Consolidated Financial Statements (in U.S. dollars)
Dynamotive Energy Systems Corporation
December 31, 2008 and 2007
BDO Dunwoody LLP
600 Cathedral Place
Chartered Accountants
925 West Georgia Street
Vancouver, BC, Canada V6C 3L2
Telephone: (604) 688-5421
Telefax: (604) 688-5132
E-mail: vancouver@bdo.ca
www.bdo.ca
INDEPENDENT AUDITORS’ REPORT
To the Shareholders of
Dynamotive Energy Systems Corporation
We have completed an integrated audit of the consolidated financial statements and internal control over financial reporting of Dynamotive Energy Systems Corporation as of December 31, 2008 and 2007 and an audit of its 2007 and 2006 consolidated financial statements. Our opinions, based on our audits, are presented below.
Consolidated financial statements
We have audited the consolidated balance sheets of Dynamotive Energy Systems Corporation as at December 31, 2008 and 2007 and the consolidated statements of loss, changes in shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2008. We have also audited the consolidated statement of comprehensive loss for the years ended December 31, 2008 and 2007. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as at December 31, 2008 and 2007 and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2008 in accordance with Canadian generally accepted accounting principles.
Internal control over financial reporting
We have also audited Dynamotive Energy System Corporation’s internal control over financial reporting as of December 31, 2008 and 2007, based on criteria established inInternal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Dynamotive Energy System Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the company’s internal control over financial reporting based on our audit.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audits included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acqui sition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. The following material weaknesses have been identified and are included in Management’s Report on Internal Control Over Financial Reporting: The Company’s finance and accounting staff do not have sufficient technical accounting and financial reporting expertise as it relates to specific and complex areas within income tax and United States generally accepted accounting principles.
We considered these material weaknesses in determining the nature, timing, and extent of audit tests applied in our audit of the December 31, 2008 and 2007 consolidated financial statements, and our opinion regarding the effectiveness of the Company’s internal control over financial reporting does not affect our opinion on those consolidated financial statements.
In our opinion, because of the effect of the aforementioned material weaknesses on the achievement of the objectives of the control criteria, the Company has not maintained effective internal control over financial reporting as of December 31, 2008 and 2007, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
/s/ BDO Dunwoody LLP
Chartered Accountants
Vancouver, Canada
June 29, 2009
BDO Dunwoody LLP
600 Cathedral Place
Chartered Accountants
925 West Georgia Street
Vancouver, BC, Canada V6C 3L2
Telephone: (604) 688-5421
Telefax: (604) 688-5132
E-mail: vancouver@bdo.ca
www.bdo.ca
Comments by Auditors for U.S. Readers
on Canada-United States Reporting Difference
The reporting standards of the Public Company Accounting Oversight Board (United States) for auditors require the addition of an explanatory paragraph (following the opinion paragraph) when the financial statements are affected by conditions and events that cast substantial doubt on the Company’s ability to continue as a going concern, such as those described in Note 1 to the financial statements. Public Company Accounting Oversight Board (United States) reporting standards also require the addition of an explanatory paragraph when changes in an accounting policy, such as those described in note 3, have a material effect on the consolidated financial statements. Although we conducted our audits in accordance with both Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States), our report to the shareholders on the Consolidated Financial Statements dated June 29, 2009 is expressed in accordance with Canadian reporting standards which do not permit a reference to such conditions and events in the auditors’ report when these are adequately disclosed in the financial statements.
/s/ BDO Dunwoody LLP
Chartered Accountants
Vancouver, Canada
June 29, 2009
Dynamotive Energy Systems Corporation
Incorporated under the laws of British Columbia, Canada
CONSOLIDATED BALANCE SHEETS
As at December 31 (in U.S. dollars)
| | |
| 2008 | 2007 |
| $ | $ |
|
|
|
ASSETS |
|
|
Current |
|
|
Cash and cash equivalents[note 2] | 39,927 | 1,796,822 |
Receivables[note 4] | 20,339 | 151,233 |
Government grants receivable[note 21] | 336,265 | 828,795 |
Prepaid expenses and deposits | 321,587 | 503,268 |
Total current assets | 718,118 | 3,280,118 |
Property, plant and equipment[note 6] | 32,769,583 | 53,754,874 |
Patents[note 7] | 193,171 | 269,568 |
Long-term loan receivable[note 5] | - | 346,666 |
Long-term investments[note 10] | 231,098 | 286,410 |
Long-term deferred assets[note 11] | 608,413 | 998,008 |
| 34,520,383 | 58,935,644 |
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
Current |
|
|
Accounts payable and accrued liabilities[note 12] | 9,866,822 | 6,268,664 |
Short-term and related party debt[Note 13] | 1,257,289 | - |
Current portion of long-term debt[note 11] | 35,900 | 35,900 |
Total current liabilities | 11,160,011 | 6,304,564 |
Long-term debt[note 11] | 263,267 | 299,167 |
Asset retirement obligation liability[note 14] | 229,312 | 246,939 |
Deferred revenue[note 15] | 705,495 | 920,000 |
Total liabilities | 12,358,085 | 7,770,670 |
|
|
|
Shareholders’ Equity |
|
|
Share capital[note 16(b)] | 112,883,411 | 109,133,395 |
Shares to be issued[note 16(c)] | 1,837,398 | 1,265,070 |
Contributed surplus | 24,729,955 | 22,663,941 |
Accumulated other comprehensive income (loss) (note 2) | (1,612,018) | 5,422,751 |
Deficit | (115,676,448) | (87,320,183) |
Total shareholders’ equity | 22,162,298 | 51,164,974 |
| 34,520,383 | 58,935,644 |
See accompanying notes
On behalf of the Board:
“Richard Lin”
“Andrew Kingston”
Director
Director
Dynamotive Energy Systems Corporation
Incorporated under the laws of British Columbia, Canada
CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS
For the Year Ended December 31 (in U.S. dollars)
| | | |
| 2008 | 2007 | 2006 |
| $ | $ | $ |
REVENUES |
|
|
|
License revenue[note 15] | 178,106 | — | — |
Total revenues | 178,106 | — | — |
|
|
|
|
COST OF SALES |
|
|
|
Royalty Fees [note 21] | 4,876 | — | — |
Total cost of sales | 4,876 | — | — |
Gross margin | 173,230 | — | — |
|
|
|
|
EXPENSES |
|
|
|
Marketing and business development[note 16(h)] | 828,368 | 1,601,723 | 1,768,063 |
Research and development [notes 16(h) and 22] | 1,354,556 | 2,040,003 | 4,247,784 |
General and administrative[notes 16(h) and 18(a)] | 9,650,644 | 11,026,616 | 7,763,275 |
Amortization and depreciation | 169,914 | 144,168 | 124,067 |
Interest expense[note 16(h)] | 333,477 | 22,207 | 505,340 |
Foreign exchange loss (gain) | 1,115,596 | (418,868) | (88,888) |
Total operating expenses | 13,452,555 | 14,415,849 | 14,319,641 |
Loss from operations | (13,279,325) | (14,415,849) | (14,319,641) |
|
|
|
|
OTHER INCOME AND EXPENSES |
|
|
|
Interest and other income | 5,349 | 207,099 | 493,610 |
Loss on settlement of accounts payable[note 16(h)] | — | (111,108) | (98,189) |
Loss on sale of interest in subsidiary[note 9] | — | — | (420,400) |
Loss on return of services deposit[note 6] | (125,073) |
|
|
Gain on reduction in bonus and vacation accrual[note 18c] | 1,070,930 | — | — |
Capital taxes | (9,411) | — | — |
Write-down of property, plant & equipment[note6] | (16,018,735) | — | — |
| (15,076,940) | 95,991 | (24,979) |
Loss before non-controlling interest | (28,356,265) | (14,319,858) | (14,344,620) |
|
|
|
|
Non-controlling interest[note 8] | — | 99,454 | 92,238 |
Net loss for the year | (28,356,265) | (14,220,404) | (14,252,382) |
Other comprehensive income (loss) |
|
|
|
Foreign currency translation adjustment | (7,034,769) | 6,212,222 |
|
Comprehensive loss | (35,391,034) | (8,008,182) |
|
|
|
|
|
Weighted average number of common shares outstanding[note 16[i]] |
211,448,521 |
189,573,764 |
153,685,553 |
|
|
|
|
Basic and diluted loss per common share | (0.13) | (0.08) | (0.09) |
See accompanying notes
Dynamotive Energy Systems Corporation
Incorporated under the laws of British Columbia, Canada
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
As at December 31(in U.S. dollars)
| | | | | | | |
| | | | | Accumulated | | |
| | Shares | | Cumulative | Other | | |
| Share | To be | Contributed | Translation | Comprehensive | | |
| Capital | Issued | Surplus | Adjustment | Income (loss) | Deficit | Total |
| $ | $ | $ | $ | $ | $ | $ |
Balance, January 1, 2006 | 51,849,476 | 2,677,832 | 13,047,158 | (434,661) | — | (58,847,397) | 8,292,408 |
Issued for cash and proceeds received in prior year |
|
|
|
|
|
|
|
Pursuant to private placement, net of issuance costs |
18,670,368 | — |
— |
— |
— |
— | 18,670,368 |
Pursuant to exercise of stock options | 642,098 | — | — | — | — | — | 642,098 |
Pursuant to exercise of warrants | 7,936,096 | — | — | — | — | — | 7,936,096 |
Issued for settlement of fees payable | 3,036,562 | — | — | — | — | — | 3,036,562 |
Issued for services | 2,514,585 | — | — | — | — | — | 2,514,585 |
Issued on conversion of convertible debentures | 726,056 | — | — | — | — | — | 726,056 |
Cancellation of Escrow Shares | (247,368) | — | — | — | — | — | (247,368) |
Net change in shares to be issued | — | (936,493) | — | — | — | — | (936,493) |
Escrow shares cancelled/forfeited | — | — | 247,368 | — | — | — | 247,368 |
Loss on sale of subsidiary | — | — | 420,400 | — | — | — | 420,400 |
Stock-based compensation expense | — | — | 3,085,601 | — | — | — | 3,085,601 |
Net loss | — | — | — | — | — | (14,252,382) | (14,252,382) |
Foreign exchange adjustment | — | — | — | (354,810) | — | — | (354,810) |
Balance, December 31, 2006 | 85,127,873 | 1,741,339 | 16,800,527 | (789,471) | — | (73,099,779) | 29,780,489 |
Change in accounting policy [note 3] | — | — | — | 789,471 | (789,471) | — | — |
| 85,127,873 | 1,741,339 | 16,800,527 | — | (789,471) | (73,099,779) | 29,780,489 |
Balance, January 1, 2007 |
|
|
|
|
|
|
|
Issued for cash and proceeds received in prior year |
|
|
|
|
|
|
|
Pursuant to private placement, net of issuance costs |
11,557,657 | — |
— |
— |
— |
— | 11,557,657 |
Pursuant to exercise of stock options | 672,483 | — | — | — | — | — | 672,483 |
Pursuant to exercise of warrants | 7,111,610 | — | — | — | — | — | 7,111,610 |
Issued for settlement of fees payable | 1,565,152 | — | — | — | — | — | 1,565,152 |
Issued for services | 1,058,620 | — | — | — | — | — | 1,058,620 |
Issued on purchase of interest in subsidiary | 2,040,000 | — | — | — | — | — | 2,040,000 |
Net change in shares to be issued | — | (476,269) | — | — | — | — | (476,269) |
Warrant allocation for private placement | — | — | 2,744,520 | — | — | — | 2,744,520 |
Stock-based compensation expense | — | — | 3,118,894 | — | — | — | 3,118,894 |
Net loss | — | — | — | — | — | (14,220,404) | (14,220,404) |
Foreign currency translation adjustment | — | — | — | — | 6,212,222 | — | 6,212,222 |
Balance, December 31, 2007 | 109,133,395 | 1,265,070 | 22,663,941 | — | 5,422,751 | (87,320,183) | 51,164,974 |
Issued for cash and proceeds received in prior year |
|
|
|
|
|
|
|
Pursuant to private placement, net of issuance costs |
3,273,027 | — |
— |
— |
— |
— |
3,273,027 |
Pursuant to exercise of stock options | 126,780 | — | — | — | — | — | 126,780 |
Pursuant to exercise of warrants | 127,340 | — | — | — | — | — | 127,340 |
Issued for settlement of fees payable | — | — | — | — | — | — | — |
Issued for services | 222,869 | — | — | — | — | — | 222,869 |
Issued on purchase of interest in subsidiary | — | — | — | — | — | — | — |
Net change in shares to be issued | — | 572,328 | — | — | — | — | 572,328 |
Warrant allocation for private placement | — | — | 413,173 | — | — | — | 413,173 |
Stock-based compensation expense | — | — | 1,652,841 | — | — | — | 1,652,841 |
Net loss | — | — | — | — | — | (28,356,265) | (28,356,265) |
Foreign currency translation adjustment | — | — | — | — | (7,034,769) | — | (7,034,769) |
Balance, December 31, 2008 | 112,883,411 | 1,837,398 | 24,729,955 | — | (1,612,018) | (115,676,448) | 22,162,298 |
| | |
| | | | |
See accompanying notes | | |
| | | | |
Dynamotive Energy Systems Corporation
Incorporated under the laws of British Columbia, Canada
CONSOLIDATED STATEMENTS OF CASH FLOWS
As at December 31(in U.S. dollars)
| | | |
| 2008 | 2007 | 2006 |
| $ | $ | $ |
|
|
|
|
OPERATING ACTIVITIES |
|
|
|
Net loss for the year | (28,356,265) | (14,220,404) | (14,252,382) |
Add items not involving cash: |
|
|
|
Amortization and depreciation | 169,914 | 144,168 | 124,067 |
Accretion expense | 34,488 | — | 208,022 |
Non-controlling interest | — | (99,454) | (92,238) |
Interest expense non-cash | 34,148 | — | 14,408 |
Write-down of property, plant & equipment | 16,018,735 | — | — |
Recognition of deferred revenue | (178,106) | — | — |
Loss on settlement of accounts payable | — | 111,108 | 98,189 |
Loss on purchase/sale of interest in subsidiary | — | 238,346 | 420,400 |
Loss on return of services deposit | 125,073 | — | — |
Stock based compensation[note 16(h)] | 2,524,138 | 3,632,561 | 4,337,590 |
Foreign exchange loss (gain) | 1,115,596 | (418,868) | (88,888) |
Net change in non-cash working capital balances related to operations[note 20] | 5,326,051 |
(197,227) |
(171,912) |
Cash used in operating activities | (3,186,228) | (10,809,770) | (9,402,744) |
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
Contribution received from joint venture[note 9] | — | 500,000 | 1,500,000 |
Increase in short- term loan | 2,762,870 | — | — |
Repayment of short- term loan | (1,505,581) | — | — |
Increase (decrease) in long-term debt | — | — | (899,184) |
Repayment of loan | (35,900) | (23,933) | — |
(Increase) decrease in government grant receivables | 381,398 | 419,351 | (473,451) |
Share capital issued | 3,816,579 | 22,983,149 | 27,495,575 |
Shares to be issued | — | 130,000 | 18,091 |
Cash provided by financing activities | 5,419,366 | 24,008,567 | 27,641,031 |
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
Increase in other long term deferred assets | — | (500,000) | — |
(Increase)/decrease in long term loan receivable | 346,666 | (346,666) | — |
Increase in patent costs | — | — | (21,016) |
Purchase of property, plant and equipment (net of government grants received) |
(3,963,628) |
(20,172,180) |
(10,496,423) |
Decrease in restricted cash | — | — | 177,596 |
Cash used in investing activities | (3,616,962) | (21,018,846) | (10,339,843) |
|
|
|
|
Increase (decrease) in cash and cash equivalents |
(1,383,824) |
(7,820,049) |
7,898,444 |
Effects of foreign exchange rate changes on cash | (373,071) | 270,337 | 19,622 |
Increase (decrease) in cash and cash equivalents during year |
(1,756,895) |
(7,549,712) |
7,918,066 |
Cash and cash equivalents, beginning of year | 1,796,822 | 9,346,534 | 1,428,468 |
Cash and cash equivalents, end of year | 39,927 | 1,796,822 | 9,346,534 |
Supplemental cash flow information [notes 16(b) and 20]
See accompanying notes
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
1. NATURE OF BUSINESS AND ABILITY TO CONTINUE AS A GOING CONCERN
Dynamotive Energy Systems Corporation (“the Company” or “Dynamotive”) was incorporated on April 11, 1991 under the laws of the Province of British Columbia. Dynamotive is focused on the development of innovative energy solutions based on its patented fast pyrolysis system. The Company’s focus is to commercialize its patented BioOil production technology and establish this technology for production of BioOil clean fuels.
These financial statements have been prepared in accordance with Canadian generally accepted accounting principles on a going concern basis, which presumes the Company will be able to realize its assets and discharge its liabilities and commitments in the normal course of operations for the foreseeable future. As at December 31, 2008, the Company has a working capital deficiency of $10,441,893 (2007 - $3,024,446), and has incurred a loss of $28,356,265 (2007 - $14,220,404; 2006 - $14,252,382) for the year ended December 31, 2008.
The ability of the Company to continue as a going concern is in substantial doubt and is dependent on achieving profitable operations, commercializing its BioOil production technology and obtaining the necessary financing in order to develop this technology. The outcome of these matters cannot be predicted at this time. The Company’s future operations are dependent on the market’s acceptance of its products in order to ultimately generate future profitable operations, and the Company’s ability to secure sufficient financing to fund future operations. There can be no assurance that the Company’s products will be able to secure market acceptance. Management plans to raise additional equity financing to enable the Company to complete its development plans. These financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Management is of the opinion that expected future financing along with expected sales will provide sufficient working capital to meet the Company’s liabilities and commitments as they become due.
2. SIGNIFICANT ACCOUNTING POLICIES
The consolidated financial statements have been prepared by management in accordance with Canadian generally accepted accounting principles.
The following is a summary of significant accounting policies used in the preparation of these consolidated financial statements:
Principles of consolidation
These consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries Dynamotive Canada Inc., federally incorporated under the laws of Canada; Dynamotive USA Inc. incorporated under the laws of Delaware, U.S.A.; Dynamotive Latinoamericana S.A., incorporated under the laws of Buenos Aires, Argentina; and First Resources Corporation, incorporated under the laws of British Columbia.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Dynamotive Corporation, incorporated under the laws of Rhode Island, U.S.A. has been inactive, has a nominal Balance Sheet, and was wholly owned until December 12, 2008 when a 51% interest was sold to an officer of the Company for nominal consideration. Prior to this date, Dynamotive Corporation was consolidated. Subsequent to that date, results are accounted for using the equity method.
In September 2006, the Company entered into an agreement to sell-off a 20% interest of its then wholly owned subsidiary Dynamotive Europe Limited (“DEL”) (note 9). The Company maintained the remaining 80% ownership interest in DEL. In October 2008, the Company and Pendana Limited (“Pendana”) entered into a share purchase agreement where Pendana (the beneficial owner of one share representing 20% of DEL) sold the one share of DEL to the Company for £1 and DEL again became a wholly owned subsidiary of the Company. The Company continues to consolidate DEL for each of the years presented.
The Company also owns 100% shares of Dynamotive Biomass Resource Corporation (“DBRC”), incorporated under the laws of British Columbia, Canada. In July 2007, the Company entered into a share exchange agreement with Pendana, whereby Pendana agreed to sell 49% (490,000 common shares) of DBRC in consideration of the issuance of 2,000,000 common shares of the Company. 2,000,000 common shares having a fair value of $1.02 per share were issued to Pendana in August 2007. In addition, the Company owns 99.98% of the West Lorne BioOil Co-Generation LP formed under the laws of Ontario and has accounted for its proportionate share of the partnership.
All inter-company balances and transactions have been eliminated on consolidation.
Use of estimates
The preparation of financial statements in conformity with Canadian generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant areas requiring the use of management estimates relate to the determination of recoverability of property, plant and equipment costs, patents, long-term investments and long-term deferred assets, the useful lives for amortization, determination of asset retirement obligations, determination of future income tax valuation allowances and assumptions used in determining the fair value of non-cash stock-based compensation. Actual results could differ from these estimates.
Foreign currency translation
The accounts of the Company and its consolidated subsidiaries are measured using the Canadian dollar as the functional currency. Monetary items denominated in foreign currencies are translated into Canadian dollars using exchange rates in effect at the balance sheet date and non-monetary items are translated using historical exchange rates. Exchange gains or losses arising on the transaction or settlement of foreign currency denominated monetary items are included in the determination of net loss.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
The Company uses the U.S. dollar as the reporting currency for its consolidated financial statements. Assets and liabilities are translated into U.S. dollars using current exchange rates in effect at the balance sheet date and revenue and expense accounts are translated using the average exchange rate during the period. Gains and losses resulting from this translation are recorded in shareholders’ equity as an adjustment to accumulated other comprehensive income.
Revenue recognition
[a]
Product Sales
The Company recognizes revenue from the sale of products, including BioOil, char, and other by-products, upon shipment of the product when the risk and reward of ownership has been transferred to the customer, provided that the amount is fixed or determinable and collection is reasonably assured.
[b]
Licenses and royalties
Revenue from license agreements may include multiple elements within a single contract. Payments received under license agreements may include the following: non-refundable fees at inception of the contract, fees for services to be performed, milestone payments for specific achievements, and royalty payments based upon resulting sales of products. Agreements with multiple elements are separated into significant discrete units of accounting based on the relative fair value of each element. Revenue is recognized for each element when all significant acts have been completed and delivery has occurred with no substantial risk of return and collectability is reasonably assured. When the fair value cannot be determined, revenue is deferred until objective evidence exists or recognized as the final elements are delivered. Any non-refundable amounts not yet recognized during the term of the license term are recognized at the time of licen se expiry.
Deferred revenue is comprised of amounts received prior to the satisfaction of the revenue recognition criteria described above and includes non-refundable amounts related to sales of master license and plant license agreements. Master license agreements grant the licensee the exclusive right and license to use and commercially exploit the Company’s BioOil technology including the rights to manufacture, market, distribute, and sub-license the technology for the production of BioOil within a specific territory. Plant license agreements grant a licensee the right to use and commercially exploit the Company’s BioOil technology for the development of one or more pyrolysis plant facilities.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Government assistance and investment tax credits
Government assistance towards current expenses is included in the determination of income for the period as a reduction of the expenses to which it relates. Amounts received for future expenditures are recorded as a current liability. Government assistance towards the acquisition and construction of property, plant and equipment is deducted from the cost of the related property, plant and equipment. Government grants receivable are recorded when the Company has incurred the qualifying expenditure and there is reasonable assurance the receipts will be recovered.
Repayment of contribution is contingent solely upon the Company’s ability to generate revenue from the sale of specified products or technology. Accordingly, liability of repayment will only be accrued when sales of the products or technology have been generated. Any such repayment is recorded as Royalty Fees under Cost of Goods Sold.
Investment tax credits are accounted for under the cost reduction method whereby they are netted against the expense or capital asset to which they relate. Investment tax credits are recorded when the Company has incurred the qualifying expenditures and there is reasonable assurance the tax credits will be realized. As at December 31, 2008 and 2007, no investment tax credits have been recognized.
Research and development costs
Research costs are expensed in the period incurred. Development costs are expensed in the period incurred unless the Company believes the development project meets Canadian generally accepted accounting criteria for deferral and amortization. In evaluating these criteria the Company considers technological feasibility to be established only when a product demonstrates that it operates under conditions which are acceptable to target customers. If management determines that the development of products to which such costs have been capitalized is not reasonably certain, or that costs exceed recoverable value, such costs are charged to operations. The Company has not capitalized any development costs for any of the year ends presented.
During the year ended December 31, 2008, the Company netted $151,657 (2007 - $13,911; 2006 - $154,560) of product sales against research and development expenses, which are considered incidental sales of BioOil, char and electricity until such time as the Company’s plants have reached commercial production levels (note 22).
Patents
Patents are recorded at cost, including related legal costs, and are amortized on a straight-line basis over the lesser of the estimated useful life of the related technology and the life of the patent. If management determines that development of products to which patent costs relate is not reasonably certain, or that costs exceed recoverable value, such costs are charged to operations. Due to the long-term nature of estimates inherent in determining future cash flows, it is possible that the future cash flows or the estimated useful life of such assets could be reduced in the future.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Property, plant and equipment
Property, plant and equipment are recorded at cost, net of government assistance, and amortized using the following methods and annual rates:
Furniture and fixtures
20% declining balance
Computer equipment
30% declining balance
Computer software
100% declining balance
Equipment
20% declining balance
Leasehold improvements
Straight line over the term of the lease
(which approximates its estimated life)
Projects under development
See below
Annually, or whenever events and circumstances indicate that the carrying value of the assets might be impaired and the carrying value may not be recoverable, the Company performs evaluations to assess the recoverability of its property, plant and equipment. When the carrying value of property, plant and equipment is determined to exceed its recoverable amount, an impairment loss is recorded to reduce the carrying value of the capital asset to its fair value.
Projects under development
The Company expenses all preliminary stage costs incurred with respect to a potential capital project, including costs related to the consideration of alternatives, feasibility studies, and activities occurring prior to the decision to proceed with the project until the capital project meets the Company’s capitalization policy and is considered a project under development. The Company begins to capitalize costs for projects under development when it has determined that it is more likely than not that the financing for the capital project is available and it is more likely than not that the Company will be able to meet the requisite local and other governmental regulations to develop the capital project.
For those capital projects that meet the Company’s capitalization policy, the Company capitalizes incremental costs that are directly identifiable with the specific capital project until the capital project is substantially complete and ready for its intended use. Financing costs, including interest, are capitalized when they arise from indebtedness incurred, directly or indirectly, to finance the construction of the capital project. Capitalization of financing costs will cease when a capital project is considered to be substantially complete and ready for its intended use.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Annually, or whenever events and circumstances indicate that the carrying value of the assets might be impaired and the carrying value may not be recoverable, the Company performs evaluations to assess the recoverability of its projects under development. When the carrying value of projects under development is determined to exceed its recoverable amount, an impairment loss is recorded to reduce the carrying value of the projects under development to its fair value. During the year ended December 31, 2008, the Company recorded an impairment loss of $16,018,735 (2007 - $nil; 2006 - $nil) related to projects under development (note 6).
As at December 31, 2008, no amortization is recorded on projects under development as assets are not yet available for use.
Income taxes
The Company accounts for income taxes using the asset and liability method of tax allocation. Future income taxes are recognized for the future income tax consequences attributable to differences between the carrying values of assets and liabilities and their respective income tax bases. Future income tax assets and liabilities are measured using substantively enacted income tax rates expected to apply to taxable income in the periods in which temporary differences are expected to be recovered or settled. The effect on future income tax assets and liabilities of a change in rates is included in earnings in the period that includes the substantial enactment date. Future income tax assets are recorded in the consolidated financial statements if realization is considered more likely than not.A valuation allowance is recorded to reduce future income tax assets recognized by the amount of any future income tax benefits that, based on avai lable evidence, are not expected to be realized.
Stock based compensation
The Company has two stock based compensation plans - a stock appreciation rights (“SA Rights”) plan and a stock option plan for directors and employees, which are described in note 16. Under the terms of the stock option plan the Company may grant fixed options or options whose vesting is contingent on future performance. Compensation is recognized under the fair value based method when fixed or performance based stock options are granted to employees and directors. Compensation for SA Rights to be settled in cash are accrued at their fair value at the date of grant and re-measured at each financial statement date until they are exercised. Compensation for SA Rights to be settled in shares are accrued at their fair value at the date of grant but are not re-measured at each financial statement date.
The Company may also issue stock options and warrants to employees or as consideration for services rendered by non-employees. Such equity awards are recorded at their fair value using the Black Scholes option pricing model, as compensation expense or capitalized to long-term assets under construction when the Company receives the related services and the equity awards vest. No compensation is recognized in connection with options and warrants awarded in connection with private placements, since the share issue costs are netted against the proceeds raised. All unvested or modified options for non-employees are re-measured on each balance sheet date until such options vest.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Loss per common share
Basic loss per common share is based on the weighted average number of shares outstanding for the period excluding contingently issuable shares and excluding escrowed shares. The Company uses the treasury stock method for calculating diluted loss per share. The treasury stock method assumes that for purposes of determining the weighted average shares outstanding for the calculation of dilutive per share amounts, the proceeds to be received on the exercise of dilutive share options and warrants are used to repurchase common shares at the average market price for the period.
However, in the Company’s case, diluted loss per share does not differ from basic loss per share as the effect of the exercise of the 25,841,218 (2007 – 19,119,367; 2006 – 16,889,533) options and 13,527,078 (2007 – 15,899,525; 2006 – 26,277,714) warrants that are outstanding at December 31, 2008 would be anti-dilutive.
Leases
Leases are classified as either capital or operating leases. Leases which transfer substantially all the benefits and risks of ownership of the property to the Company are accounted for as capital leases. Capital lease obligations reflect the present value of future minimum lease payments, discounted at the appropriate interest rate. All other leases are accounted for as operating leases wherein rental payments are expensed as incurred.
Cash and cash equivalents
Cash and cash equivalents consist of cash on hand and balances invested in short-term money market deposits with an original maturity less than 90 days from the date of purchase. For the year ended December 31, 2008, the weighted average interest rate earned on cash equivalent balances was 3.65% (2007 – 4.83%). As at December 31, 2008, the Company had $39,927 (2007 - $1,796,822) in cash, which includes $30,031 (2007 – Cash balance $Nil) in Canadian currency (converted to US dollars based on the year end foreign exchange rate), $Nil (2007 - $1,000,000) in short-term US dollar money market deposits.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Asset retirement obligations
The Company records the fair value of an asset retirement obligation as a liability in the period in which it incurred a legal obligation associated with the retirement of tangible long-lived assets that result from the acquisition, construction, development, and/or normal use of the assets and when a reasonable estimate of the fair value can be made. The obligation is measured initially at fair value using present value methodology, and the resulting costs capitalized into the carrying amount of the related asset. In subsequent periods, the liability will be adjusted for any changes in the amount or timing of the underlying future cash flows. Capitalized asset retirement costs will be depreciated on the same basis as the related asset and the discount accretion of the liability is included in determining the results of operations. As at December 31, 2008, the estimated fair value of the asset retirement obligations was $229,312 (2007 - $246,939).
Long-term investment
The Company’s long-term investment in equity instruments that do not have a quoted market price in an active market is accounted for on a cost basis. The investment is written-down to its estimated net realizable value when there is evidence of a decline in value below carried cost that is other than temporary.
Comprehensive loss
Comprehensive loss comprises the Company’s net loss and other comprehensive loss. Comprehensive loss represents changes in shareholders’ equity during a period arising from non-owner sources and, for the Company, other comprehensive loss includes gains and losses on available-for-sale securities and gains and losses arising from the translation from the Company’s functional currency (Canadian dollars) to its reporting currency (U.S. dollars). Cumulative changes in other comprehensive loss are included in accumulated other comprehensive income (loss).
Derivatives and hedge accounting
The Company does not hold any financial instruments designated for hedge accounting and accordingly is not impacted by CICA Handbook Section 3865, Hedges
Financial instruments
Effective January 1, 2007, the Company adopted the Canadian Institute of Chartered Accountants (“CICA”) Handbook Section 3855, Financial Instruments Recognition and Measurement; and Section 3861, Financial Instruments – Disclosure and Presentation (the “Financial Instrument Standards”).
The Financial Instrument Standards require that adjustments to the carrying value of financial assets and liabilities be recorded within retained earnings or, in the case of available-for-sale assets, accumulated other comprehensive income.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Under these standards, financial assets and liabilities are initially recognized at fair value and are subsequently measured based on their classification as held-to-maturity, loans and receivables, available-for-sale, held-for-trading, or other financial liabilities as described below. The classification is not changed subsequent to initial recognition.
Held-to-maturity and Loans and Receivables
Financial instruments that have a fixed maturity date, where the Company intends and has the ability to hold to maturity are classified as held-to-maturity and measured at amortized cost using the effective interest rate method. Loans and receivables are measured at amortized cost using the effective interest method.
Available-for-sale
Financial assets classified as available-for-sale are carried at fair value (where determinable based on market prices of actively traded securities) with changes in fair value recorded in other comprehensive income. Available-for-sale securities are written down to fair value through earnings whenever it is necessary to reflect an other-than-temporary impairment.
Held-for-trading
Financial assets and financial liabilities that are purchased and incurred with the intention of generating profits in the near term are classified as held-for-trading. These instruments are measured at fair value with the change in the fair value recognized in income.
Other financial liabilities
Other financial liabilities are initially measured at fair value and subsequently measured at amortized cost, with any resulting premium or discount from the face value being amortized to income or expense using the effective interest method.
The Company has chosen to recognize all transaction costs to net income on all financial liabilities that have been designated as other than held for trading.
The following is a summary of the accounting model the Company has elected to apply to each of its significant categories of financial instruments outstanding:
Cash and cash equivalents
Held-for-trading
Receivables
Loans and receivables
Government grants receivable
Loans and receivables
Long-term loan receivable
Loans and receivables
Long-term investments
Available for Sale
Accounts payable
Other financial liabilities
Short-term debt
Other financial liabilities
Long-term debt
Other financial liabilities
Included in long-term investments is an investment in the common shares of Renewable Energy Corp (note 10) which is classified as available-for-sale. As at December 31, 2008, the fair value of this investment approximated its carrying value.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
2. SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Future accounting changes
Goodwill and Intangible Assets
In February 2008, the CICA issued a new Section 3064, “Goodwill and Intangible Assets”, replacing Section 3062, “Goodwill and Intangible Assets”, as well as Section 3450, “Research and Development Costs”.
The new Section 3064 states that upon their initial identification, intangible assets are to be recognized as assets only if they meet the definition of an intangible asset and the recognition criteria. Section 3064 also provides further information on the recognition of internally generated intangible assets, including research and development costs. As for subsequent measurement of intangible assets, goodwill, and disclosure, Section 3064 carries forward the requirements of the old Section 3062.
The new Section applies to annual and interim financial statements relating to fiscal years beginning on or after October 1, 2008. The Company is currently evaluating the effect of this new standard on the Company’s financial statements.
Financial Statement Concepts
In February 2008, the CICA issued amendments to Section 1000, "Financial Statement Concepts", to clarify the criteria for recognition of an asset and the timing of expense recognition, specifically, deleting the guidance permitting the deferral of costs. The new requirements are effective for interim and annual financial statements relating to fiscal years beginning on or after October 1, 2008. The Company is currently evaluating the effect of this new standard on the Company's financial statements.
International Financial Reporting Standards (“IFRS”)
In 2006, the Canadian Accounting Standards Board (“AcSB”) published a new strategic plan that will significantly affect financial reporting requirements for Canadian companies. The AcSB strategic plan outlines the convergence of Canadian GAAP with IFRS over an expected five year transitional period. In February 2008, the AcSB announced that 2011 is the changeover date for publicly-listed companies to use IFRS, replacing Canada’s own GAAP. The date is for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2011. The transition date of January 1, 2011 will require the restatement for comparative purposes of amounts reported by the Company for the year ended December 31, 2010. While the Company has begun assessing the adoption of IFRS for 2011, the financial reporting impact of the transition to IFRS cannot be reasonably estimated at thi s time.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
3. CHANGE IN ACCOUNTING POLICY
(a) Effective January 1, 2008, the Company adopted the amended CICA guidelines of Section 1400, Assessing going concern, which includes requirements for management to assess and disclose an entity’s ability to continue as a going concern.When financial statements are not prepared on a going-concern basis that fact shall be disclosed together with the basis on which the financial statements are prepared and the reason why the company is not considered a going-concern. The adoption of this standard did not have a material effect on the Company’s financial statements.
(b) Effective March 1, 2008 the Company adopted the CICA Handbook Section 1535, “Capital Disclosures”. This section of the CICA Handbook establishes the new standards for disclosing an entity’s objectives, policies, and processes for managing capital. These disclosures include a description of what the company manages as capital, the nature of externally imposed capital requirements, how the requirements are incorporated into the company’s management of capital, whether the requirements have been complied with, or consequences of non-compliance and an explanation of how the company is meeting its objectives for managing capital. In addition, quantitative data about capital and whether the company has complied with all capital requirements are also required. Other than the additional disclosure (see note 23), the adoption of this section did not have a material effect on the Company’s financial statements.
(c) Effective January 1, 2008, the Company adopted the CICA guidelines of Section 3862, Financial Instruments – Disclosures, and Section 3863, Financial Instruments – Presentation. These standards replace CICA 3861, Financial Instruments – Disclosure and Presentation.
These standards increase the disclosures currently required, which will enable users to evaluate the significance of financial instruments for an entity’s financial position and performance, including disclosures about fair value. In addition, disclosure is required of qualitative and quantitative information about exposure to risks arising from financial instruments, including specified minimum disclosures about credit risk, liquidity risk, and market risk. The quantitative disclosures must provide information about the extent to which the company is exposed to such risk, based on information provided internally to the entity’s key management personnel.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
3. CHANGE IN ACCOUNTING POLICY (CONT’D)
(i) Fair value
The fair values of cash and cash equivalents, receivables, government grants receivable, accounts payable and short-term debt approximate carrying value because of the short term nature of these instruments. The fair value for the long-term loan receivable represents the balance outstanding as the full repayment was received in July 2008 (see note 5). Long-term investments are written-down to their estimated net realizable value when there is evidence of a decline in value below carried cost that is other than temporary. Long-term debt is recorded at its fair value. There are no differences between the carrying values and the fair values of any financial assets or liabilities.
(ii) Financial Instrument Risk Exposure and Risk Management
The Company is exposed in varying degrees to a variety of financial instrument related risks. The Board approves and monitors the risk management process. The type of risk exposure and the way in which such exposure is managed is provided as follows:
Credit Risk:
Credit risk is the risk that arises when a party to a financial instrument will be unable to discharge its obligations. The Company’s financial assets exposed to credit risk are cash and cash equivalents, receivables, government grants receivable, long-term loan receivable and long-term investments.
Cash is placed with major financial institutions. Amounts receivable, government grants receivable, loans receivable and long-term investments are assessed for impairment based on the individual characteristics (credit history, ability to repay) of each counterparty.
Liquidity Risk:
Liquidity risk is the risk that the Company will encounter difficulty in meeting obligations associated with its financial liabilities. The Company has no operating income and relies on equity fund-raising to support its commercialization projects. Management prepares budgets and ensures funds are available prior to commencement of any such projects. However, without further equity financing, it is unlikely that the Company will be able to meet the obligations associated with its financial liabilities in the upcoming year.
Market Risk:
The significant market risk exposures to which the Company is exposed are foreign currency risk, interest rate risk, and commodity price risk.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
3. CHANGE IN ACCOUNTING POLICY (CONT’D)
Foreign Currency Risk - The Company’s operations are primarily in Canada with some activities in the USA, Argentina and the United Kingdom, which makes it subject to foreign currency fluctuations. The Company’s operating expenses are incurred in Canadian dollars, United States dollars (“US dollars”), Argentine pesos and British Pounds, and the fluctuation of the Canadian dollar in relation to these currencies will have an impact upon the profitability of the Company and may also affect the value of the Company’s assets and the amount of shareholders’ equity. The Company has not entered into any agreements or purchased any instruments to hedge possible currency risks.
Interest Rate Risk - The Company has minimal debt and virtually no floating rate debt and so exposure to interest rate risk is minimal at this time.
Commodity Price Risk – The Company’s BioOil and Char outputs may be sold at various prices, some of which may be at prices directly or indirectly tied to fossil fuel commodity prices such as heating oil #2, natural gas, diesel oil and others. To date the Company’s sales have been on fixed price contracts and so currently, the Company has little or no exposure to commodity price risk.
4. RECEIVABLES
| | |
| 2008 | 2007 |
| $ | $ |
|
|
|
Receivables from sales of BioOil and char | 9,004 | 6,579 |
Government taxes recoverable | 11,335 | 113,337 |
Sundry receivables | — | 31,317 |
| 20,339 | 151,233 |
5. LOAN RECEIVABLE
On November 14, 2007, the Company and Biomass Worldwide Limited (“Biomass”) and Anthony Pius Noll (“Guarantor”) entered into a negotiation commitment and loan agreement where the Company would loan Biomass up to $720,000 in five tranches (to be completed by April 12, 2008) on the understanding that if the parties were able to reach a definitive agreement in respect of an equity investment by the Company in Biomass, all the loan would be converted into not less than 30% of the equity of Biomass. The due date for repayment of the loan was on demand any time on or after March 7, 2008. The loan was secured by a pledge of all of the assets of Biomass and by an unconditional guarantee of the Guarantor. A total of $520,000 was advanced to Biomass under the loan and in July 2008, the loan of $520,000 was repaid in full to the Company. As at December 31, 2008, $nil (2007 - $346,666) was due to the Company from Biomass.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
6. PROPERTY, PLANT AND EQUIPMENT
| | | | | |
| 2008 | 2007 |
| | Accumulated | | Accumulated |
| Cost | Amortization | Cost | Amortization |
| $ | $ | $ | $ |
|
|
|
|
|
Furniture and fixtures | 161,958 | 135,979 | 201,127 | 160,516 |
Computer equipment and software | 548,673 | 482,742 | 670,109 | 560,859 |
Equipment | 135,539 | 68,178 | 160,570 | 60,430 |
Projects under development: |
|
|
|
|
West Lorne | 20,248,176 | — | 22,150,711 | — |
Less: Impairment provision | (4,947,682) |
|
|
|
Guelph | 26,058,242 | — | 30,580,258 | — |
Less: Impairment provision | (8,819,206) |
|
|
|
Deposits on equipment – 200tpd plant | 43,636 | — | 661,199 | — |
Leasehold improvements | 246,868 | 219,722 | 301,787 | 189,082 |
| 33,676,204 | 906,621 | 54,725,761 | 970,887 |
Net book value | 32,769,583 | 53,754,874 |
At December 31, 2008, the Company has recorded $26,058,242 (2007 - $30,580,258) as plant and equipment representing construction costs on a 200 TPD plant at Guelph, Ontario and $20,248,176 (2007 - $22,150,711) as plant and equipment representing construction costs on a 120 TPD plant at West Lorne, Ontario. All of the construction payments were paid in cash or shares.
During 2006 the Company began construction of a 200 tpd Bio Oil production facility in Guelph, Ontario, Canada. The Company owns the plant and intends to lease it to Evolution BioFuels Inc., the entity that will operate the plant. Construction of the plant was completed in 2007 and has been commissioned. The plant is currently in shut down mode due to feedstock issues and due to financial limitations. The Company is currently in discussions with Evolution BioFuels Inc. about possibly changing the business relationship governing the plant.
During 2008 the Company conducted a review of realizable value from its property plant and equipment in West Lorne and Guelph and as a result has recorded an impairment provision totaling $13,963,743 of which $196,855 was allocated to long-term deferred assets (note 11). This amount, plus related foreign exchange effect of $2,054,992 totaling $16,018,735, was written down and expensed during the year. The impairment provision for the West Lorne plant was determined by discounting management’s best estimate of future cash flow of the plant. There is significant measurement uncertainty in determining this estimate, particularly in relation to estimated revenue and certain costs.
The Company is currently assessing a number of scenarios including the possibility of moving the plant in Guelph to another location. The impairment provision determined by management represents management’s best estimate of the realizable value of the plant under these scenarios. Note, there is significant measurement uncertainty in determining the amount of the impairment provision for the Guelph plant, as management used significant estimates that related to the determination of recoverability of property, plant and equipment costs.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
6. PROPERTY, PLANT AND EQUIPMENT (CONT’D)
A small fire in an isolated area of the West Lorne Plant occurred on April 10th 2008. There were no injuries and there was no need to evacuate the plant. No significant damage to the plant was reported, and product storage areas were not affected. Repairs took approximately three months and cost approximately $300,000, the large majority of which was covered by insurance.
The deposits on equipment – 200tpd plant are payments made for equipment to be used in a future 200tpd plant. These amounts decreased during 2008 as services, in the amount of $184,493, were received by the Company and due to the termination of a service agreement which resulted in the return of cash of $31,054 and shares $129,292 from a supplier as it was determined that the services were not going to be required. A loss of $125,073 was recorded in relation to cancellation of this service agreement.
7. PATENTS
| | | | | |
| 2008 | 2007 |
| | Accumulated | | Accumulated |
| Cost | Amortization | Cost | Amortization |
| $ | $ | $ | $ |
|
|
|
|
|
Patents | 391,019 | 197,848 | 484,609 | 215,041 |
Net book value | 193,171 | 269,568 |
Patents are recorded at cost, including related legal costs, and are amortized on a straight-line basis over the lesser of the estimated useful life of the related technology and the life of the patent. The annual amortization expense of these patents for the next five years is estimated to be approximately $25,000 per annum. Fluctuations to the cost of patents compared to the prior year resulted from foreign exchange translation.
8. BIOMASS JOINT VENTURE
In September 2006, the Company and Pendana Limited BVI (“Pendana”) entered into a 10 year joint venture agreement to establish DBRC (a company incorporated federally in Canada) with the purpose of securing biomass and to source project development opportunities and additional biofuel and green credit pipeline opportunities.
Pursuant to terms of the agreement, the Company earned a 51% interest in DBRC by contributing cash of $500,000 and granting DBRC certain rights (“Rights”) associated with specific biomass development opportunities in Canada, South America, and Europe. In return for a 49% ownership in DBRC, Pendana’s contribution amounted to cash payments of $2,000,000 ($1.5 million was received in DBRC as at December 31, 2006 and $500,000 received in 2007). In addition to the above, the Company agreed to lend DBRC up to $1 million. Pendana further agreed to provide a $20 million revolving line of credit to DBRC. Any sums advanced under this credit facility would be at Pendana’s sole discretion. No funds were advanced by Pendana under this credit facility.
8. BIOMASS JOINT VENTURE (CONT’D)
In July 2007, the Company entered into a share exchange agreement with Pendana, whereby Pendana agreed to sell 49% (490,000 common shares) of DBRC in exchange for 2,000,000 common shares of the Company. 2,000,000 common shares having a fair value, based on the market price for a period before and after the date of the share issuance, of $1.02 per share were issued to Pendana in early August 2007. The difference between the fair value and the carrying value of the net assets of DBRC was unchanged from the date of its inception (September 2006) through the date of acquisition of the 490,000 common shares of DBRC from Pendana. The excess of the consideration paid over the fair value of the net assets acquired has been adjusted to general and administrative expense in 2007.
9. DYNAMOTIVE EUROPE LIMITED
In September 2006, the Company and Pendana Limited BVI (“Pendana”) entered into an agreement in connection with the Company’s then wholly-owned subsidiary DEL. The agreement was made in an effort to establish DEL as a permanent presence in Europe to develop European projects. Under the terms of the agreement, Pendana completed a private placement with the Company, whereby the Company issued 2,332,361 common shares and 583,090 share purchase warrants for gross cash proceeds of $2,000,000. The warrants were exercisable at $1.26 and expired on August 2, 2008. In addition, the Company issued a total of 3,000,000 warrants, with an exercise price of $1.2375 to Pendana, 2,000,000 of these warrants expired on February 28, 2007 and the remaining 1,000,000 warrants expired on April 24, 2007. The additional warrants were valued using the Black-Scholes option pricing model using the following assumptions: risk free interest rat e of 4.17%; dividend yield of 0%, volatility factors of 35.23%; and an expected life of 0.5 years. Pendana also received a 20% interest in DEL, with Dynamotive maintaining the remaining 80% interest. The Company further agreed to loan DEL $2,000,000 on commercial terms.
At the date of acquisition, DEL was substantially inactive and no non-controlling interest was recorded as a result of this transaction, as the net asset value at that date was in a deficit position and DEL had not yet obtained profitable operations. As a result of the sale of this 20% interest in DEL, the Company recorded a loss on sale of $420,400 in its operations for the year ended December 31, 2006. The Company continued to consolidate the accounts of DEL as the Company maintains its remaining 80% ownership interest for the years ended December 31, 2006 and 2007.
On October 24, 2008, the Company and Pendana entered into a share purchase agreement where Pendana agreed to sell its 20% share of DEL to the Company. The Company purchased the share for £1. DEL was substantially inactive and became a wholly owned subsidiary of the Company upon execution of the agreement.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
10. LONG TERM INVESTMENTS
As at December 31, 2008, Dynamotive holds 3,874,139 (2007 – 3,874,139) common shares of Renewable Energy Corp (“ROC”) incorporated in Victoria, Australia, a subsidiary of Enecon Pyrolysis Pty Limited. It represents an 8.02% (2007 – 8.02%) interest in the entity.
11. LONG TERM DEFERRED ASSET
In April 2007, the Company entered into amended agreements with Erie Flooring and Wood Products (“Erie”) regarding the supply by Erie of wood chips to the West Lorne BioOil plant over the next 12 years at no charge and the provision of char from the BioOil plant to Erie at no charge. In relation to these agreements, Dynamotive has paid for the purchase and installation of a char based boiler system and related char delivery infrastructure at Erie. The asset will be amortized evenly over the remaining life of the wood supply contract commencing when the Company begins to amortize the West Lorne plant. During 2008 the Company conducted a review of realizable value from its property plant and equipment in West Lorne and Guelph and as a result has recorded an impairment provision of which $196,855 was allocated to the long term deferred asset (note 6).
To facilitate the purchase of the boiler system, the Company borrowed $359,000 from Erie. This amount is being repaid to Erie in equal monthly payments plus 8% interest over a 10-year period. The first payment was made in May 2007. As at December 31, 2008, the Company owed Erie $299,167 [2007 - $335,067].
Long-term debt repayment schedule:
| |
| 2008 |
| $ |
2009 (Current) | 35,900 |
2010 | 35,900 |
2011 | 35,900 |
2012 | 35,900 |
2013 | 35,900 |
Thereafter | 119,667 |
| 299,167 |
12. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
| | |
| 2008 | 2007 |
| $ | $ |
|
|
|
Trade accounts payable | 5,614,872 | 2,582,981 |
Accrued compensation | 1,416,207 | 349,957 |
Accrued liabilities [note 18(c)] | 2,543,468 | 2,939,005 |
Bank guarantee(i) | 292,275 | 396,721 |
| 9,866,822 | 6,268,664 |
12. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (CONT’D)
(i) In 2001, Border Biofuels Ltd. (“BBL”, a company in liquidation which was 75% owned by the Company) entered into a credit facility with a UK Bank (“the Bank”) for a maximum of $292,280 (2007 - $396,721) (£200,000). The credit facility is denominated in British Pounds Sterling and is guaranteed by the Company. During 2002, BBL became insolvent. If the Bank is unable to realize on its collateral with BBL, it has the right to seek settlement from the Company for payment. Although there is currently no indication that the Bank will pursue the Company, the Company in 2002 recognized the full amount of the guarantee as a current liability. BBL remains in liquidation at December 31, 2008, there has been no change in status regarding the settlement of the credit facility.
13. SHORT TERM AND RELATED PARTY DEBT
During the year, the Company entered into loan agreements with directors, officers and shareholders for $1,257,289 (2007 - $nil). The loans are due on demand and bear interest at 8% per annum. The Company has provided one of the lenders (a director of the Company with an outstanding amount as of December 31, 2008 of $1,028,909) with a general security agreement (“GSA”) in regard to the loan. This GSA provides the lender a floating charge over the Company’s assets.
14. ASSET RETIREMENT OBLIGATION
The Company expects that at the end of the life of its production plants, there will be residual obligations to remediate the sites and remove equipment. Although the timing and amount of the future obligations are uncertain, the Company has estimated the present value of these future obligations arising from its activities to December 31, 2008 to be $229,312 (2007 - $246,939), being $114,656 for West Lorne and $114,656 for Guelph. The present value of the future obligations assumes a discount rate of 15%, an inflation rate of 2% and the commencement of reclamation activities in 15 years from January 1, 2007. The total undiscounted amount of the future obligation is $2,000,000. For the year ended December 31, 2008, the Company recorded $34,488 (2007 - $nil) in accretion expense which was charged to the Consolidated statement of loss.
The Company is currently reviewing scenarios including the possibility of relocating one of its plants within the next year. Although the likelihood of relocation cannot be determined at this time, the total undiscounted amount of future obligations associated with a relocation within the next year would be $745,760 and had been included in the asset retirement obligation at its discounted value
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
15. DEFERRED REVENUE
In 2006, the Company received a total of $950,000 in non-refundable payments from three unrelated companies as licensing fees. $500,000 from Rika Ltd. as payment for a Master License to develop project opportunities in the Ukraine and the Baltic republics using Dynamotive’s patented pyrolysis technology; $150,000 from Classic Power Inc. as an initial payment on a Plant License for Guelph, Ontario, Canada; $200,000 from Renewable Oil Corporation Pty Ltd. (“ROC”) for a Master License to develop project opportunities in Australia and $100,000 from ROC as a deposit on an initial Plant License.
In the first quarter of 2008, the Company recognized Rika Ltd. master license fee of $500,000 at the end of the agreement term, less the related loan to entities controlled by Rika of $330,000 for revenue recognition of $170,000. This amount has been removed from the deferred revenue balance. In 2007, deferred revenue was net of the $330,000 loan to entities controlled by Rika Ltd.
In 2007, the Company received common shares of ROC with a fair value of $300,000 as compensation for engineering services performed. The Company subsequently transferred common shares of ROC with a fair value of $150,000 to a sub-contractor as partial settlement for services provided to ROC by the sub-contractor on behalf of the Company. These amounts are included in deferred revenue.
Differences between the amounts described above and deferred revenue per the Balance Sheet result from the Company’s foreign exchange translation policy.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
16. SHARE CAPITAL
[a]
Authorized share capital
The Company’s authorized capital consists of an unlimited number of common shares with no par value and unlimited Class A preferred shares with no par value with each having attached special rights and restrictions. No preferred shares were issued and outstanding at December 31, 2008 and 2007.
[b]
Issued and outstanding common shares
| | |
| Issued |
| # | $ |
Balance, December 31, 2005 | 123,211,875 | 51,849,476 |
Issued for cash and proceeds received in prior year |
|
|
Pursuant to private placement, net of issuance costs(iii) | 24,001,562 | 18,670,368 |
Pursuant to exercise of stock options | 1,411,716 | 642,098 |
Pursuant to exercise of warrants | 17,574,713 | 7,936,096 |
Issued for settlement of fees payable(iii) | 2,394,907 | 3,036,562 |
Issued for services(i) | 2,003,664 | 2,514,585 |
Issued on conversion of convertible debentures | 1,723,339 | 726,056 |
Cancellation of Escrow Shares | (556,000) | (247,368) |
Balance, December 31, 2006 | 171,765,776 | 85,127,873 |
Issued for cash and proceeds received in prior year |
|
|
Pursuant to private placement, net of issuance costs(iii) | 16,871,989 | 11,557,657 |
Pursuant to exercise of stock options | 1,434,166 | 672,483 |
Pursuant to exercise of warrants | 13,198,261 | 7,111,610 |
Issued for settlement of fees payable(iii) | 1,553,840 | 1,565,152 |
Issued for services(i) | 925,641 | 1,058,620 |
Issued on purchase of interest in subsidiary (note 8) | 2,000,000 | 2,040,000 |
Balance, December 31, 2007 | 207,749,673 | 109,133,395 |
Issued for cash and proceeds received in prior year |
|
|
Pursuant to private placement, net of issuance costs(iii) | 12,210,646 | 3,273,027 |
Pursuant to exercise of stock options | 598,899 | 126,780 |
Pursuant to exercise of warrants | 559,203 | 127,340 |
Issued for services(i) | 193,780 | 222,869 |
Balance, December 31, 2008 | 221,312,201 | 112,883,411 |
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
16. SHARE CAPITAL (CONT’D)
[i]
The Company has entered into various agreements for services with its employees, directors and non-employees to be settled with various stock awards. For awards issued to employees and directors, the fair value is determined using the market price on the date of grant and for non-employees the fair value is determined using the market value on the date of completion of the services.
The Company issued shares for services as described below:
| | |
| Issued |
| # | $ |
For the year end December 31, 2006 |
|
|
Shares issued for services: |
|
|
Consulting services | 1,270,258 | 1,667,292 |
Share issuance costs | 676,533 | 799,574 |
Employees, directors and officers | 56,873 | 47,719 |
Total shares issued for services in 2006 | 2,003,664 | 2,514,585 |
|
|
|
For the year end December 31, 2007 |
|
|
Shares issued for services: |
|
|
Consulting services | 397,317 | 430,083 |
Share issuance costs | 495,047 | 591,876 |
Employees, directors and officers | 33,277 | 36,661 |
Total shares issued for services in 2007 | 925,641 | 1,058,620 |
|
|
|
For the year end December 31, 2008 |
|
|
Shares issued for services: |
|
|
Consulting services | 328,138 | 208,825 |
Refund of services deposit (note 6) | (538,716) | (129,292) |
Share issuance costs | 298,250 | 104,388 |
Employees, directors and officers | 106,108 | 38,948 |
Total shares issued for services in 2008 | 193,780 | 222,869 |
|
|
|
In 2008 the Company entered into subscription agreements under a private placement including warrants to be issued with an exercise price of $0.20. Due to existing agreements, this resulted in a re-pricing of the 4,998,372 Series V Warrants from an exercise price of $1.06 to an exercise price of $0.20.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
16. SHARE CAPITAL (CONT’D)
[ii]
During the year ended December 31, 2008, the Company completed private placements for gross proceeds of $3,394,066 (2007 - $13,291,580; 2006 - $21,072,712). Share issuance costs related to these private placements totaled $120,542 (2007 - $1,733,923; 2006 - $2,402,344), of which $nil (2007 - $822,500; 2006 - $232,722) was paid in cash and $120,542 (2007 - $911,422; 2006 - $2,169,622) was paid in shares and warrants. Share issuance costs paid in shares were valued based on the quoted market price on the date of private placements. The fair value of the warrants was estimated using the Black-Scholes option pricing model with the following weighted average assumptions: risk free interest rate of 2.65% (2007 – 4.25%; 2006 – 4.06%); dividend yield of 0% (2007 – 0%; 2006 – 0%); volatility factors of 56.8% (2007 – 62.2%; 2006 – 54.5%); and weighted average expected life of 3.7 years (2007 – 4.8 years; 2006 – 2 years). Pursuant to the private placement agreements in 2008, 5,390,217 Series S warrants 56,430 Series V warrants (2007 – 1,720,354 Series S warrants and 4,492,674 Series V warrants; 2006 – 9,082,305 series S warrants) were issued in 2008 (note 16f).
In 2008, the Company also issued nil (2007 – 1,553,840; 2006 – 2,394,907) fully vested shares for settlement of fees payable with a total fair value of $nil (2007 - $1,565,152; 2006 - $3,036,562). These shares were valued based on the quoted market price on the date of the settlement agreement. This resulted in a loss on settlement of accounts payable of $nil (2007 - $111,108; 2006 - $98,189).
[c]
Shares to be issued
At December 31, 2008, the Company has 2,918,674 (2007 – 1,429,785) common shares to be issued which are comprised of:
[i]
2,080,470 (2007 – 450,506) common shares which are to be issued tosenior management, directors and non-employees for services rendered under compensation arrangements in 2008 with a fair value of $1,136,868 (2007 - $434,540).
[ii]
838,204 (2007 – 838,204) common shares which are to be issued to directors and officers as bonuses for the previous years with a fair value of $700,530 (2007 - $700,530).
[iii]
Nil common shares relating to a private placement commenced during the year ended December 31, 2008 (2007 – 141,075). At December 31, 2008, the Company had received $nil (2007 - $130,000) in cash for these shares to be issued.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
16. SHARE CAPITAL (CONT’D)
[d]
Escrow agreement
Prior to March 2006, the Company held certain shares in escrow to be released from such escrow agreement as the Company achieves certain milestones. In March 2006, 556,000 common shares were cancelled and returned to the Treasury as the remaining milestone expired without being reached. Accordingly, the Company reduced common share capital by $247,368 in 2006, based on the average per-share amount of the common shares at the date of cancellation, with a corresponding increase to contributed surplus.
As at December 31, 2008, nil (2007 - nil) common shares are held in escrow.
[e]
Stock options
At December 31, 2008, the following stock options to directors, employees and non-employees were outstanding:
| | | | | |
| | Options Outstanding | Options Exercisable |
Range of Exercise Prices
|
Number Outstanding at December 31, 2008 | Weighted- Average Remaining Contractual Life |
Weighted- Average Exercise Price |
Number Exercisable at December 31, 2008 |
Weighted-Average Exercise Price |
| | | | | |
$0.20 - $0.23 | 4,161,718 | 4.43 years | $0.22 | 4,161,718 | $0.22 |
$0.33 - $0.48 | 9,302,500 | 4.36 years | $0.46 | 8,902,500 | $0.46 |
$0.50 - $0.88 | 5,780,000 | 3.29 years | $0.61 | 2,430,000 | $0.53 |
$1.00 - $1.35 | 5,809,500 | 2.26 years | $1.21 | 4,459,500 | $1.20 |
$1.50 - $1.60 | 787,500 | 0.65 years | $1.59 | 787,500 | $1.59 |
| 25,841,218 | 3.55 years | $0.66 | 20,741,218 | $0.62 |
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
16. SHARE CAPITAL (CONT’D)
From time to time, the Company has provided incentives in the form of stock options to the Company’s directors, officers, employees and others. The Company has reserved 33,196,830 (2007 - 31,162,451) (15%) of its common shares for issuance upon the exercise of stock options of which at December 31, 2008, 7,355,612 (2007 – 4,643,084)are available to be granted. The exercise price and the vesting terms of the options are determined by the Compensation Committee of the Company’s Board of Directors. The exercise price will generally be at least equal to the market price of the common shares at the date of the grant.
Stock option transactions for the respective periods and the number of stock options outstanding are summarized as follows:
| | |
| No. of Common | Weighted Average |
| Shares Issuable | Exercise Price |
| # | $ |
Balance, December 31, 2005 | 21,713,250 | 0.44 |
Options granted | 3,715,999 | 1.02 |
Options forfeited or expired | (278,000) | 0.66 |
Options exercised | (1,411,716) | 0.45 |
Balance, December 31, 2006 | 23,739,533 | 0.52 |
Options granted | 5,584,000 | 1.22 |
Options forfeited or expired | (1,370,000) | 1.04 |
Options exercised | (1,434,166) | 0.47 |
Balance, December 31, 2007 | 26,519,367 | 0.65 |
Options granted | 1,361,500 | 0.91 |
Options forfeited or expired | (1,440,750) | 0.88 |
Options exercised | (598,899) | 0.21 |
Balance, December 31, 2008 | 25,841,218 | 0.66 |
During 2007, the Company extended the expiry date for eight months of 225,000 options issued to an employee from the original expiry date.
In December 2008, the Compensation Committee approved a program regarding the treatment of salary deferral and income reduction of the Company’s officers. Subsequent to the year end, 6,632,588 stock options were allotted and granted to such officers for salaries deferred and income reduction. Compensation expense for these options was accrued in 2008 in the amount of $499,654.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
16. SHARE CAPITAL (CONT’D)
The weighted-average fair value of options granted or revalued in 2008 where the stock price is equal to the exercise price of the options, greater than the exercise price of the options and less than the exercise of the options was $0.88, $nil, and $0.81 respectively (2007 - $1.16, $nil, and $1.15; 2006 - $0.58, $0.54, and $0.97).
Compensation expense recognized for options granted or modified in 2008 or prior periods was $1,682,923 (2007 - $2,827,976; 2006 - $1,933,233). Included in the options granted in 2008, was nil (2007 – 533,000; 2006 – 200,000) options to non-employees for services rendered recorded at a fair value of $nil (2007 - $190,948; 2006 – $nil). The fair value of stock options issued in 2008 is estimated at the measurement date using the Black Scholes option pricing model with the following weighted average assumptions: Risk free interest rate of 3.59% (2007 – 4.16%; 2006 – 4.12%); dividend yields of 0% (2007 – 0%; 2006 – 0%); volatility factors of the expected market price of the Company’s common stock of 62.5% (2007 – 58.7%; 2006 – 60.5%); and weighted average expected life of the option of 3.9 years (2007 – 3.9 years; 2006 – 3.8 years).
Expected volatilities are based on historical volatility of the Company’s stock using available data and other factors. The risk-free interest rate is based on Canadian Treasury Instruments. As the Company does not currently pay cash dividends on common stock and does not anticipate doing so in the foreseeable future, the expected dividend yield is zero. The Company uses historical data to estimate option exercise, forfeiture and employee termination within the valuation model. For non-employees, the expected life of the options approximates the full term of the options.
[f]
Common share purchase warrants
At December 31, 2008 the common share purchase warrants outstanding were as follows:
| | | |
| No. of Common | Exercise | |
| Shares Issuable | Price | Expiration Date |
|
| | |
Series S Warrants | 8,289,610 | $0.01 to $1.70 | January 09, 2009 to December 31, 2011 |
Series U Warrants | 239,096 | $0.46 to $0.53 | January 20, 2009 to June 21, 2009 |
Series V Warrants | 4,998,372 | $0.20 | October 03, 2012 to January 18, 2013 |
|
| | |
Total | 13,527,078 | | |
Subsequent to year end, 1,291,621 Series S Warrants and 239,096 Series U Warrants expired unexercised as the exercise prices exceeded the market price at the time of expiry.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
16. SHARE CAPITAL (CONT’D)
Summary of warrants exercised and issued during the year end:
| | | | | | |
| Number of Common Shares Issuable | |
Series | at December 31, 2007 | via Warrants Issued during the year | via Warrants exercised during the year | via Warrants cancelled or expired during the year | at December 31, 2008 | Exercise Price |
Q Warrants | 374,195 | — | (374,195) | — | — | $0.20 |
R Warrants | 500,000 | — | (110,008) | (389,992) | — | $0.20 |
S Warrants | 9,137,040 | 5,716,199 | (75,000) | (6,488,629) | 8,289,610 | $0.01 to $2.00 |
U Warrants | 946,348 | — | — | (707,252) | 239,096 | $0.46 to $0.53 |
V Warrants | 4,941,942 | 56,430 | — | — | 4,998,372 | $0.20 |
| 15,899,525 | 5,772,629 | (559,203) | (7,585,873) | 13,527,078 | |
Of 13,527,078 outstanding warrants, 13,527,078 warrants are vested.
(1)
The Series Q warrants were issued as part of a private placement for cash and services. These warrants vested upon successful completion of the private placement and as services were performed. In 2002, 818,418 Series Q warrants were issued as part of a loan agreement to certain directors of the Company. In 2008,374,195 (2007 - 3,108,266) warrants were exercised at a weighted average price of $0.20 (2007 - $0.60) per share.
(2)
The 2,500,000 Series R warrants were issued as part of a loan financing in 2003 at an exercise price of $0.20 per share. In accordance with the Series R warrant agreement, these warrants were exercisable on a “cashless” basis whereby the “in the money” value (the market price at the time of exercise less the $0.20) of the warrants could be used to satisfy the $0.20 per share exercise price. As at December 31, 2008, 110,008 (2007 – 1,680,000) shares were issued in satisfaction of the cashless exercise of 500,000 (2007 – 2,000,000) warrants.
(3)
The Series S warrants were issued as part of a private placement for cash and services. Of the 5,716,199 (2007 – 2,063,411) warrants issued, 5,390,217 (2007 – 2,031,411) were issued in relation to private placements which had a fair value of $395,680. 155,555 warrants (2007 – nil) were issued in lieu of cash recruitment fees for the placement of an officer. Of these 155,555 warrants, 100,000 warrants were at $0.01 per share. The remainder of the warrants were issued for issuance costs. These warrants vested upon successful completion of the private placement and as services were performed. In 2008, 75,000 (2007 – 8,409,995) warrants were exercised at a weighted average price of $0.70 (2007 - $0.63) per share.
(4) In 2008, nil (2007 – nil) Series U warrants were issued as a part of a conversion of convertible debentures. These warrants vested immediately upon issue with a weighted average exercise price of $nil (2007 – $nil).
(5) The Series V warrants were issued as part of a private placement for cash and services. Of the 56,430 (2007 – 4,941,942) warrants issued, 56,430 (2007 – 4,507,867) were issued in relation to private placements which had a fair value of $17,493. The remainder of the warrants were issued for issuance costs. These warrants vested upon successful completion of the private placement and as services were performed.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
16. SHARE CAPITAL (CONT’D)
Compensation expense recognized for warrants issued during 2008 was $ 67,243 (2007 - $298,935; 2006 – $1,152,368).
[g]
Stock appreciation rights
In 1998, the Company established a stock appreciation rights (“SA Rights”) plan whereby the participants were entitled to require the Company to redeem the SA Rights for an amount equal to the excess of the market value of the underlying common shares over the initial value of the SA Right at the date of grant. The SA Rights vested as the Company achieved stock value targets as defined in the agreement. The Company also had the right to redeem the SA Rights at its option under certain circumstances. The Company had the sole exclusive election to redeem the SA Rights in cash, shares or in a combination of cash and shares. The number of SA Rights that could be granted under the plan until December 31, 2008 were not to exceed 2,500,000.
At December 31, 2008, nil (December 2007 - 300,000) SA Rights were outstanding and nil (December 2007 - 300,000) were vested. These 300,000 SA Rights, with an initial value of $0.40, expired on December 31, 2008. There were no SA Rights issued, redeemed or forfeited during the past three year period.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
16. SHARE CAPITAL (CONT’D)
[h] Stock based compensation and payment
The Company has recorded stock based compensation and payment as follows:
| | | |
| 2008 | 2007 | 2006 |
| $ | $ | $ |
Balance sheet items |
|
|
|
Property, plant and equipment | 62,154 | 593,538 | 1,941,324 |
Share issue costs | 121,038 | 911,422 | 2,169,622 |
Accounts payable | — | — | 969,261 |
Other assets | — | — | 100,637 |
| 183,192 | 1,504,960 | 5,180,844 |
Income statement items |
|
|
|
Marketing and business development | 313,961 | — | 179,917 |
General and administrative | 2,204,343 | 3,310,752 | 2,571,175 |
Loss on settlement of accounts payable | — | 111,108 | 98,189 |
Research and development | 5,834 | 321,809 | 1,586,498 |
Interest expense and other | — | — | 14,408 |
| 2,524,138 | 3,743,669 | 4,450,187 |
|
|
|
|
Total stock based compensation and payment |
2,707,330 |
5,248,629 |
9,631,031 |
[i]
Basic and diluted loss per common share
| | | |
| 2008 | 2007 | 2006 |
|
|
|
|
Numerator |
|
|
|
Net loss | $(28,356,265) | $(14,220,404) | $(14,252,382) |
|
|
|
|
Denominator |
|
|
|
Weighted average number of common shares outstanding | 211,448,521 | 189,573,764 | 153,685,553 |
|
|
|
|
Basic and diluted loss per common share | $(0.13) | $(0.08) | $(0.09) |
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
17. COMMITMENTS AND CONTINGENCIES
Commitments
The Company has the following future minimum annual lease commitments for premises and equipment:
$
2009
271,000
2010 129,000
2011 92,000
2012
48,000
2013 and after
156,000
696,000
Pursuant to employment agreements with certain officers of the Company, which expire between September 30, 2009 and July 31, 2011, the Company is obligated to pay the full term of contract or severance in the event of the officers’ termination. As at December 31, 2008, the compensation obligation potentially payable over the next four years amounts to $5,607,764 (2007 - $9,001,918).
In April, 2009 the Company entered into a lease for a new head office in Richmond, British Columbia, Canada for a total commitment of $140,000 (C$174,000) over the 2009-2011 period.
In connection with the Company’s West Lorne project upgrade and construction advances related to the 200 TPD plants (see note 6), the Company has outstanding construction commitments of approximately $0.6 million.
Contingencies
In the ordinary course of business activities, the Company may be contingently liable for litigation and claims with customers, suppliers and former employees. Management believes that adequate provisions have been recorded in the accounts where required. Although it is not possible to estimate the extent of potential costs and losses, if any, management believes that the ultimate resolution of such contingencies will not have a material adverse effect on the consolidated financial position of the Company.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
18. RELATED PARTY TRANSACTIONS
The transactions with related parties are recorded at amounts established and agreed between the related parties. In addition to the transactions described in note 16, the Company had the following transactions with related parties:
[a]
Consulting fees and salaries of $1,640,232 for the year ended December 31, 2008 (2007 - $1,931,783; 2006 - $1,763,575) have been paid to Directors (or companies controlled by Directors) of the Company. Included in the amount above, is $407,573 (2007 - $207,827; 2006 - $543,122) paid by stock based compensation [note 16(b)(i)].
[b]
As of December 31, 2008, the Company entered into loan agreements with directors and officers for $1,187,289 (2007 - $nil). This amount along with $70,000 from an unrelated party, comprises the total $1,257,289 of short-term loans. The loans are due on demand and bear interest at 8% p.a. annum. One of the major loan agreements to a director of the Company (note 13) was secured by a General Security Agreement as a floating charge over the Company’s assets. This loan bore interest at 23% per annum for the period from April to September 2008.
[c] The amounts due from/to related parties, which are non-interest bearing, unsecured and due on demand, are comprised of the following:
| | |
| 2008 | 2007 |
| $ | $ |
Receivable |
|
|
Due from directors and officers | — | 7,215 |
|
|
|
Payable |
|
|
Due to directors and officers, principally accrued bonuses payable | 1,866,540 | 2,022,366 |
Note: Of the total amount $1,866,540 (2007 - $2,022,366) due to directors and officers, $780,260 (2007 - $969,899) was recorded in the shares to be issued account and $1,086,280 (2007 - $1,052,467) was recorded as accrued liabilities.
The Company recorded a gain on reduction in bonus and vacation accrual of $1,070,930 in 2008 ($nil in 2007; $nil in 2006). In 2008 the Company’s Compensation Committee approved the motion of certain Company executives to forgive their entitlement to these amounts and to make this reduction in the accrual. These amounts were previously accrued as at December 31, 2007 and included in results to that time.
The Company incurred relocation expenses of $120,000 on behalf of an officer.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
19.
LOSSES AND UNUSED DEDUCTIONS CARRIED FORWARD FOR INCOME TAX PURPOSES
As at December 31, 2008, the Company has loss carryforwards of approximately $50,625,000 to apply against future taxable income in Canada ($46,391,000) and the United Kingdom ($4,234,000). The United Kingdom loss carryforwards can be carried forward indefinitely. The loss carryforwards in various jurisdictions expire between 2009 and 2028.
In addition, the Company has scientific research and experimental development expenditures of approximately $6,000,000 (2007 - $7,500,000) that can be carried forward indefinitely to apply against future taxable income in Canada.
Future income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The Company has recognized a valuation allowance for those future tax assets for which it is more likely than not that realization will not occur. Significant components of the Company’s future tax assets as of December 31, 2008 and December 31, 2007 are as follows:
2008
2007
$ $
Loss carryforwards
13,310,000
16,650,000
Research and development deductions and credits
2,750,000
3,500,000
Property, plant and equipment
5,060,000
1,200,000
Financing costs
450,000
830,000
Asset Retirement Obligation
10,000
-
Reserves
250,000
390,000
Total future tax assets
21,830,000
22,570,000
Valuation allowance
(21,830,000)
(22,570,000)
Net future tax assets
—
—
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
19. LOSSES AND UNUSED DEDUCTIONS CARRIED FORWARD FOR INCOME TAX PURPOSES (CONT’D)
The provision for income taxes differs from the amount established using the statutory income tax rate for British Columbia residents corporations not eligible for the small business deduction as follows:
| | | |
| 2008 | 2007 | 2006 |
| $ | $ | $ |
Provision (benefit) at Canadian statutory rate | (8,970,000) | (5,050,000) | (5,150,000) |
Permanent differences | 10,000 | 190,000 | 60,000 |
Non-deductible stock option compensation | 540,000 | 1,090,000 | 920,000 |
Effect of reduction in statutory rate | 1,160,000 | 5,810,000 | — |
FX (gains) losses on revaluation on FIT balances | 4,530,000 | (3,290,000) | (330,000) |
Increase (decrease) in valuation allowance | 2,730,000 | 1,250,000 | 4,500,000 |
Future income tax recovery | — | — | — |
The valuation allowance as at December 31, 2008 was reduced by $3,470,000 (2007 - $1,070,000; 2006 - $1,040,000) representing tax effected losses carried forward that expired during the period.
The potential income tax benefits relating to these future tax assets have not been recognized in the consolidated financial statements as their realization did not meet the requirements of “more likely than not” under the asset and liability method of tax allocation. Accordingly, no future tax assets have been recognized as at December 31, 2008 and 2007 and no income tax provision or benefit has been provided for any of the periods presented. Had a tax benefit been provided, the Company’s future expected effective tax rate for the reversal of the tax benefit would be 25.13%, 26.3% and 34.18% in 2008, 2007 and 2006, respectively.
The Company’s future tax assets include approximately $450,000 (2007 - $830,000; 2006 - $896,000) related to deductions for share issuance costs, in excess of amounts deducted for financial reporting purposes. If and when the valuation allowance related to these amounts is reversed, the Company will recognize this benefit as an adjustment to share capital as opposed to income tax expense in the Consolidated Statement of Loss. The valuation allowance as at December 31, 2008 was increased by $nil (2007 - $360,000; 2006 - $nil) representing the tax effect of share issuance costs incurred in the period.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
20. SUPPLEMENTAL CASH FLOW INFORMATION
| | | |
| 2008 | 2007 | 2006 |
Net change in non-cash working capital | $ | $ | $ |
|
|
|
|
Receivables | 117,804 | 367,891 | (442,216) |
Prepaid expenses and deposits | 113,107 | 29,952 | (237,452) |
Accounts payable and accrued liabilities | 5,095,140 | (895,070) | (12,244) |
Deferred revenue | — | 300,000 | 520,000 |
| 5,326,051 | (197,227) | (171,912) |
|
|
|
|
Interest paid |
|
|
|
Short-term interest paid | 273,687 | — | 174,257 |
For stock based non-cash investing and financing activities, see note 16(b).
21. GOVERNMENT ASSISTANCE
Government assistance claimed during the year ended December 31, 2008 in the amount of $nil (2007 - $nil; 2006 - $1,559,085) has been recorded as a reduction of expenditures.
| | | |
Government assistance applied to: | 2008 | 2007 | 2006 |
| $ | $ | $ |
|
|
|
|
Property, plant and equipment and other | — | — | 1,331,964 |
Research and development | — | — | 227,121 |
Total | — | — | 1,559,085 |
[a]
Industrial Technologies Office
During 1997, the Company entered into a contribution agreement with Industrial Technologies Office (“ITO”) (formerly known as Industry Canada-Technology Partnerships Canada (“TPC”)) whereby the Company is entitled to receive a maximum of approximately $6.7million (Cdn$ 8.2 million) or 37% of eligible expenditures, as defined in the agreement. The agreement, as amended, specifies that in the event commercial viability is achieved, then the assistance is repayable, commencing January 1, 2005 based on a 2.5% royalty from sales of specified products resulting from the project, to a maximum of $13.1 million (Cdn$16 million) or until the expiration of contract on December 31, 2016. Royalty amounts will be recorded as a cost of sales. As at December 31, 2008, the Company has received $6.4 million (Cdn$7.8 million) under these agreements. In 2008, the Company received $385,752 (2007 - $419,3 52; 2006 - $640,852) from ITO. As at December 31, 2008, $336,265 (2007 - $828,795; 2006 - $1,087,910) is included in government grants receivable. Although the Company has not achieved commercial viability, some revenues have been recorded from the project. As a result, a $4,876 repayment has been accrued as a royalty fee during 2008. No amount is accrued for ITO assistance as at year end.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
22. RESEARCH AND DEVELOPMENT
The breakdown of the research and development is as follows:
| | | |
| 2008 | 2007 | 2006 |
| $ | $ | $ |
Research & development expenditures | 1,506,213 | 2,053,914 | 4,629,465 |
Less: Government assistance | — | — | (227,121) |
Product sales - BioOil | (63,976) | (13,802) | (123,594) |
Product sales - Char | (12,146) | — | — |
Product sales - Electricity | (594) | (109) | (30,966) |
Service sales | (74,941) | — | — |
Total | 1,354,556 | 2,040,003 | 4,247,784 |
23. CAPITAL MANAGEMENT
The Company’s objective when managing capital is to safeguard the Company’s ability to continue as a going concern so that it can continue to provide returns for shareholders and benefits for other stakeholders.
The Company considers its working capital and the items included in the consolidated statement of changes in shareholders equity as components of its capital base. The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue new shares through private placements, sell assets to reduce debt or return capital to shareholders. The Company is not subject to externally imposed capital requirements.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
23. CAPITAL MANAGEMENT (CONT’D)
The Company’s capital under management includes:
| | | |
| | December 31, 2008 | December 31, 2007 |
Working Capital | | | |
Cash and cash equivalents | | $ 39,927 | $ 1,796,822 |
Receivables | | 20,339 | 151,233 |
Government grants receivable | | 336,265 | 828,795 |
Prepaid expenses and deposits | | 321,587 | 503,268 |
Accounts payable and accrued liabilities | | (9,866,822) | (6,268,664) |
Short-term debt | | (1,257,289) | - |
Current portion of long-term debt | | (35,900) | (35,900)) |
| | | |
| | ($ 10,441,893) | ($3,024,446) |
Shareholders’ Equity | | | |
Share capital | | $ 112,883,411 | $109,133,395 |
Shares to be issued | | 1,837,398 | 1,265,070 |
Contributed surplus | | 24,729,955 | 22,663,941 |
| | | |
| | $ 139,450,764 | $133,062,406 |
There were no changes in the Company’s approach to capital management during the period.
24. SEGMENTED INFORMATION
In 2008 the Company has one reportable segment, BioOil Power Generation. The BioOil Power Generation segment relates to the biomass-to-energy technology. Substantially all of the Company’s assets and the large majority of its operations are in Canada and are solely focused on the development and commercialization of its technology. BioOil Power Generation is biomass-to-energy technology that converts low value forest residues and agricultural by-products into BioOil for use in power generation or other industrial energy purposes.
For the year ended December 31, 2008, the Company recorded revenue of $178,106 (2007 - $nil; 2006 - $nil).
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
25.
RECONCILIATION OF GENERALLY ACCEPTED ACCOUNTING PRINCIPLES
The Company prepares its consolidated financial statements in accordance with Canadian generally accepted accounting principles (“Canadian GAAP”), which conform in all material respects to those in the United States (“U.S. GAAP”), except as follows:
[i]
Under U.S. GAAP, the excess, if any, between the fair value of the shares in escrow and the carrying value, will be recorded as compensation expense upon release from escrow. Under Canadian GAAP, shares released from escrow do not give rise to compensation expense.
[ii]
Under Canadian GAAP, prior to the accounting change in 2004 the Company accounted for all stock-based compensation issued on or after January 1, 2002 to non-employees using the fair value based method and recognized no compensation expense for stock-based awards to employees.
Beginning January 1, 2006, the Company adopted the recommendations of the Statement of Financial Accounting Standards No. 123R, “Accounting for Stock-based Compensation” (“SFAS 123R”), and has applied the recommendations of this standard using the modified prospective method. Under this application, the Company is required to record compensation expense for all awards granted or modified after the date of adoption and for the unvested portion of previously granted awards that remain outstanding at the date of adoption. Accordingly, no prior periods were restated or cumulative adjustments recorded upon the adoption of this standard.
Prior to the adoption of SFAS 123R, the Company accounted for stock-based compensation plans under the intrinsic value method of accounting as defined by Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees” and applied the disclosure provisions of Statement No. 123, “Accounting for Stock-based Compensation”, as amended.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
25.
RECONCILIATION OF GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (CONT’D)
For years ending prior to December 31, 2006, if the exercise price of an employee stock option award is not fixed in the functional currency of the Company or in the currency the employee is paid, the award is accounted for as a variable award until the award is exercised, forfeited, or expires unexercised. The Company measures compensation as the amount by which the quoted market value of the common shares of the Company’s stock covered by the grant exceeds the option price, compensation arising from changes in the market price is included in the measurement of loss.
[iii]
Under US GAAP, the conversion feature of the convertible debt issued by the Company meets the criteria to be classified as equity. As a result, the Company follows Emerging Issue Task Force (“EITF”) No. 00-27 and records the proceeds of the convertible debts based on the relative fair value of the convertible debt, the contingent warrants issuable upon conversion and any detachable warrants. In accordance with Issue 15 of EITF 00-27, at the time of conversion, the contingent warrants that were issued upon conversion of the convertible debenture should be recognized.
During the year ended December 31, 2006, the Company settled convertible debentures. As a result, the Company accreted the remaining debt discount, which under US GAAP, resulted in an additional accretion expense of $81,560, which includes the recognition of the contingent warrants issuable upon conversion of the debenture. The Company has determined there was no additional beneficial conversion feature on the convertible instruments related to the paid-in-kind accrued interest for the convertible debentures that were converted during the fiscal year 2006.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
25.
RECONCILIATION OF GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (CONT’D)
[iv]
Under Canadian GAAP, the Company can capitalize start-up or pre-operating costs until commercial production is established. Under US GAAP, any pre-operating costs or deferred expenses related to start-up operations are expensed as incurred. For the year ended December 31, 2006, this difference resulted in write-off of $100,637 under US GAAP. For the year ended December 31, 2007, under Canadian GAAP, the amount was recorded in Shareholders’ equity as a share issuance cost.
[v]
Under Canadian GAAP, the Company has included interest expense in loss from operations and loss on write-down of long-term assets as other expenditure. Under US GAAP, interest expense is recorded as other expenditure, and the loss on write-down of long-term assets of $16,018,735 (2007 – Nil) is included in loss from operations. Under Canadian GAAP, the loss from operations is $13,279,325. Under US GAAP, the loss from operations is $28,964,583.
[vi]
Under Canadian GAAP, the Company has included a long-term deferred asset on the Balance Sheet totaling $608,413 (2007: $998,008). As the recovery of the amount was not “probable” it was expensed under US GAAP in 2007. During 2008 under Canadian GAAP the Company recognized a foreign currency translation difference of $192,740 and an impairment loss of $196,855 (note 6) relating to the long-term deferred asset, which must be reversed for US GAAP.
For the purposes of accounting under Canadian GAAP, the Company showed the net increase in long-term deferred assets as an investing activity in the Statement of Cash Flows. Under US GAAP the amounts are shown at their gross amounts as separate operating and financing activities.
[vii]
New Accounting Pronouncements
Fair Value Measurements (SFAS 157)
In September 2006, FASB issued SFAS No. 157, “Fair Value Measurement” to define fair value, establish a framework for measuring fair value and to expand disclosures about fair value measurements. The statement only applies to fair value measurements that are already required or permitted under current accounting standards and is effective for fiscal years beginning after November 15, 2007. The adoption of SFAS 157 for financial instruments as required at January 1, 2008 did not have a material effect on the company’s results of operations or financial position.
SFAS 157 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1, defined as observable inputs such as quoted prices in active markets; Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
25.
RECONCILIATION OF GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (CONT’D)
Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159)
In February 2007, FASB issued SFAS No. 159, “Fair Value Option For Financial Assets and Liabilities”, which permits entities to choose to measure various financial instruments and certain other items at fair value. The adoption of SFAS 159 on January 1, 2008 did not have a material effect on the company’s results of operations or financial position.
[vii]
Future Accounting Pronouncements
Business Combinations (SFAS 141R)
In December 2007, the FASB revised Statement of Financial Accounting Standards No. 141, “Business Combinations” (SFAS 141R). This Statement has been slightly modified in order to converge the standard with International Financial Reporting Standard 3 “Business Combinations”. SFAS 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The Company expects that adoption of SFAS 141R will not have a material impact on its consolidated financial statements.
Non-Controlling Interests in Consolidated Financial Statements (SFAS 160)
In December 2007, FASB issued SFAS-160 “Non-controlling Interests in Consolidated Financial Statements – an amendment of ARB No 51”, which clarifies that non-controlling interests (minority interests) are to be treated as a separate component of equity and any changes in the ownership interest (in which control is retained) are to be accounted for as capital transactions. However, a change in ownership of a consolidated subsidiary that results in a loss of control is considered a significant event that triggers a gain or loss recognition, with the establishment of a new fair value basis in any remaining ownership interest. SFAS-160 also provides additional disclosure requirements for each reporting period. SFAS-160 applies to fiscal years beginning on or after December 15, 2008, with early adoption prohibited. This statement is required to be adopted prospectively, e xcept for the following provisions, which are expected to be applied retrospectively: (i) the reclassification of non-controlling interests to equity in the consolidated balance sheets; and (ii) the adjustment to consolidated net income to include net income attributable to both the controlling and non-controlling interests. The Company does not expect the adoption of this standard for US GAAP purposes will have a material effect on its consolidated financial statements.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
25.
RECONCILIATION OF GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (CONT’D)
Disclosures about Derivative Instruments and Hedging Activities (SFAS 161)
In March 2008, FASB issued SFAS-161 “Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No 133”. SFAS-161 amends the disclosure requirements for derivative instruments and hedging activities contained in SFAS-133 “Accounting for Derivative Instruments and Hedging Activities”. Under SFAS-161, entities are required to provide enhanced disclosures about (i) how and why an entity uses derivative instruments, (ii) how derivative instruments are related to hedged items and accounted for under SFAS-133 and related interpretations, and (iii) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. SFAS-161 is effective for fiscal years and interim period beginning after November 15, 2008, with early adoption encouraged. Disclosure for earlier p eriods presented fro comparative period are not required. The Company does not expect that the adoption of this standard for US GAAP purposes will have a material impact on its consolidated financial statements.
The Hierarchy of Generally Accepted Accounting Principles (SFAS 162)
In May 2008, FASB issued SFAS-162 “The Hierarchy of Generally Accepted Accounting Principles”, which identifies the sources of accounting and the framework for selecting principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with US GAAP. SFAS-162 was effective November 15, 2008. The Company does not expect that the adoption of this standard will have a material effect on its consolidated financial statements.
Accounting for Convertible Debt Instruments that May be Settled in Cash upon Conversion (FSP APB 14-1)
In May 2008, FASB issues FSP-APB-14-1 “Accounting for Convertible Debt Instruments that May be Settled in Cash upon Conversion (Including Partial Cash Settlement)”, which change the accounting treatment for convertible debt securities that the issuer may settled fully or partially in cash. FSP-APB-14-1 requires bifurcation of convertible debt instruments into a debt component that is initially recorded at fair value and an equity component that represents the difference between the initial proceeds from issuance of the instrument and the fair value allocated to the debt component. The debt component is subsequently accreted (as a component of interest expense) to par value over its expected life. FSP-APB-14-1 is effective for fiscal years and interim periods beginning after December 15, 2008 and must be retrospectively applied to all prior periods presented, event if an instrument has matured, converted, or otherwise been extinguished as of the FSP’s effective date. The Company does not expect that the adoption of this standard for US GAAP purposes will have a material effective on its consolidated financial statements.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
25.
RECONCILIATION OF GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (CONT’D)
Determining the Fair Value of a Financial Asset when the Market for that Asset is Not Active (FSP FAS 157-3)
In October 2008, FASB issued FSP-FAS-157-3 “Determining the Fair Value of a Financial Asset when the Market for That Asset is Not Active”, which clarifies the application of SFAS-157 in a market that is not active and provides key considerations in determining the fair value of the financial asset.. FSP-FAS-157-3 is effective upon issuance, including prior periods for which financial statements have not been issued. Revisions resulting from a change in the valuation technique or its application shall be accounted for as a change in accounting estimate. The Company does not expect that the adoption of this standard will have a material impact on its consolidated financial statements.
Employers’ Disclosures about Post-Retirement Benefit Plan Assets (FSP FAS 132R)
In December 2008, FASB issued FSP-FAS-132(R)-1 “Employers’ Disclosures about Post-Retirement Benefit Plan Assets”, which provides enhanced guidance on disclosures after FASB determined that fair value measurements for post-retirement plans were not within the scope of SFAS-157. The disclosures about the plan assets required are effective for fiscal years ending after December 15, 2009, with early adoption permitted. Upon initial adoption disclosures are not required for earlier periods that are presented for comparative periods. The Company does not expect that the adoption of this standard will have a material effect on its consolidated financial statements.
EITF 07-05 – Whether an Instrument or Embedded Feature is Indexed to an Entity’s own Stock (EITF 07-05)
This new standard states that a Company is required to assess whether an equity instrument, denominated in a currency other than its own measurement currency, is a derivative financial instrument or an embedded derivative. This standard is effective for interim and annual financial statements for periods beginning on or after December 15, 2008. Early adoption is prohibited. The Company will adopt EITF 07-05 for US GAAP purposes on January 1, 2009 as required and is currently evaluating the impact of this standard.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
25.
RECONCILIATION OF GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (CONT’D)
If US GAAP were followed, the significant variations on the consolidated statements of loss and comprehensive loss would be as summarized in the table below.
| | | |
| 2008 | 2007 | 2006 |
| $ | $ | $ |
|
|
|
|
Loss for the year, Canadian GAAP | (28,356,265) | (14,220,404) | (14,252,382) |
Adjustment for release of escrow shares (i) | — | — | (235,068) |
Adjustment for stock based compensation (ii) | — | — | — |
Adjustment to accretion of interest expense (iii) | — | — | (81,560) |
Adjustment for other assets (iv) | — | — | (100,637) |
Adjustment for long-term deferred asset (vi) | 196,855 | (998,008) | — |
Loss for the year, US GAAP | (28,159,410) | (15,218,412) | (14,669,647) |
|
|
|
|
Unrealized gain/(losses) on foreign currency translation(vi) |
(6,842,029) |
6,212,222 |
(354,810) |
Comprehensive loss for the year, US GAAP | (35,001,439) | (9,006,190) | (15,024,457) |
|
|
|
|
Weighted average number of common shares outstanding |
211,448,521 |
189,573,764 |
153,685,553 |
|
|
|
|
Basic and diluted loss per common share, U.S. GAAP |
(0.13) |
(0.08) |
(0.10) |
| | |
| 2008 | 2007 |
| $ | $ |
Total assets, Canadian GAAP | 34,520,383 | 58,935,644 |
Adjustment for other assets (iv) | — | — |
Adjustment for long-term deferred asset(vi) | (608,413) | (998,008) |
|
|
|
Total assets, US GAAP | 33,911,970 | 57,937,636 |
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
25.
RECONCILIATION OF GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (CONT’D)
| | |
| 2008 | 2007 |
| $ | $ |
Total shareholders’ equity, Canadian GAAP | 22,162,298 | 51,164,974 |
Adjustment for allocation of proceeds of convertible debt (iv) | — | — |
Adjustment for long-term deferred asset (vi) | (608,413) | (998,008) |
|
|
|
Total shareholders’ equity, US GAAP | 21,553,885 | 50,166,966 |
|
|
|
| | | |
| 2008 | 2007 | 2006 |
| $ | $ | $ |
|
|
|
|
Cash flows used in operating activities per Canadian GAAP | (3,186,228) | (10,809,770) | (9,402,744) |
Adjustment for long-term deferred assets (vi) | — | (859,000) | — |
Cash flows used in operating activities per US GAAP | (3,186,228) | (11,668,770) | (9,402,744) |
Cash flows used in financing activities per Canadian GAAP | 5,419,366 | 24,008,567 | 27,641,031 |
Adjustment for long-term deferred assets (vi) | — | 359,000 | — |
Cash flows used in financing activities per US GAAP | 5,419,366 | 24,367,567 | 27,641,031 |
Cash flows used in investing activities per Canadian GAAP | (3,616,962) | (21,018,846) | (10,399,843) |
Adjustment for long-term deferred asset (vi) | — | 500,000 | — |
Cash flows used in investing activities per US GAAP | (3,616,962) | (20,518,846) | (10,399,843) |
The non-controlling interest under accounting principles generally accepted in Canada is the same as the non-controlling interest under the accounting principles generally accepted in the United States.
Dynamotive Energy SystemsCorporation
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
December 31, 2008
(expressed in U.S. dollars)
26. SUBSEQUENT EVENTS
Subsequent to the year end, during the period from January 1 to June 29, 2009, the Company agreed to issue 18,756,605 common shares for total proceeds of $3,751,321 ($1,280,026 in cash, $500,000 from short-term debt due to a director of the Company and $1,971,295 in settlement of outstanding accounts payable), relating to a private placement commencing during the fourth quarter of 2008. The proceeds were received and the issuance of the related shares is expected to occur in July, 2009 after the Company’s statutory filings are brought up-to-date and a regulatory order restricting share issuances imposed on the Company on account of the late filings has been lifted.
27. COMPARATIVE FIGURES
Certain comparative figures have been reclassified in order to conform with the presentation adopted in the current year.