | -711,556 | ' | ' | ' | |
Repurchases of common stock | -50,000 | ' | -50,000 | ' | ' | |
Conversion of debt, issuance of common stock (shares) | ' | 182,777 | ' | ' | ' | |
Conversion of callable convertible debt, net of tax | -720 | -10,914 | 10,194 | ' | ' | |
Adjustment of debt conversion feature classified as temporary equity | 736 | 736 | ' | ' | ' | |
Net income | 21,753 | ' | ' | ' | ' | |
Foreign currency translation adjustment | [3] | -336 | ' | ' | ' | ' |
BALANCE at Jun. 30, 2014 | $96,798 | $479,494 | ($941,167) | $558,699 | ($228) | |
BALANCE (in shares) at Jun. 30, 2014 | 19,865,273 | ' | ' | ' | ' | |
[1] | Foreign currency translation adjustment had no tax effect for the three and six months ended June 30, 2014 and 2013, respectively. | |||||
[2] | Foreign currency translation adjustment has no tax effect for the six months ended June 30, 2014. | |||||
[3] | Foreign currency translation adjustment has no tax effect for the three months ended June 30, 2014. |
Consolidated_Statements_Of_Cas
Consolidated Statements Of Cash Flows (USD $) | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | |||||
Operating Activities: | ' | ' | ' | ' | ||||
Net income | $21,753,000 | $46,857,000 | $44,928,000 | $69,461,000 | ||||
Adjustments to reconcile net income to net cash flows from operating activities: | ' | ' | ' | ' | ||||
Depreciation and other | 49,154,000 | 47,617,000 | 98,258,000 | 94,509,000 | ||||
Amortization of Intangible Assets | 3,847,000 | 1,877,000 | 7,695,000 | 3,894,000 | ||||
Share-based payments expense | 3,079,000 | 3,843,000 | 6,844,000 | 8,680,000 | ||||
Windfall excess tax benefits related to share-based payments | -243,000 | -960,000 | -1,953,000 | -3,029,000 | ||||
Deferred income taxes | -5,440,000 | -47,327,000 | -15,004,000 | -36,911,000 | ||||
Impairment expense | 0 | 130,000 | 0 | [1] | 2,676,000 | |||
Loss from equity method investments, net | 10,541,000 | 9,629,000 | 19,909,000 | 16,654,000 | ||||
Amortization of deferred financing fees and debt discount | 1,216,000 | 1,824,000 | 2,522,000 | 4,047,000 | ||||
Loss from early extinguishment of debt | 1,963,000 | 4,011,000 | 1,963,000 | 5,949,000 | ||||
Other | -1,040,000 | -482,000 | -1,164,000 | -1,811,000 | ||||
Cash flows from changes in operating assets and liabilities: | ' | ' | ' | ' | ||||
Accounts receivable, net | 11,283,000 | -4,955,000 | 5,331,000 | -2,650,000 | ||||
Content library | 27,505,000 | -16,700,000 | 47,486,000 | 4,912,000 | ||||
Prepaid expenses and other current assets | -24,952,000 | -2,690,000 | 22,003,000 | -10,611,000 | ||||
Other assets | 599,000 | 388,000 | 1,036,000 | 902,000 | ||||
Accounts payable | -43,605,000 | -40,389,000 | -70,995,000 | -55,458,000 | ||||
Accrued payable to retailers | 8,762,000 | 14,424,000 | -6,723,000 | -273,000 | ||||
Other accrued liabilities | -1,589,000 | 13,077,000 | -4,716,000 | -14,763,000 | ||||
Net cash flows from operating activities | 62,833,000 | [1] | 30,174,000 | [1] | 157,420,000 | [1] | 86,178,000 | [1] |
Investing Activities: | ' | ' | ' | ' | ||||
Purchases of property and equipment | -26,076,000 | -36,111,000 | -53,016,000 | -84,244,000 | ||||
Proceeds from sale of property and equipment | 962,000 | 12,700,000 | 1,793,000 | 12,832,000 | ||||
Net sales (purchases) of short term investments | 0 | 43,000,000 | 0 | -10,000,000 | ||||
Receipt of note receivable principal | 0 | 0 | 0 | 95,000 | ||||
Cash paid for equity investments | 0 | 0 | -10,500,000 | -14,000,000 | ||||
Net cash flows used in investing activities | -25,114,000 | [1] | 19,589,000 | [1] | -61,723,000 | [1] | -95,317,000 | [1] |
Financing Activities: | ' | ' | ' | ' | ||||
Proceeds from issuance of senior unsecured notes | 295,500,000 | 0 | 295,500,000 | 343,769,000 | ||||
Proceeds from new borrowing on Credit Facility | 230,000,000 | 0 | 505,000,000 | 0 | ||||
Principal payments on Credit Facility | -505,000,000 | -3,281,000 | -534,375,000 | -6,562,000 | ||||
Financing costs associated with Credit Facility and senior unsecured notes | -2,082,000 | -142,000 | -2,082,000 | -444,000 | ||||
Conversion of convertible debt | -17,720,000 | -107,179,000 | -17,724,000 | -169,634,000 | ||||
Repurchases of common stock(2) | -53,413,000 | [2] | -24,906,000 | [2] | -474,480,000 | [2] | -71,388,000 | [2] |
Principal payments on capital lease obligations and other debt | -3,384,000 | -4,200,000 | -7,081,000 | -7,451,000 | ||||
Windfall excess tax benefits related to share-based payments | 243,000 | 960,000 | 1,953,000 | 3,029,000 | ||||
Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options | 563,000 | 5,652,000 | -1,025,000 | 6,745,000 | ||||
Net cash flows from (used in) financing activities | -55,293,000 | [1] | -133,096,000 | [1] | -234,314,000 | [1] | 98,064,000 | [1] |
Effect of exchange rate changes on cash | -746,000 | 126,000 | 406,000 | -1,574,000 | ||||
Increase (decrease) in cash and cash equivalents | -18,320,000 | -83,207,000 | -138,211,000 | 87,351,000 | ||||
Cash and cash equivalents: | ' | ' | ' | ' | ||||
Beginning of period | 251,546,000 | 453,452,000 | 371,437,000 | 282,894,000 | ||||
End of period | 233,226,000 | 370,245,000 | 233,226,000 | 370,245,000 | ||||
Supplemental disclosure of cash flow information: | ' | ' | ' | ' | ||||
Cash paid during the period for interest | 3,198,000 | 1,502,000 | 17,210,000 | 5,910,000 | ||||
Cash paid during the period for income taxes, net | 32,853,000 | 44,193,000 | 9,189,000 | 44,998,000 | ||||
Supplemental disclosure of non-cash investing and financing activities: | ' | ' | ' | ' | ||||
Purchases of property and equipment financed by capital lease obligations | 2,467,000 | 2,160,000 | 5,513,000 | 5,615,000 | ||||
Purchases of property and equipment included in ending accounts payable | 1,724,000 | 9,460,000 | 1,724,000 | 9,460,000 | ||||
Common stock issued on conversion of callable convertible debt | 12,715,000 | 14,278,000 | 12,715,000 | 14,278,000 | ||||
Non-cash debt issue costs | 6,069,000 | [3] | 0 | [3] | 6,069,000 | [3] | 6,231,000 | [3] |
Additional cash flow information | ' | ' | ' | ' | ||||
Repurchases of common stock | -50,000,000 | ' | -474,569,000 | ' | ||||
Debt discount | 9,833,000 | ' | 9,833,000 | ' | ||||
Deferred financing fees | $5,577,000 | ' | $5,577,000 | ' | ||||
[1] | During 2013, we discontinued four ventures previously included in our New Ventures operating segment, Orango, Rubi, Crisp Market, and Star Studio. Cash flows from these discontinued operations are not segregated from cash flows from continuing operations in all periods presented because they were not material. | |||||||
[2] | The total cost of repurchases of common stock during the three and six months ended June 30, 2014 was $50.0 million and $474.6 million, respectively, which includes $3.8 million in fees and expenses relating to the tender offer recorded as part of the cost of treasury stock in our Consolidated Balance Sheets. See Note 10: Repurchases of Common Stock for more information. | |||||||
[3] | 2014 Non-cash debt issue costs includes $4.5 million of debt discount and $1.5 million in deferred financing fees associated with our issuance of $300.0 million senior unsecured notes due 2021 and $0.1 million of deferred financing fees associated with the refinancing of our credit facility. |
Basis_of_Presentation_and_Prin
Basis of Presentation and Principles of Consolidation (Notes) | 6 Months Ended | |||||||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | |||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | ' | |||||||||||||||||||||||
Note 1: Basis of Presentation and Principles of Consolidation | ||||||||||||||||||||||||
The unaudited consolidated financial information included herein has been prepared by Outerwall Inc., pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). The unaudited consolidated financial statements of Outerwall Inc. included herein reflect all adjustments, consisting only of normal recurring adjustments that, in the opinion of management, are necessary to present fairly our consolidated financial position, results of operations, and cash flows for the periods presented. The financial information as of December 31, 2013, is derived from our 2013 Annual Report on Form 10-K. The consolidated financial statements included within this Quarterly Report on Form 10-Q should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2013 Annual Report on Form 10-K. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year. | ||||||||||||||||||||||||
The accompanying consolidated financial statements include the accounts of Outerwall Inc. and our wholly-owned subsidiaries. Investments in companies of which we may have significant influence, but not a controlling interest, are accounted for using the equity method of accounting. All significant intercompany balances and transactions have been eliminated in consolidation. | ||||||||||||||||||||||||
Revision of Previously Issued Financial Statements | ||||||||||||||||||||||||
During the second quarter of 2014, we identified adjustments to prior periods related to the amount of purchases of property and equipment included in ending accounts payable which impact the amounts presented as cash paid for purchases of property and equipment in the investing activities section of our consolidated statements of cash flows, the change in accounts payable within the operating activities section of the cash flow statement and the supplemental non-cash investing and financing activities disclosure of purchases of property and equipment included in ending accounts payable. We concluded that the error was not material to any of our prior period financial statements under the guidance of SEC Staff Accounting Bulletin (“SAB”) No. 99, Materiality. We applied the guidance of SAB No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in the Current Year Financial Statements, and revised the prior period financial statements presented. | ||||||||||||||||||||||||
The impact of the immaterial error on our prior period consolidated statements of cash flows is presented in the following table: | ||||||||||||||||||||||||
As Reported | Adjustment | As Revised | ||||||||||||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||
Dollars in thousands | June 30, 2013 | June 30, 2013 | June 30, 2013 | |||||||||||||||||||||
Cash flows from changes in operating assets and liabilities: | ||||||||||||||||||||||||
Accounts payable | $ | (41,001 | ) | $ | (70,972 | ) | $ | 612 | $ | 15,514 | $ | (40,389 | ) | $ | (55,458 | ) | ||||||||
Net cash flows from operating activities | $ | 29,562 | $ | 70,664 | $ | 612 | $ | 15,514 | $ | 30,174 | $ | 86,178 | ||||||||||||
Investing Activities: | ||||||||||||||||||||||||
Purchases of property and equipment | $ | (35,499 | ) | $ | (68,730 | ) | $ | (612 | ) | $ | (15,514 | ) | $ | (36,111 | ) | $ | (84,244 | ) | ||||||
Net cash flows from investing activities | $ | 20,201 | $ | (79,803 | ) | $ | (612 | ) | $ | (15,514 | ) | $ | 19,589 | $ | (95,317 | ) | ||||||||
Supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||
Purchases of property and equipment included in ending accounts payable | $ | 26,829 | $ | 26,829 | $ | (17,369 | ) | $ | (17,369 | ) | $ | 9,460 | $ | 9,460 | ||||||||||
Accounting Pronouncements Adopted During the Current Year | ||||||||||||||||||||||||
In May 2013, the FASB issued ASU No. 2013-05, "Foreign Currency Matters (Topic 830): Parent’s Accounting for the Cumulative Translation Adjustment upon Derecognition of Certain Subsidiaries or Groups of Assets within a Foreign Entity or of an Investment in a Foreign Entity." This ASU addresses the accounting for the cumulative translation adjustment when a parent either sells a part or all of its investment in a foreign entity or no longer holds a controlling financial interest in a subsidiary or group of assets that is a nonprofit activity or a business within a foreign entity. For public entities, the ASU is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013. The amendments should be applied prospectively to derecognition events occurring after the effective date. Prior periods should not be adjusted. Our adoption of ASU No. 2013-05 in the first quarter of 2014 did not have a material impact on our financial position, results of operations or cash flows. | ||||||||||||||||||||||||
In November 2013, the FASB issued ASU 2013-11, "Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists." This ASU requires an entity to present an unrecognized tax benefit as a reduction of a deferred tax asset for a net operating loss (NOL) carryforward, or similar tax loss or tax credit carryforward, rather than as a liability when: | ||||||||||||||||||||||||
1 | the uncertain tax position would reduce the NOL or other carryforward under the tax law of the applicable jurisdiction, and | |||||||||||||||||||||||
2 | the entity intends to use the deferred tax asset for that purpose. | |||||||||||||||||||||||
The ASU changes existing presentation requirements but does not require new recurring disclosures. The ASU is effective prospectively for fiscal years, and interim periods within those years, beginning after December 15, 2013 for public entities. Our adoption of ASU No. 2013-11 in the first quarter of 2014 did not have a material impact on our financial position, results of operations or cash flows. | ||||||||||||||||||||||||
Accounting Pronouncements Not Yet Adopted | ||||||||||||||||||||||||
In April 2014, the FASB issued ASU 2014-08, Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360) Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity | ||||||||||||||||||||||||
ASU 2014-08 changes the requirements for reporting discontinued operations. Under the ASU discontinued operations is defined as either a: | ||||||||||||||||||||||||
• | Component of an entity, or group of components, that | |||||||||||||||||||||||
◦ | has been disposed of meets the criteria to be classified as held-for-sale, or has been abandoned/spun-off; and | |||||||||||||||||||||||
◦ | represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results, or a | |||||||||||||||||||||||
• | Business or nonprofit activity that, on acquisition, meets the criteria to be classified as held-for-sale. | |||||||||||||||||||||||
We are currently evaluating the impact of ASU 2014-08, which is effective for the us in our fiscal year beginning on January 1, 2015. | ||||||||||||||||||||||||
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 requires revenue recognition to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 sets forth a new revenue recognition model that requires identifying the contract, identifying the performance obligations, determining the transaction price, allocating the transaction price to performance obligations and recognizing the revenue upon satisfaction of performance obligations. The amendments in the ASU can be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying the update recognized at the date of the initial application along with additional disclosures. We are currently evaluating the impact of ASU 2014-09, which is effective for us in our fiscal year beginning on January 1, 2017. |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2014 | |
Accounting Policies [Abstract] | ' |
Summary of Significant Accounting Policies [Text Block] | ' |
Note 2: Summary of Significant Accounting Policies | |
Content Library | |
Content library consists of movies and video games available for rent or purchase. We obtain our movie and video game content primarily through revenue sharing agreements and license agreements with studios and game publishers, as well as through distributors and other suppliers. The cost of content mainly includes the cost of the movies and video games, labor, overhead, freight, and studio revenue sharing expenses. The content purchases are capitalized and amortized to their estimated salvage value as a component of direct operating expenses over the usage period. For purchased content that we expect to sell at the end of its useful life, we determine an estimated salvage value. Content salvage values are estimated based on the amounts that we have historically recovered on disposal. For licensed content that we do not expect to sell, no salvage value is provided. The useful lives and salvage value of our content library are periodically reviewed and evaluated. The amortization charges were derived utilizing rental curves based on historical performance of movies and games over their useful lives and recorded on an accelerated basis, reflecting higher rentals of movies and video games in the first few weeks after release, and substantially all of the amortization expense is recognized within one year of purchase. | |
In the second quarter of 2013, the Company completed a review of its content library amortization methodology and updated the methodology in order to add greater precision to product cost amortization. The previous method recognized accelerated amortization of content library costs at a rate faster than the decline in the content library's value due to the recognition of charges in addition to the normal rental curve amortization whenever individual discs were removed from kiosks, a process we define as "thinning". The Company's most recent analysis has shown that its amortization curves can reasonably capture the effect of thinning and therefore eliminates the need for additional charges at the time of thinning and provides a better correlation of costs to revenue. The modified approach to amortizing the cost of the content library is based on updated rental curves, which incorporate thinning estimates, and provides a more systematic method for recognizing the costs of movie and game titles. The Company anticipates that this new method will better align the recognition of costs with the related revenue. | |
The Company believes that the change in its content library amortization methodology, made on a prospective basis, is a change in accounting estimate that is effected by a change in accounting principle. The Company believes that the modified content library amortization methodology is preferable because it better reflects the pattern of consumption of the expected benefits of the content library. A copy of our auditor's preferability letter is filed as an exhibit to our 10-Q for the period ended June 30, 2013. | |
The effect of this change resulted in a reduction of product costs, as reported in direct operating expenses, of approximately $21.7 million in the second quarter of 2013, with those costs shifted to primarily the third and fourth quarters and some into 2014. The change resulted in a corresponding increase to the balance of our content library. In addition, the change in amortization methodology shifted product costs on titles purchased during the second half of 2013 into 2014 as amortization is less accelerated than under the prior method. Under the modified amortization methodology we continue to recognize substantially all of the amortization expense within one year of purchase. | |
Reclassifications | |
During 2013 we discontinued four new venture concepts, Rubi, Crisp Market, Orango, and Star Studio. We have reclassified the results of operations of these four ventures to discontinued operations for all periods presented in our Consolidated Statements of Comprehensive Income. See Note 13: Discontinued Operations for more information. | |
As of June 30, 2014, we reclassified certain deferred fees associated with the issuance of our Senior Notes due 2019 from Other long-term assets to Long-term debt and other long-term liabilities. We have reclassified these amounts for all periods presented in our Consolidated Balance Sheets. |
Organization_and_Business
Organization and Business | 6 Months Ended | |||||
Jun. 30, 2014 | ||||||
Organization And Business [Abstract] | ' | |||||
Organization and Business [Text Block] | ' | |||||
Note 3: Organization and Business | ||||||
Description of Business | ||||||
We are a leading provider of automated retail solutions offering convenient products and services that benefit consumers and drive incremental retail traffic and revenue for retailers. | ||||||
Our core offerings in automated retail include our Redbox and Coinstar segments. Our Redbox segment consists of self-service kiosks where consumers can rent or purchase movies and video games. Our Coinstar segment consists of self-service coin-counting kiosks where consumers can convert their coins to cash or stored value products. We also offer self-service kiosks that exchange gift cards for cash under our Coinstar™ Exchange brand. Our New Ventures segment is focused on identifying, evaluating, building, or acquiring and developing innovative self-service concepts in the marketplace. New Ventures concepts are regularly assessed to determine whether continued funding or other alternatives are appropriate. | ||||||
On July 23, 2013 we acquired the remaining 77.0% equity interest in our ecoATM business which provides an automated self-service kiosk system to purchase used mobile phones, tablets and MP3 players for cash. The primary reason for the business combination was to expand Outerwall’s presence in automated retail and gain exposure to the growing demand for refurbished products and mobile devices. Since the acquisition date, the results of ecoATM operations, with the exception of expense for rights to receive cash which are unallocated corporate expenses, are included in our New Ventures segment. See Note 15: Business Segments and Enterprise-Wide Information for more information. The majority of our New Ventures kiosks are those of our ecoATM business. | ||||||
Our kiosks are located primarily in supermarkets, drug stores, mass merchants, financial institutions, convenience stores, malls and restaurants. Our kiosk and location counts as of June 30, 2014, are as follows: | ||||||
Kiosks | Locations | |||||
Redbox | 43,900 | 36,300 | ||||
Coinstar | 21,200 | 20,300 | ||||
New Ventures | 1,010 | 780 | ||||
Total | 66,110 | 57,380 | ||||
Cash_and_Cash_Equivalents_Note
Cash and Cash Equivalents (Notes) | 6 Months Ended |
Jun. 30, 2014 | |
Cash and Cash Equivalents [Abstract] | ' |
Cash and Cash Equivalents [Text Block] | ' |
Note 4: Cash and Cash Equivalents | |
We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents. Our cash and cash equivalents were $233.2 million and $371.4 million at June 30, 2014, and December 31, 2013, respectively. Of this total, cash equivalents were $6.8 million and $65.8 million, respectively, and consisted of money market demand accounts and investment grade fixed income securities such as money market funds, certificate of deposits, and commercial paper. Our cash balances with financial institutions may exceed the deposit insurance limits. | |
Included in our cash and cash equivalents at June 30, 2014, and December 31, 2013, were $91.9 million and $85.5 million, respectively that we identified for settling our accrued payable to our retailer partners in relation to our Coinstar kiosks. | |
Separately included in our cash and cash equivalents at June 30, 2014, and December 31, 2013, were $58.8 million and $199.0 million, respectively in cash and cash equivalents held in financial institutions domestically and $16.6 million and $15.2 million, respectively in cash and cash equivalents held in foreign financial institutions. |
Prepaid_Expenses_and_Other_Cur
Prepaid Expenses and Other Current Assets and Other Accrued Liabilities | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets and Other Liabilities Disclosure [Abstract] | ' | |||||||
Prepaid Expenses and Other Current Assets and Other Accrued Liabilities [Text Block] | ' | |||||||
Note 5: Prepaid Expenses and Other Current Assets and Other Accrued Liabilities | ||||||||
Prepaid expenses and other current assets: | ||||||||
Dollars in thousands | June 30, | December 31, | ||||||
2014 | 2013 | |||||||
Income taxes receivable | $ | 14,333 | $ | 37,466 | ||||
Spare parts | 14,031 | 18,975 | ||||||
Licenses | 10,110 | 4,568 | ||||||
Electronic devices inventory | 6,789 | 3,529 | ||||||
DVD cases and labels | 1,566 | 2,596 | ||||||
Prepaid rent | 912 | 1,302 | ||||||
Other | 15,904 | 16,273 | ||||||
Total prepaid and other current assets | $ | 63,645 | $ | 84,709 | ||||
Other accrued liabilities consist of the following: | ||||||||
Dollars in thousands | June 30, | December 31, | ||||||
2014 | 2013 | |||||||
Payroll related expenses | $ | 34,896 | $ | 33,852 | ||||
Accrued content library expense | 22,496 | 21,602 | ||||||
Business taxes | 21,550 | 22,939 | ||||||
Insurance | 13,259 | 13,379 | ||||||
Professional fees | 4,728 | 930 | ||||||
Service contract provider expenses | 6,841 | 8,134 | ||||||
Deferred rent expense | 5,878 | 5,713 | ||||||
Accrued interest expense | 7,914 | 7,015 | ||||||
Other | 13,482 | 20,563 | ||||||
Total other accrued liabilities | $ | 131,044 | $ | 134,127 | ||||
Property_and_Equipment
Property and Equipment | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Property, Plant and Equipment [Abstract] | ' | |||||||
Property and Equipment [Text Block] | ' | |||||||
Note 6: Property and Equipment | ||||||||
Dollars in thousands | June 30, | December 31, | ||||||
2014 | 2013 | |||||||
Kiosks and components | $ | 1,136,353 | $ | 1,105,761 | ||||
Computers, servers, and software | 225,852 | 226,389 | ||||||
Office furniture and equipment | 8,229 | 7,260 | ||||||
Vehicles | 6,401 | 6,553 | ||||||
Leasehold improvements | 23,247 | 23,198 | ||||||
Property and equipment, at cost | 1,400,082 | 1,369,161 | ||||||
Accumulated depreciation and amortization | (924,342 | ) | (848,296 | ) | ||||
Property and equipment, net | $ | 475,740 | $ | 520,865 | ||||
Goodwill_and_Other_Intangible_
Goodwill and Other Intangible Assets | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | |||||||||||||||
Goodwill and Other Intangible Assets [Text Block] | ' | |||||||||||||||
Note 7: Goodwill and Other Intangible Assets | ||||||||||||||||
Goodwill | ||||||||||||||||
The carrying amount of goodwill was as follows: | ||||||||||||||||
Dollars in thousands | June 30, | December 31, | ||||||||||||||
2014 | 2013 | |||||||||||||||
Goodwill | $ | 559,307 | $ | 559,307 | ||||||||||||
Other Intangible Assets | ||||||||||||||||
The gross amount of our other intangible assets and the related accumulated amortization were as follows: | ||||||||||||||||
Dollars in thousands | Amortization | June 30, | December 31, | |||||||||||||
Period | 2014 | 2013 | ||||||||||||||
Retailer relationships | 5 - 10 years | $ | 53,295 | $ | 53,295 | |||||||||||
Accumulated amortization | (20,839 | ) | (17,768 | ) | ||||||||||||
Retailer relationships, net | 32,456 | 35,527 | ||||||||||||||
Developed technology | 5 years | 34,000 | 34,000 | |||||||||||||
Accumulated amortization | (6,233 | ) | (2,833 | ) | ||||||||||||
Developed technology, net | 27,767 | 31,167 | ||||||||||||||
Other | 1 - 40 years | 16,800 | 16,800 | |||||||||||||
Accumulated amortization | (5,335 | ) | (4,111 | ) | ||||||||||||
Other, net | 11,465 | 12,689 | ||||||||||||||
Total intangible assets, net | $ | 71,688 | $ | 79,383 | ||||||||||||
Amortization expense was as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
Dollars in thousands | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Retailer relationships | $ | 1,535 | $ | 1,568 | $ | 3,071 | $ | 3,145 | ||||||||
Developed technology | 1,700 | — | 3,400 | — | ||||||||||||
Other | 612 | 309 | 1,224 | 749 | ||||||||||||
Total amortization of intangible assets | $ | 3,847 | $ | 1,877 | $ | 7,695 | $ | 3,894 | ||||||||
Assuming no future impairment, the expected future amortization as of June 30, 2014 is as follows: | ||||||||||||||||
Dollars in thousands | Retailer | Developed Technology | Other | Total | ||||||||||||
Relationships | ||||||||||||||||
Remainder of 2014 | $ | 2,361 | $ | 3,400 | $ | 1,225 | $ | 6,986 | ||||||||
2015 | 4,012 | 6,800 | 2,419 | 13,231 | ||||||||||||
2016 | 4,012 | 6,800 | 2,307 | 13,119 | ||||||||||||
2017 | 4,012 | 6,800 | 2,285 | 13,097 | ||||||||||||
2018 | 4,012 | 3,967 | 1,664 | 9,643 | ||||||||||||
2019 | 4,012 | — | 801 | 4,813 | ||||||||||||
Thereafter | 10,035 | — | 764 | 10,799 | ||||||||||||
Total expected amortization | $ | 32,456 | $ | 27,767 | $ | 11,465 | $ | 71,688 | ||||||||
Equity_Method_Investments_and_
Equity Method Investments and Related Party Transactions | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | ' | |||||||||||||||
Equity Method Investments and Related Party Transactions [Text Block] | ' | |||||||||||||||
Note 8: Equity Method Investments and Related Party Transactions | ||||||||||||||||
Redbox Instant™ by Verizon | ||||||||||||||||
In February 2012, Redbox and Verizon Ventures IV LLC (“Verizon”), a wholly owned subsidiary of Verizon Communications Inc., entered into a Limited Liability Company Agreement (the “LLC Agreement”) and related arrangements. The LLC Agreement governs the relationship of the parties with respect to a joint venture, Redbox Instant by Verizon (the “Joint Venture”) formed for the primary purpose of developing, launching, marketing and operating a nationwide “over-the-top” video distribution service to provide consumers with access to video programming content, including linear content, delivered via broadband networks to video enabled viewing devices and offering rental of physical DVDs and Blu-ray™ discs from Redbox kiosks. Redbox initially acquired a 35.0% ownership interest in the Joint Venture and made an initial capital contribution of $14.0 million in cash in February 2012 subsequent to the formation of the Joint Venture. The Joint Venture board of managers may request each member to make additional capital contributions, on a pro rata basis relative to its respective ownership interest. If a member does not make any or all of its requested capital contributions, as the case may be, the other contributing member generally may make such capital contributions. So long as Redbox contributes its pro rata share of the first $450.0 million of capital contributions to the Joint Venture, Redbox’s interest cannot be diluted below 10.0%. The following table summarizes Redbox's initial cash capital contribution and subsequent cash capital contributions representing its pro-rata share of requests made by the Joint Venture board of managers: | ||||||||||||||||
Dollars in thousands | Cash Contributions | |||||||||||||||
2012 | $ | 24,500 | ||||||||||||||
2013 | 28,000 | |||||||||||||||
2014 | 10,500 | |||||||||||||||
Total cash capital contributions | $ | 63,000 | ||||||||||||||
Redbox has certain rights to cause Verizon to acquire Redbox’s interest in the Joint Venture at fair value (generally following the fifth anniversary of the LLC Agreement or in limited circumstances, at an earlier period of time, the earliest point we could provide our notice of intent to withdraw is expected to be in March 2015) and Verizon has certain rights to acquire Redbox’s interest in the Joint Venture at fair value (generally following the seventh anniversary of the LLC Agreement, or, in limited circumstances, the fifth anniversary of the LLC Agreement). | ||||||||||||||||
Other Equity Method Investments | ||||||||||||||||
We make strategic equity investments in external companies that provide automated self-service kiosk solutions. Our equity method investments and ownership percentages as of June 30, 2014, were as follows: | ||||||||||||||||
Dollars in thousands | Equity | Ownership | ||||||||||||||
Investment | Percentage | |||||||||||||||
Joint Venture | $ | — | 35% | |||||||||||||
SoloHealth, Inc. | 1,550 | 10% | ||||||||||||||
Equity method investments | $ | 1,550 | ||||||||||||||
Our equity method investments are included within other long-term assets on our Consolidated Balance Sheets. | ||||||||||||||||
Since we acquired ecoATM on July 23, 2013, the results of ecoATM operations, with the exception of expense for rights to receive cash which are unallocated corporate expenses, are included in our New Ventures segment. See Note 15: Business Segments and Enterprise-Wide Information for more information. | ||||||||||||||||
Income (Loss) from Equity Method Investments and Summarized Financial Information | ||||||||||||||||
Income (loss) from equity method investments within our Consolidated Statements of Comprehensive Income is composed of the following: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
Dollars in thousands | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Proportionate share of net loss of equity method investees: | ||||||||||||||||
Joint Venture | $ | (9,567 | ) | $ | (7,575 | ) | $ | (17,961 | ) | $ | (13,397 | ) | ||||
Other | (224 | ) | (1,435 | ) | (448 | ) | (2,019 | ) | ||||||||
Total proportionate share of net loss of equity method investees | (9,791 | ) | (9,010 | ) | (18,409 | ) | (15,416 | ) | ||||||||
Amortization of difference in carrying amount and underlying equity in Joint Venture | (750 | ) | (619 | ) | (1,500 | ) | (1,238 | ) | ||||||||
Total loss from equity method investments | $ | (10,541 | ) | $ | (9,629 | ) | $ | (19,909 | ) | $ | (16,654 | ) | ||||
Our proportional share of the Joint Venture summarized financial information presented in the table below, as provided to us by the Joint Venture, is based on our ownership percentage of 35%: | ||||||||||||||||
Six Months Ended | ||||||||||||||||
Statement of Operations | June 30, | |||||||||||||||
Dollars in thousands | 2014 | 2013 | ||||||||||||||
Revenue | $ | 12,714 | $ | 1,112 | ||||||||||||
Cost of sales and service | 22,273 | 8,040 | ||||||||||||||
Net loss and loss from continuing operations | 51,167 | 37,568 | ||||||||||||||
Related Party Transactions | ||||||||||||||||
At June 30, 2014 and December 31, 2013, included within accounts receivable, net of allowance, on our Consolidated Balance Sheets, was $4.0 million and $5.9 million, respectively, due from the Joint Venture related to costs incurred by Redbox on behalf of the Joint Venture during the normal course of business. |
Debt_and_Other_LongTerm_Liabil
Debt and Other Long-Term Liabilities | 6 Months Ended | |||||||||||||||||||||||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||||||||||||||||||||||
Long-term Debt, Unclassified [Abstract] | ' | |||||||||||||||||||||||||||||||||||||||
Debt and Other Long-Term Liabilities [Text Block] | ' | |||||||||||||||||||||||||||||||||||||||
Note 9: Debt and Other Long-Term Liabilities | ||||||||||||||||||||||||||||||||||||||||
Debt | Other Liabilities | Total | ||||||||||||||||||||||||||||||||||||||
Senior Notes | Credit Facility | Convertible Notes | Total Debt | Capital Lease Obligations | Asset retirement obligations | Other long-term liabilities | ||||||||||||||||||||||||||||||||||
Dollars in thousands | Senior Unsecured Notes due 2019 | Senior Unsecured Notes due 2021 | Term Loans | Revolving Line of Credit | ||||||||||||||||||||||||||||||||||||
As of June 30, 2014: | ||||||||||||||||||||||||||||||||||||||||
Principal | $ | 350,000 | $ | 300,000 | $ | 150,000 | $ | 165,000 | $ | 33,424 | $ | 998,424 | ||||||||||||||||||||||||||||
Discount | (4,806 | ) | (4,473 | ) | (373 | ) | — | (181 | ) | (9,833 | ) | |||||||||||||||||||||||||||||
Total | 345,194 | 295,527 | 149,627 | $ | 165,000 | 33,243 | 988,591 | $ | 19,778 | $ | 13,389 | $ | 12,967 | $ | 1,034,725 | |||||||||||||||||||||||||
Less: current portion | — | — | (7,500 | ) | — | (33,243 | ) | (40,743 | ) | (12,265 | ) | — | — | (53,008 | ) | |||||||||||||||||||||||||
Total long-term portion | $ | 345,194 | $ | 295,527 | $ | 142,127 | $ | 165,000 | $ | — | $ | 947,848 | $ | 7,513 | $ | 13,389 | $ | 12,967 | $ | 981,717 | ||||||||||||||||||||
Unamortized deferred financing fees(1) | $ | 773 | $ | 1,478 | $ | — | $ | 3,301 | $ | 25 | $ | 5,577 | $ | 5,577 | ||||||||||||||||||||||||||
Debt | Other Liabilities | Total | ||||||||||||||||||||||||||||||||||||||
Senior Notes | Credit Facility | Convertible Notes | Total Debt | Capital Lease Obligations | Asset retirement obligations | Other long-term liabilities | ||||||||||||||||||||||||||||||||||
Dollars in thousands | Senior Unsecured Notes due 2019 | Senior Unsecured Notes due 2021 | Term Loans | Revolving Line of Credit | ||||||||||||||||||||||||||||||||||||
As of December 31, 2013: | ||||||||||||||||||||||||||||||||||||||||
Principal | $ | 350,000 | $ | — | $ | 344,375 | $ | — | $ | 51,148 | $ | 745,523 | ||||||||||||||||||||||||||||
Discount | (5,317 | ) | — | — | — | (1,446 | ) | (6,763 | ) | |||||||||||||||||||||||||||||||
Total | 344,683 | — | 344,375 | $ | — | 49,702 | 738,760 | $ | 21,361 | $ | 13,086 | $ | 12,085 | $ | 785,292 | |||||||||||||||||||||||||
Less: current portion | — | — | (42,187 | ) | — | (49,702 | ) | (91,889 | ) | (11,997 | ) | — | (3 | ) | (103,889 | ) | ||||||||||||||||||||||||
Total long-term portion | $ | 344,683 | $ | — | $ | 302,188 | $ | — | $ | — | $ | 646,871 | $ | 9,364 | $ | 13,086 | $ | 12,082 | $ | 681,403 | ||||||||||||||||||||
Unamortized deferred financing fees(1) | $ | 832 | $ | — | $ | 1,259 | $ | 2,749 | $ | 186 | $ | 5,026 | $ | 5,026 | ||||||||||||||||||||||||||
(1)Deferred financing fees are recorded in Other long-term assets in our Consolidated Balance Sheets and are amortized on a straight line basis over the life of the related loan. | ||||||||||||||||||||||||||||||||||||||||
Interest Expense | ||||||||||||||||||||||||||||||||||||||||
Dollars in thousands | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||||||||||||
Cash interest expense | $ | 9,770 | $ | 7,506 | $ | 18,129 | $ | 10,412 | ||||||||||||||||||||||||||||||||
Non-cash interest expense: | ||||||||||||||||||||||||||||||||||||||||
Amortization of debt discount | 753 | 1,366 | 1,555 | 3,072 | ||||||||||||||||||||||||||||||||||||
Amortization of deferred financing fees | 463 | 457 | 967 | 975 | ||||||||||||||||||||||||||||||||||||
Other | — | (81 | ) | — | (494 | ) | ||||||||||||||||||||||||||||||||||
Total non-cash interest expense | 1,216 | 1,742 | 2,522 | 3,553 | ||||||||||||||||||||||||||||||||||||
Total cash and non-cash interest expense | 10,986 | 9,248 | 20,651 | 13,965 | ||||||||||||||||||||||||||||||||||||
Loss from early extinguishment of debt | 1,963 | 4,011 | 1,963 | 5,949 | ||||||||||||||||||||||||||||||||||||
Total interest expense | $ | 12,949 | $ | 13,259 | $ | 22,614 | $ | 19,914 | ||||||||||||||||||||||||||||||||
Senior Unsecured Notes Due 2019 | ||||||||||||||||||||||||||||||||||||||||
On March 12, 2013, we and certain subsidiaries of ours, as subsidiary guarantors, entered into an indenture pursuant to which we issued $350.0 million principal amount of 6.000% Senior Notes due 2019 (the “Senior Notes due 2019”) at par for proceeds, net of expenses, of $343.8 million. The expenses were allocated between debt discount and deferred financing fees based on their nature. As of June 30, 2014, we were in compliance with the covenants of the related indenture. | ||||||||||||||||||||||||||||||||||||||||
Senior Unsecured Notes Due 2021 | ||||||||||||||||||||||||||||||||||||||||
On June 9, 2014, we and certain subsidiaries of ours, as subsidiary guarantors, entered into an indenture pursuant to which we issued $300.0 million principal amount of 5.875% Senior Notes due 2021 (the "Senior Notes due 2021") at par for proceeds, net of expenses, of $294.0 million. The expenses were allocated between debt discount and deferred financing fees based on their nature. The Senior Notes due 2021 and related guarantees: | ||||||||||||||||||||||||||||||||||||||||
• | are general unsecured obligations and are effectively subordinated to all of our and our Subsidiary Guarantors’ existing and future secured debt to the extent of the collateral securing that secured debt, and | |||||||||||||||||||||||||||||||||||||||
• | will rank equally to all of our and our Subsidiary Guarantors’ other unsecured and unsubordinated indebtedness. | |||||||||||||||||||||||||||||||||||||||
In addition, the Senior Notes due 2021 | ||||||||||||||||||||||||||||||||||||||||
• | will be effectively subordinated to all of the liabilities of our existing and future subsidiaries that are not guaranteeing the Senior Notes due 2021, | |||||||||||||||||||||||||||||||||||||||
• | require interest payable on June 15 and December 15 of each year, beginning on December 15, 2014, and | |||||||||||||||||||||||||||||||||||||||
• | mature on June 15, 2021. | |||||||||||||||||||||||||||||||||||||||
We may redeem any of the Senior Notes due 2021: | ||||||||||||||||||||||||||||||||||||||||
• | beginning on June 15, 2017 at a redemption price of 104.406% of their principal amount plus accrued and unpaid interest and additional interest, if any; then | |||||||||||||||||||||||||||||||||||||||
• | the redemption price will be 102.938% of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning June 15, 2018; then | |||||||||||||||||||||||||||||||||||||||
• | the redemption price will be 101.469% of their principal amount plus accrued and unpaid interest and additional interest, if any, for the twelve-month period beginning June 15, 2019; and then | |||||||||||||||||||||||||||||||||||||||
• | the redemption price will be 100.000% of their principal amount plus accrued interest and unpaid interest and additional interest, if any, beginning on June 15, 2020. | |||||||||||||||||||||||||||||||||||||||
• | We may also redeem some or all of the notes before June 15, 2017 at a redemption price of 100.000% of the principal amount, plus accrued and unpaid interest and additional interest, if any, to the redemption date, plus an applicable “make-whole” premium. | |||||||||||||||||||||||||||||||||||||||
• | In addition, before June 15, 2017, we may redeem up to 35% of the aggregate principal amount with the proceeds of certain equity offerings at 105.875% of their principal amount plus accrued and unpaid interest and additional interest, if any; we may make such redemption only if, after any such redemption, at least 65% of the aggregate principal amount originally issued remains outstanding. | |||||||||||||||||||||||||||||||||||||||
Upon a change of control as defined in the indenture related to the Senior Notes due 2021, we will be required to make an offer to purchase the Senior Notes due 2021 or any portion thereof. That purchase price will equal 101% of the principal amount of the Senior Notes due 2021 on the date of purchase plus accrued and unpaid interest and additional interest, if any. If we make certain asset sales and do not reinvest the proceeds or use such proceeds to repay certain debt, we will be required to use the proceeds of such asset sales to make an offer to purchase the Senior Notes due 2021 at 100% of their principal amount, together with accrued and unpaid interest and additional interest, if any, to the date of purchase. | ||||||||||||||||||||||||||||||||||||||||
The terms of the Senior Notes due 2021 restrict our ability and the ability of certain of its subsidiaries to, among other things: incur additional indebtedness; create liens; pay dividends or make distributions in respect of capital stock; purchase or redeem capital stock; make investments or certain other restricted payments; sell assets; enter into transactions with stockholders or affiliates; or effect a consolidation or merger. However, these and other limitations set forth in the related indenture will be subject to a number of important qualifications and exceptions. | ||||||||||||||||||||||||||||||||||||||||
The indenture related to the Senior Notes due 2021 provides for customary events of default which include (subject in certain cases to grace and cure periods), among others: nonpayment of principal or interest or premium; breach of covenants or other agreements in the indenture; defaults in failure to pay certain other indebtedness; the failure to pay certain final judgments; the invalidity of certain of the Subsidiary Guarantors’ guarantees; and certain events of bankruptcy, insolvency or reorganization. Generally, if an event of default occurs and is continuing under the indenture, either the trustee or the holders of at least 25% in aggregate principal amount then outstanding may declare the principal amount plus accrued and unpaid interest to be immediately due and payable. As of June 30, 2014, we were in compliance with the covenants of the related indenture. | ||||||||||||||||||||||||||||||||||||||||
In connection with the issuance of the Senior Notes due 2021 and related guarantees, we agreed to register the Senior Notes due 2021 and related guarantees under the Securities Act of 1933, as amended (the “Securities Act”) so as to allow holders of the Senior Notes due 2021 and related guarantees to exchange the Senior Notes due 2021 and the related guarantees for the same principal amount of a new issue of Senior Notes due 2021 and related guarantees (collectively, the “Exchange Notes”) with substantially identical terms, except that the Exchange Notes will generally be freely transferable under the Securities Act. If we fail to comply with these obligations on time (a “registration default”), we generally will be required to pay additional interest at a rate of 0.25% per annum for the first 90-day period following a registration default and an additional 0.25% per annum for each subsequent 90-day period that such additional interest continues to accrue (provided that such rate may not exceed 1.00% per annum). | ||||||||||||||||||||||||||||||||||||||||
Revolving Line of Credit and Term Loan | ||||||||||||||||||||||||||||||||||||||||
On June 24, 2014, we entered into the Third Amended and Restated Credit Agreement (the “Amended and Restated Credit Agreement”) providing for a senior secured credit facility (the "New Credit Facility"). The Amended and Restated Credit Agreement amended and restated in its entirety the Second Amended and Restated Credit Agreement dated as of November 20, 2007 and amended and restated as of April 29, 2009 and as of July 15, 2011 and all amendments and restatements thereto (the “Previous Credit Agreement”). The credit facility provided under the Previous Credit Agreement was replaced by the New Credit Facility. As a result of this refinancing activity, in the six months ended June 30, 2014, we recorded a loss on the extinguishment of the Previous Credit Facility of $1.7 million for certain previously capitalized and unamortized debt issuance costs. The loss on extinguishment is recorded within Interest expense, net in our Consolidated Statements of Comprehensive Income. | ||||||||||||||||||||||||||||||||||||||||
The New Credit Facility consists of (a) a $150.0 million amortizing term loan (the “Term Loan”) and (b) a $600.0 million revolving line of credit (the “Revolving Line”), which includes (i) a $75.0 million sublimit for the issuance of letters of credit, (ii) a $50.0 million sublimit for swingline loans and (iii) a $75.0 million sublimit for loans in certain foreign currencies available to us and certain wholly owned Company foreign subsidiaries (the “Foreign Borrowers”). We may, subject to applicable conditions and subject to obtaining commitments from lenders, request an increase in the Revolving Line of up to $200.0 million in aggregate (the “Accordion”). | ||||||||||||||||||||||||||||||||||||||||
We (or the Foreign Borrowers, if applicable), subject to applicable conditions, may generally elect interest rates on the Term Loan and Revolving Line calculated by reference to (a) LIBOR (“London Interbank Offered Rate”) (or the Canadian Dealer Offered Rate, in the case of loans denominated in Canadian Dollars or, if LIBOR is not available for a foreign currency, such other interest rate customarily used by Bank of America for such foreign currency) for given interest periods (the “LIBOR/Eurocurrency Rate”) or (b) on loans in U.S. Dollars made to us, Bank of America’s prime rate (or, if greater, (i) the average rate on overnight federal funds plus 0.50% or (ii) the daily floating one month LIBOR plus 1%) (the “Base Rate”), plus a margin determined by our consolidated net leverage ratio. For swingline borrowings, we will pay interest at the Base Rate, plus a margin determined by our consolidated net leverage ratio. For borrowings made with the LIBOR/Eurocurrency Rate, the margin ranges from 125 to 200 basis points, while for borrowings made with the Base Rate, the margin ranges from 25 to 100 basis points. | ||||||||||||||||||||||||||||||||||||||||
The Amended and Restated Credit Agreement requires quarterly principal amortization payments under the Term Loan as follows: | ||||||||||||||||||||||||||||||||||||||||
Year | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||||||||||||||||||||
2014 | $ | 1,875 | $ | 1,875 | ||||||||||||||||||||||||||||||||||||
2015 | $ | 1,875 | $ | 1,875 | $ | 2,813 | $ | 2,813 | ||||||||||||||||||||||||||||||||
2016 | $ | 2,813 | $ | 2,813 | $ | 3,750 | $ | 3,750 | ||||||||||||||||||||||||||||||||
2017 | $ | 3,750 | $ | 3,750 | $ | 3,750 | $ | 3,750 | ||||||||||||||||||||||||||||||||
2018 | $ | 3,750 | $ | 3,750 | $ | 5,625 | $ | 5,625 | ||||||||||||||||||||||||||||||||
2019 | $ | 5,625 | $ | 84,373 | (1) | |||||||||||||||||||||||||||||||||||
(1) Any remaining principal balance is due and payable in full on June 24, 2019 | ||||||||||||||||||||||||||||||||||||||||
The Revolving Line matures on June 24, 2019, at which time all outstanding borrowings must be repaid and all outstanding letters of credit must have been terminated or cash collateralized. The maturity date of the borrowings under the New Credit Facility may be accelerated to December 18, 2018 if our senior unsecured notes due 2019 remain outstanding on or after such date. We may prepay amounts borrowed under the Term Loan without premium or penalty (other than breakage costs in the case of borrowings made with the LIBOR/Eurocurrency Rate), but amounts prepaid may not be re-borrowed. | ||||||||||||||||||||||||||||||||||||||||
The Amended and Restated Credit Agreement contains events of default that include, among others, non-payment of principal, interest or fees, violation of covenants, inaccuracy of representations and warranties, bankruptcy and insolvency events, material judgments, cross defaults to certain other indebtedness, and events constituting a change of control. The occurrence of an event of default will increase the applicable rate of interest and could result in the acceleration of our obligations under the New Credit Facilities and the obligations of any or all of the Guarantors to pay the full amount of our (or any Foreign Borrower’s) obligations under the New Credit Facility. | ||||||||||||||||||||||||||||||||||||||||
The Amended and Restated Credit Agreement contains certain loan covenants, including, among others, financial covenants providing for a maximum consolidated net leverage ratio (i.e., consolidated total debt (net of certain cash and cash equivalents held by us and our domestic subsidiaries) to consolidated EBITDA) and a minimum consolidated interest coverage ratio, and limitations on our ability with regard to the incurrence of debt, the existence of liens, capital expenditures, stock repurchases and dividends, investments, and mergers, dispositions and acquisitions. Our obligations under the New Credit Facility are guaranteed by each of our direct and indirect U.S. subsidiaries (collectively, the “Guarantors”), and if any Foreign Borrower is added to the New Credit Facility, the Foreign Borrower’s obligations will be guaranteed by us and each of the Guarantors. As of June 30, 2014, the interest rate on amounts outstanding under the Credit Facility was 2.17% and we were in compliance with the covenants of the Credit Facility. | ||||||||||||||||||||||||||||||||||||||||
Convertible Debt | ||||||||||||||||||||||||||||||||||||||||
The aggregate outstanding principal of our 4.0% Convertible Senior Notes (the “Convertible Notes”) was $33.4 million and $51.1 million at June 30, 2014 and December 31, 2013, respectively. The Convertible Notes bear interest at a fixed rate of 4.0% per annum, payable semi-annually in arrears on each March 1 and September 1, and mature on September 1, 2014. The effective interest rate at issuance was 8.5%. As of June 30, 2014, we were in compliance with all covenants. | ||||||||||||||||||||||||||||||||||||||||
The Convertible Notes were convertible as of June 30, 2014 and December 31, 2013 and the debt conversion feature was classified as temporary equity on our Consolidated Balance Sheets. Convertible Note holders may elect to convert through August 29, 2014. Should the holders elect to convert, we will be required to pay them up to the full face value of the Convertible Notes in cash as well as deliver shares of our common stock for any excess conversion value. The number of potentially issued shares increases as the market price of our common stock increases. In the six months ended June 30, 2014, we retired a combined 17,724 Convertible Notes or $17.7 million in face value of Convertible Notes, through the note holders electing to convert, for $17.7 million in cash and the issuance of 182,816 shares of common stock. The amount by which the total consideration including cash paid and value of the shares issued exceeds the fair value of the Convertible Notes is recorded as a reduction of stockholders’ equity. The loss from early extinguishment of these Convertible Notes was approximately $0.2 million and is recorded in interest expense in our Consolidated Statements of Comprehensive Income. |
Repurchases_of_Common_Stock
Repurchases of Common Stock | 6 Months Ended | |||
Jun. 30, 2014 | ||||
Class of Stock Disclosures [Abstract] | ' | |||
Repurchases Of Common Stock [Text Block] | ' | |||
Note 10: Repurchases of Common Stock | ||||
Board Authorization | ||||
On January 30, 2014, our Board of Directors approved an additional repurchase program of up to $500.0 million of our common stock plus the cash proceeds received from the exercise of stock options by our officers, directors, and employees. The Board also authorized a tender offer for up to $350.0 million with the option to increase the tender by up to 2% of outstanding shares. | ||||
Repurchases | ||||
In the six months ended June 30, 2014, we repurchased 1,447,556 shares of our common stock from the open market with an average price of $69.08 per share for $100.0 million. The repurchases were made under a pre-arranged stock trading plan in accordance with guidelines specified under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. The shares repurchased under the 10b5-1 plan were recorded as treasury shares and made in accordance with current share repurchase authorizations of the Board. | ||||
In addition, during the six months ended June 30, 2014, we accepted for payment an aggregate of 5,291,701 shares of our common stock at a final purchase price of $70.07 per share, for an aggregate cost of $370.8 million, excluding fees and expenses relating to the tender offer which expired on March 7, 2014. Fees and expenses relating to the tender offer totaled $3.8 million and were recorded as part of the cost of Treasury Stock in our Consolidated Balance Sheets. | ||||
The following table presents a summary of our authorized stock repurchase balance: | ||||
Dollars in thousands | Board Authorization | |||
Authorized repurchase - as of January 1, 2014 (1) | $ | 201,291 | ||
Additional board authorization (1) | 500,000 | |||
Proceeds from the exercise of stock options | 2,790 | |||
Repurchase of common stock from open market | (99,995 | ) | ||
Repurchase from tender offer (2) | (370,789 | ) | ||
Authorized repurchase - as of June 30, 2014 (1) | $ | 233,297 | ||
-1 | In addition to these amounts, the repurchase program approved by our Board of Directors allows for the use of cash proceeds received from the exercise of stock options by our officers, directors, and employees. | |||
-2 | Excludes expenses of $3.8 million associated with the tender offer. |
ShareBased_Payments
Share-Based Payments | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Share-based Compensation [Abstract] | ' | |||||||||||||||
Share-Based Payments [Text Block] | ' | |||||||||||||||
Note 11: Share-Based Payments | ||||||||||||||||
We currently grant share-based awards to our employees, non-employee directors and consultants under our 2011 Incentive Plan (the “Plan”). The Plan permits the granting of stock options, restricted stock, restricted stock units, and performance-based restricted stock. | ||||||||||||||||
Certain information regarding our share-based payments is as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
Dollars in thousands | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Share-based payments expense: | ||||||||||||||||
Share-based compensation - stock options | $ | 223 | $ | 321 | $ | 456 | $ | 898 | ||||||||
Share-based compensation - restricted stock | 3,443 | 2,691 | 6,357 | 5,306 | ||||||||||||
Share-based payments for content arrangements | (587 | ) | 831 | 31 | 2,476 | |||||||||||
Total share-based payments expense | $ | 3,079 | $ | 3,843 | $ | 6,844 | $ | 8,680 | ||||||||
Tax benefit on share-based payments expense | $ | 1,182 | $ | 1,459 | $ | 2,627 | $ | 3,289 | ||||||||
June 30, 2013 | ||||||||||||||||
Dollars in thousands | Unrecognized Share-Based Payments Expense | Weighted-Average Remaining Life | ||||||||||||||
Unrecognized share-based payments expense: | ||||||||||||||||
Share-based compensation - stock options | $ | 1,205 | 2.3 years | |||||||||||||
Share-based compensation - restricted stock | 27,322 | 2.6 years | ||||||||||||||
Share-based payments for content arrangements | 361 | 0.3 years | ||||||||||||||
Total unrecognized share-based payments expense | $ | 28,888 | ||||||||||||||
Share-Based Compensation | ||||||||||||||||
Stock options | ||||||||||||||||
Shares of common stock are issued upon exercise of stock options. The following table presents a summary of stock option activity for 2014: | ||||||||||||||||
Shares in thousands | Options | Weighted Average Exercise Price | ||||||||||||||
Outstanding, December 31, 2013 | 248 | $ | 45.72 | |||||||||||||
Granted | — | $ | — | |||||||||||||
Exercised | (84 | ) | $ | 33.27 | ||||||||||||
Cancelled, expired, or forfeited | (12 | ) | $ | 52.13 | ||||||||||||
Outstanding, June 30, 2014 | 152 | $ | 52.07 | |||||||||||||
Certain information regarding stock options outstanding as of June 30, 2014, is as follows: | ||||||||||||||||
Options | ||||||||||||||||
Shares and intrinsic value in thousands | Outstanding | Exercisable | ||||||||||||||
Number | 152 | 78 | ||||||||||||||
Weighted average per share exercise price | $ | 52.07 | $ | 50.7 | ||||||||||||
Aggregate intrinsic value | $ | 1,120 | $ | 685 | ||||||||||||
Weighted average remaining contractual term (in years) | 7.1 | 6.18 | ||||||||||||||
Restricted stock and performance based restricted stock awards | ||||||||||||||||
Restricted stock awards are granted to eligible employees, including executives, and non-employee directors. Awards granted to employees and executives vest annually in equal installments over four years. Non-employee director awards vest one year after the grant date. Performance-based restricted stock awards are granted to executives only, with established performance criteria approved by the Compensation Committee of the Board of Directors. The fair value of non-performance-based awards is based on the market price on the grant date and is recognized on a straight-line basis over the vesting period. | ||||||||||||||||
Awards of performance-based restricted stock made prior to 2013, once earned, vest in equal installments over three years from the date of grant. Awards of performance-based restricted stock made in and subsequent to 2013, once earned, vest in two installments over three years from the date of grant (65% of the award vests two years from the date of grant and the remaining 35% of the award vests three years from the date of grant). The restricted shares require no payment from the grantee. The fair value of performance-based awards is based on achieving specific performance conditions and is recognized over the vesting period. | ||||||||||||||||
The following table presents a summary of restricted stock award activity for 2014: | ||||||||||||||||
Shares in thousands | Restricted Stock Awards | Weighted Average Grant Date Fair Value | ||||||||||||||
Non-vested, December 31, 2013 | 597 | $ | 52.58 | |||||||||||||
Granted | 323 | $ | 72.08 | |||||||||||||
Vested | (167 | ) | $ | 50.29 | ||||||||||||
Forfeited | (82 | ) | $ | 57.53 | ||||||||||||
Non-vested, June 30, 2014 | 671 | $ | 61.93 | |||||||||||||
Share-Based Payments for Content Arrangements | ||||||||||||||||
We have granted restricted stock as part of content license agreements with certain movie studios. The expense related to these agreements is included within direct operating expenses in our Consolidated Statements of Comprehensive Income and is adjusted based on the number of unvested shares and market price of our common stock each reporting period. No restricted stock was granted for content arrangements during the six months ended June 30, 2014. | ||||||||||||||||
Information related to the shares of restricted stock granted as part of these agreements as of June 30, 2014, is as follows: | ||||||||||||||||
Whole shares | Granted | Vested | Unvested | Remaining | ||||||||||||
Vesting Period | ||||||||||||||||
Sony | 193,348 | 164,346 | 29,002 | 0.1 years | ||||||||||||
Paramount | 300,000 | 255,000 | 45,000 | 0.5 years | ||||||||||||
Total | 493,348 | 419,346 | 74,002 | |||||||||||||
Rights to Receive Cash | ||||||||||||||||
As a part of the acquisition of ecoATM, we issued replacement awards for unvested restricted stock and options in ecoATM with rights to receive cash equal to the per share merger consideration for restricted stock and net of the exercise price for options. The replacement awards vest in accordance with the terms of the original replaced award. The fair value of the original and replacement awards amounted to $32.1 million, $1.4 million of which was attributed to pre-combination services rendered and included in the calculation of total consideration transferred. The replacement awards are considered liability classified as they represent rights to receive cash. Expense associated with the post-combination awards will be recognized net of forfeitures, and cash payments will be made, in accordance with the awards' vesting schedule, generally on a monthly basis. We recognized $6.8 million in expense associated with the issuance of rights to receive cash for the six months ended June 30, 2014. The expected future recognition of expense associated with the rights to receive cash as of June 30, 2014 is as follows: | ||||||||||||||||
Dollars in thousands | Expected Expense | |||||||||||||||
Remainder of 2014 | $ | 6,445 | ||||||||||||||
2015 | 4,644 | |||||||||||||||
2016 | 2,992 | |||||||||||||||
2017 | 518 | |||||||||||||||
Total expected expense | $ | 14,599 | ||||||||||||||
Restructuring
Restructuring | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Restructuring and Related Activities [Abstract] | ' | |||||||||||||||
Restructuring [Text Block] | ' | |||||||||||||||
Note 12: Restructuring | ||||||||||||||||
During the fourth quarter of 2013, as a result of a comprehensive operational review, we committed to a restructuring plan intended to, among other things, better align our cost structure with revenue growth in our core businesses. As part of the plan, we discontinued three concepts in our New Ventures operating segment. Also as part of the restructuring plan, we implemented actions to reduce costs in our continuing operations primarily through workforce reductions across the Company. The closure of the three ventures and the workforce reductions were substantially complete as of March 31, 2014. See Note 13: Discontinued Operations for further information. | ||||||||||||||||
The total amount expected to be incurred in connection with the restructuring, exclusive of asset impairments, and the amount incurred during the three and six months ended June 30, 2014 by reportable segment (on an allocated basis) and expense type is as follows: | ||||||||||||||||
Amounts Incurred | ||||||||||||||||
Dollars in thousands | Total Estimated Expense | Three Months Ended June 30, 2014 | Six Months Ended June 30, 2014 | Cumulative as of June 30, 2014 | ||||||||||||
Redbox | ||||||||||||||||
Severance | $ | 4,305 | $ | — | $ | 535 | $ | 4,305 | ||||||||
Coinstar | ||||||||||||||||
Severance | 748 | — | 23 | 748 | ||||||||||||
Discontinued Operations | ||||||||||||||||
Severance | 1,026 | (9 | ) | 155 | 1,026 | |||||||||||
Other | 1,874 | 42 | 435 | 1,874 | ||||||||||||
Total | $ | 7,953 | $ | 33 | $ | 1,148 | $ | 7,953 | ||||||||
A reconciliation of the beginning and ending liability balance by expense type is as follows: | ||||||||||||||||
Dollars in thousands | Severance | Other | ||||||||||||||
Beginning Balance - December 31, 2013 | $ | 2,508 | $ | 1,418 | ||||||||||||
Costs charged to expense | 713 | 435 | ||||||||||||||
Costs paid or otherwise settled | (3,221 | ) | (1,719 | ) | ||||||||||||
Ending Balance - June 30, 2014 | $ | — | $ | 134 | ||||||||||||
The line items in our Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 in which the expenses are recorded are as follows: | ||||||||||||||||
Three Months Ended June 30, 2014 | Six Months Ended June 30, 2014 | |||||||||||||||
Dollars in thousands | Severance | Other | Severance | Other | ||||||||||||
Direct Operating | $ | — | $ | — | $ | 410 | $ | — | ||||||||
General and administrative | — | — | 148 | — | ||||||||||||
Loss from discontinued operations, net of tax | (9 | ) | 42 | 155 | 435 | |||||||||||
Total expense | $ | (9 | ) | $ | 42 | $ | 713 | $ | 435 | |||||||
Discontinued_Operations
Discontinued Operations | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | ' | |||||||||||||||
Discontinued Operations [Text Block] | ' | |||||||||||||||
Note 13: Discontinued Operations | ||||||||||||||||
Discontinuation of Certain New Ventures | ||||||||||||||||
During 2013, we discontinued four new venture concepts; Rubi, Crisp Market, Orango, and Star Studio. The wind-down process was substantially completed as of March 31, 2014. The results of the discontinued ventures, associated impairment and restructuring charges, net of tax, are recorded within Loss from discontinued operations, net of tax in our Consolidated Statements of Comprehensive Income (see Note 12: Restructuring). The discontinued concepts did not meet the criteria to be classified as held for sale and accordingly the assets and liabilities are not separately presented in our Consolidated Balance Sheets. | ||||||||||||||||
Summary Financial Information | ||||||||||||||||
The disposition and operating results of the discontinued ventures are presented in discontinued operations in our Consolidated Statements of Comprehensive Income for all periods presented. The continuing cash flows from these operations after discontinuation are insignificant and are not segregated from cash flows from continuing operations in all periods presented in our Consolidated Statements of Cash Flows. | ||||||||||||||||
The following table sets forth the components of discontinued operations included in our Consolidated Statements of Comprehensive Income: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
Dollars in thousands | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenue | $ | — | $ | 1,180 | $ | 100 | $ | 2,599 | ||||||||
Loss from discontinued operations before income tax | $ | (95 | ) | $ | (5,791 | ) | $ | (1,259 | ) | $ | (14,590 | ) | ||||
Income tax benefit | 38 | 2,235 | 491 | 5,631 | ||||||||||||
Loss from discontinued operations, net of tax | $ | (57 | ) | (3,556 | ) | $ | (768 | ) | $ | (8,959 | ) | |||||
Earnings_Per_Share
Earnings Per Share | 6 Months Ended | |||||||||||
Jun. 30, 2014 | ||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||
Earnings Per Share [Text Block] | ' | |||||||||||
Note 14: Earnings Per Share | ||||||||||||
Basic earnings per share (“EPS”) is computed by dividing the net income for the period by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing the net income for the period by the weighted average number of common and dilutive potential common shares outstanding during the period. We consider restricted stock that provides the holder with a non-forfeitable right to receive dividends to be a participating security. Net income available to participating securities was not material for the periods presented. | ||||||||||||
Net income used for calculating basic and diluted EPS is the same for all periods presented. The following table sets forth the computation of shares used for the basic and diluted EPS calculations: | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
In thousands | 2014 | 2013 | 2014 | 2013 | ||||||||
Weighted average shares used for basic EPS | 19,541 | 27,438 | 21,730 | 27,465 | ||||||||
Dilutive effect of stock options and other share-based awards | 231 | 362 | 295 | 428 | ||||||||
Dilutive effect of convertible debt | 409 | 737 | 463 | 844 | ||||||||
Weighted average shares used for diluted EPS | 20,181 | 28,537 | 22,488 | 28,737 | ||||||||
Stock options and share-based awards not included in diluted EPS calculation because their effect would be antidilutive | 2 | 64 | 7 | 77 | ||||||||
Business_Segments_and_Enterpri
Business Segments and Enterprise-Wide Information | 6 Months Ended | |||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||||||
Business Segments and Enterprise-Wide Information [Text Block] | ' | |||||||||||||||||||
Note 15: Business Segments and Enterprise-Wide Information | ||||||||||||||||||||
Management, including our chief operating decision maker, who is our CEO, evaluates the performances of our business segments primarily on segment revenue and segment operating income before depreciation, amortization and other, and share-based compensation granted to executives, non-employee directors and employees (“segment operating income”). Segment operating income contains internally allocated costs of our shared service support functions, including but not limited to, corporate executive management, business development, sales, finance, legal, human resources, information technology and risk management. We also review depreciation and amortization allocated to each segment. Share-based payments expense related to share-based compensation granted to executives, non-employee directors and employees and expense related to the rights to receive cash issued in connection with our acquisition of ecoATM are not allocated to our segments and are included in the corporate unallocated column in the analysis and reconciliation below; however, share-based payments expense related to our content arrangements with certain movie studios has been allocated to our Redbox segment and is included within direct operating expenses. Our performance evaluation does not include segment assets. | ||||||||||||||||||||
On July 23, 2013, we completed the acquisition of ecoATM. Prior to July 23, 2013 we held a non-controlling equity interest in ecoATM and reported our share of ecoATM's operating results in loss from equity method investments in our Consolidated Statements of Comprehensive Income. Subsequent to our acquisition of ecoATM on July 23, 2013, the assets acquired and liabilities assumed, as well as the results of operations, with the exception of expense for rights to receive cash which are unallocated corporate expenses, are included in our New Ventures segment as our chief operating decision maker reviews the results in aggregate with other new ventures concepts. | ||||||||||||||||||||
During the year ended December 31, 2013, we discontinued the Rubi, Crisp Market, Orango and Star Studio concepts and accordingly their results of operations were reclassified from the New Ventures segment to Loss from discontinued operations, net of tax in our Consolidated Statements of Comprehensive Income for all periods presented. See Note 13: Discontinued Operations for further information. | ||||||||||||||||||||
Our analysis and reconciliation of our segment information to the consolidated financial statements that follows covers our results of operations, which consists of our Redbox, Coinstar and New Ventures segments. Unallocated general and administrative expenses relate to share-based compensation and expense related to the rights to receive cash issued in connection with our acquisition of ecoATM. | ||||||||||||||||||||
Dollars in thousands | ||||||||||||||||||||
Three Months Ended June 30, 2014 | Redbox | Coinstar | New Ventures | Corporate Unallocated | Total | |||||||||||||||
Revenue | $ | 445,481 | $ | 79,880 | $ | 23,809 | $ | — | $ | 549,170 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 321,701 | 40,203 | 22,823 | 1,332 | 386,059 | |||||||||||||||
Marketing | 6,180 | 1,557 | 1,147 | 899 | 9,783 | |||||||||||||||
Research and development | 18 | 153 | 2,066 | 1,175 | 3,412 | |||||||||||||||
General and administrative | 34,070 | 7,169 | 4,137 | 3,598 | 48,974 | |||||||||||||||
Segment operating income (loss) | 83,512 | 30,798 | (6,364 | ) | (7,004 | ) | 100,942 | |||||||||||||
Less: depreciation, amortization and other | (40,158 | ) | (8,921 | ) | (3,948 | ) | — | (53,027 | ) | |||||||||||
Operating income (loss) | 43,354 | 21,877 | (10,312 | ) | (7,004 | ) | 47,915 | |||||||||||||
Loss from equity method investments, net | — | — | — | (10,541 | ) | (10,541 | ) | |||||||||||||
Interest expense, net | — | — | — | (12,929 | ) | (12,929 | ) | |||||||||||||
Other, net | — | — | — | 2,902 | 2,902 | |||||||||||||||
Income (loss) from continuing operations before income taxes | $ | 43,354 | $ | 21,877 | $ | (10,312 | ) | $ | (27,572 | ) | $ | 27,347 | ||||||||
Dollars in thousands | ||||||||||||||||||||
Three Months Ended June 30, 2013 | Redbox | Coinstar | New Ventures | Corporate Unallocated | Total | |||||||||||||||
Revenue | $ | 478,518 | $ | 74,526 | $ | 6 | $ | — | $ | 553,050 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 323,266 | 39,801 | 517 | 366 | 363,950 | |||||||||||||||
Marketing | 5,975 | 952 | 108 | 87 | 7,122 | |||||||||||||||
Research and development | — | 1,911 | 342 | 101 | 2,354 | |||||||||||||||
General and administrative | 42,084 | 6,439 | 3,313 | 2,458 | 54,294 | |||||||||||||||
Segment operating income (loss) | 107,193 | 25,423 | (4,274 | ) | (3,012 | ) | 125,330 | |||||||||||||
Less: depreciation, amortization and other | (40,364 | ) | (8,770 | ) | (74 | ) | — | (49,208 | ) | |||||||||||
Operating income (loss) | 66,829 | 16,653 | (4,348 | ) | (3,012 | ) | 76,122 | |||||||||||||
Loss from equity method investments, net | — | — | — | (9,629 | ) | (9,629 | ) | |||||||||||||
Interest expense, net | — | — | — | (12,018 | ) | (12,018 | ) | |||||||||||||
Other, net | — | — | — | (980 | ) | (980 | ) | |||||||||||||
Income (loss) from continuing operations before income taxes | $ | 66,829 | $ | 16,653 | $ | (4,348 | ) | $ | (25,639 | ) | $ | 53,495 | ||||||||
Dollars in thousands | ||||||||||||||||||||
Six Months Ended June 30, 2014 | Redbox | Coinstar | New Ventures | Corporate Unallocated | Total | |||||||||||||||
Revenue | $ | 961,137 | $ | 148,633 | $ | 39,769 | $ | — | $ | 1,149,539 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 690,305 | 77,926 | 39,162 | 3,311 | 810,704 | |||||||||||||||
Marketing | 11,244 | 2,563 | 1,976 | 1,597 | 17,380 | |||||||||||||||
Research and development | 26 | 422 | 4,482 | 1,956 | 6,886 | |||||||||||||||
General and administrative | 73,131 | 14,189 | 7,937 | 6,708 | 101,965 | |||||||||||||||
Segment operating income (loss) | 186,431 | 53,533 | (13,788 | ) | (13,572 | ) | 212,604 | |||||||||||||
Less: depreciation, amortization and other | (80,721 | ) | (17,484 | ) | (7,765 | ) | — | (105,970 | ) | |||||||||||
Operating income (loss) | 105,710 | 36,049 | (21,553 | ) | (13,572 | ) | 106,634 | |||||||||||||
Loss from equity method investments, net | — | — | — | (19,909 | ) | (19,909 | ) | |||||||||||||
Interest expense, net | — | — | — | (22,574 | ) | (22,574 | ) | |||||||||||||
Other, net | — | — | — | 1,158 | 1,158 | |||||||||||||||
Income (loss) from continuing operations before income taxes | $ | 105,710 | $ | 36,049 | $ | (21,553 | ) | $ | (54,897 | ) | $ | 65,309 | ||||||||
Dollars in thousands | ||||||||||||||||||||
Six Months Ended June 30, 2013 | Redbox | Coinstar | New Ventures | Corporate Unallocated | Total | |||||||||||||||
Revenue | $ | 986,438 | $ | 139,909 | $ | 10 | $ | — | $ | 1,126,357 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 689,947 | 77,457 | 734 | 707 | 768,845 | |||||||||||||||
Marketing | 12,174 | 2,005 | 175 | 154 | 14,508 | |||||||||||||||
Research and development | 4 | 3,679 | 797 | 181 | 4,661 | |||||||||||||||
General and administrative | 84,946 | 12,728 | 4,919 | 5,162 | 107,755 | |||||||||||||||
Segment operating income (loss) | 199,367 | 44,040 | (6,615 | ) | (6,204 | ) | 230,588 | |||||||||||||
Less: depreciation, amortization and other | (80,741 | ) | (16,954 | ) | (110 | ) | — | (97,805 | ) | |||||||||||
Operating income (loss) | 118,626 | 27,086 | (6,725 | ) | (6,204 | ) | 132,783 | |||||||||||||
Loss from equity method investments, net | — | — | — | (16,654 | ) | (16,654 | ) | |||||||||||||
Interest expense, net | — | — | — | (17,551 | ) | (17,551 | ) | |||||||||||||
Other, net | — | — | — | (921 | ) | (921 | ) | |||||||||||||
Income (loss) from continuing operations before income taxes | $ | 118,626 | $ | 27,086 | $ | (6,725 | ) | $ | (41,330 | ) | $ | 97,657 | ||||||||
Significant Retailer Relationships | ||||||||||||||||||||
Our Redbox and Coinstar kiosks are primarily located within retailers. The following retailers accounted for 10% or more of our consolidated revenue: | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||
Wal-Mart Stores Inc. | 15.1 | % | 15.2 | % | 15.2 | % | 15.4 | % | ||||||||||||
Walgreen Co. | 13.7 | % | 14.8 | % | 13.9 | % | 15 | % | ||||||||||||
The Kroger Company | 9.9 | % | 10.2 | % | 9.8 | % | 10.2 | % |
Fair_Value
Fair Value | 6 Months Ended | |||||||||||
Jun. 30, 2014 | ||||||||||||
Fair Value Disclosures [Abstract] | ' | |||||||||||
Fair Value [Text Block] | ' | |||||||||||
Note 16: Fair Value | ||||||||||||
Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. To measure fair value, we use a three-tier valuation hierarchy based upon observable and non-observable inputs: | ||||||||||||
• | Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities; | |||||||||||
• | Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly; these include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active; or | |||||||||||
• | Level 3: Unobservable inputs that reflect the reporting entity’s own assumptions. | |||||||||||
The factors or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. | ||||||||||||
Assets and Liabilities Measured and Reported at Fair Value on a Recurring Basis | ||||||||||||
The following table presents our financial assets and (liabilities) that are measured and reported at fair value in our Consolidated Balance Sheets on a recurring basis, by level within the fair value hierarchy (in thousands): | ||||||||||||
Fair Value at June 30, 2014 | Level 1 | Level 2 | Level 3 | |||||||||
Money market demand accounts and investment grade fixed income securities | $ | 6,820 | $ | — | $ | — | ||||||
Fair Value at December 31, 2013 | Level 1 | Level 2 | Level 3 | |||||||||
Money market demand accounts and investment grade fixed income securities | $ | 65,800 | $ | — | $ | — | ||||||
Money Market Demand Accounts and Investment Grade Fixed Income Securities | ||||||||||||
We determine fair value for our money market demand accounts and investment grade fixed income securities based on quoted market prices. The fair value of these assets is included in cash and cash equivalents on our Consolidated Balance Sheets. | ||||||||||||
Assets and Liabilities Measured and Reported at Fair Value on a Nonrecurring Basis | ||||||||||||
We recognize or disclose the fair value of certain assets such as non-financial assets, primarily long-lived assets, goodwill, intangible assets and certain other assets in connection with impairment evaluations. All of our nonrecurring valuations use significant unobservable inputs and therefore fall under Level 3 of the fair value hierarchy. | ||||||||||||
Fair Value of Other Financial Instruments | ||||||||||||
The carrying value of our term loans approximates their fair value and falls under Level 2 of the fair value hierarchy. | ||||||||||||
We estimate the fair value of our convertible debt outstanding using a market rate of approximately 6.0% for similar high-yield debt at June 30, 2014, and December 31, 2013. The estimated fair value of our convertible debt was approximately $33.5 million and $50.5 million at June 30, 2014, and December 31, 2013, respectively, and was determined based on its stated terms, maturing on September 1, 2014, and an annual interest rate of 4.0%. The fair value estimate of our convertible debt falls under Level 3 of the fair value hierarchy. We have reported the carrying value of our convertible debt, face value less the unamortized debt discount, in our Consolidated Balance Sheets. | ||||||||||||
We estimated the fair value of our senior unsecured notes due 2019 and 2021 outstanding using market rates of approximately 6.0% and 5.875%, respectively, for similar high-yield debt at June 30, 2014. The estimated fair value of our senior unsecured notes due 2019 and 2021 was approximately $350.0 million and $300.0 million, respectively, at June 30, 2014. The estimated fair value of our senior unsecured notes due 2019 was approximately $350.0 million at December 31, 2013. These estimated fair values for our senior unsecured notes due 2019 and 2021 were determined based on their stated terms, maturing on March 15, 2019, and June 15, 2021, respectively, and annual interest rates of 6.0% and 5.875%. The fair value estimate of our senior unsecured notes falls under Level 3 of the fair value hierarchy. We have reported the carrying value of our senior unsecured notes, issued at par, in our Consolidated Balance Sheets. |
Commitments_and_Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
Commitments and Contingencies [Text Block] | ' |
Note 17: Commitments and Contingencies | |
Purchase commitments | |
Pursuant to the manufacturing and services agreement entered into as part of the NCR Asset Acquisition, Outerwall, Redbox or an affiliate were committed to purchase goods and services from NCR for a period of five years from June 22, 2012. At the end of the five-year period, if the aggregate amount paid in margin to NCR for goods and services delivered were to equal less than $25.0 million, Outerwall was to pay NCR the difference between such aggregate amount and $25.0 million. As of June 30, 2014, our remaining commitment is $16.7 million under this arrangement. | |
Content Arrangement | |
On June 27, 2014 Sony notified us of their intent to extend our existing content license agreement with them. This will extend the license period through September 30, 2015 and require us to issue 25,000 shares of additional restricted stock to Sony during the third quarter of 2014. See Note 11: Share-Based Payments for more information about our share-based payments for content arrangements. As of June 30, 2014, after accounting for this extension, our commitment to purchase content from Sony was approximately $203.3 million. | |
Letters of Credit | |
As of June 30, 2014, we had six irrevocable standby letters of credit that totaled $8.6 million. These standby letters of credit, which expire at various times through May 2015, are used to collateralize certain obligations to third parties. As of June 30, 2014, no amounts were outstanding under these standby letter of credit agreements. | |
Legal Matters | |
In October 2009, an Illinois resident, Laurie Piechur, individually and on behalf of all others similarly situated, filed a putative class action complaint against our Redbox subsidiary in the Circuit Court for the Twentieth Judicial Circuit, St. Clair County, Illinois. The plaintiff alleged that, among other things, Redbox charges consumers illegal and excessive late fees in violation of the Illinois Consumer Fraud and Deceptive Business Practices Act, and that Redbox's rental terms violate the Illinois Rental Purchase Agreement Act or the Illinois Automatic Contract Renewal Act and the plaintiff is seeking monetary damages and other relief. In November 2009, Redbox removed the case to the U.S. District Court for the Southern District of Illinois. In February 2010, the District Court remanded the case to the Circuit Court for the Twentieth Judicial Circuit, St. Clair County, Illinois. In May 2010, the court denied Redbox's motion to dismiss the plaintiff's complaint. In November 2011, the plaintiff moved for class certification, and Redbox moved for summary judgment. The court denied Redbox's motion for summary judgment in February 2012. The plaintiff filed an amended complaint on April 19, 2012, and an amended motion for class certification on June 5, 2012. The court denied Redbox's motion to dismiss the amended complaint. The amended class certification motion was briefed and argued. At the hearing on plaintiff's amended motion for class certification, the plaintiff dismissed all claims but two and is pursuing only her claims under the Illinois Rental Purchase Agreement Act and the Illinois Automatic Contract Renewal Act. On May 21, 2013, the court denied plaintiff's amended class action motion. On January 29, 2014, the Illinois Supreme Court denied plaintiff’s petition for leave to appeal the trial court’s denial of class certification. Redbox has moved to dismiss all remaining claims on mootness grounds. The motion is fully briefed. The parties are waiting for the court to schedule a date for argument of the motion. We believe that the claims against us are without merit and intend to defend ourselves vigorously in this matter. Currently, no accrual has been established as it was not possible to estimate the possible loss or range of loss because this matter had not advanced to a stage where we could make any such estimate. | |
In March 2011, a California resident, Blake Boesky, individually and on behalf of all others similarly situated, filed a putative class action complaint against our Redbox subsidiary in the U.S. District Court for the Northern District of Illinois. The plaintiff alleges that Redbox retains personally identifiable information of consumers for a time period in excess of that allowed under the Video Privacy Protection Act, 18 U.S.C. §§ 2710, et seq. A substantially similar complaint was filed in the same court in March 2011 by an Illinois resident, Kevin Sterk. Since the filing of the complaint, Blake Boesky has been replaced by a different named plaintiff, Jiah Chung, and an amended complaint has been filed alleging disclosures of personally identifiable information, in addition to plaintiffs' claims of retention of such information. Plaintiffs are seeking statutory damages, injunctive relief, attorneys' fees, costs of suit, and interest. The court has consolidated the cases. The court denied Redbox's motion to dismiss the plaintiffs' claims upon interlocutory appeal. The U.S. Court of Appeals for the Seventh Circuit reversed the district court's denial of Redbox's motion to dismiss plaintiff's claims involving retention of information, holding that the plaintiffs could not maintain a suit for damages under this theory. On April 25, 2012, the plaintiffs amended their complaint to add claims under the Stored Communications Act, 18 U.S.C. § 2707, and for breach of contract. On May 9, 2012, Redbox moved to dismiss the amended complaint. On July 23, 2012, the court dismissed the added retention claims, except to the extent that plaintiffs seek injunctive, non-monetary relief. On August 16, 2013, the court granted summary judgment in Redbox's favor on all remaining claims, and entered a final judgment for Redbox. On September 16, 2013, plaintiff filed a notice of appeal. The appeal was fully briefed as of July 1, 2014. The appellate court has not scheduled a date for argument. We believe that the claims against us are without merit and intend to defend ourselves vigorously in this matter. Currently, no accrual has been established as it is not possible to estimate the possible loss or range of loss because this matter had not advanced to a stage where we could make any such estimate. | |
In February 2011, a California resident, Michael Mehrens, individually and on behalf of all others similarly situated, filed a putative class action complaint against our Redbox subsidiary in the Superior Court of the State of California, County of Los Angeles. The plaintiff alleges that, among other things, Redbox violated California's Song-Beverly Credit Card Act of 1971 (“Song-Beverly”) with respect to the collection and recording of consumer personal identification information, and violated the California Business and Professions Code § 17200 based on the alleged violation of Song-Beverly. A similar complaint alleging violations of Song-Beverly and the right to privacy generally was filed in March 2011 in the Superior Court of the State of California, County of Alameda, by a California resident, John Sinibaldi. A third similar complaint alleging only a violation of Song-Beverly, was filed in March 2011 in the Superior Court of the State of California, County of San Diego, by a California resident, Richard Schiff. Plaintiffs are seeking compensatory damages and civil penalties, injunctive relief, attorneys' fees, costs of suit, and interest. Redbox removed the Mehrens case to the U.S. District Court for the Central District of California, the Sinibaldi case to the U.S. District Court for the Northern District of California, and the Schiff case to the U.S. District Court for the Southern District of California. The Sinibaldi case was subsequently transferred to the U.S. District Court for the Central District of California, where the Mehrens case is pending, and these two cases have been consolidated. At the same time, the plaintiffs substituted Nicolle DiSimone as the named plaintiff in the Mehrens case. After Redbox filed a motion to dismiss, stay, or transfer, the Schiff case was transferred to the U.S. District Court for the Central District of California. On January 4, 2013, the Court dismissed with prejudice the Schiff case for failure to prosecute and failure to comply with court rules and orders. Redbox moved to dismiss the DiSimone/Sinibaldi case, and DiSimone/Sinibaldi moved for class certification. In January 2012, the Court granted Redbox's motion to dismiss with prejudice and denied DiSimone/Sinibaldi's motion for class certification as moot. On February 2, 2012, Plaintiffs filed their notice of appeal. On June 6, 2014, the appellate court affirmed the dismissal of the case against Redbox. The deadline for filing a petition for certiorari is September 4, 2014. We believe that the claims against us are without merit and intend to defend ourselves vigorously in this matter. Currently, no accrual has been established as it is not possible to estimate the possible loss or range of loss because this matter had not advanced to a stage where we could make any such estimate. | |
Other Contingencies | |
During the three months ended March 31, 2013, we resolved a previously disclosed loss contingency related to a supply agreement and recorded a benefit of $11.4 million in the direct operating line item in our Consolidated Statements of Comprehensive Income. |
Guarantor_Subsidiaries
Guarantor Subsidiaries | 6 Months Ended | |||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||
Guarantor Subsidiaries Disclosure [Abstract] | ' | |||||||||||||||||||
Guarantor Subsidiaries [Text Block] | ' | |||||||||||||||||||
Note 18: Guarantor Subsidiaries | ||||||||||||||||||||
Certain of our wholly-owned subsidiaries have, jointly and severally, fully and unconditionally guaranteed the Senior Notes. Pursuant to SEC regulations, we have presented in columnar format the condensed consolidating financial information for Outerwall Inc., the guarantor subsidiaries on a combined basis, and all non-guarantor subsidiaries on a combined basis in the following tables: | ||||||||||||||||||||
CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
As of June 30, 2014 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Assets | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 174,853 | $ | 11,423 | $ | 46,950 | $ | — | $ | 233,226 | ||||||||||
Accounts receivable, net of allowances | 1,501 | 41,158 | 2,309 | — | 44,968 | |||||||||||||||
Content library | — | 149,659 | 2,723 | — | 152,382 | |||||||||||||||
Prepaid expenses and other current assets | 42,508 | 26,448 | 894 | (6,205 | ) | 63,645 | ||||||||||||||
Intercompany receivables | 141,001 | 389,994 | 5,899 | (536,894 | ) | — | ||||||||||||||
Total current assets | 359,863 | 618,682 | 58,775 | (543,099 | ) | 494,221 | ||||||||||||||
Property and equipment, net | 152,670 | 286,271 | 36,799 | — | 475,740 | |||||||||||||||
Deferred income taxes | — | — | 8,277 | — | 8,277 | |||||||||||||||
Goodwill and other intangible assets, net | 250,078 | 380,917 | — | — | 630,995 | |||||||||||||||
Other long-term assets | 7,276 | 2,032 | 417 | — | 9,725 | |||||||||||||||
Investment in related parties | 866,658 | 3,354 | — | (870,012 | ) | — | ||||||||||||||
Total assets | $ | 1,636,545 | $ | 1,291,256 | $ | 104,268 | $ | (1,413,111 | ) | $ | 1,618,958 | |||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Accounts payable | $ | 13,620 | $ | 144,395 | $ | 2,071 | $ | — | $ | 160,086 | ||||||||||
Accrued payable to retailers | 75,232 | 34,666 | 17,875 | — | 127,773 | |||||||||||||||
Other accrued liabilities | 57,046 | 70,746 | 3,434 | (182 | ) | 131,044 | ||||||||||||||
Current portion of long-term debt and other long-term liabilities | 52,604 | — | 404 | — | 53,008 | |||||||||||||||
Deferred income taxes | — | 37,451 | 4 | (6,023 | ) | 31,432 | ||||||||||||||
Intercompany payables | 335,204 | 129,446 | 72,244 | (536,894 | ) | — | ||||||||||||||
Total current liabilities | 533,706 | 416,704 | 96,032 | (543,099 | ) | 503,343 | ||||||||||||||
Long-term debt and other long-term liabilities | 962,161 | 18,348 | 1,208 | — | 981,717 | |||||||||||||||
Deferred income taxes | 36,727 | 175 | 35 | — | 36,937 | |||||||||||||||
Total liabilities | 1,532,594 | 435,227 | 97,275 | (543,099 | ) | 1,521,997 | ||||||||||||||
Commitments and contingencies | ||||||||||||||||||||
Debt conversion feature | 163 | — | — | — | 163 | |||||||||||||||
Stockholders’ Equity: | ||||||||||||||||||||
Preferred stock | — | — | — | — | — | |||||||||||||||
Common stock | 594,007 | 225,729 | 12,393 | (352,635 | ) | 479,494 | ||||||||||||||
Treasury stock | (941,167 | ) | — | — | — | (941,167 | ) | |||||||||||||
Retained earnings | 452,079 | 630,300 | (6,303 | ) | (517,377 | ) | 558,699 | |||||||||||||
Accumulated other comprehensive income (loss) | (1,131 | ) | — | 903 | — | (228 | ) | |||||||||||||
Total stockholders’ equity | 103,788 | 856,029 | 6,993 | (870,012 | ) | 96,798 | ||||||||||||||
Total liabilities and stockholders’ equity | $ | 1,636,545 | $ | 1,291,256 | $ | 104,268 | $ | (1,413,111 | ) | $ | 1,618,958 | |||||||||
CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
As of December 31, 2013 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Assets | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 315,250 | $ | 9,639 | $ | 46,548 | $ | — | $ | 371,437 | ||||||||||
Accounts receivable, net of allowances | 2,029 | 45,672 | 2,595 | — | 50,296 | |||||||||||||||
Content library | 37 | 196,695 | 3,136 | — | 199,868 | |||||||||||||||
Prepaid expenses and other current assets | 67,664 | 28,234 | 960 | (12,149 | ) | 84,709 | ||||||||||||||
Intercompany receivables | 180,100 | 355,418 | 5,093 | (540,611 | ) | — | ||||||||||||||
Total current assets | 565,080 | 635,658 | 58,332 | (552,760 | ) | 706,310 | ||||||||||||||
Property and equipment, net | 163,747 | 320,296 | 36,822 | — | 520,865 | |||||||||||||||
Deferred income taxes | — | — | 6,412 | 31 | 6,443 | |||||||||||||||
Goodwill and other intangible assets, net | 251,150 | 387,540 | — | — | 638,690 | |||||||||||||||
Other long-term assets | 7,156 | 11,499 | 420 | — | 19,075 | |||||||||||||||
Investment in related parties | 815,243 | 4,825 | — | (820,068 | ) | — | ||||||||||||||
Total assets | $ | 1,802,376 | $ | 1,359,818 | $ | 101,986 | $ | (1,372,797 | ) | $ | 1,891,383 | |||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Accounts payable | $ | 17,336 | $ | 215,703 | $ | 2,979 | $ | — | $ | 236,018 | ||||||||||
Accrued payable to retailers | 71,085 | 48,126 | 14,929 | — | 134,140 | |||||||||||||||
Other accrued liabilities | 59,444 | 71,607 | 3,076 | — | 134,127 | |||||||||||||||
Current portion of long-term debt and other long-term liabilities | 103,519 | 3 | 367 | — | 103,889 | |||||||||||||||
Deferred income taxes | — | 35,292 | — | (12,149 | ) | 23,143 | ||||||||||||||
Intercompany payables | 315,615 | 154,565 | 70,432 | (540,612 | ) | — | ||||||||||||||
Total current liabilities | 566,999 | 525,296 | 91,783 | (552,761 | ) | 631,317 | ||||||||||||||
Long-term debt and other long-term liabilities | 661,627 | 18,748 | 1,028 | — | 681,403 | |||||||||||||||
Deferred income taxes | 45,307 | 13,190 | — | 31 | 58,528 | |||||||||||||||
Total liabilities | 1,273,933 | 557,234 | 92,811 | (552,730 | ) | 1,371,248 | ||||||||||||||
Commitments and contingencies | ||||||||||||||||||||
Debt conversion feature | 1,446 | — | — | — | 1,446 | |||||||||||||||
Stockholders’ Equity: | ||||||||||||||||||||
Preferred stock | — | — | — | — | — | |||||||||||||||
Common stock | 596,995 | 225,016 | 12,393 | (351,923 | ) | 482,481 | ||||||||||||||
Treasury stock | (476,796 | ) | — | — | — | (476,796 | ) | |||||||||||||
Retained earnings | 407,959 | 577,568 | (3,612 | ) | (468,144 | ) | 513,771 | |||||||||||||
Accumulated other comprehensive income (loss) | (1,161 | ) | — | 394 | — | (767 | ) | |||||||||||||
Total stockholders’ equity | 526,997 | 802,584 | 9,175 | (820,067 | ) | 518,689 | ||||||||||||||
Total liabilities and stockholders’ equity | $ | 1,802,376 | $ | 1,359,818 | $ | 101,986 | $ | (1,372,797 | ) | $ | 1,891,383 | |||||||||
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended June 30, 2014 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Revenue | $ | 68,085 | $ | 466,639 | $ | 14,446 | $ | — | $ | 549,170 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 35,401 | 340,591 | 10,067 | — | 386,059 | |||||||||||||||
Marketing | 1,651 | 7,351 | 781 | — | 9,783 | |||||||||||||||
Research and development | 832 | 2,580 | — | — | 3,412 | |||||||||||||||
General and administrative | 10,365 | 38,067 | 542 | — | 48,974 | |||||||||||||||
Depreciation and other | 9,469 | 37,732 | 1,979 | — | 49,180 | |||||||||||||||
Amortization of intangible assets | 536 | 3,311 | — | — | 3,847 | |||||||||||||||
Total expenses | 58,254 | 429,632 | 13,369 | — | 501,255 | |||||||||||||||
Operating income | 9,831 | 37,007 | 1,077 | — | 47,915 | |||||||||||||||
Other income (expense), net: | ||||||||||||||||||||
Loss from equity method investments, net | (224 | ) | (10,317 | ) | — | — | (10,541 | ) | ||||||||||||
Interest income (expense), net | (12,971 | ) | 91 | (49 | ) | — | (12,929 | ) | ||||||||||||
Other, net | 4,114 | 491 | (1,703 | ) | — | 2,902 | ||||||||||||||
Total other expense, net | (9,081 | ) | (9,735 | ) | (1,752 | ) | — | (20,568 | ) | |||||||||||
Income (loss) from continuing operations before income taxes | 750 | 27,272 | (675 | ) | — | 27,347 | ||||||||||||||
Income tax benefit (expense) | 920 | (6,873 | ) | 416 | — | (5,537 | ) | |||||||||||||
Income (loss) from continuing operations | 1,670 | 20,399 | (259 | ) | — | 21,810 | ||||||||||||||
Loss from discontinued operations, net of tax | (94 | ) | 37 | — | — | (57 | ) | |||||||||||||
Equity in income (loss) of subsidiaries | 20,177 | (259 | ) | — | (19,918 | ) | — | |||||||||||||
Net Income (loss) | 21,753 | 20,177 | (259 | ) | (19,918 | ) | 21,753 | |||||||||||||
Foreign currency translation adjustment(1) | 297 | — | (633 | ) | — | (336 | ) | |||||||||||||
Comprehensive income (loss) | $ | 22,050 | $ | 20,177 | $ | (892 | ) | $ | (19,918 | ) | $ | 21,417 | ||||||||
-1 | Foreign currency translation adjustment had no tax effect in 2014. | |||||||||||||||||||
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended June 30, 2013 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Revenue | $ | 63,504 | $ | 477,012 | $ | 12,534 | $ | — | $ | 553,050 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 34,990 | 318,774 | 12,640 | (2,454 | ) | 363,950 | ||||||||||||||
Marketing | 1,058 | 5,376 | 688 | — | 7,122 | |||||||||||||||
Research and development | 2,042 | 312 | — | — | 2,354 | |||||||||||||||
General and administrative | 9,091 | 42,383 | 366 | 2,454 | 54,294 | |||||||||||||||
Depreciation and other | 7,252 | 38,833 | 1,246 | — | 47,331 | |||||||||||||||
Amortization of intangible assets | 569 | 1,308 | — | — | 1,877 | |||||||||||||||
Total expenses | 55,002 | 406,986 | 14,940 | — | 476,928 | |||||||||||||||
Operating income (loss) | 8,502 | 70,026 | (2,406 | ) | — | 76,122 | ||||||||||||||
Other income (expense), net: | ||||||||||||||||||||
Loss from equity method investments, net | (1,435 | ) | (8,194 | ) | — | — | (9,629 | ) | ||||||||||||
Interest expense, net | (12,010 | ) | (4 | ) | (4 | ) | — | (12,018 | ) | |||||||||||
Other, net | (2,981 | ) | 2,015 | (14 | ) | — | (980 | ) | ||||||||||||
Total other expense, net | (16,426 | ) | (6,183 | ) | (18 | ) | — | (22,627 | ) | |||||||||||
Income (loss) from continuing operations before income taxes | (7,924 | ) | 63,843 | (2,424 | ) | — | 53,495 | |||||||||||||
Income tax benefit (expense) | 19,455 | (23,278 | ) | 741 | — | (3,082 | ) | |||||||||||||
Income (loss) from continuing operations | 11,531 | 40,565 | (1,683 | ) | — | 50,413 | ||||||||||||||
Loss from discontinued operations, net of tax | (3,304 | ) | (252 | ) | — | — | (3,556 | ) | ||||||||||||
Equity in income (loss) of subsidiaries | 38,630 | (1,683 | ) | — | (36,947 | ) | — | |||||||||||||
Net income (loss) | 46,857 | 38,630 | (1,683 | ) | (36,947 | ) | 46,857 | |||||||||||||
Foreign currency translation adjustment(1) | 188 | — | (430 | ) | — | (242 | ) | |||||||||||||
Comprehensive income (loss) | $ | 47,045 | $ | 38,630 | $ | (2,113 | ) | $ | (36,947 | ) | $ | 46,615 | ||||||||
-1 | Foreign currency translation adjustment had no tax effect in 2013. | |||||||||||||||||||
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Six Months Ended June 30, 2014 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Revenue | $ | 126,262 | $ | 995,633 | $ | 27,644 | $ | — | $ | 1,149,539 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 68,469 | 722,102 | 20,133 | — | 810,704 | |||||||||||||||
Marketing | 2,778 | 13,161 | 1,441 | — | 17,380 | |||||||||||||||
Research and development | 1,728 | 5,158 | — | — | 6,886 | |||||||||||||||
General and administrative | 20,640 | 80,416 | 909 | — | 101,965 | |||||||||||||||
Depreciation and other | 18,571 | 75,912 | 3,792 | — | 98,275 | |||||||||||||||
Amortization of intangible assets | 1,072 | 6,623 | — | — | 7,695 | |||||||||||||||
Total expenses | 113,258 | 903,372 | 26,275 | — | 1,042,905 | |||||||||||||||
Operating income (loss) | 13,004 | 92,261 | 1,369 | — | 106,634 | |||||||||||||||
Other income (expense), net: | ||||||||||||||||||||
Loss from equity method investments, net | (448 | ) | (19,461 | ) | — | — | (19,909 | ) | ||||||||||||
Interest income (expense), net | (22,602 | ) | 123 | (95 | ) | — | (22,574 | ) | ||||||||||||
Other, net | 5,721 | 836 | (5,399 | ) | — | 1,158 | ||||||||||||||
Total other expense, net | (17,329 | ) | (18,502 | ) | (5,494 | ) | — | (41,325 | ) | |||||||||||
Income (loss) from continuing operations before income taxes | (4,325 | ) | 73,759 | (4,125 | ) | — | 65,309 | |||||||||||||
Income tax benefit (expense) | 3,248 | (24,295 | ) | 1,434 | — | (19,613 | ) | |||||||||||||
Income (loss) from continuing operations | (1,077 | ) | 49,464 | (2,691 | ) | — | 45,696 | |||||||||||||
Loss from discontinued operations, net of tax | (803 | ) | 35 | — | — | (768 | ) | |||||||||||||
Equity in income (loss) of subsidiaries | 46,808 | (2,691 | ) | — | (44,117 | ) | — | |||||||||||||
Net income (loss) | 44,928 | 46,808 | (2,691 | ) | (44,117 | ) | 44,928 | |||||||||||||
Foreign currency translation adjustment(1) | 30 | — | 509 | — | 539 | |||||||||||||||
Comprehensive income (loss) | $ | 44,958 | $ | 46,808 | $ | (2,182 | ) | $ | (44,117 | ) | $ | 45,467 | ||||||||
-1 | Foreign currency translation adjustment had no tax effect in 2014. | |||||||||||||||||||
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Six Months Ended June 30, 2013 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Revenue | $ | 119,080 | $ | 983,724 | $ | 23,553 | $ | — | $ | 1,126,357 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 67,750 | 681,716 | 24,090 | (4,711 | ) | 768,845 | ||||||||||||||
Marketing | 2,192 | 11,163 | 1,153 | — | 14,508 | |||||||||||||||
Research and development | 4,658 | 3 | — | — | 4,661 | |||||||||||||||
General and administrative | 16,802 | 85,526 | 716 | 4,711 | 107,755 | |||||||||||||||
Depreciation and other | 14,044 | 77,573 | 2,294 | — | 93,911 | |||||||||||||||
Amortization of intangible assets | 1,139 | 2,755 | — | — | 3,894 | |||||||||||||||
Total expenses | 106,585 | 858,736 | 28,253 | — | 993,574 | |||||||||||||||
Operating income (loss) | 12,495 | 124,988 | (4,700 | ) | — | 132,783 | ||||||||||||||
Other income (expense), net: | ||||||||||||||||||||
Loss from equity method investments, net | (2,019 | ) | (14,635 | ) | — | — | (16,654 | ) | ||||||||||||
Interest income (expense), net | (17,954 | ) | 453 | (50 | ) | — | (17,551 | ) | ||||||||||||
Other, net | (1,090 | ) | 211 | (42 | ) | — | (921 | ) | ||||||||||||
Total other expense, net | (21,063 | ) | (13,971 | ) | (92 | ) | — | (35,126 | ) | |||||||||||
Income (loss) from continuing operations before income taxes | (8,568 | ) | 111,017 | (4,792 | ) | — | 97,657 | |||||||||||||
Income tax benefit (expense) | 21,563 | (42,249 | ) | 1,449 | — | (19,237 | ) | |||||||||||||
Income (loss) from continuing operations | 12,995 | 68,768 | (3,343 | ) | — | 78,420 | ||||||||||||||
Loss from discontinued operations, net of tax | (8,251 | ) | (708 | ) | — | — | (8,959 | ) | ||||||||||||
Equity in income (loss) of subsidiaries | 64,717 | (3,343 | ) | — | (61,374 | ) | — | |||||||||||||
Net income (loss) | 69,461 | 64,717 | (3,343 | ) | (61,374 | ) | 69,461 | |||||||||||||
Foreign currency translation adjustment(1) | 21 | — | (2,177 | ) | — | (2,156 | ) | |||||||||||||
Comprehensive income (loss) | $ | 69,482 | $ | 64,717 | $ | (5,520 | ) | $ | (61,374 | ) | $ | 67,305 | ||||||||
-1 | Foreign currency translation adjustment had no tax effect in 2013. | |||||||||||||||||||
CONSOLIDATING STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Six Months Ended June 30, 2014 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Operating Activities: | ||||||||||||||||||||
Net income (loss) | $ | 44,928 | $ | 46,808 | $ | (2,691 | ) | $ | (44,117 | ) | $ | 44,928 | ||||||||
Adjustments to reconcile net income to net cash flows from operating activities: | ||||||||||||||||||||
Depreciation and other | 18,554 | 75,912 | 3,792 | — | 98,258 | |||||||||||||||
Amortization of intangible assets | 1,072 | 6,623 | — | — | 7,695 | |||||||||||||||
Share-based payments expense | 5,451 | 1,393 | — | — | 6,844 | |||||||||||||||
Windfall excess tax benefits related to share-based payments | (1,953 | ) | — | — | — | (1,953 | ) | |||||||||||||
Deferred income taxes | (2,451 | ) | (10,855 | ) | (1,698 | ) | — | (15,004 | ) | |||||||||||
Impairment Expense(1) | — | — | — | — | — | |||||||||||||||
Loss from equity method investments, net | 448 | 19,461 | — | — | 19,909 | |||||||||||||||
Amortization of deferred financing fees and debt discount | 2,522 | — | — | — | 2,522 | |||||||||||||||
Loss from early extinguishment of debt | 1,963 | — | — | — | 1,963 | |||||||||||||||
Other | (1,011 | ) | (180 | ) | 27 | — | (1,164 | ) | ||||||||||||
Equity in (income) losses of subsidiaries | (46,808 | ) | 2,691 | — | 44,117 | — | ||||||||||||||
Cash flows from changes in operating assets and liabilities: | ||||||||||||||||||||
Accounts receivable, net | 528 | 4,514 | 289 | — | 5,331 | |||||||||||||||
Content library | 36 | 47,037 | 413 | — | 47,486 | |||||||||||||||
Prepaid expenses and other current assets | 20,618 | 1,105 | 98 | 182 | 22,003 | |||||||||||||||
Other assets | 42 | 979 | 15 | — | 1,036 | |||||||||||||||
Accounts payable | (3,201 | ) | (67,218 | ) | (576 | ) | — | (70,995 | ) | |||||||||||
Accrued payable to retailers | 4,146 | (13,460 | ) | 2,591 | — | (6,723 | ) | |||||||||||||
Other accrued liabilities | (3,874 | ) | (978 | ) | 318 | (182 | ) | (4,716 | ) | |||||||||||
Net cash flows from operating activities(1) | 41,010 | 113,832 | 2,578 | — | 157,420 | |||||||||||||||
Investing Activities: | ||||||||||||||||||||
Purchases of property and equipment | (17,458 | ) | (31,412 | ) | (4,146 | ) | — | (53,016 | ) | |||||||||||
Proceeds from sale of property and equipment | 750 | 1,043 | — | — | 1,793 | |||||||||||||||
Cash paid for equity investments | — | (10,500 | ) | — | — | (10,500 | ) | |||||||||||||
Investments in and advances to affiliates | 69,392 | (71,176 | ) | 1,784 | — | — | ||||||||||||||
Net cash flows from (used in) investing activities(1) | 52,684 | (112,045 | ) | (2,362 | ) | — | (61,723 | ) | ||||||||||||
Financing Activities: | ||||||||||||||||||||
Proceeds from issuance of senior unsecured notes | 295,500 | — | — | — | 295,500 | |||||||||||||||
Proceeds from new borrowing of Credit Facility | 505,000 | — | — | — | 505,000 | |||||||||||||||
Principal payments on Credit Facility | (534,375 | ) | — | — | — | (534,375 | ) | |||||||||||||
Financing costs associated with Credit Facility and senior unsecured notes | (2,082 | ) | — | — | — | (2,082 | ) | |||||||||||||
Conversion of convertible debt | (17,724 | ) | — | — | — | (17,724 | ) | |||||||||||||
Repurchases of common stock | (474,480 | ) | — | — | — | (474,480 | ) | |||||||||||||
Principal payments on capital lease obligations and other debt | (6,863 | ) | (3 | ) | (215 | ) | — | (7,081 | ) | |||||||||||
Windfall excess tax benefits related to share-based payments | 1,953 | — | — | — | 1,953 | |||||||||||||||
Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options | (1,025 | ) | — | — | — | (1,025 | ) | |||||||||||||
Net cash flows from (used in) financing activities(1) | (234,096 | ) | (3 | ) | (215 | ) | — | (234,314 | ) | |||||||||||
Six Months Ended June 30, 2014 | ||||||||||||||||||||
Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | ||||||||||||||||
Effect of exchange rate changes on cash | 5 | — | 401 | — | 406 | |||||||||||||||
Increase (decrease) in cash and cash equivalents | (140,397 | ) | 1,784 | 402 | — | (138,211 | ) | |||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Beginning of period | 315,250 | 9,639 | 46,548 | — | 371,437 | |||||||||||||||
End of period | $ | 174,853 | $ | 11,423 | $ | 46,950 | $ | — | $ | 233,226 | ||||||||||
-1 | During 2013, we discontinued four ventures previously included in our New Ventures operating segment, Orango, Rubi, Crisp Market, and Star Studio. Cash flows from these discontinued operations are not segregated from cash flows from continuing operations in all periods presented because they were not material. | |||||||||||||||||||
CONSOLIDATING STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Six Months Ended June 30, 2013 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Operating Activities: | ||||||||||||||||||||
Net income (loss) | $ | 69,461 | $ | 64,717 | $ | (3,343 | ) | $ | (61,374 | ) | $ | 69,461 | ||||||||
Adjustments to reconcile net income to net cash flows from operating activities: | ||||||||||||||||||||
Depreciation and other | 14,642 | 77,573 | 2,294 | — | 94,509 | |||||||||||||||
Amortization of intangible assets | 1,139 | 2,755 | — | — | 3,894 | |||||||||||||||
Share-based payments expense | 5,063 | 3,617 | — | — | 8,680 | |||||||||||||||
Windfall excess tax benefits related to share-based payments | (3,029 | ) | — | — | — | (3,029 | ) | |||||||||||||
Deferred income taxes | 10,915 | (46,283 | ) | (1,543 | ) | — | (36,911 | ) | ||||||||||||
Impairment Expense | 2,676 | — | — | — | 2,676 | |||||||||||||||
Loss from equity method investments, net | 2,019 | 14,635 | — | — | 16,654 | |||||||||||||||
Amortization of deferred financing fees and debt discount | 4,047 | — | — | — | 4,047 | |||||||||||||||
Loss from early extinguishment of debt | 5,949 | — | — | — | 5,949 | |||||||||||||||
Other | (1,536 | ) | (272 | ) | (3 | ) | — | (1,811 | ) | |||||||||||
Equity in (income) losses of subsidiaries | (64,717 | ) | 3,343 | — | 61,374 | — | ||||||||||||||
Cash flows from changes in operating assets and liabilities: | ||||||||||||||||||||
Accounts receivable, net | (555 | ) | (791 | ) | (1,304 | ) | — | (2,650 | ) | |||||||||||
Content library | 680 | 5,459 | (1,227 | ) | — | 4,912 | ||||||||||||||
Prepaid expenses and other current assets | (3,176 | ) | (6,951 | ) | (484 | ) | — | (10,611 | ) | |||||||||||
Other assets | 145 | 744 | 13 | — | 902 | |||||||||||||||
Accounts payable | 3,221 | (59,380 | ) | 347 | 354 | (55,458 | ) | |||||||||||||
Accrued payable to retailers | 2,869 | (5,097 | ) | 1,955 | — | (273 | ) | |||||||||||||
Other accrued liabilities | 1,542 | (16,177 | ) | (128 | ) | — | (14,763 | ) | ||||||||||||
Net cash flows from (used in) operating activities(1) | 51,355 | 37,892 | (3,423 | ) | 354 | 86,178 | ||||||||||||||
Investing Activities: | ||||||||||||||||||||
Purchases of property and equipment | (32,037 | ) | (40,988 | ) | (11,219 | ) | — | (84,244 | ) | |||||||||||
Proceeds from sale of property and equipment | 12,079 | 750 | 3 | — | 12,832 | |||||||||||||||
Net sales (purchases) of short term investments | (10,000 | ) | — | — | — | (10,000 | ) | |||||||||||||
Receipt of note receivable principal | 95 | — | — | — | 95 | |||||||||||||||
Cash paid for equity investments | — | (14,000 | ) | — | — | (14,000 | ) | |||||||||||||
Investments in and advances to affiliates | (31,177 | ) | 20,373 | 10,804 | — | — | ||||||||||||||
Net cash flows used in investing activities(1) | (61,040 | ) | (33,865 | ) | (412 | ) | — | (95,317 | ) | |||||||||||
Financing Activities: | ||||||||||||||||||||
Proceeds from issuance of senior unsecured notes | 343,769 | — | — | — | 343,769 | |||||||||||||||
Proceeds from new borrowing on Credit Facility | — | — | — | — | — | |||||||||||||||
Principal payments on Credit Facility | (6,562 | ) | — | — | — | (6,562 | ) | |||||||||||||
Financing costs associated with Credit Facility and senior unsecured notes | (444 | ) | — | — | — | (444 | ) | |||||||||||||
Conversion of convertible debt | (169,634 | ) | — | — | — | (169,634 | ) | |||||||||||||
Repurchases of common stock | (71,388 | ) | — | — | — | (71,388 | ) | |||||||||||||
Principal payments on capital lease obligations and other debt | (7,053 | ) | (203 | ) | (195 | ) | — | (7,451 | ) | |||||||||||
Windfall excess tax benefits related to share-based payments | 3,029 | — | — | — | 3,029 | |||||||||||||||
Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options | 6,745 | — | — | — | 6,745 | |||||||||||||||
Net cash flows from (used in) financing activities(1) | 98,462 | (203 | ) | (195 | ) | — | 98,064 | |||||||||||||
Six Months Ended June 30, 2013 | ||||||||||||||||||||
Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | ||||||||||||||||
Effect of exchange rate changes on cash | 21 | — | (1,595 | ) | — | (1,574 | ) | |||||||||||||
Increase (decrease) in cash and cash equivalents | 88,798 | 3,824 | (5,625 | ) | 354 | 87,351 | ||||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Beginning of period | 242,489 | — | 40,759 | (354 | ) | 282,894 | ||||||||||||||
End of period | $ | 331,287 | $ | 3,824 | $ | 35,134 | $ | — | $ | 370,245 | ||||||||||
-1 | During 2013, we discontinued four ventures previously included in our New Ventures operating segment, Orango, Rubi, Crisp Market, and Star Studio. Cash flows from these discontinued operations are not segregated from cash flows from continuing operations in all periods presented because they were not material. |
Income_Taxes_Notes
Income Taxes (Notes) | 6 Months Ended |
Jun. 30, 2014 | |
Income Tax Disclosure [Abstract] | ' |
Income Tax Disclosure [Text Block] | ' |
Note 19: Income Taxes | |
During the second quarter of 2014 we reported a $2.3 million discrete tax benefit related to the recognition of a worthless stock deduction from an outside basis difference in a corporate subsidiary. Our effective tax rate was 20.3% and 30.0% for the three and six months ended June 30, 2014, respectively. Our effective tax rate in 2014 was lower than the U.S. Federal statutory rate of 35.0% due primarily to the worthless stock deduction and the Domestic Production Activities Deduction, which we are entitled to based on our domestic manufacturing activities, which were recorded net of a contingency reserve, offset partially by state income taxes. | |
During the second quarter of 2013, we entered into an arrangement to sell certain NCR kiosks and a series of transactions to reorganize Redbox related subsidiary structures through the sale of a wholly owned subsidiary. Total proceeds from the sale of the subsidiary were $11.8 million. As a result of the series of transactions we recorded a discrete one-time tax benefit of $17.8 million, net of a valuation allowance, through the realization of various capital and ordinary gains and losses. Our effective tax was 5.8% and 19.7% for the three and six months ended June 30, 2013, respectively. Our effective tax rate in 2013 was lower than the U.S. Federal statutory rate of 35.0% due primarily to the discrete one-time tax benefit of $17.8 million, offset partially by state income taxes. |
Subsequent_Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2014 | |
Subsequent Events [Abstract] | ' |
Subsequent Events [Text Block] | ' |
Note 20: Subsequent Events | |
The Convertible Notes mature on September 1, 2014 and were convertible as of June 30, 2014. As of July 29, 2014, we have received notification from certain Convertible Note holders of their intent to convert $4.7 million in principal value of notes. Upon conversion we will pay the full face value of the Convertible Notes in cash as well as deliver shares of our common stock for any excess conversion value above the face value determined based on a formula utilizing our stock price during a 25 consecutive trading day period from the time we receive a conversion notice and will record a loss if the fair value of the debt exceeds its net carrying value upon conversion. |
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2014 | |
Accounting Policies [Abstract] | ' |
Content Library [Policy Text Block] | ' |
Content Library | |
Content library consists of movies and video games available for rent or purchase. We obtain our movie and video game content primarily through revenue sharing agreements and license agreements with studios and game publishers, as well as through distributors and other suppliers. The cost of content mainly includes the cost of the movies and video games, labor, overhead, freight, and studio revenue sharing expenses. The content purchases are capitalized and amortized to their estimated salvage value as a component of direct operating expenses over the usage period. For purchased content that we expect to sell at the end of its useful life, we determine an estimated salvage value. Content salvage values are estimated based on the amounts that we have historically recovered on disposal. For licensed content that we do not expect to sell, no salvage value is provided. The useful lives and salvage value of our content library are periodically reviewed and evaluated. The amortization charges were derived utilizing rental curves based on historical performance of movies and games over their useful lives and recorded on an accelerated basis, reflecting higher rentals of movies and video games in the first few weeks after release, and substantially all of the amortization expense is recognized within one year of purchase. |
Basis_of_Presentation_and_Prin1
Basis of Presentation and Principles of Consolidation (Tables) | 6 Months Ended | |||||||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' | |||||||||||||||||||||||
Impact of Immaterial Error Correction | ' | |||||||||||||||||||||||
The impact of the immaterial error on our prior period consolidated statements of cash flows is presented in the following table: | ||||||||||||||||||||||||
As Reported | Adjustment | As Revised | ||||||||||||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||
Dollars in thousands | June 30, 2013 | June 30, 2013 | June 30, 2013 | |||||||||||||||||||||
Cash flows from changes in operating assets and liabilities: | ||||||||||||||||||||||||
Accounts payable | $ | (41,001 | ) | $ | (70,972 | ) | $ | 612 | $ | 15,514 | $ | (40,389 | ) | $ | (55,458 | ) | ||||||||
Net cash flows from operating activities | $ | 29,562 | $ | 70,664 | $ | 612 | $ | 15,514 | $ | 30,174 | $ | 86,178 | ||||||||||||
Investing Activities: | ||||||||||||||||||||||||
Purchases of property and equipment | $ | (35,499 | ) | $ | (68,730 | ) | $ | (612 | ) | $ | (15,514 | ) | $ | (36,111 | ) | $ | (84,244 | ) | ||||||
Net cash flows from investing activities | $ | 20,201 | $ | (79,803 | ) | $ | (612 | ) | $ | (15,514 | ) | $ | 19,589 | $ | (95,317 | ) | ||||||||
Supplemental disclosure of non-cash investing and financing activities: | ||||||||||||||||||||||||
Purchases of property and equipment included in ending accounts payable | $ | 26,829 | $ | 26,829 | $ | (17,369 | ) | $ | (17,369 | ) | $ | 9,460 | $ | 9,460 | ||||||||||
Organization_and_Business_Tabl
Organization and Business (Tables) | 6 Months Ended | |||||
Jun. 30, 2014 | ||||||
Organization And Business [Abstract] | ' | |||||
Schedule Of Kiosk And Location Count [Table Text Block] | ' | |||||
Our kiosk and location counts as of June 30, 2014, are as follows: | ||||||
Kiosks | Locations | |||||
Redbox | 43,900 | 36,300 | ||||
Coinstar | 21,200 | 20,300 | ||||
New Ventures | 1,010 | 780 | ||||
Total | 66,110 | 57,380 | ||||
Prepaid_Expenses_and_Other_Cur1
Prepaid Expenses and Other Current Assets and Other Accrued Liabilities (Tables) | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Deferred Costs, Capitalized, Prepaid, and Other Assets and Other Liabilities Disclosure [Abstract] | ' | |||||||
Schedule of Prepaid Expenses and Other Current Assets [Table Text Block] | ' | |||||||
Prepaid expenses and other current assets: | ||||||||
Dollars in thousands | June 30, | December 31, | ||||||
2014 | 2013 | |||||||
Income taxes receivable | $ | 14,333 | $ | 37,466 | ||||
Spare parts | 14,031 | 18,975 | ||||||
Licenses | 10,110 | 4,568 | ||||||
Electronic devices inventory | 6,789 | 3,529 | ||||||
DVD cases and labels | 1,566 | 2,596 | ||||||
Prepaid rent | 912 | 1,302 | ||||||
Other | 15,904 | 16,273 | ||||||
Total prepaid and other current assets | $ | 63,645 | $ | 84,709 | ||||
Schedule of Other Accrued Liabilities [Table Text Block] | ' | |||||||
Other accrued liabilities consist of the following: | ||||||||
Dollars in thousands | June 30, | December 31, | ||||||
2014 | 2013 | |||||||
Payroll related expenses | $ | 34,896 | $ | 33,852 | ||||
Accrued content library expense | 22,496 | 21,602 | ||||||
Business taxes | 21,550 | 22,939 | ||||||
Insurance | 13,259 | 13,379 | ||||||
Professional fees | 4,728 | 930 | ||||||
Service contract provider expenses | 6,841 | 8,134 | ||||||
Deferred rent expense | 5,878 | 5,713 | ||||||
Accrued interest expense | 7,914 | 7,015 | ||||||
Other | 13,482 | 20,563 | ||||||
Total other accrued liabilities | $ | 131,044 | $ | 134,127 | ||||
Property_and_Equipment_Tables
Property and Equipment (Tables) | 6 Months Ended | |||||||
Jun. 30, 2014 | ||||||||
Property, Plant and Equipment [Abstract] | ' | |||||||
Property and Equipment [Table Text Block] | ' | |||||||
Dollars in thousands | June 30, | December 31, | ||||||
2014 | 2013 | |||||||
Kiosks and components | $ | 1,136,353 | $ | 1,105,761 | ||||
Computers, servers, and software | 225,852 | 226,389 | ||||||
Office furniture and equipment | 8,229 | 7,260 | ||||||
Vehicles | 6,401 | 6,553 | ||||||
Leasehold improvements | 23,247 | 23,198 | ||||||
Property and equipment, at cost | 1,400,082 | 1,369,161 | ||||||
Accumulated depreciation and amortization | (924,342 | ) | (848,296 | ) | ||||
Property and equipment, net | $ | 475,740 | $ | 520,865 | ||||
Goodwill_and_Other_Intangible_1
Goodwill and Other Intangible Assets (Tables) | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | |||||||||||||||
Goodwill [Table Text Block] | ' | |||||||||||||||
The carrying amount of goodwill was as follows: | ||||||||||||||||
Dollars in thousands | June 30, | December 31, | ||||||||||||||
2014 | 2013 | |||||||||||||||
Goodwill | $ | 559,307 | $ | 559,307 | ||||||||||||
Gross Amount Of Other Intangible Assets And The Related Accumulated Amortization [Table Text Block] | ' | |||||||||||||||
The gross amount of our other intangible assets and the related accumulated amortization were as follows: | ||||||||||||||||
Dollars in thousands | Amortization | June 30, | December 31, | |||||||||||||
Period | 2014 | 2013 | ||||||||||||||
Retailer relationships | 5 - 10 years | $ | 53,295 | $ | 53,295 | |||||||||||
Accumulated amortization | (20,839 | ) | (17,768 | ) | ||||||||||||
Retailer relationships, net | 32,456 | 35,527 | ||||||||||||||
Developed technology | 5 years | 34,000 | 34,000 | |||||||||||||
Accumulated amortization | (6,233 | ) | (2,833 | ) | ||||||||||||
Developed technology, net | 27,767 | 31,167 | ||||||||||||||
Other | 1 - 40 years | 16,800 | 16,800 | |||||||||||||
Accumulated amortization | (5,335 | ) | (4,111 | ) | ||||||||||||
Other, net | 11,465 | 12,689 | ||||||||||||||
Total intangible assets, net | $ | 71,688 | $ | 79,383 | ||||||||||||
Schedule Of Amortization Of Intangible Assets [Table Text Block] | ' | |||||||||||||||
Amortization expense was as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
Dollars in thousands | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Retailer relationships | $ | 1,535 | $ | 1,568 | $ | 3,071 | $ | 3,145 | ||||||||
Developed technology | 1,700 | — | 3,400 | — | ||||||||||||
Other | 612 | 309 | 1,224 | 749 | ||||||||||||
Total amortization of intangible assets | $ | 3,847 | $ | 1,877 | $ | 7,695 | $ | 3,894 | ||||||||
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | ' | |||||||||||||||
Assuming no future impairment, the expected future amortization as of June 30, 2014 is as follows: | ||||||||||||||||
Dollars in thousands | Retailer | Developed Technology | Other | Total | ||||||||||||
Relationships | ||||||||||||||||
Remainder of 2014 | $ | 2,361 | $ | 3,400 | $ | 1,225 | $ | 6,986 | ||||||||
2015 | 4,012 | 6,800 | 2,419 | 13,231 | ||||||||||||
2016 | 4,012 | 6,800 | 2,307 | 13,119 | ||||||||||||
2017 | 4,012 | 6,800 | 2,285 | 13,097 | ||||||||||||
2018 | 4,012 | 3,967 | 1,664 | 9,643 | ||||||||||||
2019 | 4,012 | — | 801 | 4,813 | ||||||||||||
Thereafter | 10,035 | — | 764 | 10,799 | ||||||||||||
Total expected amortization | $ | 32,456 | $ | 27,767 | $ | 11,465 | $ | 71,688 | ||||||||
Equity_Method_Investments_and_1
Equity Method Investments and Related Party Transactions (Tables) | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | ' | |||||||||||||||
Schedule of Contributions to Equity Method Investment [Table Text Block] | ' | |||||||||||||||
The following table summarizes Redbox's initial cash capital contribution and subsequent cash capital contributions representing its pro-rata share of requests made by the Joint Venture board of managers: | ||||||||||||||||
Dollars in thousands | Cash Contributions | |||||||||||||||
2012 | $ | 24,500 | ||||||||||||||
2013 | 28,000 | |||||||||||||||
2014 | 10,500 | |||||||||||||||
Total cash capital contributions | $ | 63,000 | ||||||||||||||
Schedule of Equity Method Investments [Table Text Block] | ' | |||||||||||||||
Our proportional share of the Joint Venture summarized financial information presented in the table below, as provided to us by the Joint Venture, is based on our ownership percentage of 35%: | ||||||||||||||||
Six Months Ended | ||||||||||||||||
Statement of Operations | June 30, | |||||||||||||||
Dollars in thousands | 2014 | 2013 | ||||||||||||||
Revenue | $ | 12,714 | $ | 1,112 | ||||||||||||
Cost of sales and service | 22,273 | 8,040 | ||||||||||||||
Net loss and loss from continuing operations | 51,167 | 37,568 | ||||||||||||||
Our equity method investments and ownership percentages as of June 30, 2014, were as follows: | ||||||||||||||||
Dollars in thousands | Equity | Ownership | ||||||||||||||
Investment | Percentage | |||||||||||||||
Joint Venture | $ | — | 35% | |||||||||||||
SoloHealth, Inc. | 1,550 | 10% | ||||||||||||||
Equity method investments | $ | 1,550 | ||||||||||||||
Income (loss) from equity method investments within our Consolidated Statements of Comprehensive Income is composed of the following: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
Dollars in thousands | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Proportionate share of net loss of equity method investees: | ||||||||||||||||
Joint Venture | $ | (9,567 | ) | $ | (7,575 | ) | $ | (17,961 | ) | $ | (13,397 | ) | ||||
Other | (224 | ) | (1,435 | ) | (448 | ) | (2,019 | ) | ||||||||
Total proportionate share of net loss of equity method investees | (9,791 | ) | (9,010 | ) | (18,409 | ) | (15,416 | ) | ||||||||
Amortization of difference in carrying amount and underlying equity in Joint Venture | (750 | ) | (619 | ) | (1,500 | ) | (1,238 | ) | ||||||||
Total loss from equity method investments | $ | (10,541 | ) | $ | (9,629 | ) | $ | (19,909 | ) | $ | (16,654 | ) |
Debt_and_Other_LongTerm_Liabil1
Debt and Other Long-Term Liabilities (Tables) | 6 Months Ended | |||||||||||||||||||||||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||||||||||||||||||||||
Long-term Debt, Unclassified [Abstract] | ' | |||||||||||||||||||||||||||||||||||||||
Schedule of Debt and Other Long Term Liabilities [Table Text Block] | ' | |||||||||||||||||||||||||||||||||||||||
Debt | Other Liabilities | Total | ||||||||||||||||||||||||||||||||||||||
Senior Notes | Credit Facility | Convertible Notes | Total Debt | Capital Lease Obligations | Asset retirement obligations | Other long-term liabilities | ||||||||||||||||||||||||||||||||||
Dollars in thousands | Senior Unsecured Notes due 2019 | Senior Unsecured Notes due 2021 | Term Loans | Revolving Line of Credit | ||||||||||||||||||||||||||||||||||||
As of June 30, 2014: | ||||||||||||||||||||||||||||||||||||||||
Principal | $ | 350,000 | $ | 300,000 | $ | 150,000 | $ | 165,000 | $ | 33,424 | $ | 998,424 | ||||||||||||||||||||||||||||
Discount | (4,806 | ) | (4,473 | ) | (373 | ) | — | (181 | ) | (9,833 | ) | |||||||||||||||||||||||||||||
Total | 345,194 | 295,527 | 149,627 | $ | 165,000 | 33,243 | 988,591 | $ | 19,778 | $ | 13,389 | $ | 12,967 | $ | 1,034,725 | |||||||||||||||||||||||||
Less: current portion | — | — | (7,500 | ) | — | (33,243 | ) | (40,743 | ) | (12,265 | ) | — | — | (53,008 | ) | |||||||||||||||||||||||||
Total long-term portion | $ | 345,194 | $ | 295,527 | $ | 142,127 | $ | 165,000 | $ | — | $ | 947,848 | $ | 7,513 | $ | 13,389 | $ | 12,967 | $ | 981,717 | ||||||||||||||||||||
Unamortized deferred financing fees(1) | $ | 773 | $ | 1,478 | $ | — | $ | 3,301 | $ | 25 | $ | 5,577 | $ | 5,577 | ||||||||||||||||||||||||||
Debt | Other Liabilities | Total | ||||||||||||||||||||||||||||||||||||||
Senior Notes | Credit Facility | Convertible Notes | Total Debt | Capital Lease Obligations | Asset retirement obligations | Other long-term liabilities | ||||||||||||||||||||||||||||||||||
Dollars in thousands | Senior Unsecured Notes due 2019 | Senior Unsecured Notes due 2021 | Term Loans | Revolving Line of Credit | ||||||||||||||||||||||||||||||||||||
As of December 31, 2013: | ||||||||||||||||||||||||||||||||||||||||
Principal | $ | 350,000 | $ | — | $ | 344,375 | $ | — | $ | 51,148 | $ | 745,523 | ||||||||||||||||||||||||||||
Discount | (5,317 | ) | — | — | — | (1,446 | ) | (6,763 | ) | |||||||||||||||||||||||||||||||
Total | 344,683 | — | 344,375 | $ | — | 49,702 | 738,760 | $ | 21,361 | $ | 13,086 | $ | 12,085 | $ | 785,292 | |||||||||||||||||||||||||
Less: current portion | — | — | (42,187 | ) | — | (49,702 | ) | (91,889 | ) | (11,997 | ) | — | (3 | ) | (103,889 | ) | ||||||||||||||||||||||||
Total long-term portion | $ | 344,683 | $ | — | $ | 302,188 | $ | — | $ | — | $ | 646,871 | $ | 9,364 | $ | 13,086 | $ | 12,082 | $ | 681,403 | ||||||||||||||||||||
Unamortized deferred financing fees(1) | $ | 832 | $ | — | $ | 1,259 | $ | 2,749 | $ | 186 | $ | 5,026 | $ | 5,026 | ||||||||||||||||||||||||||
(1)Deferred financing fees are recorded in Other long-term assets in our Consolidated Balance Sheets and are amortized on a straight line basis over the life of the related loan. | ||||||||||||||||||||||||||||||||||||||||
Schedule of Interest Expense [Table Text Block] | ' | |||||||||||||||||||||||||||||||||||||||
Interest Expense | ||||||||||||||||||||||||||||||||||||||||
Dollars in thousands | Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||||||||||||||
Cash interest expense | $ | 9,770 | $ | 7,506 | $ | 18,129 | $ | 10,412 | ||||||||||||||||||||||||||||||||
Non-cash interest expense: | ||||||||||||||||||||||||||||||||||||||||
Amortization of debt discount | 753 | 1,366 | 1,555 | 3,072 | ||||||||||||||||||||||||||||||||||||
Amortization of deferred financing fees | 463 | 457 | 967 | 975 | ||||||||||||||||||||||||||||||||||||
Other | — | (81 | ) | — | (494 | ) | ||||||||||||||||||||||||||||||||||
Total non-cash interest expense | 1,216 | 1,742 | 2,522 | 3,553 | ||||||||||||||||||||||||||||||||||||
Total cash and non-cash interest expense | 10,986 | 9,248 | 20,651 | 13,965 | ||||||||||||||||||||||||||||||||||||
Loss from early extinguishment of debt | 1,963 | 4,011 | 1,963 | 5,949 | ||||||||||||||||||||||||||||||||||||
Total interest expense | $ | 12,949 | $ | 13,259 | $ | 22,614 | $ | 19,914 | ||||||||||||||||||||||||||||||||
Quarterly Principal Amortization Payments [Table Text Block] | ' | |||||||||||||||||||||||||||||||||||||||
The Amended and Restated Credit Agreement requires quarterly principal amortization payments under the Term Loan as follows: | ||||||||||||||||||||||||||||||||||||||||
Year | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | ||||||||||||||||||||||||||||||||||||
2014 | $ | 1,875 | $ | 1,875 | ||||||||||||||||||||||||||||||||||||
2015 | $ | 1,875 | $ | 1,875 | $ | 2,813 | $ | 2,813 | ||||||||||||||||||||||||||||||||
2016 | $ | 2,813 | $ | 2,813 | $ | 3,750 | $ | 3,750 | ||||||||||||||||||||||||||||||||
2017 | $ | 3,750 | $ | 3,750 | $ | 3,750 | $ | 3,750 | ||||||||||||||||||||||||||||||||
2018 | $ | 3,750 | $ | 3,750 | $ | 5,625 | $ | 5,625 | ||||||||||||||||||||||||||||||||
2019 | $ | 5,625 | $ | 84,373 | (1) | |||||||||||||||||||||||||||||||||||
(1) Any remaining principal balance is due and payable in full on June 24, 2019 |
Repurchases_of_Common_Stock_Ta
Repurchases of Common Stock (Tables) | 6 Months Ended | |||
Jun. 30, 2014 | ||||
Class of Stock Disclosures [Abstract] | ' | |||
Schedule of Treasury Stock by Class [Table Text Block] | ' | |||
The following table presents a summary of our authorized stock repurchase balance: | ||||
Dollars in thousands | Board Authorization | |||
Authorized repurchase - as of January 1, 2014 (1) | $ | 201,291 | ||
Additional board authorization (1) | 500,000 | |||
Proceeds from the exercise of stock options | 2,790 | |||
Repurchase of common stock from open market | (99,995 | ) | ||
Repurchase from tender offer (2) | (370,789 | ) | ||
Authorized repurchase - as of June 30, 2014 (1) | $ | 233,297 | ||
-1 | In addition to these amounts, the repurchase program approved by our Board of Directors allows for the use of cash proceeds received from the exercise of stock options by our officers, directors, and employees. | |||
-2 | Excludes expenses of $3.8 million associated with the tender offer. |
ShareBased_Payments_Tables
Share-Based Payments (Tables) | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Share-based Compensation [Abstract] | ' | |||||||||||||||
Summary Of Share Based Payments [Table Text Block] | ' | |||||||||||||||
Certain information regarding our share-based payments is as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
Dollars in thousands | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Share-based payments expense: | ||||||||||||||||
Share-based compensation - stock options | $ | 223 | $ | 321 | $ | 456 | $ | 898 | ||||||||
Share-based compensation - restricted stock | 3,443 | 2,691 | 6,357 | 5,306 | ||||||||||||
Share-based payments for content arrangements | (587 | ) | 831 | 31 | 2,476 | |||||||||||
Total share-based payments expense | $ | 3,079 | $ | 3,843 | $ | 6,844 | $ | 8,680 | ||||||||
Tax benefit on share-based payments expense | $ | 1,182 | $ | 1,459 | $ | 2,627 | $ | 3,289 | ||||||||
June 30, 2013 | ||||||||||||||||
Dollars in thousands | Unrecognized Share-Based Payments Expense | Weighted-Average Remaining Life | ||||||||||||||
Unrecognized share-based payments expense: | ||||||||||||||||
Share-based compensation - stock options | $ | 1,205 | 2.3 years | |||||||||||||
Share-based compensation - restricted stock | 27,322 | 2.6 years | ||||||||||||||
Share-based payments for content arrangements | 361 | 0.3 years | ||||||||||||||
Total unrecognized share-based payments expense | $ | 28,888 | ||||||||||||||
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block] | ' | |||||||||||||||
The following table presents a summary of stock option activity for 2014: | ||||||||||||||||
Shares in thousands | Options | Weighted Average Exercise Price | ||||||||||||||
Outstanding, December 31, 2013 | 248 | $ | 45.72 | |||||||||||||
Granted | — | $ | — | |||||||||||||
Exercised | (84 | ) | $ | 33.27 | ||||||||||||
Cancelled, expired, or forfeited | (12 | ) | $ | 52.13 | ||||||||||||
Outstanding, June 30, 2014 | 152 | $ | 52.07 | |||||||||||||
Schedule Of Information Regarding Stock Options Outstanding [Table Text Block] | ' | |||||||||||||||
Certain information regarding stock options outstanding as of June 30, 2014, is as follows: | ||||||||||||||||
Options | ||||||||||||||||
Shares and intrinsic value in thousands | Outstanding | Exercisable | ||||||||||||||
Number | 152 | 78 | ||||||||||||||
Weighted average per share exercise price | $ | 52.07 | $ | 50.7 | ||||||||||||
Aggregate intrinsic value | $ | 1,120 | $ | 685 | ||||||||||||
Weighted average remaining contractual term (in years) | 7.1 | 6.18 | ||||||||||||||
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block] | ' | |||||||||||||||
The following table presents a summary of restricted stock award activity for 2014: | ||||||||||||||||
Shares in thousands | Restricted Stock Awards | Weighted Average Grant Date Fair Value | ||||||||||||||
Non-vested, December 31, 2013 | 597 | $ | 52.58 | |||||||||||||
Granted | 323 | $ | 72.08 | |||||||||||||
Vested | (167 | ) | $ | 50.29 | ||||||||||||
Forfeited | (82 | ) | $ | 57.53 | ||||||||||||
Non-vested, June 30, 2014 | 671 | $ | 61.93 | |||||||||||||
Schedule of Information Related to Share Based Payments for content Arrangements [Table Text Block] | ' | |||||||||||||||
Information related to the shares of restricted stock granted as part of these agreements as of June 30, 2014, is as follows: | ||||||||||||||||
Whole shares | Granted | Vested | Unvested | Remaining | ||||||||||||
Vesting Period | ||||||||||||||||
Sony | 193,348 | 164,346 | 29,002 | 0.1 years | ||||||||||||
Paramount | 300,000 | 255,000 | 45,000 | 0.5 years | ||||||||||||
Total | 493,348 | 419,346 | 74,002 | |||||||||||||
Schedule of Expected Amortization Expense of Share-Based Compensation [Table Text Block] [Table Text Block] | ' | |||||||||||||||
The expected future recognition of expense associated with the rights to receive cash as of June 30, 2014 is as follows: | ||||||||||||||||
Dollars in thousands | Expected Expense | |||||||||||||||
Remainder of 2014 | $ | 6,445 | ||||||||||||||
2015 | 4,644 | |||||||||||||||
2016 | 2,992 | |||||||||||||||
2017 | 518 | |||||||||||||||
Total expected expense | $ | 14,599 | ||||||||||||||
Restructuring_Tables
Restructuring (Tables) | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Restructuring and Related Activities [Abstract] | ' | |||||||||||||||
Restructuring and Related Costs [Table Text Block] | ' | |||||||||||||||
The total amount expected to be incurred in connection with the restructuring, exclusive of asset impairments, and the amount incurred during the three and six months ended June 30, 2014 by reportable segment (on an allocated basis) and expense type is as follows: | ||||||||||||||||
Amounts Incurred | ||||||||||||||||
Dollars in thousands | Total Estimated Expense | Three Months Ended June 30, 2014 | Six Months Ended June 30, 2014 | Cumulative as of June 30, 2014 | ||||||||||||
Redbox | ||||||||||||||||
Severance | $ | 4,305 | $ | — | $ | 535 | $ | 4,305 | ||||||||
Coinstar | ||||||||||||||||
Severance | 748 | — | 23 | 748 | ||||||||||||
Discontinued Operations | ||||||||||||||||
Severance | 1,026 | (9 | ) | 155 | 1,026 | |||||||||||
Other | 1,874 | 42 | 435 | 1,874 | ||||||||||||
Total | $ | 7,953 | $ | 33 | $ | 1,148 | $ | 7,953 | ||||||||
Schedule of Restructuring Reserve by Type of Cost [Table Text Block] | ' | |||||||||||||||
A reconciliation of the beginning and ending liability balance by expense type is as follows: | ||||||||||||||||
Dollars in thousands | Severance | Other | ||||||||||||||
Beginning Balance - December 31, 2013 | $ | 2,508 | $ | 1,418 | ||||||||||||
Costs charged to expense | 713 | 435 | ||||||||||||||
Costs paid or otherwise settled | (3,221 | ) | (1,719 | ) | ||||||||||||
Ending Balance - June 30, 2014 | $ | — | $ | 134 | ||||||||||||
The line items in our Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 in which the expenses are recorded are as follows: | ||||||||||||||||
Three Months Ended June 30, 2014 | Six Months Ended June 30, 2014 | |||||||||||||||
Dollars in thousands | Severance | Other | Severance | Other | ||||||||||||
Direct Operating | $ | — | $ | — | $ | 410 | $ | — | ||||||||
General and administrative | — | — | 148 | — | ||||||||||||
Loss from discontinued operations, net of tax | (9 | ) | 42 | 155 | 435 | |||||||||||
Total expense | $ | (9 | ) | $ | 42 | $ | 713 | $ | 435 | |||||||
Discontinued_Operations_Tables
Discontinued Operations (Tables) | 6 Months Ended | |||||||||||||||
Jun. 30, 2014 | ||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | ' | |||||||||||||||
Schedule of Discontinued Operations Included in Financial Statements [Table Text Block] | ' | |||||||||||||||
The following table sets forth the components of discontinued operations included in our Consolidated Statements of Comprehensive Income: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
Dollars in thousands | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenue | $ | — | $ | 1,180 | $ | 100 | $ | 2,599 | ||||||||
Loss from discontinued operations before income tax | $ | (95 | ) | $ | (5,791 | ) | $ | (1,259 | ) | $ | (14,590 | ) | ||||
Income tax benefit | 38 | 2,235 | 491 | 5,631 | ||||||||||||
Loss from discontinued operations, net of tax | $ | (57 | ) | (3,556 | ) | $ | (768 | ) | $ | (8,959 | ) | |||||
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 6 Months Ended | |||||||||||
Jun. 30, 2014 | ||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||
Schedule of Shares Used for Basic and Diluted EPS Calculations [Table Text Block] | ' | |||||||||||
Net income used for calculating basic and diluted EPS is the same for all periods presented. The following table sets forth the computation of shares used for the basic and diluted EPS calculations: | ||||||||||||
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
In thousands | 2014 | 2013 | 2014 | 2013 | ||||||||
Weighted average shares used for basic EPS | 19,541 | 27,438 | 21,730 | 27,465 | ||||||||
Dilutive effect of stock options and other share-based awards | 231 | 362 | 295 | 428 | ||||||||
Dilutive effect of convertible debt | 409 | 737 | 463 | 844 | ||||||||
Weighted average shares used for diluted EPS | 20,181 | 28,537 | 22,488 | 28,737 | ||||||||
Stock options and share-based awards not included in diluted EPS calculation because their effect would be antidilutive | 2 | 64 | 7 | 77 | ||||||||
Business_Segments_and_Enterpri1
Business Segments and Enterprise-Wide Information (Tables) | 6 Months Ended | |||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] | ' | |||||||||||||||||||
Our analysis and reconciliation of our segment information to the consolidated financial statements that follows covers our results of operations, which consists of our Redbox, Coinstar and New Ventures segments. Unallocated general and administrative expenses relate to share-based compensation and expense related to the rights to receive cash issued in connection with our acquisition of ecoATM. | ||||||||||||||||||||
Dollars in thousands | ||||||||||||||||||||
Three Months Ended June 30, 2014 | Redbox | Coinstar | New Ventures | Corporate Unallocated | Total | |||||||||||||||
Revenue | $ | 445,481 | $ | 79,880 | $ | 23,809 | $ | — | $ | 549,170 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 321,701 | 40,203 | 22,823 | 1,332 | 386,059 | |||||||||||||||
Marketing | 6,180 | 1,557 | 1,147 | 899 | 9,783 | |||||||||||||||
Research and development | 18 | 153 | 2,066 | 1,175 | 3,412 | |||||||||||||||
General and administrative | 34,070 | 7,169 | 4,137 | 3,598 | 48,974 | |||||||||||||||
Segment operating income (loss) | 83,512 | 30,798 | (6,364 | ) | (7,004 | ) | 100,942 | |||||||||||||
Less: depreciation, amortization and other | (40,158 | ) | (8,921 | ) | (3,948 | ) | — | (53,027 | ) | |||||||||||
Operating income (loss) | 43,354 | 21,877 | (10,312 | ) | (7,004 | ) | 47,915 | |||||||||||||
Loss from equity method investments, net | — | — | — | (10,541 | ) | (10,541 | ) | |||||||||||||
Interest expense, net | — | — | — | (12,929 | ) | (12,929 | ) | |||||||||||||
Other, net | — | — | — | 2,902 | 2,902 | |||||||||||||||
Income (loss) from continuing operations before income taxes | $ | 43,354 | $ | 21,877 | $ | (10,312 | ) | $ | (27,572 | ) | $ | 27,347 | ||||||||
Dollars in thousands | ||||||||||||||||||||
Three Months Ended June 30, 2013 | Redbox | Coinstar | New Ventures | Corporate Unallocated | Total | |||||||||||||||
Revenue | $ | 478,518 | $ | 74,526 | $ | 6 | $ | — | $ | 553,050 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 323,266 | 39,801 | 517 | 366 | 363,950 | |||||||||||||||
Marketing | 5,975 | 952 | 108 | 87 | 7,122 | |||||||||||||||
Research and development | — | 1,911 | 342 | 101 | 2,354 | |||||||||||||||
General and administrative | 42,084 | 6,439 | 3,313 | 2,458 | 54,294 | |||||||||||||||
Segment operating income (loss) | 107,193 | 25,423 | (4,274 | ) | (3,012 | ) | 125,330 | |||||||||||||
Less: depreciation, amortization and other | (40,364 | ) | (8,770 | ) | (74 | ) | — | (49,208 | ) | |||||||||||
Operating income (loss) | 66,829 | 16,653 | (4,348 | ) | (3,012 | ) | 76,122 | |||||||||||||
Loss from equity method investments, net | — | — | — | (9,629 | ) | (9,629 | ) | |||||||||||||
Interest expense, net | — | — | — | (12,018 | ) | (12,018 | ) | |||||||||||||
Other, net | — | — | — | (980 | ) | (980 | ) | |||||||||||||
Income (loss) from continuing operations before income taxes | $ | 66,829 | $ | 16,653 | $ | (4,348 | ) | $ | (25,639 | ) | $ | 53,495 | ||||||||
Dollars in thousands | ||||||||||||||||||||
Six Months Ended June 30, 2014 | Redbox | Coinstar | New Ventures | Corporate Unallocated | Total | |||||||||||||||
Revenue | $ | 961,137 | $ | 148,633 | $ | 39,769 | $ | — | $ | 1,149,539 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 690,305 | 77,926 | 39,162 | 3,311 | 810,704 | |||||||||||||||
Marketing | 11,244 | 2,563 | 1,976 | 1,597 | 17,380 | |||||||||||||||
Research and development | 26 | 422 | 4,482 | 1,956 | 6,886 | |||||||||||||||
General and administrative | 73,131 | 14,189 | 7,937 | 6,708 | 101,965 | |||||||||||||||
Segment operating income (loss) | 186,431 | 53,533 | (13,788 | ) | (13,572 | ) | 212,604 | |||||||||||||
Less: depreciation, amortization and other | (80,721 | ) | (17,484 | ) | (7,765 | ) | — | (105,970 | ) | |||||||||||
Operating income (loss) | 105,710 | 36,049 | (21,553 | ) | (13,572 | ) | 106,634 | |||||||||||||
Loss from equity method investments, net | — | — | — | (19,909 | ) | (19,909 | ) | |||||||||||||
Interest expense, net | — | — | — | (22,574 | ) | (22,574 | ) | |||||||||||||
Other, net | — | — | — | 1,158 | 1,158 | |||||||||||||||
Income (loss) from continuing operations before income taxes | $ | 105,710 | $ | 36,049 | $ | (21,553 | ) | $ | (54,897 | ) | $ | 65,309 | ||||||||
Dollars in thousands | ||||||||||||||||||||
Six Months Ended June 30, 2013 | Redbox | Coinstar | New Ventures | Corporate Unallocated | Total | |||||||||||||||
Revenue | $ | 986,438 | $ | 139,909 | $ | 10 | $ | — | $ | 1,126,357 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 689,947 | 77,457 | 734 | 707 | 768,845 | |||||||||||||||
Marketing | 12,174 | 2,005 | 175 | 154 | 14,508 | |||||||||||||||
Research and development | 4 | 3,679 | 797 | 181 | 4,661 | |||||||||||||||
General and administrative | 84,946 | 12,728 | 4,919 | 5,162 | 107,755 | |||||||||||||||
Segment operating income (loss) | 199,367 | 44,040 | (6,615 | ) | (6,204 | ) | 230,588 | |||||||||||||
Less: depreciation, amortization and other | (80,741 | ) | (16,954 | ) | (110 | ) | — | (97,805 | ) | |||||||||||
Operating income (loss) | 118,626 | 27,086 | (6,725 | ) | (6,204 | ) | 132,783 | |||||||||||||
Loss from equity method investments, net | — | — | — | (16,654 | ) | (16,654 | ) | |||||||||||||
Interest expense, net | — | — | — | (17,551 | ) | (17,551 | ) | |||||||||||||
Other, net | — | — | — | (921 | ) | (921 | ) | |||||||||||||
Income (loss) from continuing operations before income taxes | $ | 118,626 | $ | 27,086 | $ | (6,725 | ) | $ | (41,330 | ) | $ | 97,657 | ||||||||
Schedule of Entity-Wide Information by Major Customers by Reporting Segments [Table Text Block] | ' | |||||||||||||||||||
Our Redbox and Coinstar kiosks are primarily located within retailers. The following retailers accounted for 10% or more of our consolidated revenue: | ||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||
Wal-Mart Stores Inc. | 15.1 | % | 15.2 | % | 15.2 | % | 15.4 | % | ||||||||||||
Walgreen Co. | 13.7 | % | 14.8 | % | 13.9 | % | 15 | % | ||||||||||||
The Kroger Company | 9.9 | % | 10.2 | % | 9.8 | % | 10.2 | % |
Fair_Value_Tables
Fair Value (Tables) | 6 Months Ended | |||||||||||
Jun. 30, 2014 | ||||||||||||
Fair Value Disclosures [Abstract] | ' | |||||||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] | ' | |||||||||||
The following table presents our financial assets and (liabilities) that are measured and reported at fair value in our Consolidated Balance Sheets on a recurring basis, by level within the fair value hierarchy (in thousands): | ||||||||||||
Fair Value at June 30, 2014 | Level 1 | Level 2 | Level 3 | |||||||||
Money market demand accounts and investment grade fixed income securities | $ | 6,820 | $ | — | $ | — | ||||||
Fair Value at December 31, 2013 | Level 1 | Level 2 | Level 3 | |||||||||
Money market demand accounts and investment grade fixed income securities | $ | 65,800 | $ | — | $ | — | ||||||
Guarantor_Subsidiaries_Tables
Guarantor Subsidiaries (Tables) | 6 Months Ended | |||||||||||||||||||
Jun. 30, 2014 | ||||||||||||||||||||
Guarantor Subsidiaries Disclosure [Abstract] | ' | |||||||||||||||||||
Condensed Consolidating Balance Sheet [Table Text Block] | ' | |||||||||||||||||||
CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
As of June 30, 2014 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Assets | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 174,853 | $ | 11,423 | $ | 46,950 | $ | — | $ | 233,226 | ||||||||||
Accounts receivable, net of allowances | 1,501 | 41,158 | 2,309 | — | 44,968 | |||||||||||||||
Content library | — | 149,659 | 2,723 | — | 152,382 | |||||||||||||||
Prepaid expenses and other current assets | 42,508 | 26,448 | 894 | (6,205 | ) | 63,645 | ||||||||||||||
Intercompany receivables | 141,001 | 389,994 | 5,899 | (536,894 | ) | — | ||||||||||||||
Total current assets | 359,863 | 618,682 | 58,775 | (543,099 | ) | 494,221 | ||||||||||||||
Property and equipment, net | 152,670 | 286,271 | 36,799 | — | 475,740 | |||||||||||||||
Deferred income taxes | — | — | 8,277 | — | 8,277 | |||||||||||||||
Goodwill and other intangible assets, net | 250,078 | 380,917 | — | — | 630,995 | |||||||||||||||
Other long-term assets | 7,276 | 2,032 | 417 | — | 9,725 | |||||||||||||||
Investment in related parties | 866,658 | 3,354 | — | (870,012 | ) | — | ||||||||||||||
Total assets | $ | 1,636,545 | $ | 1,291,256 | $ | 104,268 | $ | (1,413,111 | ) | $ | 1,618,958 | |||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Accounts payable | $ | 13,620 | $ | 144,395 | $ | 2,071 | $ | — | $ | 160,086 | ||||||||||
Accrued payable to retailers | 75,232 | 34,666 | 17,875 | — | 127,773 | |||||||||||||||
Other accrued liabilities | 57,046 | 70,746 | 3,434 | (182 | ) | 131,044 | ||||||||||||||
Current portion of long-term debt and other long-term liabilities | 52,604 | — | 404 | — | 53,008 | |||||||||||||||
Deferred income taxes | — | 37,451 | 4 | (6,023 | ) | 31,432 | ||||||||||||||
Intercompany payables | 335,204 | 129,446 | 72,244 | (536,894 | ) | — | ||||||||||||||
Total current liabilities | 533,706 | 416,704 | 96,032 | (543,099 | ) | 503,343 | ||||||||||||||
Long-term debt and other long-term liabilities | 962,161 | 18,348 | 1,208 | — | 981,717 | |||||||||||||||
Deferred income taxes | 36,727 | 175 | 35 | — | 36,937 | |||||||||||||||
Total liabilities | 1,532,594 | 435,227 | 97,275 | (543,099 | ) | 1,521,997 | ||||||||||||||
Commitments and contingencies | ||||||||||||||||||||
Debt conversion feature | 163 | — | — | — | 163 | |||||||||||||||
Stockholders’ Equity: | ||||||||||||||||||||
Preferred stock | — | — | — | — | — | |||||||||||||||
Common stock | 594,007 | 225,729 | 12,393 | (352,635 | ) | 479,494 | ||||||||||||||
Treasury stock | (941,167 | ) | — | — | — | (941,167 | ) | |||||||||||||
Retained earnings | 452,079 | 630,300 | (6,303 | ) | (517,377 | ) | 558,699 | |||||||||||||
Accumulated other comprehensive income (loss) | (1,131 | ) | — | 903 | — | (228 | ) | |||||||||||||
Total stockholders’ equity | 103,788 | 856,029 | 6,993 | (870,012 | ) | 96,798 | ||||||||||||||
Total liabilities and stockholders’ equity | $ | 1,636,545 | $ | 1,291,256 | $ | 104,268 | $ | (1,413,111 | ) | $ | 1,618,958 | |||||||||
CONSOLIDATING BALANCE SHEETS | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
As of December 31, 2013 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Assets | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 315,250 | $ | 9,639 | $ | 46,548 | $ | — | $ | 371,437 | ||||||||||
Accounts receivable, net of allowances | 2,029 | 45,672 | 2,595 | — | 50,296 | |||||||||||||||
Content library | 37 | 196,695 | 3,136 | — | 199,868 | |||||||||||||||
Prepaid expenses and other current assets | 67,664 | 28,234 | 960 | (12,149 | ) | 84,709 | ||||||||||||||
Intercompany receivables | 180,100 | 355,418 | 5,093 | (540,611 | ) | — | ||||||||||||||
Total current assets | 565,080 | 635,658 | 58,332 | (552,760 | ) | 706,310 | ||||||||||||||
Property and equipment, net | 163,747 | 320,296 | 36,822 | — | 520,865 | |||||||||||||||
Deferred income taxes | — | — | 6,412 | 31 | 6,443 | |||||||||||||||
Goodwill and other intangible assets, net | 251,150 | 387,540 | — | — | 638,690 | |||||||||||||||
Other long-term assets | 7,156 | 11,499 | 420 | — | 19,075 | |||||||||||||||
Investment in related parties | 815,243 | 4,825 | — | (820,068 | ) | — | ||||||||||||||
Total assets | $ | 1,802,376 | $ | 1,359,818 | $ | 101,986 | $ | (1,372,797 | ) | $ | 1,891,383 | |||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Accounts payable | $ | 17,336 | $ | 215,703 | $ | 2,979 | $ | — | $ | 236,018 | ||||||||||
Accrued payable to retailers | 71,085 | 48,126 | 14,929 | — | 134,140 | |||||||||||||||
Other accrued liabilities | 59,444 | 71,607 | 3,076 | — | 134,127 | |||||||||||||||
Current portion of long-term debt and other long-term liabilities | 103,519 | 3 | 367 | — | 103,889 | |||||||||||||||
Deferred income taxes | — | 35,292 | — | (12,149 | ) | 23,143 | ||||||||||||||
Intercompany payables | 315,615 | 154,565 | 70,432 | (540,612 | ) | — | ||||||||||||||
Total current liabilities | 566,999 | 525,296 | 91,783 | (552,761 | ) | 631,317 | ||||||||||||||
Long-term debt and other long-term liabilities | 661,627 | 18,748 | 1,028 | — | 681,403 | |||||||||||||||
Deferred income taxes | 45,307 | 13,190 | — | 31 | 58,528 | |||||||||||||||
Total liabilities | 1,273,933 | 557,234 | 92,811 | (552,730 | ) | 1,371,248 | ||||||||||||||
Commitments and contingencies | ||||||||||||||||||||
Debt conversion feature | 1,446 | — | — | — | 1,446 | |||||||||||||||
Stockholders’ Equity: | ||||||||||||||||||||
Preferred stock | — | — | — | — | — | |||||||||||||||
Common stock | 596,995 | 225,016 | 12,393 | (351,923 | ) | 482,481 | ||||||||||||||
Treasury stock | (476,796 | ) | — | — | — | (476,796 | ) | |||||||||||||
Retained earnings | 407,959 | 577,568 | (3,612 | ) | (468,144 | ) | 513,771 | |||||||||||||
Accumulated other comprehensive income (loss) | (1,161 | ) | — | 394 | — | (767 | ) | |||||||||||||
Total stockholders’ equity | 526,997 | 802,584 | 9,175 | (820,067 | ) | 518,689 | ||||||||||||||
Total liabilities and stockholders’ equity | $ | 1,802,376 | $ | 1,359,818 | $ | 101,986 | $ | (1,372,797 | ) | $ | 1,891,383 | |||||||||
Condensed Consolidating Statement of Comprehensive Income [Table Text Block] | ' | |||||||||||||||||||
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended June 30, 2014 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Revenue | $ | 68,085 | $ | 466,639 | $ | 14,446 | $ | — | $ | 549,170 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 35,401 | 340,591 | 10,067 | — | 386,059 | |||||||||||||||
Marketing | 1,651 | 7,351 | 781 | — | 9,783 | |||||||||||||||
Research and development | 832 | 2,580 | — | — | 3,412 | |||||||||||||||
General and administrative | 10,365 | 38,067 | 542 | — | 48,974 | |||||||||||||||
Depreciation and other | 9,469 | 37,732 | 1,979 | — | 49,180 | |||||||||||||||
Amortization of intangible assets | 536 | 3,311 | — | — | 3,847 | |||||||||||||||
Total expenses | 58,254 | 429,632 | 13,369 | — | 501,255 | |||||||||||||||
Operating income | 9,831 | 37,007 | 1,077 | — | 47,915 | |||||||||||||||
Other income (expense), net: | ||||||||||||||||||||
Loss from equity method investments, net | (224 | ) | (10,317 | ) | — | — | (10,541 | ) | ||||||||||||
Interest income (expense), net | (12,971 | ) | 91 | (49 | ) | — | (12,929 | ) | ||||||||||||
Other, net | 4,114 | 491 | (1,703 | ) | — | 2,902 | ||||||||||||||
Total other expense, net | (9,081 | ) | (9,735 | ) | (1,752 | ) | — | (20,568 | ) | |||||||||||
Income (loss) from continuing operations before income taxes | 750 | 27,272 | (675 | ) | — | 27,347 | ||||||||||||||
Income tax benefit (expense) | 920 | (6,873 | ) | 416 | — | (5,537 | ) | |||||||||||||
Income (loss) from continuing operations | 1,670 | 20,399 | (259 | ) | — | 21,810 | ||||||||||||||
Loss from discontinued operations, net of tax | (94 | ) | 37 | — | — | (57 | ) | |||||||||||||
Equity in income (loss) of subsidiaries | 20,177 | (259 | ) | — | (19,918 | ) | — | |||||||||||||
Net Income (loss) | 21,753 | 20,177 | (259 | ) | (19,918 | ) | 21,753 | |||||||||||||
Foreign currency translation adjustment(1) | 297 | — | (633 | ) | — | (336 | ) | |||||||||||||
Comprehensive income (loss) | $ | 22,050 | $ | 20,177 | $ | (892 | ) | $ | (19,918 | ) | $ | 21,417 | ||||||||
-1 | Foreign currency translation adjustment had no tax effect in 2014. | |||||||||||||||||||
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Three Months Ended June 30, 2013 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Revenue | $ | 63,504 | $ | 477,012 | $ | 12,534 | $ | — | $ | 553,050 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 34,990 | 318,774 | 12,640 | (2,454 | ) | 363,950 | ||||||||||||||
Marketing | 1,058 | 5,376 | 688 | — | 7,122 | |||||||||||||||
Research and development | 2,042 | 312 | — | — | 2,354 | |||||||||||||||
General and administrative | 9,091 | 42,383 | 366 | 2,454 | 54,294 | |||||||||||||||
Depreciation and other | 7,252 | 38,833 | 1,246 | — | 47,331 | |||||||||||||||
Amortization of intangible assets | 569 | 1,308 | — | — | 1,877 | |||||||||||||||
Total expenses | 55,002 | 406,986 | 14,940 | — | 476,928 | |||||||||||||||
Operating income (loss) | 8,502 | 70,026 | (2,406 | ) | — | 76,122 | ||||||||||||||
Other income (expense), net: | ||||||||||||||||||||
Loss from equity method investments, net | (1,435 | ) | (8,194 | ) | — | — | (9,629 | ) | ||||||||||||
Interest expense, net | (12,010 | ) | (4 | ) | (4 | ) | — | (12,018 | ) | |||||||||||
Other, net | (2,981 | ) | 2,015 | (14 | ) | — | (980 | ) | ||||||||||||
Total other expense, net | (16,426 | ) | (6,183 | ) | (18 | ) | — | (22,627 | ) | |||||||||||
Income (loss) from continuing operations before income taxes | (7,924 | ) | 63,843 | (2,424 | ) | — | 53,495 | |||||||||||||
Income tax benefit (expense) | 19,455 | (23,278 | ) | 741 | — | (3,082 | ) | |||||||||||||
Income (loss) from continuing operations | 11,531 | 40,565 | (1,683 | ) | — | 50,413 | ||||||||||||||
Loss from discontinued operations, net of tax | (3,304 | ) | (252 | ) | — | — | (3,556 | ) | ||||||||||||
Equity in income (loss) of subsidiaries | 38,630 | (1,683 | ) | — | (36,947 | ) | — | |||||||||||||
Net income (loss) | 46,857 | 38,630 | (1,683 | ) | (36,947 | ) | 46,857 | |||||||||||||
Foreign currency translation adjustment(1) | 188 | — | (430 | ) | — | (242 | ) | |||||||||||||
Comprehensive income (loss) | $ | 47,045 | $ | 38,630 | $ | (2,113 | ) | $ | (36,947 | ) | $ | 46,615 | ||||||||
-1 | Foreign currency translation adjustment had no tax effect in 2013. | |||||||||||||||||||
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Six Months Ended June 30, 2014 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Revenue | $ | 126,262 | $ | 995,633 | $ | 27,644 | $ | — | $ | 1,149,539 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 68,469 | 722,102 | 20,133 | — | 810,704 | |||||||||||||||
Marketing | 2,778 | 13,161 | 1,441 | — | 17,380 | |||||||||||||||
Research and development | 1,728 | 5,158 | — | — | 6,886 | |||||||||||||||
General and administrative | 20,640 | 80,416 | 909 | — | 101,965 | |||||||||||||||
Depreciation and other | 18,571 | 75,912 | 3,792 | — | 98,275 | |||||||||||||||
Amortization of intangible assets | 1,072 | 6,623 | — | — | 7,695 | |||||||||||||||
Total expenses | 113,258 | 903,372 | 26,275 | — | 1,042,905 | |||||||||||||||
Operating income (loss) | 13,004 | 92,261 | 1,369 | — | 106,634 | |||||||||||||||
Other income (expense), net: | ||||||||||||||||||||
Loss from equity method investments, net | (448 | ) | (19,461 | ) | — | — | (19,909 | ) | ||||||||||||
Interest income (expense), net | (22,602 | ) | 123 | (95 | ) | — | (22,574 | ) | ||||||||||||
Other, net | 5,721 | 836 | (5,399 | ) | — | 1,158 | ||||||||||||||
Total other expense, net | (17,329 | ) | (18,502 | ) | (5,494 | ) | — | (41,325 | ) | |||||||||||
Income (loss) from continuing operations before income taxes | (4,325 | ) | 73,759 | (4,125 | ) | — | 65,309 | |||||||||||||
Income tax benefit (expense) | 3,248 | (24,295 | ) | 1,434 | — | (19,613 | ) | |||||||||||||
Income (loss) from continuing operations | (1,077 | ) | 49,464 | (2,691 | ) | — | 45,696 | |||||||||||||
Loss from discontinued operations, net of tax | (803 | ) | 35 | — | — | (768 | ) | |||||||||||||
Equity in income (loss) of subsidiaries | 46,808 | (2,691 | ) | — | (44,117 | ) | — | |||||||||||||
Net income (loss) | 44,928 | 46,808 | (2,691 | ) | (44,117 | ) | 44,928 | |||||||||||||
Foreign currency translation adjustment(1) | 30 | — | 509 | — | 539 | |||||||||||||||
Comprehensive income (loss) | $ | 44,958 | $ | 46,808 | $ | (2,182 | ) | $ | (44,117 | ) | $ | 45,467 | ||||||||
-1 | Foreign currency translation adjustment had no tax effect in 2014. | |||||||||||||||||||
CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Six Months Ended June 30, 2013 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Revenue | $ | 119,080 | $ | 983,724 | $ | 23,553 | $ | — | $ | 1,126,357 | ||||||||||
Expenses: | ||||||||||||||||||||
Direct operating | 67,750 | 681,716 | 24,090 | (4,711 | ) | 768,845 | ||||||||||||||
Marketing | 2,192 | 11,163 | 1,153 | — | 14,508 | |||||||||||||||
Research and development | 4,658 | 3 | — | — | 4,661 | |||||||||||||||
General and administrative | 16,802 | 85,526 | 716 | 4,711 | 107,755 | |||||||||||||||
Depreciation and other | 14,044 | 77,573 | 2,294 | — | 93,911 | |||||||||||||||
Amortization of intangible assets | 1,139 | 2,755 | — | — | 3,894 | |||||||||||||||
Total expenses | 106,585 | 858,736 | 28,253 | — | 993,574 | |||||||||||||||
Operating income (loss) | 12,495 | 124,988 | (4,700 | ) | — | 132,783 | ||||||||||||||
Other income (expense), net: | ||||||||||||||||||||
Loss from equity method investments, net | (2,019 | ) | (14,635 | ) | — | — | (16,654 | ) | ||||||||||||
Interest income (expense), net | (17,954 | ) | 453 | (50 | ) | — | (17,551 | ) | ||||||||||||
Other, net | (1,090 | ) | 211 | (42 | ) | — | (921 | ) | ||||||||||||
Total other expense, net | (21,063 | ) | (13,971 | ) | (92 | ) | — | (35,126 | ) | |||||||||||
Income (loss) from continuing operations before income taxes | (8,568 | ) | 111,017 | (4,792 | ) | — | 97,657 | |||||||||||||
Income tax benefit (expense) | 21,563 | (42,249 | ) | 1,449 | — | (19,237 | ) | |||||||||||||
Income (loss) from continuing operations | 12,995 | 68,768 | (3,343 | ) | — | 78,420 | ||||||||||||||
Loss from discontinued operations, net of tax | (8,251 | ) | (708 | ) | — | — | (8,959 | ) | ||||||||||||
Equity in income (loss) of subsidiaries | 64,717 | (3,343 | ) | — | (61,374 | ) | — | |||||||||||||
Net income (loss) | 69,461 | 64,717 | (3,343 | ) | (61,374 | ) | 69,461 | |||||||||||||
Foreign currency translation adjustment(1) | 21 | — | (2,177 | ) | — | (2,156 | ) | |||||||||||||
Comprehensive income (loss) | $ | 69,482 | $ | 64,717 | $ | (5,520 | ) | $ | (61,374 | ) | $ | 67,305 | ||||||||
-1 | Foreign currency translation adjustment had no tax effect in 2013. | |||||||||||||||||||
Condensed Consolidating Statement of Cash Flows [Table Text Block] | ' | |||||||||||||||||||
CONSOLIDATING STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Six Months Ended June 30, 2014 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Operating Activities: | ||||||||||||||||||||
Net income (loss) | $ | 44,928 | $ | 46,808 | $ | (2,691 | ) | $ | (44,117 | ) | $ | 44,928 | ||||||||
Adjustments to reconcile net income to net cash flows from operating activities: | ||||||||||||||||||||
Depreciation and other | 18,554 | 75,912 | 3,792 | — | 98,258 | |||||||||||||||
Amortization of intangible assets | 1,072 | 6,623 | — | — | 7,695 | |||||||||||||||
Share-based payments expense | 5,451 | 1,393 | — | — | 6,844 | |||||||||||||||
Windfall excess tax benefits related to share-based payments | (1,953 | ) | — | — | — | (1,953 | ) | |||||||||||||
Deferred income taxes | (2,451 | ) | (10,855 | ) | (1,698 | ) | — | (15,004 | ) | |||||||||||
Impairment Expense(1) | — | — | — | — | — | |||||||||||||||
Loss from equity method investments, net | 448 | 19,461 | — | — | 19,909 | |||||||||||||||
Amortization of deferred financing fees and debt discount | 2,522 | — | — | — | 2,522 | |||||||||||||||
Loss from early extinguishment of debt | 1,963 | — | — | — | 1,963 | |||||||||||||||
Other | (1,011 | ) | (180 | ) | 27 | — | (1,164 | ) | ||||||||||||
Equity in (income) losses of subsidiaries | (46,808 | ) | 2,691 | — | 44,117 | — | ||||||||||||||
Cash flows from changes in operating assets and liabilities: | ||||||||||||||||||||
Accounts receivable, net | 528 | 4,514 | 289 | — | 5,331 | |||||||||||||||
Content library | 36 | 47,037 | 413 | — | 47,486 | |||||||||||||||
Prepaid expenses and other current assets | 20,618 | 1,105 | 98 | 182 | 22,003 | |||||||||||||||
Other assets | 42 | 979 | 15 | — | 1,036 | |||||||||||||||
Accounts payable | (3,201 | ) | (67,218 | ) | (576 | ) | — | (70,995 | ) | |||||||||||
Accrued payable to retailers | 4,146 | (13,460 | ) | 2,591 | — | (6,723 | ) | |||||||||||||
Other accrued liabilities | (3,874 | ) | (978 | ) | 318 | (182 | ) | (4,716 | ) | |||||||||||
Net cash flows from operating activities(1) | 41,010 | 113,832 | 2,578 | — | 157,420 | |||||||||||||||
Investing Activities: | ||||||||||||||||||||
Purchases of property and equipment | (17,458 | ) | (31,412 | ) | (4,146 | ) | — | (53,016 | ) | |||||||||||
Proceeds from sale of property and equipment | 750 | 1,043 | — | — | 1,793 | |||||||||||||||
Cash paid for equity investments | — | (10,500 | ) | — | — | (10,500 | ) | |||||||||||||
Investments in and advances to affiliates | 69,392 | (71,176 | ) | 1,784 | — | — | ||||||||||||||
Net cash flows from (used in) investing activities(1) | 52,684 | (112,045 | ) | (2,362 | ) | — | (61,723 | ) | ||||||||||||
Financing Activities: | ||||||||||||||||||||
Proceeds from issuance of senior unsecured notes | 295,500 | — | — | — | 295,500 | |||||||||||||||
Proceeds from new borrowing of Credit Facility | 505,000 | — | — | — | 505,000 | |||||||||||||||
Principal payments on Credit Facility | (534,375 | ) | — | — | — | (534,375 | ) | |||||||||||||
Financing costs associated with Credit Facility and senior unsecured notes | (2,082 | ) | — | — | — | (2,082 | ) | |||||||||||||
Conversion of convertible debt | (17,724 | ) | — | — | — | (17,724 | ) | |||||||||||||
Repurchases of common stock | (474,480 | ) | — | — | — | (474,480 | ) | |||||||||||||
Principal payments on capital lease obligations and other debt | (6,863 | ) | (3 | ) | (215 | ) | — | (7,081 | ) | |||||||||||
Windfall excess tax benefits related to share-based payments | 1,953 | — | — | — | 1,953 | |||||||||||||||
Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options | (1,025 | ) | — | — | — | (1,025 | ) | |||||||||||||
Net cash flows from (used in) financing activities(1) | (234,096 | ) | (3 | ) | (215 | ) | — | (234,314 | ) | |||||||||||
Six Months Ended June 30, 2014 | ||||||||||||||||||||
Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | ||||||||||||||||
Effect of exchange rate changes on cash | 5 | — | 401 | — | 406 | |||||||||||||||
Increase (decrease) in cash and cash equivalents | (140,397 | ) | 1,784 | 402 | — | (138,211 | ) | |||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Beginning of period | 315,250 | 9,639 | 46,548 | — | 371,437 | |||||||||||||||
End of period | $ | 174,853 | $ | 11,423 | $ | 46,950 | $ | — | $ | 233,226 | ||||||||||
-1 | During 2013, we discontinued four ventures previously included in our New Ventures operating segment, Orango, Rubi, Crisp Market, and Star Studio. Cash flows from these discontinued operations are not segregated from cash flows from continuing operations in all periods presented because they were not material. | |||||||||||||||||||
CONSOLIDATING STATEMENTS OF CASH FLOWS | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Six Months Ended June 30, 2013 | ||||||||||||||||||||
(in thousands) | Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | |||||||||||||||
Operating Activities: | ||||||||||||||||||||
Net income (loss) | $ | 69,461 | $ | 64,717 | $ | (3,343 | ) | $ | (61,374 | ) | $ | 69,461 | ||||||||
Adjustments to reconcile net income to net cash flows from operating activities: | ||||||||||||||||||||
Depreciation and other | 14,642 | 77,573 | 2,294 | — | 94,509 | |||||||||||||||
Amortization of intangible assets | 1,139 | 2,755 | — | — | 3,894 | |||||||||||||||
Share-based payments expense | 5,063 | 3,617 | — | — | 8,680 | |||||||||||||||
Windfall excess tax benefits related to share-based payments | (3,029 | ) | — | — | — | (3,029 | ) | |||||||||||||
Deferred income taxes | 10,915 | (46,283 | ) | (1,543 | ) | — | (36,911 | ) | ||||||||||||
Impairment Expense | 2,676 | — | — | — | 2,676 | |||||||||||||||
Loss from equity method investments, net | 2,019 | 14,635 | — | — | 16,654 | |||||||||||||||
Amortization of deferred financing fees and debt discount | 4,047 | — | — | — | 4,047 | |||||||||||||||
Loss from early extinguishment of debt | 5,949 | — | — | — | 5,949 | |||||||||||||||
Other | (1,536 | ) | (272 | ) | (3 | ) | — | (1,811 | ) | |||||||||||
Equity in (income) losses of subsidiaries | (64,717 | ) | 3,343 | — | 61,374 | — | ||||||||||||||
Cash flows from changes in operating assets and liabilities: | ||||||||||||||||||||
Accounts receivable, net | (555 | ) | (791 | ) | (1,304 | ) | — | (2,650 | ) | |||||||||||
Content library | 680 | 5,459 | (1,227 | ) | — | 4,912 | ||||||||||||||
Prepaid expenses and other current assets | (3,176 | ) | (6,951 | ) | (484 | ) | — | (10,611 | ) | |||||||||||
Other assets | 145 | 744 | 13 | — | 902 | |||||||||||||||
Accounts payable | 3,221 | (59,380 | ) | 347 | 354 | (55,458 | ) | |||||||||||||
Accrued payable to retailers | 2,869 | (5,097 | ) | 1,955 | — | (273 | ) | |||||||||||||
Other accrued liabilities | 1,542 | (16,177 | ) | (128 | ) | — | (14,763 | ) | ||||||||||||
Net cash flows from (used in) operating activities(1) | 51,355 | 37,892 | (3,423 | ) | 354 | 86,178 | ||||||||||||||
Investing Activities: | ||||||||||||||||||||
Purchases of property and equipment | (32,037 | ) | (40,988 | ) | (11,219 | ) | — | (84,244 | ) | |||||||||||
Proceeds from sale of property and equipment | 12,079 | 750 | 3 | — | 12,832 | |||||||||||||||
Net sales (purchases) of short term investments | (10,000 | ) | — | — | — | (10,000 | ) | |||||||||||||
Receipt of note receivable principal | 95 | — | — | — | 95 | |||||||||||||||
Cash paid for equity investments | — | (14,000 | ) | — | — | (14,000 | ) | |||||||||||||
Investments in and advances to affiliates | (31,177 | ) | 20,373 | 10,804 | — | — | ||||||||||||||
Net cash flows used in investing activities(1) | (61,040 | ) | (33,865 | ) | (412 | ) | — | (95,317 | ) | |||||||||||
Financing Activities: | ||||||||||||||||||||
Proceeds from issuance of senior unsecured notes | 343,769 | — | — | — | 343,769 | |||||||||||||||
Proceeds from new borrowing on Credit Facility | — | — | — | — | — | |||||||||||||||
Principal payments on Credit Facility | (6,562 | ) | — | — | — | (6,562 | ) | |||||||||||||
Financing costs associated with Credit Facility and senior unsecured notes | (444 | ) | — | — | — | (444 | ) | |||||||||||||
Conversion of convertible debt | (169,634 | ) | — | — | — | (169,634 | ) | |||||||||||||
Repurchases of common stock | (71,388 | ) | — | — | — | (71,388 | ) | |||||||||||||
Principal payments on capital lease obligations and other debt | (7,053 | ) | (203 | ) | (195 | ) | — | (7,451 | ) | |||||||||||
Windfall excess tax benefits related to share-based payments | 3,029 | — | — | — | 3,029 | |||||||||||||||
Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options | 6,745 | — | — | — | 6,745 | |||||||||||||||
Net cash flows from (used in) financing activities(1) | 98,462 | (203 | ) | (195 | ) | — | 98,064 | |||||||||||||
Six Months Ended June 30, 2013 | ||||||||||||||||||||
Outerwall Inc. | Combined Guarantor Subsidiaries | Combined Non-Guarantor Subsidiaries | Eliminations and Consolidation Reclassifications | Total | ||||||||||||||||
Effect of exchange rate changes on cash | 21 | — | (1,595 | ) | — | (1,574 | ) | |||||||||||||
Increase (decrease) in cash and cash equivalents | 88,798 | 3,824 | (5,625 | ) | 354 | 87,351 | ||||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Beginning of period | 242,489 | — | 40,759 | (354 | ) | 282,894 | ||||||||||||||
End of period | $ | 331,287 | $ | 3,824 | $ | 35,134 | $ | — | $ | 370,245 | ||||||||||
-1 | During 2013, we discontinued four ventures previously included in our New Ventures operating segment, Orango, Rubi, Crisp Market, and Star Studio. Cash flows from these discontinued operations are not segregated from cash flows from continuing operations in all periods presented because they were not material. |
Basis_of_Presentation_and_Prin2
Basis of Presentation and Principles of Consolidation (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||||||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | ||||
Accounts payable | ($43,605) | ($40,389) | ($70,995) | ($55,458) | ||||
Net cash flows from operating activities | 62,833 | [1] | 30,174 | [1] | 157,420 | [1] | 86,178 | [1] |
Purchases of property and equipment | -26,076 | -36,111 | -53,016 | -84,244 | ||||
Net cash flows from investing activities | -25,114 | [1] | 19,589 | [1] | -61,723 | [1] | -95,317 | [1] |
Purchases of property and equipment included in ending accounts payable | 1,724 | 9,460 | 1,724 | 9,460 | ||||
As Reported [Member] | ' | ' | ' | ' | ||||
Accounts payable | ' | -41,001 | ' | -70,972 | ||||
Net cash flows from operating activities | ' | 29,562 | ' | 70,664 | ||||
Purchases of property and equipment | ' | -35,499 | ' | -68,730 | ||||
Net cash flows from investing activities | ' | 20,201 | ' | -79,803 | ||||
Purchases of property and equipment included in ending accounts payable | ' | 26,829 | ' | 26,829 | ||||
Adjustment [Member] | ' | ' | ' | ' | ||||
Accounts payable | ' | 612 | ' | 15,514 | ||||
Net cash flows from operating activities | ' | 612 | ' | 15,514 | ||||
Purchases of property and equipment | ' | -612 | ' | -15,514 | ||||
Net cash flows from investing activities | ' | -612 | ' | -15,514 | ||||
Purchases of property and equipment included in ending accounts payable | ' | ($17,369) | ' | ($17,369) | ||||
[1] | During 2013, we discontinued four ventures previously included in our New Ventures operating segment, Orango, Rubi, Crisp Market, and Star Studio. Cash flows from these discontinued operations are not segregated from cash flows from continuing operations in all periods presented because they were not material. |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies (Narrative) (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||||||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | ||||
Business Acquisition [Line Items] | ' | ' | ' | ' | ||||
Reduction in product cost, reported in direct operating expenses, resulting from change in accounting estimate | ($386,059) | [1] | ($363,950) | [1] | ($810,704) | [1] | ($768,845) | [1] |
Content library, period of amortization | ' | ' | '1 year | ' | ||||
Change in Accounting Method Accounted for as Change in Estimate [Member] | ' | ' | ' | ' | ||||
Business Acquisition [Line Items] | ' | ' | ' | ' | ||||
Reduction in product cost, reported in direct operating expenses, resulting from change in accounting estimate | ' | $21,700 | ' | ' | ||||
[1] | “Direct operating†excludes depreciation and other of $32.2 million and $64.5 million for the three and six months ended June 30, 2014, respectively |
Organization_and_Business_Deta
Organization and Business (Details) | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jul. 23, 2013 |
Kiosk | Redbox [Member] | Coinstar [Member] | New Ventures [Member] | ecoATM [Member] | |
Locations | Locations | Locations | Locations | ||
Kiosk | Kiosk | Kiosk | |||
Business Acquisition, Percentage of Voting Interests Acquired | ' | ' | ' | ' | 77.00% |
Kiosks | 66,110 | 43,900 | 21,200 | 1,010 | ' |
Locations | 57,380 | 36,300 | 20,300 | 780 | ' |
Cash_and_Cash_Equivalents_Deta
Cash and Cash Equivalents (Details) (USD $) | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
Cash and Cash Equivalents [Line Items] | ' | ' | ' | ' | ' | ' |
Cash Equivalents, at Carrying Value | $6,800,000 | ' | $65,800,000 | ' | ' | ' |
Cash and cash equivalents | 233,226,000 | 251,546,000 | 371,437,000 | 370,245,000 | 453,452,000 | 282,894,000 |
Cash Identified For Settling Accrued Payable To Retailer Partners | 91,900,000 | ' | 85,500,000 | ' | ' | ' |
UNITED STATES | ' | ' | ' | ' | ' | ' |
Cash and Cash Equivalents [Line Items] | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 58,800,000 | ' | 199,000,000 | ' | ' | ' |
Foreign Geographical Area [Member] | ' | ' | ' | ' | ' | ' |
Cash and Cash Equivalents [Line Items] | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | $16,600,000 | ' | $15,200,000 | ' | ' | ' |
Prepaid_Expenses_and_Other_Cur2
Prepaid Expenses and Other Current Assets and Other Accrued Liabilities (Schedule of Prepaid Expenses and Other Current Assets) (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Deferred Costs, Capitalized, Prepaid, and Other Assets and Other Liabilities Disclosure [Abstract] | ' | ' |
Income taxes receivable | $14,333 | $37,466 |
Spare parts | 14,031 | 18,975 |
Licenses | 10,110 | 4,568 |
Electronic devices inventory | 6,789 | 3,529 |
DVD cases and labels | 1,566 | 2,596 |
Prepaid rent | 912 | 1,302 |
Other | 15,904 | 16,273 |
Total prepaid and other current assets | $63,645 | $84,709 |
Prepaid_Expenses_and_Other_Cur3
Prepaid Expenses and Other Current Assets and Other Accrued Liabilities (Schedule of Other Accrued Liabilities) (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Deferred Costs, Capitalized, Prepaid, and Other Assets and Other Liabilities Disclosure [Abstract] | ' | ' |
Payroll related expenses | $34,896 | $33,852 |
Accrued content library expense | 22,496 | 21,602 |
Business taxes | 21,550 | 22,939 |
Insurance | 13,259 | 13,379 |
Professional fees | 4,728 | 930 |
Service contract provider expenses | 6,841 | 8,134 |
Deferred rent expense | 5,878 | 5,713 |
Accrued interest expense | 7,914 | 7,015 |
Other | 13,482 | 20,563 |
Total other accrued liabilities | $131,044 | $134,127 |
Property_and_Equipment_Schedul
Property and Equipment (Schedule of Property and Equipment) (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Property, Plant and Equipment [Abstract] | ' | ' |
Kiosks and components | $1,136,353 | $1,105,761 |
Computers, servers, and software | 225,852 | 226,389 |
Office furniture and equipment | 8,229 | 7,260 |
Vehicles | 6,401 | 6,553 |
Leasehold improvements | 23,247 | 23,198 |
Property and equipment, at cost | 1,400,082 | 1,369,161 |
Accumulated depreciation and amortization | -924,342 | -848,296 |
Property and equipment, net | $475,740 | $520,865 |
Goodwill_and_Other_Intangible_2
Goodwill and Other Intangible Assets (Goodwill) (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Goodwill and Intangible Assets Disclosure [Abstract] | ' | ' |
Goodwill | $559,307 | $559,307 |
Goodwill_and_Other_Intangible_3
Goodwill and Other Intangible Assets (Gross Amount Of Other Intangible Assets And The Related Accumulated Amortization) (Details) (USD $) | 3 Months Ended | 6 Months Ended | |||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' |
Amortization of intangible assets | $3,847 | $1,877 | $7,695 | $3,894 | ' |
Intangible assets, net | 71,688 | ' | 71,688 | ' | 79,383 |
Retailer relationships [Member] | ' | ' | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' |
Amortization of intangible assets | 1,535 | 1,568 | 3,071 | 3,145 | ' |
Intangible assets, gross | 53,295 | ' | 53,295 | ' | 53,295 |
Intangible assets, accumulated amortization | -20,839 | ' | -20,839 | ' | -17,768 |
Intangible assets, net | 32,456 | ' | 32,456 | ' | 35,527 |
Retailer relationships [Member] | Minimum [Member] | ' | ' | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' |
Amortization Period | ' | ' | '5 years | ' | ' |
Retailer relationships [Member] | Maximum [Member] | ' | ' | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' |
Amortization Period | ' | ' | ' | '10 years | ' |
Developed technology [Member] | ' | ' | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' |
Amortization of intangible assets | 1,700 | 0 | 3,400 | 0 | ' |
Amortization Period | ' | ' | '5 years | ' | ' |
Intangible assets, gross | 34,000 | ' | 34,000 | ' | 34,000 |
Intangible assets, accumulated amortization | -6,233 | ' | -6,233 | ' | -2,833 |
Intangible assets, net | 27,767 | ' | 27,767 | ' | 31,167 |
Other [Member] | ' | ' | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' |
Amortization of intangible assets | 612 | 309 | 1,224 | 749 | ' |
Intangible assets, gross | 16,800 | ' | 16,800 | ' | 16,800 |
Intangible assets, accumulated amortization | -5,335 | ' | -5,335 | ' | -4,111 |
Intangible assets, net | $11,465 | ' | $11,465 | ' | $12,689 |
Other [Member] | Minimum [Member] | ' | ' | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' |
Amortization Period | ' | ' | '1 year | ' | ' |
Other [Member] | Maximum [Member] | ' | ' | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' | ' |
Amortization Period | ' | ' | ' | '40 years | ' |
Goodwill_and_Other_Intangible_4
Goodwill and Other Intangible Assets (Amortization Expenses) (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' |
Amortization of intangible assets | $3,847 | $1,877 | $7,695 | $3,894 |
Retailer relationships [Member] | ' | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' |
Amortization of intangible assets | 1,535 | 1,568 | 3,071 | 3,145 |
Developed technology [Member] | ' | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' |
Amortization of intangible assets | 1,700 | 0 | 3,400 | 0 |
Other [Member] | ' | ' | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' | ' | ' |
Amortization of intangible assets | $612 | $309 | $1,224 | $749 |
Goodwill_and_Other_Intangible_5
Goodwill and Other Intangible Assets (Expected Future Amortization) (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Finite-Lived Intangible Assets [Line Items] | ' | ' |
Remainder of 2014 | $6,986 | ' |
2015 | 13,231 | ' |
2016 | 13,119 | ' |
2017 | 13,097 | ' |
2018 | 9,643 | ' |
2019 | 4,813 | ' |
Thereafter | 10,799 | ' |
Intangible assets, net | 71,688 | 79,383 |
Retailer relationships [Member] | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' |
Remainder of 2014 | 2,361 | ' |
2015 | 4,012 | ' |
2016 | 4,012 | ' |
2017 | 4,012 | ' |
2018 | 4,012 | ' |
2019 | 4,012 | ' |
Thereafter | 10,035 | ' |
Intangible assets, net | 32,456 | 35,527 |
Developed technology [Member] | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' |
Remainder of 2014 | 3,400 | ' |
2015 | 6,800 | ' |
2016 | 6,800 | ' |
2017 | 6,800 | ' |
2018 | 3,967 | ' |
2019 | 0 | ' |
Thereafter | 0 | ' |
Intangible assets, net | 27,767 | 31,167 |
Other Intangible Assets [Member] | ' | ' |
Finite-Lived Intangible Assets [Line Items] | ' | ' |
Remainder of 2014 | 1,225 | ' |
2015 | 2,419 | ' |
2016 | 2,307 | ' |
2017 | 2,285 | ' |
2018 | 1,664 | ' |
2019 | 801 | ' |
Thereafter | 764 | ' |
Intangible assets, net | $11,465 | $12,689 |
Equity_Method_Investments_and_2
Equity Method Investments and Related Party Transactions (Capital Contributions) (Details) (Redbox Instant By Verizon [Member], USD $) | 1 Months Ended | 6 Months Ended | 12 Months Ended | 30 Months Ended | |
In Thousands, unless otherwise specified | Feb. 29, 2012 | Jun. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2014 |
Redbox Instant By Verizon [Member] | ' | ' | ' | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' | ' |
Cash Contributions | $14,000 | $10,500 | $28,000 | $24,500 | $63,000 |
Equity_Method_Investments_and_3
Equity Method Investments and Related Party Transactions (Equity Investments and Ownership Percentages) (Details) (USD $) | Jun. 30, 2014 | Feb. 29, 2012 |
In Thousands, unless otherwise specified | ||
Schedule of Equity Method Investments [Line Items] | ' | ' |
Equity Investment | $1,550 | ' |
Redbox Instant By Verizon [Member] | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' |
Equity Investment | 0 | ' |
Ownership Percentage | 35.00% | 35.00% |
SoloHealth, Inc. [Member] | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' |
Equity Investment | $1,550 | ' |
Ownership Percentage | 10.00% | ' |
Equity_Method_Investments_and_4
Equity Method Investments and Related Party Transactions (Schedule of Income (Loss) From Equity Method Investments) (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' |
Proportionate share of net loss of equity method investees | ($9,791) | ($9,010) | ($18,409) | ($15,416) |
Amortization of differences in carrying amount and underlying equity in Redbox Instant by Verizon | -750 | -619 | -1,500 | -1,238 |
Total loss from equity method investments | -10,541 | -9,629 | -19,909 | -16,654 |
Redbox Instant By Verizon [Member] | ' | ' | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' |
Proportionate share of net loss of equity method investees | -9,567 | -7,575 | -17,961 | -13,397 |
Other Equity Investments [Member] | ' | ' | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' |
Proportionate share of net loss of equity method investees | ($224) | ($1,435) | ($448) | ($2,019) |
Equity_Method_Investments_and_5
Equity Method Investments and Related Party Transactions (Proportionate Share of Joint Venture Summarized Financial Information) (Details) (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 |
Equity Method Investments and Joint Ventures [Abstract] | ' | ' |
Revenue | $12,714 | $1,112 |
Cost of sales and service | 22,273 | 8,040 |
Net loss from continuing operations | $51,167 | $37,568 |
Equity_Method_Investments_and_6
Equity Method Investments and Related Party Transactions (Narrative) (Details) (Redbox Instant By Verizon [Member], USD $) | 1 Months Ended | 6 Months Ended | 12 Months Ended | 30 Months Ended | |
Feb. 29, 2012 | Jun. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2014 | |
Redbox Instant By Verizon [Member] | ' | ' | ' | ' | ' |
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' | ' |
Ownership Percentage | 35.00% | 35.00% | ' | ' | 35.00% |
Payments to Acquire Interest in Joint Venture | $14,000,000 | $10,500,000 | $28,000,000 | $24,500,000 | $63,000,000 |
Capital contribution to maintain certain ownership percentage | 450,000,000 | ' | ' | ' | ' |
Ownership interest dilution cannot be below | 10.00% | ' | ' | ' | ' |
Due from related parties | ' | $4,000,000 | $5,900,000 | ' | $4,000,000 |
Debt_and_Other_LongTerm_Liabil2
Debt and Other Long-Term Liabilities (Schedule Of Debt And Other Long-Term Liabilities) (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Debt | ' | ' |
Principal | $998,424 | $745,523 |
Discount | -9,833 | -6,763 |
Total | 988,591 | 738,760 |
Less: current portion | -40,743 | -91,889 |
Total long-term portion | 947,848 | 646,871 |
Other Liabilities | ' | ' |
Capital Lease Obligations | 19,778 | 21,361 |
Capital Lease Obligations, Current | -12,265 | -11,997 |
Capital Lease Obligations, Noncurrent | 7,513 | 9,364 |
Asset retirement obligations | 13,389 | 13,086 |
Asset Retirement Obligation, Current | 0 | 0 |
Asset Retirement Obligations, Noncurrent | 13,389 | 13,086 |
Other long-term liabilities | 12,967 | 12,085 |
Other Long-term Liabilities, Current | 0 | -3 |
Other Long-term Liabilities, Noncurrent | 12,967 | 12,082 |
Current portion of long-term debt and other long-term liabilities | -53,008 | -103,889 |
Long Term Debt And Other Long Term Liabilities | 1,034,725 | 785,292 |
Long Term Debt And Other Liabilities Noncurrent | 981,717 | 681,403 |
Unamortized deferred financing fees | 5,577 | 5,026 |
Senior Notes | Senior Unsecured Notes due 2019 | ' | ' |
Debt | ' | ' |
Principal | 350,000 | 350,000 |
Discount | -4,806 | -5,317 |
Total | 345,194 | 344,683 |
Less: current portion | 0 | 0 |
Total long-term portion | 345,194 | 344,683 |
Other Liabilities | ' | ' |
Unamortized deferred financing fees | 773 | 832 |
Senior Notes | Senior Unsecured Notes due 2021 | ' | ' |
Debt | ' | ' |
Principal | 300,000 | 0 |
Discount | -4,473 | 0 |
Total | 295,527 | 0 |
Less: current portion | 0 | 0 |
Total long-term portion | 295,527 | 0 |
Other Liabilities | ' | ' |
Unamortized deferred financing fees | 1,478 | 0 |
Credit Facility | ' | ' |
Other Liabilities | ' | ' |
Unamortized deferred financing fees | 82 | ' |
Convertible Notes | ' | ' |
Debt | ' | ' |
Principal | 33,424 | 51,148 |
Discount | -181 | -1,446 |
Total | 33,243 | 49,702 |
Less: current portion | -33,243 | -49,702 |
Total long-term portion | 0 | 0 |
Other Liabilities | ' | ' |
Unamortized deferred financing fees | 25 | 186 |
Term Loans | Credit Facility | ' | ' |
Debt | ' | ' |
Principal | 150,000 | 344,375 |
Discount | -373 | 0 |
Total | 149,627 | 344,375 |
Less: current portion | -7,500 | -42,187 |
Total long-term portion | 142,127 | 302,188 |
Other Liabilities | ' | ' |
Unamortized deferred financing fees | 0 | 1,259 |
Revolving Line of Credit | Credit Facility | ' | ' |
Debt | ' | ' |
Principal | 165,000 | 0 |
Discount | 0 | 0 |
Total | 165,000 | 0 |
Less: current portion | 0 | 0 |
Total long-term portion | 165,000 | 0 |
Other Liabilities | ' | ' |
Unamortized deferred financing fees | $3,301 | $2,749 |
Debt_and_Other_LongTerm_Liabil3
Debt and Other Long-Term Liabilities (Schedule Of Interest Expense) (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Long-term Debt, Unclassified [Abstract] | ' | ' | ' | ' |
Cash interest expense | $9,770 | $7,506 | $18,129 | $10,412 |
Non-cash interest expense: | ' | ' | ' | ' |
Amortization of debt discount | 753 | 1,366 | 1,555 | 3,072 |
Amortization of deferred financing fees | 463 | 457 | 967 | 975 |
Other | 0 | -81 | 0 | -494 |
Total non-cash interest expense | 1,216 | 1,742 | 2,522 | 3,553 |
Total cash and non-cash interest expense | 10,986 | 9,248 | 20,651 | 13,965 |
Loss from early extinguishment of debt | -1,963 | -4,011 | -1,963 | -5,949 |
Total interest expense | $12,949 | $13,259 | $22,614 | $19,914 |
Debt_and_Other_LongTerm_Liabil4
Debt and Other Long-Term Liabilities (Quarterly Principal Amortization Payments under the Term Loan) (Details) (Term Loans, USD $) | Jun. 30, 2014 |
In Thousands, unless otherwise specified | |
Last Business Day of September 2014 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2014 | $1,875 |
Last Business Day of December 2014 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2014 | 1,875 |
Last Business Day of March 2015 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2015 | 1,875 |
Last Business Day of June 2015 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2015 | 1,875 |
Last Business Day of September 2015 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2015 | 2,813 |
Last Business Day of December 2015 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2015 | 2,813 |
Last Business Day of March 2016 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2016 | 2,813 |
Last Business Day of June 2016 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2016 | 2,813 |
Last Business Day of September 2016 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2016 | 3,750 |
Last Business Day of December 2016 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2016 | 3,750 |
Last Business Day of March 2017 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2017 | 3,750 |
Last Business Day of June 2017 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2017 | 3,750 |
Last Business Day of September 2017 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2017 | 3,750 |
Last Business Day of December 2017 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2017 | 3,750 |
Last Business Day of March 2018 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2018 | 3,750 |
Last Business Day of June 2018 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2018 | 3,750 |
Last Business Day of September 2018 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2018 | 5,625 |
Last Business Day of December 2018 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2018 | 5,625 |
Last Business Day of March 2019 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2019 | 5,625 |
June 24, 2019 [Member] | ' |
Line of Credit Facility [Line Items] | ' |
2019 | $84,373 |
Debt_and_Other_LongTerm_Liabil5
Debt and Other Long-Term Liabilities (Narrative) (Details) (USD $) | 3 Months Ended | 6 Months Ended | 0 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 3 Months Ended | 6 Months Ended | |||||||||||||||||||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | Mar. 12, 2013 | Jun. 09, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | |
Quantity | Senior Notes | Senior Notes | Senior Notes | Senior Notes | Credit Facility | Credit Facility | Convertible Notes | Convertible Notes | Period, June 15, 2017 To June 14, 2018 [Member] | Period, June 9, 2014 To June 14, 2017 [Member] | Period, June 15, 2018 To June 14, 2019 [Member] | Period, June 15, 2019 To June 14, 2020 [Member] | Period, June 15, 2020 To June 15, 2021 [Member] | Revolving Line of Credit | Revolving Line of Credit | Term Loans | Term Loans | Term Loans | Common Stock [Member] | Common Stock [Member] | Scenario One [Member] | Scenario Two [Member] | |||||
Original Notes [Member] | Senior Unsecured Notes due 2021 | Senior Unsecured Notes due 2021 | Senior Unsecured Notes due 2021 | Federal Funds Effective Swap Rate [Member] | London Interbank Offered Rate (LIBOR) [Member] | Senior Notes | Senior Notes | Senior Notes | Senior Notes | Senior Notes | Credit Facility | Credit Facility | Credit Facility | Credit Facility | Period, June 9, 2014 To June 14, 2017 [Member] | Period, June 9, 2014 To June 14, 2017 [Member] | |||||||||||
Senior Unsecured Notes due 2021 | Senior Unsecured Notes due 2021 | Senior Unsecured Notes due 2021 | Senior Unsecured Notes due 2021 | Senior Unsecured Notes due 2021 | Senior Notes | Senior Notes | |||||||||||||||||||||
Senior Unsecured Notes due 2021 | Senior Unsecured Notes due 2021 | ||||||||||||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Principal amount of debt | ' | ' | ' | ' | ' | $350,000,000 | $300,000,000 | $300,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate, per year | ' | ' | ' | ' | ' | 6.00% | 5.88% | ' | ' | ' | ' | 4.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from issuance of debt | 295,500,000 | 0 | 295,500,000 | 343,769,000 | ' | 343,800,000 | 294,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Redemption rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 104.41% | ' | 102.94% | 101.47% | 100.00% | ' | ' | ' | ' | ' | ' | ' | 100.00% | 105.88% |
Maximum aggregate principal amount of notes redeemable | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 35.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Minimum aggregate principal amount of Notes outstanding after redemption | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 65.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of principal amount of notes required to be offered to purchase the Notes upon a change in control | ' | ' | ' | ' | ' | ' | ' | 101.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Percentage of principal amount of notes required to be offered to purchase the Notes if certain asset sales are made | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Minimum percentage of aggregate principal amount of Notes required to declare the principal amount plus accrued and unpaid interest on the Notes to be immediately due and payable in event of default | ' | ' | ' | ' | ' | ' | ' | 25.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Additional interest payable, per annum, following a registration default, percentage | ' | ' | ' | ' | ' | ' | ' | 0.25% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Maximum additional interest payable, per annum, following a registration default, percentage | ' | ' | ' | ' | ' | ' | ' | 1.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Loss on extinguishment of debt | 1,963,000 | 4,011,000 | 1,963,000 | 5,949,000 | ' | ' | ' | ' | ' | ' | ' | 200,000 | ' | ' | ' | ' | ' | ' | 1,700,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Line of credit facility, maximum borrowing capacity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 600,000,000 | ' | ' | 150,000,000 | ' | ' | ' | ' | ' |
Sublimit for issuance of letters of credit | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 75,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Sublimit for swingline loans | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 50,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Sublimit for loans in certain foreign countries | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 75,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Line of credit facility, option to increase borrowing capacity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 200,000,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Basis spread on variable interest rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.50% | 1.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stated interest rate, minimum | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0.25% | 1.25% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stated interest rate, maximum | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1.00% | 2.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate on amounts outstanding under the credit facility | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.17% | ' | ' | ' | ' | ' | ' |
Debt outstanding | 998,424,000 | ' | 998,424,000 | ' | 745,523,000 | ' | ' | 300,000,000 | 0 | ' | ' | 33,424,000 | 51,148,000 | ' | ' | ' | ' | ' | 165,000,000 | 0 | ' | 150,000,000 | 344,375,000 | ' | ' | ' | ' |
Effective interest rate at date of issuance | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 8.50% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of notes retired | ' | ' | 17,724 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Retirement of debt | 17,700,000 | ' | 17,700,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Conversion of debt, cash | $17,720,000 | $107,179,000 | $17,724,000 | $169,634,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Conversion of debt, issuance of common stock (shares) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 182,777 | 182,816 | ' | ' |
Repurchases_of_Common_Stock_Su
Repurchases of Common Stock (Summary Of Authorized Stock Repurchases) (Details) (USD $) | 3 Months Ended | 6 Months Ended | 0 Months Ended | 6 Months Ended | ||||
Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jan. 30, 2014 | Jan. 30, 2014 | Jun. 30, 2014 | |||
Open Market Share Repurchase [Member] | Open Market Share Repurchase [Member] | Tender Offer [Member] | Tender Offer [Member] | |||||
Accelerated Share Repurchases [Line Items] | ' | ' | ' | ' | ' | ' | ||
Repurchase of common stock (in shares) | ' | ' | 1,447,556 | ' | ' | 5,291,701 | ||
Summary Of Authorized Stock Repurchases [Roll Forward] | ' | ' | ' | ' | ' | ' | ||
Authorized repurchase - as of January 1, 2013 | ' | $201,291,000 | [1] | ' | ' | ' | ' | |
Additional board authorization | ' | ' | ' | 500,000,000 | 350,000,000 | ' | ||
Proceeds from the exercise of stock options | 809,000 | 2,790,000 | ' | ' | ' | ' | ||
Repurchases of common stock | ($50,000,000) | ($474,569,000) | ($99,995,000) | ' | ' | ($370,789,000) | [2] | |
Stock Repurchase Program, Number of Shares Authorized to be Repurchased, Option to Increase Repurchase Amount, Percentage of Outstanding Shares | ' | ' | ' | ' | 2.00% | ' | ||
[1] | In addition to these amounts, the repurchase program approved by our Board of Directors allows for the use of cash proceeds received from the exercise of stock options by our officers, directors, and employees. | |||||||
[2] | Excludes expenses of $3.8 million associated with the tender offer. |
Repurchases_of_Common_Stock_Su1
Repurchases of Common Stock (Summary of Stock Repurchases During the Past Three Years) (Details) (USD $) | 3 Months Ended | 6 Months Ended |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2014 |
Class of Stock Disclosures [Abstract] | ' | ' |
Repurchase of common stock | ($50,000) | ($474,569) |
Repurchases_of_Common_Stock_Ac
Repurchases of Common Stock (Accelerated Stock Repurchase Program) (Details) (USD $) | 3 Months Ended | 6 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2014 | |
Accelerated Share Repurchases [Line Items] | ' | ' | |
Repurchases of common stock | $50,000 | $474,569 | |
Open Market Share Repurchase [Member] | ' | ' | |
Accelerated Share Repurchases [Line Items] | ' | ' | |
Total shares delivered from DSB Agreement | ' | 1,447,556 | |
Treasury Stock Acquired, Average Cost Per Share | ' | $69.08 | |
Repurchases of common stock | ' | 99,995 | |
Tender Offer [Member] | ' | ' | |
Accelerated Share Repurchases [Line Items] | ' | ' | |
Total shares delivered from DSB Agreement | ' | 5,291,701 | |
Treasury Stock Acquired, Average Cost Per Share | ' | $70.07 | |
Repurchases of common stock | ' | $370,789 | [1] |
[1] | Excludes expenses of $3.8 million associated with the tender offer. |
Repurchases_of_Common_Stock_Na
Repurchases of Common Stock (Narrative) (Details) (USD $) | 3 Months Ended | 6 Months Ended | 0 Months Ended | 6 Months Ended | |||
Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jan. 30, 2014 | Jan. 30, 2014 | Jun. 30, 2014 | ||
Open Market Share Repurchase [Member] | Open Market Share Repurchase [Member] | Tender Offer [Member] | Tender Offer [Member] | ||||
Class of Stock Disclosures [Abstract] | ' | ' | ' | ' | ' | ' | |
Additional repurchase program, authorized amount | ' | ' | ' | $500,000,000 | $350,000,000 | ' | |
Stock Repurchase Program, Number of Shares Authorized to be Repurchased, Option to Increase Repurchase Amount, Percentage of Outstanding Shares | ' | ' | ' | ' | 2.00% | ' | |
Accelerated Share Repurchases [Line Items] | ' | ' | ' | ' | ' | ' | |
Repurchases of common stock (in shares) | ' | ' | 1,447,556 | ' | ' | 5,291,701 | |
Treasury Stock Acquired, Average Cost Per Share | ' | ' | $69.08 | ' | ' | $70.07 | |
Repurchases of common stock | 50,000,000 | 474,569,000 | 99,995,000 | ' | ' | 370,789,000 | [1] |
Professional fees paid | ' | ' | ' | ' | ' | $3,800,000 | |
[1] | Excludes expenses of $3.8 million associated with the tender offer. |
ShareBased_Payments_Schedule_O
Share-Based Payments (Schedule Of Information Regarding Share-Based Payments) (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Mar. 31, 2013 | Jun. 30, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based payments expense | $3,079 | $3,843 | $8,680 | $6,844 |
Tax benefit on share-based compensation expense | 1,182 | 1,459 | 3,289 | 2,627 |
Per share weighted average grant date fair value of restricted stock granted | ' | ' | ' | $72.08 |
Stock Options [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based payments expense | 223 | 321 | 898 | 456 |
Restricted Stock [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based payments expense | 3,443 | 2,691 | 5,306 | 6,357 |
Content Arrangements [Member] | ' | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' |
Share-based payments expense | ($587) | $831 | $2,476 | $31 |
ShareBased_Payments_Schedule_O1
Share-Based Payments (Schedule Of Unrecognized Compensation Cost And Weighted-Average Remaining Life) (Details) (USD $) | 6 Months Ended |
In Thousands, unless otherwise specified | Jun. 30, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Unrecognized Share-Based Payments Expense | $28,888 |
Stock Options [Member] | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Unrecognized Share-Based Payments Expense | 1,205 |
Weighted-Average Remaining Life | '2 years 3 months |
Restricted Stock [Member] | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Unrecognized Share-Based Payments Expense | 27,322 |
Weighted-Average Remaining Life | '2 years 7 months 9 days |
Content Arrangements [Member] | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Unrecognized Share-Based Payments Expense | $361 |
Weighted-Average Remaining Life | '0 years 3 months 6 days |
ShareBased_Payments_Summary_Of
Share-Based Payments (Summary Of Stock Option Activity) (Details) (USD $) | 6 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ' |
OUTSTANDING, Beginning of year, shares | 248 |
Granted, shares | 0 |
Exercised, shares | -84 |
Cancelled, expired or forfeited, shares | -12 |
OUTSTANDING, Ending balance, shares | 152 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Roll Forward] | ' |
OUTSTANDING, Beginning of year, weighted average exercise price | $45.72 |
Granted, weighted average exercise price | $0 |
Exercised, weighted average exercise price | $33.27 |
Cancelled, expired or forfeited, weighted average exercise price | $52.13 |
OUTSTANDING, Ending balance, weighted average exercise price | $52.07 |
ShareBased_Payments_Schedule_O2
Share-Based Payments (Schedule Of Information Regarding Stock Options Outstanding) (Details) (USD $) | 6 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 | Dec. 31, 2013 |
Share-based Compensation [Abstract] | ' | ' |
Options outstanding, Number | 152 | 248 |
Options outstanding, weighted average per share exercise price | $52.07 | $45.72 |
Options outstanding, aggregate intrinsic value | $1,120 | ' |
Options outstanding, weighted average remaining contractual term (in years) | '7 years 1 month 7 days | ' |
Options exercisable, Number | 78 | ' |
Options exercisable, weighted average per share exercise price | $50.70 | ' |
Options exercisable, aggregate intrinsic value | $685 | ' |
Options exercisable, weighted average remaining contractual term (in years) | '6 years 2 months 6 days | ' |
ShareBased_Payments_Summary_Of1
Share-Based Payments (Summary Of Restricted Stock Award Activity) (Details) (USD $) | 6 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Jun. 30, 2014 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | ' |
NON-VESTED, Beginning of year, shares | 597 |
Granted (shares) | 323 |
Vested, shares | -167 |
Forfeited, shares | -82 |
NON-VESTED, end of period, shares | 671 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward] | ' |
NON-VESTED, Beginning of year, weighted average grant date fair value | $52.58 |
Per share weighted average grant date fair value of restricted stock granted | $72.08 |
Vested, weighted average grant date fair value | $50.29 |
Forfeited, weighted average grant date fair value | $57.53 |
NON-VESTED, end of period, weighted average grant date fair value | $61.93 |
ShareBased_Payments_Schedule_O3
Share-Based Payments (Schedule Of Information Related To Restricted Stock Granted As Part Of DVD Arrangements) (Details) | 6 Months Ended | |
Jun. 30, 2014 | Dec. 31, 2013 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Granted (shares) | 323,000 | ' |
Vested (shares) | 167,000 | ' |
Unvested (shares) | 671,000 | 597,000 |
Content Arrangements [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Granted (shares) | 493,348 | ' |
Vested (shares) | 419,346 | ' |
Unvested (shares) | 74,002 | ' |
Sony [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Granted (shares) | 193,348 | ' |
Vested (shares) | 164,346 | ' |
Unvested (shares) | 29,002 | ' |
Remaining Vesting Period | '1 month | ' |
Paramount [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Granted (shares) | 300,000 | ' |
Vested (shares) | 255,000 | ' |
Unvested (shares) | 45,000 | ' |
Remaining Vesting Period | '6 months 0 days | ' |
ShareBased_Payments_Rights_to_
Share-Based Payments (Rights to Receive Cash) (Details) (USD $) | Jun. 30, 2014 |
In Thousands, unless otherwise specified | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
Total expected expense | $28,888 |
ecoATM [Member] | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' |
2014 | 6,445 |
2015 | 4,644 |
2016 | 2,992 |
2017 | 518 |
Total expected expense | $14,599 |
ShareBased_Payments_Narrative_
Share-Based Payments (Narrative) (Details) (USD $) | 0 Months Ended | 6 Months Ended |
In Millions, unless otherwise specified | Jul. 23, 2013 | Jun. 30, 2014 |
ecoATM [Member] | ' | ' |
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items] | ' | ' |
Fair value of original and replacement awards | $32.10 | ' |
Replacement awards attributable to pre-combination services | 1.4 | ' |
Expense recognized associated with the issuance of rights to receive cash | ' | $6.80 |
Awards Granted To Employees And Executives [Member] | Restricted Stock [Member] | ' | ' |
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items] | ' | ' |
Share-based payment award vesting period, years | ' | '4 years |
Awards Granted To Non Employee Directors [Member] | Restricted Stock [Member] | ' | ' |
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items] | ' | ' |
Share-based payment award vesting period, years | ' | '1 year |
Performance-based Restricted Stock Awards Granted to Executives [Member] | ' | ' |
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items] | ' | ' |
Percentage of restricted stock awards vests two years from the date of grant | ' | 65.00% |
Percentage of the restricted stock award vests three years from the date of grant | ' | 35.00% |
Performance-based Restricted Stock Awards Granted to Executives [Member] | Restricted Stock [Member] | ' | ' |
Deferred Compensation Arrangement with Individual, Share-based Payments [Line Items] | ' | ' |
Share-based payment award vesting period, years | ' | '3 years |
Restructuring_Amount_Expected_
Restructuring (Amount Expected to be Incurred and Incurred to Date) (Details) (USD $) | 3 Months Ended | 6 Months Ended | 12 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 |
concept | New Ventures [Member] | Redbox [Member] | Redbox [Member] | Coinstar [Member] | Coinstar [Member] | Discontinued Operations [Member] | Discontinued Operations [Member] | Discontinued Operations [Member] | Discontinued Operations [Member] | |||
concept | Severance [Member] | Severance [Member] | Severance [Member] | Severance [Member] | Severance [Member] | Severance [Member] | Other [Member] | Other [Member] | ||||
Restructuring Cost and Reserve [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of discontinued concepts | ' | ' | 4 | 3 | ' | ' | ' | ' | ' | ' | ' | ' |
Total Estimated Expense | $7,953 | $7,953 | ' | ' | $4,305 | $4,305 | $748 | $748 | $1,026 | $1,026 | $1,874 | $1,874 |
Restructuring and Related Cost, Incurred Cost | 33 | 1,148 | ' | ' | 0 | 535 | 0 | 23 | -9 | 155 | 42 | 435 |
Incurred through December 31, 2013 | $7,953 | $7,953 | ' | ' | $4,305 | $4,305 | $748 | $748 | $1,026 | $1,026 | $1,874 | $1,874 |
Restructuring_Schedule_of_Begi
Restructuring (Schedule of Beginning and End Liability Balance and Expense by Type) (Details) (USD $) | 3 Months Ended | 6 Months Ended |
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2014 |
Severance Expense [Member] | ' | ' |
Restructuring Reserve [Roll Forward] | ' | ' |
Restructuring reserve, beginning balance | ' | $2,508 |
Costs charged to expense | -9 | 713 |
Costs paid or otherwise settled | ' | -3,221 |
Restructuring reserve, ending balance | 0 | 0 |
Severance Expense [Member] | Direct Operating Expense [Member] | ' | ' |
Restructuring Reserve [Roll Forward] | ' | ' |
Costs charged to expense | 0 | 410 |
Severance Expense [Member] | General and administrative [Member] | ' | ' |
Restructuring Reserve [Roll Forward] | ' | ' |
Costs charged to expense | 0 | 148 |
Severance Expense [Member] | Loss from discontinued operations, net of tax [Member] | ' | ' |
Restructuring Reserve [Roll Forward] | ' | ' |
Costs charged to expense | -9 | 155 |
Other Expenses [Member] | ' | ' |
Restructuring Reserve [Roll Forward] | ' | ' |
Restructuring reserve, beginning balance | ' | 1,418 |
Costs charged to expense | 42 | 435 |
Costs paid or otherwise settled | ' | -1,719 |
Restructuring reserve, ending balance | 134 | 134 |
Other Expenses [Member] | Direct Operating Expense [Member] | ' | ' |
Restructuring Reserve [Roll Forward] | ' | ' |
Costs charged to expense | 0 | 0 |
Other Expenses [Member] | General and administrative [Member] | ' | ' |
Restructuring Reserve [Roll Forward] | ' | ' |
Costs charged to expense | 0 | 0 |
Other Expenses [Member] | Loss from discontinued operations, net of tax [Member] | ' | ' |
Restructuring Reserve [Roll Forward] | ' | ' |
Costs charged to expense | $42 | $435 |
Discontinued_Operations_Schedu
Discontinued Operations (Schedule Of Discontinued Operations Included In The Consolidated Statements Of Comprehensive Income) (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ' | ' | ' | ' |
Loss from discontinued operations before income tax | ($95) | ($5,791) | ($1,259) | ($14,590) |
Income tax benefit | 38 | 2,235 | 491 | 5,631 |
Loss from discontinued operations, net of tax | -57 | -3,556 | -768 | -8,959 |
Rubi, Crisp Market, Orango and Star Studio [Member] | ' | ' | ' | ' |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ' | ' | ' | ' |
Revenue | $0 | $1,180 | $100 | $2,599 |
Discontinued_Operations_Narrat
Discontinued Operations (Narrative) (Details) | 12 Months Ended |
Dec. 31, 2013 | |
concept | |
Discontinued Operations and Disposal Groups [Abstract] | ' |
Number of discontinued concepts | 4 |
Earnings_Per_Share_Details
Earnings Per Share (Details) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Earnings Per Share Diluted [Line Items] | ' | ' | ' | ' |
Weighted average shares used for basic EPS | 19,541 | 27,438 | 21,730 | 27,465 |
Dilutive effect of stock options and other share-based awards | 231 | 362 | 295 | 428 |
Dilutive effect of convertible debt | 409 | 737 | 463 | 844 |
Weighted average shares used for diluted EPS | 20,181 | 28,537 | 22,488 | 28,737 |
Stock options and share-based awards [Member] | ' | ' | ' | ' |
Earnings Per Share Diluted [Line Items] | ' | ' | ' | ' |
Stock options and share-based awards not included in diluted EPS calculation because their effect would be antidilutive | 2 | 64 | 7 | 77 |
Business_Segments_and_Enterpri2
Business Segments and Enterprise-Wide Information (Schedule Of Segment Performance) (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||||||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Revenue | $549,170 | $553,050 | $1,149,539 | $1,126,357 | ||||
Expenses: | ' | ' | ' | ' | ||||
Direct operating | 386,059 | [1] | 363,950 | [1] | 810,704 | [1] | 768,845 | [1] |
Marketing | 9,783 | 7,122 | 17,380 | 14,508 | ||||
Research and development | 3,412 | 2,354 | 6,886 | 4,661 | ||||
General and administrative | 48,974 | 54,294 | 101,965 | 107,755 | ||||
Segment operating income (loss) | 100,942 | 125,330 | 212,604 | 230,588 | ||||
Less: depreciation and amortization | -53,027 | -49,208 | -105,970 | -97,805 | ||||
Operating income | 47,915 | 76,122 | 106,634 | 132,783 | ||||
Loss from equity method investments, net | -10,541 | -9,629 | -19,909 | -16,654 | ||||
Interest expense, net | -12,929 | -12,018 | -22,574 | -17,551 | ||||
Other, net | 2,902 | -980 | 1,158 | -921 | ||||
Income from continuing operations before income taxes | 27,347 | 53,495 | 65,309 | 97,657 | ||||
Redbox [Member] | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Revenue | 445,481 | 478,518 | 961,137 | 986,438 | ||||
Expenses: | ' | ' | ' | ' | ||||
Direct operating | 321,701 | 323,266 | 690,305 | 689,947 | ||||
Marketing | 6,180 | 5,975 | 11,244 | 12,174 | ||||
Research and development | 18 | 0 | 26 | 4 | ||||
General and administrative | 34,070 | 42,084 | 73,131 | 84,946 | ||||
Segment operating income (loss) | 83,512 | 107,193 | 186,431 | 199,367 | ||||
Less: depreciation and amortization | -40,158 | -40,364 | -80,721 | -80,741 | ||||
Operating income | 43,354 | 66,829 | 105,710 | 118,626 | ||||
Loss from equity method investments, net | 0 | 0 | 0 | 0 | ||||
Interest expense, net | 0 | 0 | 0 | 0 | ||||
Other, net | 0 | 0 | 0 | 0 | ||||
Income from continuing operations before income taxes | 43,354 | 66,829 | 105,710 | 118,626 | ||||
Coinstar [Member] | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Revenue | 79,880 | 74,526 | 148,633 | 139,909 | ||||
Expenses: | ' | ' | ' | ' | ||||
Direct operating | 40,203 | 39,801 | 77,926 | 77,457 | ||||
Marketing | 1,557 | 952 | 2,563 | 2,005 | ||||
Research and development | 153 | 1,911 | 422 | 3,679 | ||||
General and administrative | 7,169 | 6,439 | 14,189 | 12,728 | ||||
Segment operating income (loss) | 30,798 | 25,423 | 53,533 | 44,040 | ||||
Less: depreciation and amortization | -8,921 | -8,770 | -17,484 | -16,954 | ||||
Operating income | 21,877 | 16,653 | 36,049 | 27,086 | ||||
Loss from equity method investments, net | 0 | 0 | 0 | 0 | ||||
Interest expense, net | 0 | 0 | 0 | 0 | ||||
Other, net | 0 | 0 | 0 | 0 | ||||
Income from continuing operations before income taxes | 21,877 | 16,653 | 36,049 | 27,086 | ||||
New Ventures [Member] | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Revenue | 23,809 | 6 | 39,769 | 10 | ||||
Expenses: | ' | ' | ' | ' | ||||
Direct operating | 22,823 | 517 | 39,162 | 734 | ||||
Marketing | 1,147 | 108 | 1,976 | 175 | ||||
Research and development | 2,066 | 342 | 4,482 | 797 | ||||
General and administrative | 4,137 | 3,313 | 7,937 | 4,919 | ||||
Segment operating income (loss) | -6,364 | -4,274 | -13,788 | -6,615 | ||||
Less: depreciation and amortization | -3,948 | -74 | -7,765 | -110 | ||||
Operating income | -10,312 | -4,348 | -21,553 | -6,725 | ||||
Loss from equity method investments, net | 0 | 0 | 0 | 0 | ||||
Interest expense, net | 0 | 0 | 0 | 0 | ||||
Other, net | 0 | 0 | 0 | 0 | ||||
Income from continuing operations before income taxes | -10,312 | -4,348 | -21,553 | -6,725 | ||||
Corporate Unallocated [Member] | ' | ' | ' | ' | ||||
Segment Reporting Information [Line Items] | ' | ' | ' | ' | ||||
Revenue | 0 | 0 | 0 | 0 | ||||
Expenses: | ' | ' | ' | ' | ||||
Direct operating | 1,332 | 366 | 3,311 | 707 | ||||
Marketing | 899 | 87 | 1,597 | 154 | ||||
Research and development | 1,175 | 101 | 1,956 | 181 | ||||
General and administrative | 3,598 | 2,458 | 6,708 | 5,162 | ||||
Segment operating income (loss) | -7,004 | -3,012 | -13,572 | -6,204 | ||||
Less: depreciation and amortization | 0 | 0 | 0 | 0 | ||||
Operating income | -7,004 | -3,012 | -13,572 | -6,204 | ||||
Loss from equity method investments, net | -10,541 | -9,629 | -19,909 | -16,654 | ||||
Interest expense, net | -12,929 | -12,018 | -22,574 | -17,551 | ||||
Other, net | 2,902 | -980 | 1,158 | -921 | ||||
Income from continuing operations before income taxes | ($27,572) | ($25,639) | ($54,897) | ($41,330) | ||||
[1] | “Direct operating†excludes depreciation and other of $32.2 million and $64.5 million for the three and six months ended June 30, 2014, respectively |
Business_Segments_and_Enterpri3
Business Segments and Enterprise-Wide Information (Schedule Of Contributions By Major Customers) (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | |
Wal-Mart Stores Inc. [Member] | ' | ' | ' | ' |
Revenue, Major Customer [Line Items] | ' | ' | ' | ' |
Percentage of revenue contributed by major customers | 15.10% | 15.20% | 15.20% | 15.40% |
Walgreen Co. [Member] | ' | ' | ' | ' |
Revenue, Major Customer [Line Items] | ' | ' | ' | ' |
Percentage of revenue contributed by major customers | 13.70% | 14.80% | 13.90% | 15.00% |
The Kroger Company [Member] | ' | ' | ' | ' |
Revenue, Major Customer [Line Items] | ' | ' | ' | ' |
Percentage of revenue contributed by major customers | 9.90% | 10.20% | 9.80% | 10.20% |
Fair_Value_Assets_And_Liabilit
Fair Value (Assets And Liabilities Measured At Fair Value) (Details) (USD $) | Jun. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Money market demand accounts and investment grade fixed income securities | $6,800 | $65,800 |
Fair Value, Measurements, Recurring [Member] | Level 1 [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Money market demand accounts and investment grade fixed income securities | 6,820 | 65,800 |
Fair Value, Measurements, Recurring [Member] | Level 2 [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Money market demand accounts and investment grade fixed income securities | 0 | 0 |
Fair Value, Measurements, Recurring [Member] | Level 3 [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Money market demand accounts and investment grade fixed income securities | $0 | $0 |
Fair_Value_Narrative_Details
Fair Value (Narrative) (Details) (USD $) | 6 Months Ended | 6 Months Ended | 6 Months Ended | ||||
In Millions, unless otherwise specified | Jun. 30, 2014 | Dec. 31, 2013 | Jun. 30, 2014 | Dec. 31, 2013 | Mar. 12, 2013 | Jun. 30, 2014 | Jun. 09, 2014 |
Convertible Notes | Convertible Notes | Senior Notes | Senior Notes | Senior Notes | Senior Notes | Senior Notes | |
Original Notes [Member] | Original Notes [Member] | Original Notes [Member] | Senior Unsecured Notes due 2021 | Senior Unsecured Notes due 2021 | |||
Fair Value Disclosure [Line Items] | ' | ' | ' | ' | ' | ' | ' |
Market discount rate | 6.00% | ' | 6.00% | ' | ' | 5.88% | ' |
Convertible debt, fair value | $33.50 | $50.50 | ' | ' | ' | ' | ' |
Interest rate, per year | 4.00% | ' | ' | ' | 6.00% | ' | 5.88% |
Estimated fair value of senior unsecured notes | ' | ' | ' | $350 | ' | $300 | ' |
Commitments_and_Contingencies_
Commitments and Contingencies (Narrative) (Details) (USD $) | 6 Months Ended | 6 Months Ended | ||
Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2014 | Jun. 30, 2014 | |
Standby Letters of Credit [Member] | Manufacturing and Service Agreement as Part of Asset Acquisition [Member] | Content Arrangements [Member] | ||
Quantity | ||||
Long-term Purchase Commitment [Line Items] | ' | ' | ' | ' |
Purchase commitments | ' | ' | $16,700,000 | $203,000,000 |
Share-based Compensation Arrangement by Share-based Payment Award, Number of Additional Shares Authorized | ' | ' | ' | 25,000 |
Purchase obligation, term | ' | ' | '5 years | ' |
Minimum margin to be paid | ' | ' | 25,000,000 | ' |
Number of irrevocable standby letters of credit | ' | 6 | ' | ' |
Maximum capacity to guarantee under existing letters of credit | ' | 8,600,000 | ' | ' |
Irrevocable standby letters of credit, amount outstanding | ' | 0 | ' | ' |
Loss Contingency Accrual, Period Increase (Decrease) | $11.40 | ' | ' | ' |
Guarantor_Subsidiaries_Condens
Guarantor Subsidiaries (Condensed Consolidating Balance Sheets) (Details) (USD $) | Jun. 30, 2014 | Mar. 31, 2014 | Dec. 31, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||||||
Current Assets: | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | $233,226 | $251,546 | $371,437 | $370,245 | $453,452 | $282,894 |
Accounts receivable, net of allowances | 44,968 | ' | 50,296 | ' | ' | ' |
Content library | 152,382 | ' | 199,868 | ' | ' | ' |
Prepaid expenses and other current assets | 63,645 | ' | 84,709 | ' | ' | ' |
Intercompany receivables | 0 | ' | 0 | ' | ' | ' |
Total current assets | 494,221 | ' | 706,310 | ' | ' | ' |
Property and equipment, net | 475,740 | ' | 520,865 | ' | ' | ' |
Deferred income taxes | 8,277 | ' | 6,443 | ' | ' | ' |
Goodwill and other intangible assets, net | 630,995 | ' | 638,690 | ' | ' | ' |
Other long-term assets | 9,725 | ' | 19,075 | ' | ' | ' |
Investment in related parties | 0 | ' | 0 | ' | ' | ' |
Total assets | 1,618,958 | ' | 1,891,383 | ' | ' | ' |
Current Liabilities: | ' | ' | ' | ' | ' | ' |
Accounts payable | 160,086 | ' | 236,018 | ' | ' | ' |
Accrued payable to retailers | 127,773 | ' | 134,140 | ' | ' | ' |
Other accrued liabilities | 131,044 | ' | 134,127 | ' | ' | ' |
Current portion of long-term debt and other long-term liabilities | 53,008 | ' | 103,889 | ' | ' | ' |
Deferred income taxes | 31,432 | ' | 23,143 | ' | ' | ' |
Intercompany payables | 0 | ' | 0 | ' | ' | ' |
Total current liabilities | 503,343 | ' | 631,317 | ' | ' | ' |
Long-term debt and other long-term liabilities | 981,717 | ' | 681,403 | ' | ' | ' |
Deferred income taxes | 36,937 | ' | 58,528 | ' | ' | ' |
Total liabilities | 1,521,997 | ' | 1,371,248 | ' | ' | ' |
Commitments and contingencies | ' | ' | ' | ' | ' | ' |
Debt conversion feature | 163 | ' | 1,446 | ' | ' | ' |
Stockholders’ Equity: | ' | ' | ' | ' | ' | ' |
Preferred stock | 0 | ' | 0 | ' | ' | ' |
Common stock | 479,494 | ' | 482,481 | ' | ' | ' |
Treasury stock | -941,167 | ' | -476,796 | ' | ' | ' |
Retained earnings | 558,699 | ' | 513,771 | ' | ' | ' |
Accumulated other comprehensive income (loss) | -228 | ' | -767 | ' | ' | ' |
Total stockholders’ equity | 96,798 | 121,230 | 518,689 | ' | ' | ' |
Total liabilities and stockholders’ equity | 1,618,958 | ' | 1,891,383 | ' | ' | ' |
Reportable Legal Entities | Outerwall Inc. | ' | ' | ' | ' | ' | ' |
Current Assets: | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 174,853 | ' | 315,250 | 331,287 | ' | 242,489 |
Accounts receivable, net of allowances | 1,501 | ' | 2,029 | ' | ' | ' |
Content library | 0 | ' | 37 | ' | ' | ' |
Prepaid expenses and other current assets | 42,508 | ' | 67,664 | ' | ' | ' |
Intercompany receivables | 141,001 | ' | 180,100 | ' | ' | ' |
Total current assets | 359,863 | ' | 565,080 | ' | ' | ' |
Property and equipment, net | 152,670 | ' | 163,747 | ' | ' | ' |
Deferred income taxes | 0 | ' | 0 | ' | ' | ' |
Goodwill and other intangible assets, net | 250,078 | ' | 251,150 | ' | ' | ' |
Other long-term assets | 7,276 | ' | 7,156 | ' | ' | ' |
Investment in related parties | 866,658 | ' | 815,243 | ' | ' | ' |
Total assets | 1,636,545 | ' | 1,802,376 | ' | ' | ' |
Current Liabilities: | ' | ' | ' | ' | ' | ' |
Accounts payable | 13,620 | ' | 17,336 | ' | ' | ' |
Accrued payable to retailers | 75,232 | ' | 71,085 | ' | ' | ' |
Other accrued liabilities | 57,046 | ' | 59,444 | ' | ' | ' |
Current portion of long-term debt and other long-term liabilities | 52,604 | ' | 103,519 | ' | ' | ' |
Deferred income taxes | 0 | ' | 0 | ' | ' | ' |
Intercompany payables | 335,204 | ' | 315,615 | ' | ' | ' |
Total current liabilities | 533,706 | ' | 566,999 | ' | ' | ' |
Long-term debt and other long-term liabilities | 962,161 | ' | 661,627 | ' | ' | ' |
Deferred income taxes | 36,727 | ' | 45,307 | ' | ' | ' |
Total liabilities | 1,532,594 | ' | 1,273,933 | ' | ' | ' |
Commitments and contingencies | ' | ' | ' | ' | ' | ' |
Debt conversion feature | 163 | ' | 1,446 | ' | ' | ' |
Stockholders’ Equity: | ' | ' | ' | ' | ' | ' |
Preferred stock | 0 | ' | 0 | ' | ' | ' |
Common stock | 594,007 | ' | 596,995 | ' | ' | ' |
Treasury stock | -941,167 | ' | -476,796 | ' | ' | ' |
Retained earnings | 452,079 | ' | 407,959 | ' | ' | ' |
Accumulated other comprehensive income (loss) | -1,131 | ' | -1,161 | ' | ' | ' |
Total stockholders’ equity | 103,788 | ' | 526,997 | ' | ' | ' |
Total liabilities and stockholders’ equity | 1,636,545 | ' | 1,802,376 | ' | ' | ' |
Reportable Legal Entities | Combined Guarantor Subsidiaries | ' | ' | ' | ' | ' | ' |
Current Assets: | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 11,423 | ' | 9,639 | 3,824 | ' | 0 |
Accounts receivable, net of allowances | 41,158 | ' | 45,672 | ' | ' | ' |
Content library | 149,659 | ' | 196,695 | ' | ' | ' |
Prepaid expenses and other current assets | 26,448 | ' | 28,234 | ' | ' | ' |
Intercompany receivables | 389,994 | ' | 355,418 | ' | ' | ' |
Total current assets | 618,682 | ' | 635,658 | ' | ' | ' |
Property and equipment, net | 286,271 | ' | 320,296 | ' | ' | ' |
Deferred income taxes | 0 | ' | 0 | ' | ' | ' |
Goodwill and other intangible assets, net | 380,917 | ' | 387,540 | ' | ' | ' |
Other long-term assets | 2,032 | ' | 11,499 | ' | ' | ' |
Investment in related parties | 3,354 | ' | 4,825 | ' | ' | ' |
Total assets | 1,291,256 | ' | 1,359,818 | ' | ' | ' |
Current Liabilities: | ' | ' | ' | ' | ' | ' |
Accounts payable | 144,395 | ' | 215,703 | ' | ' | ' |
Accrued payable to retailers | 34,666 | ' | 48,126 | ' | ' | ' |
Other accrued liabilities | 70,746 | ' | 71,607 | ' | ' | ' |
Current portion of long-term debt and other long-term liabilities | 0 | ' | 3 | ' | ' | ' |
Deferred income taxes | 37,451 | ' | 35,292 | ' | ' | ' |
Intercompany payables | 129,446 | ' | 154,565 | ' | ' | ' |
Total current liabilities | 416,704 | ' | 525,296 | ' | ' | ' |
Long-term debt and other long-term liabilities | 18,348 | ' | 18,748 | ' | ' | ' |
Deferred income taxes | 175 | ' | 13,190 | ' | ' | ' |
Total liabilities | 435,227 | ' | 557,234 | ' | ' | ' |
Commitments and contingencies | ' | ' | ' | ' | ' | ' |
Debt conversion feature | 0 | ' | 0 | ' | ' | ' |
Stockholders’ Equity: | ' | ' | ' | ' | ' | ' |
Preferred stock | 0 | ' | 0 | ' | ' | ' |
Common stock | 225,729 | ' | 225,016 | ' | ' | ' |
Treasury stock | 0 | ' | 0 | ' | ' | ' |
Retained earnings | 630,300 | ' | 577,568 | ' | ' | ' |
Accumulated other comprehensive income (loss) | 0 | ' | 0 | ' | ' | ' |
Total stockholders’ equity | 856,029 | ' | 802,584 | ' | ' | ' |
Total liabilities and stockholders’ equity | 1,291,256 | ' | 1,359,818 | ' | ' | ' |
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | ' | ' | ' | ' | ' | ' |
Current Assets: | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 46,950 | ' | 46,548 | 35,134 | ' | 40,759 |
Accounts receivable, net of allowances | 2,309 | ' | 2,595 | ' | ' | ' |
Content library | 2,723 | ' | 3,136 | ' | ' | ' |
Prepaid expenses and other current assets | 894 | ' | 960 | ' | ' | ' |
Intercompany receivables | 5,899 | ' | 5,093 | ' | ' | ' |
Total current assets | 58,775 | ' | 58,332 | ' | ' | ' |
Property and equipment, net | 36,799 | ' | 36,822 | ' | ' | ' |
Deferred income taxes | 8,277 | ' | 6,412 | ' | ' | ' |
Goodwill and other intangible assets, net | 0 | ' | 0 | ' | ' | ' |
Other long-term assets | 417 | ' | 420 | ' | ' | ' |
Investment in related parties | 0 | ' | 0 | ' | ' | ' |
Total assets | 104,268 | ' | 101,986 | ' | ' | ' |
Current Liabilities: | ' | ' | ' | ' | ' | ' |
Accounts payable | 2,071 | ' | 2,979 | ' | ' | ' |
Accrued payable to retailers | 17,875 | ' | 14,929 | ' | ' | ' |
Other accrued liabilities | 3,434 | ' | 3,076 | ' | ' | ' |
Current portion of long-term debt and other long-term liabilities | 404 | ' | 367 | ' | ' | ' |
Deferred income taxes | 4 | ' | 0 | ' | ' | ' |
Intercompany payables | 72,244 | ' | 70,432 | ' | ' | ' |
Total current liabilities | 96,032 | ' | 91,783 | ' | ' | ' |
Long-term debt and other long-term liabilities | 1,208 | ' | 1,028 | ' | ' | ' |
Deferred income taxes | 35 | ' | 0 | ' | ' | ' |
Total liabilities | 97,275 | ' | 92,811 | ' | ' | ' |
Commitments and contingencies | ' | ' | ' | ' | ' | ' |
Debt conversion feature | 0 | ' | 0 | ' | ' | ' |
Stockholders’ Equity: | ' | ' | ' | ' | ' | ' |
Preferred stock | 0 | ' | 0 | ' | ' | ' |
Common stock | 12,393 | ' | 12,393 | ' | ' | ' |
Treasury stock | 0 | ' | 0 | ' | ' | ' |
Retained earnings | -6,303 | ' | -3,612 | ' | ' | ' |
Accumulated other comprehensive income (loss) | 903 | ' | 394 | ' | ' | ' |
Total stockholders’ equity | 6,993 | ' | 9,175 | ' | ' | ' |
Total liabilities and stockholders’ equity | 104,268 | ' | 101,986 | ' | ' | ' |
Eliminations and Consolidation Reclassifications | ' | ' | ' | ' | ' | ' |
Current Assets: | ' | ' | ' | ' | ' | ' |
Cash and cash equivalents | 0 | ' | 0 | 0 | ' | -354 |
Accounts receivable, net of allowances | 0 | ' | 0 | ' | ' | ' |
Content library | 0 | ' | 0 | ' | ' | ' |
Prepaid expenses and other current assets | -6,205 | ' | -12,149 | ' | ' | ' |
Intercompany receivables | -536,894 | ' | -540,611 | ' | ' | ' |
Total current assets | -543,099 | ' | -552,760 | ' | ' | ' |
Property and equipment, net | 0 | ' | 0 | ' | ' | ' |
Deferred income taxes | 0 | ' | 31 | ' | ' | ' |
Goodwill and other intangible assets, net | 0 | ' | 0 | ' | ' | ' |
Other long-term assets | 0 | ' | 0 | ' | ' | ' |
Investment in related parties | -870,012 | ' | -820,068 | ' | ' | ' |
Total assets | -1,413,111 | ' | -1,372,797 | ' | ' | ' |
Current Liabilities: | ' | ' | ' | ' | ' | ' |
Accounts payable | 0 | ' | 0 | ' | ' | ' |
Accrued payable to retailers | 0 | ' | 0 | ' | ' | ' |
Other accrued liabilities | -182 | ' | 0 | ' | ' | ' |
Current portion of long-term debt and other long-term liabilities | 0 | ' | 0 | ' | ' | ' |
Deferred income taxes | -6,023 | ' | -12,149 | ' | ' | ' |
Intercompany payables | -536,894 | ' | -540,612 | ' | ' | ' |
Total current liabilities | -543,099 | ' | -552,761 | ' | ' | ' |
Long-term debt and other long-term liabilities | 0 | ' | 0 | ' | ' | ' |
Deferred income taxes | 0 | ' | 31 | ' | ' | ' |
Total liabilities | -543,099 | ' | -552,730 | ' | ' | ' |
Commitments and contingencies | ' | ' | ' | ' | ' | ' |
Debt conversion feature | 0 | ' | 0 | ' | ' | ' |
Stockholders’ Equity: | ' | ' | ' | ' | ' | ' |
Preferred stock | 0 | ' | 0 | ' | ' | ' |
Common stock | -352,635 | ' | -351,923 | ' | ' | ' |
Treasury stock | 0 | ' | 0 | ' | ' | ' |
Retained earnings | -517,377 | ' | -468,144 | ' | ' | ' |
Accumulated other comprehensive income (loss) | 0 | ' | 0 | ' | ' | ' |
Total stockholders’ equity | -870,012 | ' | -820,067 | ' | ' | ' |
Total liabilities and stockholders’ equity | ($1,413,111) | ' | ($1,372,797) | ' | ' | ' |
Guarantor_Subsidiaries_Condens1
Guarantor Subsidiaries (Condensed Consolidating Statements of Comprehensive Income) (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||||||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | ||||
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' | ' | ||||
Revenue | $549,170 | $553,050 | $1,149,539 | $1,126,357 | ||||
Expenses: | ' | ' | ' | ' | ||||
Direct operating | 386,059 | [1] | 363,950 | [1] | 810,704 | [1] | 768,845 | [1] |
Marketing | 9,783 | 7,122 | 17,380 | 14,508 | ||||
Research and development | 3,412 | 2,354 | 6,886 | 4,661 | ||||
General and administrative | 48,974 | 54,294 | 101,965 | 107,755 | ||||
Depreciation and other | 49,180 | 47,331 | 98,275 | 93,911 | ||||
Amortization of intangible assets | 3,847 | 1,877 | 7,695 | 3,894 | ||||
Total expenses | 501,255 | 476,928 | 1,042,905 | 993,574 | ||||
Operating income (loss) | 47,915 | 76,122 | 106,634 | 132,783 | ||||
Other income (expense), net: | ' | ' | ' | ' | ||||
Loss from equity method investments, net | -10,541 | -9,629 | -19,909 | -16,654 | ||||
Interest expense, net | -12,929 | -12,018 | -22,574 | -17,551 | ||||
Other, net | 2,902 | -980 | 1,158 | -921 | ||||
Total other expense, net | -20,568 | -22,627 | -41,325 | -35,126 | ||||
Income (loss) from continuing operations before income taxes | 27,347 | 53,495 | 65,309 | 97,657 | ||||
Income tax benefit (expense) | -5,537 | -3,082 | -19,613 | -19,237 | ||||
Income (loss) from continuing operations | 21,810 | 50,413 | 45,696 | 78,420 | ||||
Loss from discontinued operations, net of tax (Note 13) | -57 | -3,556 | -768 | -8,959 | ||||
Equity in income (loss) of subsidiaries | 0 | 0 | 0 | 0 | ||||
Net income (loss) | 21,753 | 46,857 | 44,928 | 69,461 | ||||
Foreign currency translation adjustment | -336 | [2] | -242 | 539 | [3],[4] | -2,156 | [3] | |
Comprehensive income (loss) | 21,417 | 46,615 | 45,467 | 67,305 | ||||
Reportable Legal Entities | Outerwall Inc. | ' | ' | ' | ' | ||||
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' | ' | ||||
Revenue | 68,085 | 63,504 | 126,262 | 119,080 | ||||
Expenses: | ' | ' | ' | ' | ||||
Direct operating | 35,401 | 34,990 | 68,469 | 67,750 | ||||
Marketing | 1,651 | 1,058 | 2,778 | 2,192 | ||||
Research and development | 832 | 2,042 | 1,728 | 4,658 | ||||
General and administrative | 10,365 | 9,091 | 20,640 | 16,802 | ||||
Depreciation and other | 9,469 | 7,252 | 18,571 | 14,044 | ||||
Amortization of intangible assets | 536 | 569 | 1,072 | 1,139 | ||||
Total expenses | 58,254 | 55,002 | 113,258 | 106,585 | ||||
Operating income (loss) | 9,831 | 8,502 | 13,004 | 12,495 | ||||
Other income (expense), net: | ' | ' | ' | ' | ||||
Loss from equity method investments, net | -224 | -1,435 | -448 | -2,019 | ||||
Interest expense, net | -12,971 | -12,010 | -22,602 | -17,954 | ||||
Other, net | 4,114 | -2,981 | 5,721 | -1,090 | ||||
Total other expense, net | -9,081 | -16,426 | -17,329 | -21,063 | ||||
Income (loss) from continuing operations before income taxes | 750 | -7,924 | -4,325 | -8,568 | ||||
Income tax benefit (expense) | 920 | 19,455 | 3,248 | 21,563 | ||||
Income (loss) from continuing operations | 1,670 | 11,531 | -1,077 | 12,995 | ||||
Loss from discontinued operations, net of tax (Note 13) | -94 | -3,304 | -803 | -8,251 | ||||
Equity in income (loss) of subsidiaries | 20,177 | 38,630 | 46,808 | 64,717 | ||||
Net income (loss) | 21,753 | 46,857 | 44,928 | 69,461 | ||||
Foreign currency translation adjustment | 297 | 188 | 30 | 21 | ||||
Comprehensive income (loss) | 22,050 | 47,045 | 44,958 | 69,482 | ||||
Reportable Legal Entities | Combined Guarantor Subsidiaries | ' | ' | ' | ' | ||||
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' | ' | ||||
Revenue | 466,639 | 477,012 | 995,633 | 983,724 | ||||
Expenses: | ' | ' | ' | ' | ||||
Direct operating | 340,591 | 318,774 | 722,102 | 681,716 | ||||
Marketing | 7,351 | 5,376 | 13,161 | 11,163 | ||||
Research and development | 2,580 | 312 | 5,158 | 3 | ||||
General and administrative | 38,067 | 42,383 | 80,416 | 85,526 | ||||
Depreciation and other | 37,732 | 38,833 | 75,912 | 77,573 | ||||
Amortization of intangible assets | 3,311 | 1,308 | 6,623 | 2,755 | ||||
Total expenses | 429,632 | 406,986 | 903,372 | 858,736 | ||||
Operating income (loss) | 37,007 | 70,026 | 92,261 | 124,988 | ||||
Other income (expense), net: | ' | ' | ' | ' | ||||
Loss from equity method investments, net | -10,317 | -8,194 | -19,461 | -14,635 | ||||
Interest expense, net | 91 | -4 | 123 | 453 | ||||
Other, net | 491 | 2,015 | 836 | 211 | ||||
Total other expense, net | -9,735 | -6,183 | -18,502 | -13,971 | ||||
Income (loss) from continuing operations before income taxes | 27,272 | 63,843 | 73,759 | 111,017 | ||||
Income tax benefit (expense) | -6,873 | -23,278 | -24,295 | -42,249 | ||||
Income (loss) from continuing operations | 20,399 | 40,565 | 49,464 | 68,768 | ||||
Loss from discontinued operations, net of tax (Note 13) | 37 | -252 | 35 | -708 | ||||
Equity in income (loss) of subsidiaries | -259 | -1,683 | -2,691 | -3,343 | ||||
Net income (loss) | 20,177 | 38,630 | 46,808 | 64,717 | ||||
Foreign currency translation adjustment | 0 | 0 | 0 | 0 | ||||
Comprehensive income (loss) | 20,177 | 38,630 | 46,808 | 64,717 | ||||
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | ' | ' | ' | ' | ||||
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' | ' | ||||
Revenue | 14,446 | 12,534 | 27,644 | 23,553 | ||||
Expenses: | ' | ' | ' | ' | ||||
Direct operating | 10,067 | 12,640 | 20,133 | 24,090 | ||||
Marketing | 781 | 688 | 1,441 | 1,153 | ||||
Research and development | 0 | 0 | 0 | 0 | ||||
General and administrative | 542 | 366 | 909 | 716 | ||||
Depreciation and other | 1,979 | 1,246 | 3,792 | 2,294 | ||||
Amortization of intangible assets | 0 | 0 | 0 | 0 | ||||
Total expenses | 13,369 | 14,940 | 26,275 | 28,253 | ||||
Operating income (loss) | 1,077 | -2,406 | 1,369 | -4,700 | ||||
Other income (expense), net: | ' | ' | ' | ' | ||||
Loss from equity method investments, net | 0 | 0 | 0 | 0 | ||||
Interest expense, net | -49 | -4 | -95 | -50 | ||||
Other, net | -1,703 | -14 | -5,399 | -42 | ||||
Total other expense, net | -1,752 | -18 | -5,494 | -92 | ||||
Income (loss) from continuing operations before income taxes | -675 | -2,424 | -4,125 | -4,792 | ||||
Income tax benefit (expense) | 416 | 741 | 1,434 | 1,449 | ||||
Income (loss) from continuing operations | -259 | -1,683 | -2,691 | -3,343 | ||||
Loss from discontinued operations, net of tax (Note 13) | 0 | 0 | 0 | 0 | ||||
Equity in income (loss) of subsidiaries | 0 | 0 | 0 | 0 | ||||
Net income (loss) | -259 | -1,683 | -2,691 | -3,343 | ||||
Foreign currency translation adjustment | -633 | -430 | 509 | -2,177 | ||||
Comprehensive income (loss) | -892 | -2,113 | -2,182 | -5,520 | ||||
Eliminations and Consolidation Reclassifications | ' | ' | ' | ' | ||||
Condensed Financial Statements, Captions [Line Items] | ' | ' | ' | ' | ||||
Revenue | 0 | 0 | 0 | 0 | ||||
Expenses: | ' | ' | ' | ' | ||||
Direct operating | 0 | -2,454 | 0 | -4,711 | ||||
Marketing | 0 | 0 | 0 | 0 | ||||
Research and development | 0 | 0 | 0 | 0 | ||||
General and administrative | 0 | 2,454 | 0 | 4,711 | ||||
Depreciation and other | 0 | 0 | 0 | 0 | ||||
Amortization of intangible assets | 0 | 0 | 0 | 0 | ||||
Total expenses | 0 | 0 | 0 | 0 | ||||
Operating income (loss) | 0 | 0 | 0 | 0 | ||||
Other income (expense), net: | ' | ' | ' | ' | ||||
Loss from equity method investments, net | 0 | 0 | 0 | 0 | ||||
Interest expense, net | 0 | 0 | 0 | 0 | ||||
Other, net | 0 | 0 | 0 | 0 | ||||
Total other expense, net | 0 | 0 | 0 | 0 | ||||
Income (loss) from continuing operations before income taxes | 0 | 0 | 0 | 0 | ||||
Income tax benefit (expense) | 0 | 0 | 0 | 0 | ||||
Income (loss) from continuing operations | 0 | 0 | 0 | 0 | ||||
Loss from discontinued operations, net of tax (Note 13) | 0 | 0 | 0 | 0 | ||||
Equity in income (loss) of subsidiaries | -19,918 | -36,947 | -44,117 | -61,374 | ||||
Net income (loss) | -19,918 | -36,947 | -44,117 | -61,374 | ||||
Foreign currency translation adjustment | 0 | 0 | 0 | 0 | ||||
Comprehensive income (loss) | ($19,918) | ($36,947) | ($44,117) | ($61,374) | ||||
[1] | “Direct operating†excludes depreciation and other of $32.2 million and $64.5 million for the three and six months ended June 30, 2014, respectively | |||||||
[2] | Foreign currency translation adjustment has no tax effect for the three months ended June 30, 2014. | |||||||
[3] | Foreign currency translation adjustment had no tax effect for the three and six months ended June 30, 2014 and 2013, respectively. | |||||||
[4] | Foreign currency translation adjustment has no tax effect for the six months ended June 30, 2014. |
Guarantor_Subsidiaries_Condens2
Guarantor Subsidiaries (Condensed Consolidating Statements of Cash Flows) (Details) (USD $) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||||
In Thousands, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 | Dec. 31, 2013 | ||||
concept | |||||||||
Operating Activities: | ' | ' | ' | ' | ' | ||||
Net income (loss) | $21,753 | $46,857 | $44,928 | $69,461 | ' | ||||
Adjustments to reconcile net income to net cash flows from operating activities: | ' | ' | ' | ' | ' | ||||
Depreciation and other | 49,154 | 47,617 | 98,258 | 94,509 | ' | ||||
Amortization of intangible assets | ' | ' | 7,695 | 3,894 | ' | ||||
Share-based payments expense | 3,079 | 3,843 | 6,844 | 8,680 | ' | ||||
Windfall excess tax benefits related to share-based payments | -243 | -960 | -1,953 | -3,029 | ' | ||||
Deferred income taxes | -5,440 | -47,327 | -15,004 | -36,911 | ' | ||||
Impairment expense | 0 | 130 | 0 | [1] | 2,676 | ' | |||
Loss from equity method investments, net | 10,541 | 9,629 | 19,909 | 16,654 | ' | ||||
Amortization of deferred financing fees and debt discount | 1,216 | 1,824 | 2,522 | 4,047 | ' | ||||
Loss from early extinguishment of debt | 1,963 | 4,011 | 1,963 | 5,949 | ' | ||||
Other | -1,040 | -482 | -1,164 | -1,811 | ' | ||||
Equity in (income) losses of subsidiaries | 0 | 0 | 0 | 0 | ' | ||||
Cash flows from changes in operating assets and liabilities: | ' | ' | ' | ' | ' | ||||
Accounts receivable, net | 11,283 | -4,955 | 5,331 | -2,650 | ' | ||||
Content library | 27,505 | -16,700 | 47,486 | 4,912 | ' | ||||
Prepaid expenses and other current assets | -24,952 | -2,690 | 22,003 | -10,611 | ' | ||||
Other assets | 599 | 388 | 1,036 | 902 | ' | ||||
Accounts payable | -43,605 | -40,389 | -70,995 | -55,458 | ' | ||||
Accrued payable to retailers | 8,762 | 14,424 | -6,723 | -273 | ' | ||||
Other accrued liabilities | -1,589 | 13,077 | -4,716 | -14,763 | ' | ||||
Net cash flows from operating activities | 62,833 | [1] | 30,174 | [1] | 157,420 | [1] | 86,178 | [1] | ' |
Investing Activities: | ' | ' | ' | ' | ' | ||||
Purchases of property and equipment | -26,076 | -36,111 | -53,016 | -84,244 | ' | ||||
Proceeds from sale of property and equipment | 962 | 12,700 | 1,793 | 12,832 | ' | ||||
Net sales (purchases) of short term investments | 0 | 43,000 | 0 | -10,000 | ' | ||||
Receipt of note receivable principal | 0 | 0 | 0 | 95 | ' | ||||
Cash paid for equity investments | 0 | 0 | -10,500 | -14,000 | ' | ||||
Investments in and advances to affiliates | ' | ' | 0 | 0 | ' | ||||
Net cash flows used in investing activities | -25,114 | [1] | 19,589 | [1] | -61,723 | [1] | -95,317 | [1] | ' |
Financing Activities: | ' | ' | ' | ' | ' | ||||
Proceeds from issuance of senior unsecured notes | 295,500 | 0 | 295,500 | 343,769 | ' | ||||
Proceeds from new borrowing on Credit Facility | 230,000 | 0 | 505,000 | 0 | ' | ||||
Principal payments on Credit Facility | -505,000 | -3,281 | -534,375 | -6,562 | ' | ||||
Financing costs associated with Credit Facility and senior unsecured notes | -2,082 | -142 | -2,082 | -444 | ' | ||||
Conversion of convertible debt | -17,720 | -107,179 | -17,724 | -169,634 | ' | ||||
Repurchases of common stock(2) | -53,413 | [2] | -24,906 | [2] | -474,480 | [2] | -71,388 | [2] | ' |
Principal payments on capital lease obligations and other debt | -3,384 | -4,200 | -7,081 | -7,451 | ' | ||||
Windfall excess tax benefits related to share-based payments | 243 | 960 | 1,953 | 3,029 | ' | ||||
Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options | 563 | 5,652 | -1,025 | 6,745 | ' | ||||
Net cash flows from (used in) financing activities | -55,293 | [1] | -133,096 | [1] | -234,314 | [1] | 98,064 | [1] | ' |
Effect of exchange rate changes on cash | -746 | 126 | 406 | -1,574 | ' | ||||
Increase (decrease) in cash and cash equivalents | -18,320 | -83,207 | -138,211 | 87,351 | ' | ||||
Cash and cash equivalents: | ' | ' | ' | ' | ' | ||||
Beginning of period | 251,546 | 453,452 | 371,437 | 282,894 | 282,894 | ||||
End of period | 233,226 | 370,245 | 233,226 | 370,245 | 371,437 | ||||
Number of discontinued concepts | ' | ' | ' | ' | 4 | ||||
Reportable Legal Entities | Outerwall Inc. | ' | ' | ' | ' | ' | ||||
Operating Activities: | ' | ' | ' | ' | ' | ||||
Net income (loss) | 21,753 | 46,857 | 44,928 | 69,461 | ' | ||||
Adjustments to reconcile net income to net cash flows from operating activities: | ' | ' | ' | ' | ' | ||||
Depreciation and other | ' | ' | 18,554 | 14,642 | ' | ||||
Amortization of intangible assets | ' | ' | 1,072 | 1,139 | ' | ||||
Share-based payments expense | ' | ' | 5,451 | 5,063 | ' | ||||
Windfall excess tax benefits related to share-based payments | ' | ' | -1,953 | -3,029 | ' | ||||
Deferred income taxes | ' | ' | -2,451 | 10,915 | ' | ||||
Impairment expense | ' | ' | 0 | [1] | 2,676 | [1] | ' | ||
Loss from equity method investments, net | 224 | 1,435 | 448 | 2,019 | ' | ||||
Amortization of deferred financing fees and debt discount | ' | ' | 2,522 | 4,047 | ' | ||||
Loss from early extinguishment of debt | ' | ' | 1,963 | 5,949 | ' | ||||
Other | ' | ' | -1,011 | -1,536 | ' | ||||
Equity in (income) losses of subsidiaries | -20,177 | -38,630 | -46,808 | -64,717 | ' | ||||
Cash flows from changes in operating assets and liabilities: | ' | ' | ' | ' | ' | ||||
Accounts receivable, net | ' | ' | 528 | -555 | ' | ||||
Content library | ' | ' | 36 | 680 | ' | ||||
Prepaid expenses and other current assets | ' | ' | 20,618 | -3,176 | ' | ||||
Other assets | ' | ' | 42 | 145 | ' | ||||
Accounts payable | ' | ' | -3,201 | 3,221 | ' | ||||
Accrued payable to retailers | ' | ' | 4,146 | 2,869 | ' | ||||
Other accrued liabilities | ' | ' | -3,874 | 1,542 | ' | ||||
Net cash flows from operating activities | ' | ' | 41,010 | 51,355 | ' | ||||
Investing Activities: | ' | ' | ' | ' | ' | ||||
Purchases of property and equipment | ' | ' | -17,458 | -32,037 | ' | ||||
Proceeds from sale of property and equipment | ' | ' | 750 | 12,079 | ' | ||||
Net sales (purchases) of short term investments | ' | ' | ' | -10,000 | ' | ||||
Receipt of note receivable principal | ' | ' | ' | 95 | ' | ||||
Cash paid for equity investments | ' | ' | 0 | 0 | ' | ||||
Investments in and advances to affiliates | ' | ' | 69,392 | -31,177 | ' | ||||
Net cash flows used in investing activities | ' | ' | 52,684 | -61,040 | ' | ||||
Financing Activities: | ' | ' | ' | ' | ' | ||||
Proceeds from issuance of senior unsecured notes | ' | ' | 295,500 | 343,769 | ' | ||||
Proceeds from new borrowing on Credit Facility | ' | ' | 505,000 | 0 | ' | ||||
Principal payments on Credit Facility | ' | ' | -534,375 | -6,562 | ' | ||||
Financing costs associated with Credit Facility and senior unsecured notes | ' | ' | -2,082 | -444 | ' | ||||
Conversion of convertible debt | ' | ' | -17,724 | -169,634 | ' | ||||
Repurchases of common stock(2) | ' | ' | -474,480 | -71,388 | ' | ||||
Principal payments on capital lease obligations and other debt | ' | ' | -6,863 | -7,053 | ' | ||||
Windfall excess tax benefits related to share-based payments | ' | ' | 1,953 | 3,029 | ' | ||||
Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options | ' | ' | -1,025 | 6,745 | ' | ||||
Net cash flows from (used in) financing activities | ' | ' | -234,096 | 98,462 | ' | ||||
Effect of exchange rate changes on cash | ' | ' | 5 | 21 | ' | ||||
Increase (decrease) in cash and cash equivalents | ' | ' | -140,397 | 88,798 | ' | ||||
Cash and cash equivalents: | ' | ' | ' | ' | ' | ||||
Beginning of period | ' | ' | 315,250 | 242,489 | 242,489 | ||||
End of period | 174,853 | 331,287 | 174,853 | 331,287 | ' | ||||
Reportable Legal Entities | Combined Guarantor Subsidiaries | ' | ' | ' | ' | ' | ||||
Operating Activities: | ' | ' | ' | ' | ' | ||||
Net income (loss) | 20,177 | 38,630 | 46,808 | 64,717 | ' | ||||
Adjustments to reconcile net income to net cash flows from operating activities: | ' | ' | ' | ' | ' | ||||
Depreciation and other | ' | ' | 75,912 | 77,573 | ' | ||||
Amortization of intangible assets | ' | ' | 6,623 | 2,755 | ' | ||||
Share-based payments expense | ' | ' | 1,393 | 3,617 | ' | ||||
Windfall excess tax benefits related to share-based payments | ' | ' | 0 | 0 | ' | ||||
Deferred income taxes | ' | ' | -10,855 | -46,283 | ' | ||||
Impairment expense | ' | ' | 0 | [1] | 0 | [1] | ' | ||
Loss from equity method investments, net | 10,317 | 8,194 | 19,461 | 14,635 | ' | ||||
Amortization of deferred financing fees and debt discount | ' | ' | 0 | 0 | ' | ||||
Loss from early extinguishment of debt | ' | ' | 0 | 0 | ' | ||||
Other | ' | ' | -180 | -272 | ' | ||||
Equity in (income) losses of subsidiaries | 259 | 1,683 | 2,691 | 3,343 | ' | ||||
Cash flows from changes in operating assets and liabilities: | ' | ' | ' | ' | ' | ||||
Accounts receivable, net | ' | ' | 4,514 | -791 | ' | ||||
Content library | ' | ' | 47,037 | 5,459 | ' | ||||
Prepaid expenses and other current assets | ' | ' | 1,105 | -6,951 | ' | ||||
Other assets | ' | ' | 979 | 744 | ' | ||||
Accounts payable | ' | ' | -67,218 | -59,380 | ' | ||||
Accrued payable to retailers | ' | ' | -13,460 | -5,097 | ' | ||||
Other accrued liabilities | ' | ' | -978 | -16,177 | ' | ||||
Net cash flows from operating activities | ' | ' | 113,832 | 37,892 | ' | ||||
Investing Activities: | ' | ' | ' | ' | ' | ||||
Purchases of property and equipment | ' | ' | -31,412 | -40,988 | ' | ||||
Proceeds from sale of property and equipment | ' | ' | 1,043 | 750 | ' | ||||
Net sales (purchases) of short term investments | ' | ' | ' | 0 | ' | ||||
Receipt of note receivable principal | ' | ' | ' | 0 | ' | ||||
Cash paid for equity investments | ' | ' | -10,500 | -14,000 | ' | ||||
Investments in and advances to affiliates | ' | ' | -71,176 | 20,373 | ' | ||||
Net cash flows used in investing activities | ' | ' | -112,045 | -33,865 | ' | ||||
Financing Activities: | ' | ' | ' | ' | ' | ||||
Proceeds from issuance of senior unsecured notes | ' | ' | 0 | 0 | ' | ||||
Proceeds from new borrowing on Credit Facility | ' | ' | 0 | 0 | ' | ||||
Principal payments on Credit Facility | ' | ' | 0 | 0 | ' | ||||
Financing costs associated with Credit Facility and senior unsecured notes | ' | ' | 0 | 0 | ' | ||||
Conversion of convertible debt | ' | ' | 0 | 0 | ' | ||||
Repurchases of common stock(2) | ' | ' | 0 | 0 | ' | ||||
Principal payments on capital lease obligations and other debt | ' | ' | -3 | -203 | ' | ||||
Windfall excess tax benefits related to share-based payments | ' | ' | 0 | 0 | ' | ||||
Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options | ' | ' | 0 | 0 | ' | ||||
Net cash flows from (used in) financing activities | ' | ' | -3 | -203 | ' | ||||
Effect of exchange rate changes on cash | ' | ' | 0 | 0 | ' | ||||
Increase (decrease) in cash and cash equivalents | ' | ' | 1,784 | 3,824 | ' | ||||
Cash and cash equivalents: | ' | ' | ' | ' | ' | ||||
Beginning of period | ' | ' | 9,639 | 0 | 0 | ||||
End of period | 11,423 | 3,824 | 11,423 | 3,824 | ' | ||||
Reportable Legal Entities | Combined Non-Guarantor Subsidiaries | ' | ' | ' | ' | ' | ||||
Operating Activities: | ' | ' | ' | ' | ' | ||||
Net income (loss) | -259 | -1,683 | -2,691 | -3,343 | ' | ||||
Adjustments to reconcile net income to net cash flows from operating activities: | ' | ' | ' | ' | ' | ||||
Depreciation and other | ' | ' | 3,792 | 2,294 | ' | ||||
Amortization of intangible assets | ' | ' | 0 | 0 | ' | ||||
Share-based payments expense | ' | ' | 0 | 0 | ' | ||||
Windfall excess tax benefits related to share-based payments | ' | ' | 0 | 0 | ' | ||||
Deferred income taxes | ' | ' | -1,698 | -1,543 | ' | ||||
Impairment expense | ' | ' | 0 | [1] | 0 | [1] | ' | ||
Loss from equity method investments, net | 0 | 0 | 0 | 0 | ' | ||||
Amortization of deferred financing fees and debt discount | ' | ' | 0 | 0 | ' | ||||
Loss from early extinguishment of debt | ' | ' | 0 | 0 | ' | ||||
Other | ' | ' | 27 | -3 | ' | ||||
Equity in (income) losses of subsidiaries | 0 | 0 | 0 | 0 | ' | ||||
Cash flows from changes in operating assets and liabilities: | ' | ' | ' | ' | ' | ||||
Accounts receivable, net | ' | ' | 289 | -1,304 | ' | ||||
Content library | ' | ' | 413 | -1,227 | ' | ||||
Prepaid expenses and other current assets | ' | ' | 98 | -484 | ' | ||||
Other assets | ' | ' | 15 | 13 | ' | ||||
Accounts payable | ' | ' | -576 | 347 | ' | ||||
Accrued payable to retailers | ' | ' | 2,591 | 1,955 | ' | ||||
Other accrued liabilities | ' | ' | 318 | -128 | ' | ||||
Net cash flows from operating activities | ' | ' | 2,578 | -3,423 | ' | ||||
Investing Activities: | ' | ' | ' | ' | ' | ||||
Purchases of property and equipment | ' | ' | -4,146 | -11,219 | ' | ||||
Proceeds from sale of property and equipment | ' | ' | 0 | 3 | ' | ||||
Net sales (purchases) of short term investments | ' | ' | ' | 0 | ' | ||||
Receipt of note receivable principal | ' | ' | ' | 0 | ' | ||||
Cash paid for equity investments | ' | ' | 0 | 0 | ' | ||||
Investments in and advances to affiliates | ' | ' | 1,784 | 10,804 | ' | ||||
Net cash flows used in investing activities | ' | ' | -2,362 | -412 | ' | ||||
Financing Activities: | ' | ' | ' | ' | ' | ||||
Proceeds from issuance of senior unsecured notes | ' | ' | 0 | 0 | ' | ||||
Proceeds from new borrowing on Credit Facility | ' | ' | 0 | 0 | ' | ||||
Principal payments on Credit Facility | ' | ' | 0 | 0 | ' | ||||
Financing costs associated with Credit Facility and senior unsecured notes | ' | ' | 0 | 0 | ' | ||||
Conversion of convertible debt | ' | ' | 0 | 0 | ' | ||||
Repurchases of common stock(2) | ' | ' | 0 | 0 | ' | ||||
Principal payments on capital lease obligations and other debt | ' | ' | -215 | -195 | ' | ||||
Windfall excess tax benefits related to share-based payments | ' | ' | 0 | 0 | ' | ||||
Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options | ' | ' | 0 | 0 | ' | ||||
Net cash flows from (used in) financing activities | ' | ' | -215 | -195 | ' | ||||
Effect of exchange rate changes on cash | ' | ' | 401 | -1,595 | ' | ||||
Increase (decrease) in cash and cash equivalents | ' | ' | 402 | -5,625 | ' | ||||
Cash and cash equivalents: | ' | ' | ' | ' | ' | ||||
Beginning of period | ' | ' | 46,548 | 40,759 | 40,759 | ||||
End of period | 46,950 | 35,134 | 46,950 | 35,134 | ' | ||||
Eliminations and Consolidation Reclassifications | ' | ' | ' | ' | ' | ||||
Operating Activities: | ' | ' | ' | ' | ' | ||||
Net income (loss) | -19,918 | -36,947 | -44,117 | -61,374 | ' | ||||
Adjustments to reconcile net income to net cash flows from operating activities: | ' | ' | ' | ' | ' | ||||
Depreciation and other | ' | ' | 0 | 0 | ' | ||||
Amortization of intangible assets | ' | ' | 0 | 0 | ' | ||||
Share-based payments expense | ' | ' | 0 | 0 | ' | ||||
Windfall excess tax benefits related to share-based payments | ' | ' | 0 | 0 | ' | ||||
Deferred income taxes | ' | ' | 0 | 0 | ' | ||||
Impairment expense | ' | ' | 0 | [1] | 0 | [1] | ' | ||
Loss from equity method investments, net | 0 | 0 | 0 | 0 | ' | ||||
Amortization of deferred financing fees and debt discount | ' | ' | 0 | 0 | ' | ||||
Loss from early extinguishment of debt | ' | ' | 0 | 0 | ' | ||||
Other | ' | ' | 0 | 0 | ' | ||||
Equity in (income) losses of subsidiaries | 19,918 | 36,947 | 44,117 | 61,374 | ' | ||||
Cash flows from changes in operating assets and liabilities: | ' | ' | ' | ' | ' | ||||
Accounts receivable, net | ' | ' | 0 | 0 | ' | ||||
Content library | ' | ' | 0 | 0 | ' | ||||
Prepaid expenses and other current assets | ' | ' | 182 | 0 | ' | ||||
Other assets | ' | ' | 0 | 0 | ' | ||||
Accounts payable | ' | ' | 0 | 354 | ' | ||||
Accrued payable to retailers | ' | ' | 0 | 0 | ' | ||||
Other accrued liabilities | ' | ' | -182 | 0 | ' | ||||
Net cash flows from operating activities | ' | ' | 0 | 354 | ' | ||||
Investing Activities: | ' | ' | ' | ' | ' | ||||
Purchases of property and equipment | ' | ' | 0 | 0 | ' | ||||
Proceeds from sale of property and equipment | ' | ' | 0 | 0 | ' | ||||
Net sales (purchases) of short term investments | ' | ' | ' | 0 | ' | ||||
Receipt of note receivable principal | ' | ' | ' | 0 | ' | ||||
Cash paid for equity investments | ' | ' | 0 | 0 | ' | ||||
Investments in and advances to affiliates | ' | ' | 0 | 0 | ' | ||||
Net cash flows used in investing activities | ' | ' | 0 | 0 | ' | ||||
Financing Activities: | ' | ' | ' | ' | ' | ||||
Proceeds from issuance of senior unsecured notes | ' | ' | 0 | 0 | ' | ||||
Proceeds from new borrowing on Credit Facility | ' | ' | 0 | 0 | ' | ||||
Principal payments on Credit Facility | ' | ' | 0 | 0 | ' | ||||
Financing costs associated with Credit Facility and senior unsecured notes | ' | ' | 0 | 0 | ' | ||||
Conversion of convertible debt | ' | ' | 0 | 0 | ' | ||||
Repurchases of common stock(2) | ' | ' | 0 | 0 | ' | ||||
Principal payments on capital lease obligations and other debt | ' | ' | 0 | 0 | ' | ||||
Windfall excess tax benefits related to share-based payments | ' | ' | 0 | 0 | ' | ||||
Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options | ' | ' | 0 | 0 | ' | ||||
Net cash flows from (used in) financing activities | ' | ' | 0 | 0 | ' | ||||
Effect of exchange rate changes on cash | ' | ' | 0 | 0 | ' | ||||
Increase (decrease) in cash and cash equivalents | ' | ' | 0 | 354 | ' | ||||
Cash and cash equivalents: | ' | ' | ' | ' | ' | ||||
Beginning of period | ' | ' | 0 | -354 | -354 | ||||
End of period | $0 | $0 | $0 | $0 | ' | ||||
[1] | During 2013, we discontinued four ventures previously included in our New Ventures operating segment, Orango, Rubi, Crisp Market, and Star Studio. Cash flows from these discontinued operations are not segregated from cash flows from continuing operations in all periods presented because they were not material. | ||||||||
[2] | The total cost of repurchases of common stock during the three and six months ended June 30, 2014 was $50.0 million and $474.6 million, respectively, which includes $3.8 million in fees and expenses relating to the tender offer recorded as part of the cost of treasury stock in our Consolidated Balance Sheets. See Note 10: Repurchases of Common Stock for more information. |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Millions, unless otherwise specified | Jun. 30, 2014 | Jun. 30, 2013 | Jun. 30, 2014 | Jun. 30, 2013 |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' |
Effective Income Tax Rate Reconciliation, Recognition of Outside Basis Difference, Amount | $2.30 | ' | ' | ' |
Effective Income Tax Rate Reconciliation, Percent | 20.30% | 5.80% | 30.00% | 19.70% |
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | ' | ' | 35.00% | 35.00% |
Proceeds from sale of other property and equipment | ' | 11.8 | ' | ' |
Effective Income Tax Rate Reconciliation, Deduction, Other, Amount | ' | $17.80 | ' | ' |
Subsequent_Events_Details
Subsequent Events (Details) (Subsequent Event [Member], Convertible Notes, USD $) | 1 Months Ended |
In Millions, unless otherwise specified | Jul. 31, 2014 |
Subsequent Event [Line Items] | ' |
Number of consecutive trading days to calculate number of shares of common stock to be issued upon conversion | '25 days |
Scenario, Forecast [Member] | ' |
Subsequent Event [Line Items] | ' |
Debt Instrument Convertible Principal Amount Holders Intend to Convert | 4.7 |