EXHIBIT 99.3
AGRIUM INC.
CONSOLIDATED
INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2017
AGRIUM INC.
Condensed Consolidated Interim Statements of Operations
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | Three months ended September 30, | | | Nine months ended September 30, | |
(millions of U.S. dollars, unless otherwise stated) | | Notes | | | 2017 | | | 2016 (a) | | | 2017 | | | 2016(a) | |
Sales | | | | | | | 2,382 | | | | 2,192 | | | | 11,316 | | | | 11,219 | |
Cost of product sold | | | | | | | 1,825 | | | | 1,624 | | | | 8,674 | | | | 8,589 | |
| | | | | | | | | | | | | | | | | | | | |
Gross profit | | | | | | | 557 | | | | 568 | | | | 2,642 | | | | 2,630 | |
Expenses | | | | | | | | | | | | | | | | | | | | |
Selling | | | | | | | 470 | | | | 446 | | | | 1,495 | | | | 1,433 | |
General and administrative | | | | | | | 56 | | | | 60 | | | | 176 | | | | 176 | |
Share-based payments | | | | | | | 40 | | | | 5 | | | | 40 | | | | 22 | |
Earnings from associates and joint ventures | | | | | | | (4 | ) | | | (3 | ) | | | (32 | ) | | | (31 | ) |
Other expenses | | | 4 | | | | 16 | | | | 45 | | | | 69 | | | | 104 | |
| | | | | | | | | | | | | | | | | | | | |
(Loss) earnings before finance costs and income taxes | | | | | | | (21 | ) | | | 15 | | | | 894 | | | | 926 | |
Finance costs related to long-term debt | | | | | | | 56 | | | | 51 | | | | 155 | | | | 153 | |
Other finance costs | | | | | | | 24 | | | | 15 | | | | 71 | | | | 53 | |
| | | | | | | | | | | | | | | | | | | | |
(Loss) earnings before income taxes | | | | | | | (101 | ) | | | (51 | ) | | | 668 | | | | 720 | |
Income taxes | | | | | | | (32 | ) | | | (13 | ) | | | 193 | | | | 205 | |
| | | | | | | | | | | | | | | | | | | | |
Net (loss) earnings from continuing operations | | | | | | | (69 | ) | | | (38 | ) | | | 475 | | | | 515 | |
Net (loss) earnings from discontinued operations | | | 6 | | | | (182 | ) | | | (1 | ) | | | (178 | ) | | | 14 | |
| | | | | | | | | | | | | | | | | | | | |
Net (loss) earnings | | | | | | | (251 | ) | | | (39 | ) | | | 297 | | | | 529 | |
| | | | | | | | | | | | | | | | | | | | |
Attributable to | | | | | | | | | | | | | | | | | | | | |
Equity holders of Agrium | | | | | | | (253 | ) | | | (41 | ) | | | 293 | | | | 525 | |
Non-controlling interests | | | | | | | 2 | | | | 2 | | | | 4 | | | | 4 | |
| | | | | | | | | | | | | | | | | | | | |
Net (loss) earnings | | | | | | | (251 | ) | | | (39 | ) | | | 297 | | | | 529 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings per share attributable to equity holders of Agrium | | | | | | | | | | | | | | | | | | | | |
Basic (loss) earnings per share from continuing operations | | | | | | | (0.52 | ) | | | (0.28 | ) | | | 3.41 | | | | 3.70 | |
Basic (loss) earnings per share from discontinued operations | | | | | | | (1.32 | ) | | | (0.01 | ) | | | (1.29 | ) | | | 0.10 | |
| | | | | | | | | | | | | | | | | | | | |
Basic (loss) earnings per share | | | | | | | (1.84 | ) | | | (0.29 | ) | | | 2.12 | | | | 3.80 | |
| | | | | | | | | | | | | | | | | | | | |
Diluted (loss) earnings per share from continuing operations | | | | | | | (0.52 | ) | | | (0.28 | ) | | | 3.40 | | | | 3.70 | |
Diluted (loss) earnings per share from discontinued operations | | | | | | | (1.32 | ) | | | (0.01 | ) | | | (1.29 | ) | | | 0.10 | |
| | | | | | | | | | | | | | | | | | | | |
Diluted (loss) earnings per share | | | | | | | (1.84 | ) | | | (0.29 | ) | | | 2.11 | | | | 3.80 | |
| | | | | | | | | | | | | | | | | | | | |
Weighted average number of shares outstanding for basic and diluted (loss) earnings per share (millions of common shares) | | | | | | | 138 | | | | 138 | | | | 138 | | | | 138 | |
| | | | | | | | | | | | | | | | | | | | |
(a) | Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information. |
See accompanying notes.
Basis of preparation and statement of compliance
These condensed consolidated interim financial statements (“interim financial statements”) were approved for issuance by the Audit Committee on November 7, 2017. We prepared these interim financial statements in accordance with International Accounting Standard 34Interim Financial Reporting. These interim financial statements do not include all information and disclosures normally provided in annual financial statements and should be read in conjunction with our audited annual financial statements and related notes contained in our 2016 Annual Report, available atwww.agrium.com.
The accounting policies applied in these interim financial statements are the same as those applied in our audited annual financial statements in our 2016 Annual Report.
1
AGRIUM INC.
Condensed Consolidated Interim Statements of Comprehensive Income
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | Three months ended September 30, | | | Nine months ended September 30, | |
(millions of U.S. dollars) | | Notes | | | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Net (loss) earnings | | | | | | | (251 | ) | | | (39 | ) | | | 297 | | | | 529 | |
Other comprehensive income (loss) | | | | | | | | | | | | | | | | | | | | |
Items that are or may be reclassified to earnings | | | | | | | | | | | | | | | | | | | | |
Cash flow hedges | | | 3 | | | | | | | | | | | | | | | | | |
Effective portion of changes in fair value | | | | | | | (29 | ) | | | (6 | ) | | | (59 | ) | | | (12 | ) |
Deferred income taxes | | | | | | | 8 | | | | 1 | | | | 16 | | | | 4 | |
Associates and joint ventures | | | | | | | | | | | | | | | | | | | | |
Share of comprehensive income (loss) | | | | | | | — | | | | 1 | | | | (51 | ) | | | 2 | |
Deferred income taxes | | | | | | | — | | | | — | | | | 10 | | | | — | |
Foreign currency translation | | | | | | | | | | | | | | | | | | | | |
Gains | | | | | | | 31 | | | | — | | | | 196 | | | | 153 | |
Reclassifications to earnings | | | | | | | — | | | | — | | | | 6 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | 10 | | | | (4 | ) | | | 118 | | | | 147 | |
| | | | | | | | | | | | | | | | | | | | |
Items that will never be reclassified to earnings | | | | | | | | | | | | | | | | | | | | |
Post-employment benefits | | | | | | | | | | | | | | | | | | | | |
Actuarial losses | | | | | | | — | | | | (1 | ) | | | (3 | ) | | | (25 | ) |
Deferred income taxes | | | | | | | — | | | | — | | | | 1 | | | | 7 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | — | | | | (1 | ) | | | (2 | ) | | | (18 | ) |
| | | | | | | | | | | | | | | | | | | | |
Other comprehensive income (loss) | | | | | | | 10 | | | | (5 | ) | | | 116 | | | | 129 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive (loss) income | | | | | | | (241 | ) | | | (44 | ) | | | 413 | | | | 658 | |
| | | | | | | | | | | | | | | | | | | | |
Attributable to | | | | | | | | | | | | | | | | | | | | |
Equity holders of Agrium | | | | | | | (243 | ) | | | (46 | ) | | | 408 | | | | 654 | |
Non-controlling interests | | | | | | | 2 | | | | 2 | | | | 5 | | | | 4 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive (loss) income | | | | | | | (241 | ) | | | (44 | ) | | | 413 | | | | 658 | |
| | | | | | | | | | | | | | | | | | | | |
See accompanying notes.
2
AGRIUM INC.
Condensed Consolidated Interim Balance Sheets
(Unaudited)
| | | | | | | | | | | | | | | | |
| | | | | September 30, | | | December 31, | |
(millions of U.S. dollars) | | Notes | | | 2017 | | | 2016 | | | 2016 | |
Assets | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | | | | | 246 | | | | 311 | | | | 412 | |
Accounts receivable | | | | | | | 3,375 | | | | 2,962 | | | | 2,208 | |
Income taxes receivable | | | | | | | 30 | | | | 52 | | | | 33 | |
Inventories | | | | | | | 2,657 | | | | 2,666 | | | | 3,230 | |
Prepaid expenses and deposits | | | | | | | 150 | | | | 133 | | | | 855 | |
Other current assets | | | | | | | 122 | | | | 132 | | | | 123 | |
Assets held for sale | | | 6 | | | | 126 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
| | | | | | | 6,706 | | | | 6,256 | | | | 6,861 | |
Property, plant and equipment | | | | | | | 6,833 | | | | 6,935 | | | | 6,818 | |
Intangibles | | | | | | | 536 | | | | 638 | | | | 566 | |
Goodwill | | | | | | | 2,195 | | | | 2,033 | | | | 2,095 | |
Investments in associates and joint ventures | | | | | | | 516 | | | | 624 | | | | 541 | |
Other assets | | | | | | | 59 | | | | 56 | | | | 48 | |
Deferred income tax assets | | | | | | | 24 | | | | 38 | | | | 34 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 16,869 | | | | 16,580 | | | | 16,963 | |
| | | | | | | | | | | | | | | | |
Liabilities and shareholders’ equity | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | |
Short-term debt | | | 5 | | | | 1,882 | | | | 1,740 | | | | 604 | |
Accounts payable | | | | | | | 3,257 | | | | 2,938 | | | | 4,662 | |
Income taxes payable | | | | | | | 14 | | | | 3 | | | | 17 | |
Current portion of long-term debt | | | 5 | | | | 11 | | | | 110 | | | | 110 | |
Current portion of other provisions | | | | | | | 54 | | | | 67 | | | | 59 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 5,218 | | | | 4,858 | | | | 5,452 | |
Long-term debt | | | 5 | | | | 4,399 | | | | 4,400 | | | | 4,398 | |
Post-employment benefits | | | | | | | 140 | | | | 163 | | | | 141 | |
Other provisions | | | | | | | 341 | | | | 332 | | | | 322 | |
Other liabilities | | | | | | | 67 | | | | 64 | | | | 68 | |
Deferred income tax liabilities | | | | | | | 455 | | | | 434 | | | | 408 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 10,620 | | | | 10,251 | | | | 10,789 | |
| | | | | | | | | | | | | | | | |
Shareholders’ equity | | | | | | | | | | | | | | | | |
Share capital | | | | | | | 1,773 | | | | 1,764 | | | | 1,766 | |
Retained earnings | | | | | | | 5,565 | | | | 5,677 | | | | 5,634 | |
Accumulated other comprehensive loss | | | | | | | (1,095 | ) | | | (1,118 | ) | | | (1,231 | ) |
| | | | | | | | | | | | | | | | |
Equity holders of Agrium | | | | | | | 6,243 | | | | 6,323 | | | | 6,169 | |
Non-controlling interests | | | | | | | 6 | | | | 6 | | | | 5 | |
| | | | | | | | | | | | | | | | |
Total equity | | | | | | | 6,249 | | | | 6,329 | | | | 6,174 | |
| | | | | | | | | | | | | | | | |
| | | | | | | 16,869 | | | | 16,580 | | | | 16,963 | |
| | | | | | | | | | | | | | | | |
See accompanying notes.
3
AGRIUM INC.
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | Three months ended September 30, | | | Nine months ended September 30, | |
(millions of U.S. dollars) | | Notes | | | 2017 | | | 2016(a) | | | 2017 | | | 2016 (a) | |
Operating | | | | | | | | | | | | | | | | | | | | |
Net (loss) earnings from continuing operations | | | | | | | (69 | ) | | | (38 | ) | | | 475 | | | | 515 | |
Adjustments for | | | | | | | | | | | | | | | | | | | | |
Depreciation and amortization | | | | | | | 121 | | | | 119 | | | | 392 | | | | 362 | |
Earnings from associates and joint ventures | | | | | | | (4 | ) | | | (3 | ) | | | (32 | ) | | | (31 | ) |
Share-based payments | | | | | | | 40 | | | | 5 | | | | 40 | | | | 22 | |
Unrealized (gain) loss on derivative financial instruments | | | | | | | (8 | ) | | | 14 | | | | (1 | ) | | | 36 | |
Unrealized foreign exchange loss (gain) | | | | | | | 31 | | | | 21 | | | | 31 | | | | (20 | ) |
Interest income | | | | | | | (17 | ) | | | (20 | ) | | | (43 | ) | | | (49 | ) |
Finance costs | | | | | | | 80 | | | | 66 | | | | 226 | | | | 206 | |
Income taxes | | | | | | | (32 | ) | | | (13 | ) | | | 193 | | | | 205 | |
Other | | | | | | | 11 | | | | (2 | ) | | | 4 | | | | (3 | ) |
Interest received | | | | | | | 18 | | | | 21 | | | | 45 | | | | 50 | |
Interest paid | | | | | | | (93 | ) | | | (83 | ) | | | (240 | ) | | | (223 | ) |
Income taxes received (paid) | | | | | | | 41 | | | | (112 | ) | | | (13 | ) | | | (277 | ) |
Dividends from associates and joint ventures | | | | | | | 2 | | | | 46 | | | | 11 | | | | 48 | |
Net changes innon-cash working capital | | | | | | | (435 | ) | | | (232 | ) | | | (1,353 | ) | | | (629 | ) |
| | | | | | | | | | | | | | | | | | | | |
Cash (used in) provided by operating activities | | | | | | | (314 | ) | | | (211 | ) | | | (265 | ) | | | 212 | |
| | | | | | | | | | | | | | | | | | | | |
Investing | | | | | | | | | | | | | | | | | | | | |
Business acquisitions, net of cash acquired | | | | | | | (110 | ) | | | (141 | ) | | | (184 | ) | | | (316 | ) |
Capital expenditures | | | | | | | (161 | ) | | | (143 | ) | | | (458 | ) | | | (531 | ) |
Capitalized borrowing costs | | | | | | | — | | | | (6 | ) | | | (12 | ) | | | (18 | ) |
Purchase of investments | | | | | | | (9 | ) | | | (20 | ) | | | (59 | ) | | | (61 | ) |
Proceeds from sale of investments | | | | | | | 15 | | | | 14 | | | | 64 | | | | 78 | |
Proceeds from sale of property, plant and equipment | | | | | | | 7 | | | | 4 | | | | 28 | | | | 14 | |
Other | | | | | | | (3 | ) | | | (10 | ) | | | (11 | ) | | | (18 | ) |
Net changes innon-cash working capital | | | | | | | — | | | | 3 | | | | (51 | ) | | | (5 | ) |
| | | | | | | | | | | | | | | | | | | | |
Cash used in investing activities | | | | | | | (261 | ) | | | (299 | ) | | | (683 | ) | | | (857 | ) |
| | | | | | | | | | | | | | | | | | | | |
Financing | | | | | | | | | | | | | | | | | | | | |
Short-term debt | | | 5 | | | | 654 | | | | 682 | | | | 1,269 | | | | 904 | |
Repayment of long-term debt | | | 5 | | | | (3 | ) | | | (10 | ) | | | (108 | ) | | | (16 | ) |
Dividends paid | | | | | | | (121 | ) | | | (121 | ) | | | (362 | ) | | | (362 | ) |
| | | | | | | | | | | | | | | | | | | | |
Cash provided by financing activities | | | | | | | 530 | | | | 551 | | | | 799 | | | | 526 | |
| | | | | | | | | | | | | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | | | | | (14 | ) | | | (11 | ) | | | (7 | ) | | | (58 | ) |
| | | | | | | | | | | | | | | | | | | | |
(Decrease) increase in cash and cash equivalents from continuing operations | | | | | | | (59 | ) | | | 30 | | | | (156 | ) | | | (177 | ) |
Cash and cash equivalents used in discontinued operations | | | 6 | | | | (14 | ) | | | (26 | ) | | | (10 | ) | | | (27 | ) |
Cash and cash equivalents – beginning of period | | | | | | | 319 | | | | 307 | | | | 412 | | | | 515 | |
| | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents – end of period | | | | | | | 246 | | | | 311 | | | | 246 | | | | 311 | |
| | | | | | | | | | | | | | | | | | | | |
(a) Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information.
See accompanying notes.
4
AGRIUM INC.
Condensed Consolidated Interim Statements of Shareholders’ Equity
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Other comprehensive income (loss) | | | | | | | | | | |
(millions of U.S. dollars, except per share data) | | Millions of common shares | | | Share capital | | | Retained earnings | | | Cash flow hedges | | | Comprehensive loss of associates and joint ventures | | | Foreign currency translation | | | Total | | | Equity holders of Agrium | | | Non- controlling interests | | | Total equity | |
December 31, 2015 | | | 138 | | | | 1,757 | | | | 5,533 | | | | (56 | ) | | | (17 | ) | | | (1,214 | ) | | | (1,287 | ) | | | 6,003 | | | | 4 | | | | 6,007 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings | | | — | | | | — | | | | 525 | | | | — | | | | — | | | | — | | | | — | | | | 525 | | | | 4 | | | | 529 | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Post-employment benefits | | | — | | | | — | | | | (18 | ) | | | — | | | | — | | | | — | | | | — | | | | (18 | ) | | | — | | | | (18 | ) |
Other | | | — | | | | — | | | | — | | | | (8 | ) | | | 2 | | | | 153 | | | | 147 | | | | 147 | | | | — | | | | 147 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss), net of tax | | | — | | | | — | | | | 507 | | | | (8 | ) | | | 2 | | | | 153 | | | | 147 | | | | 654 | | | | 4 | | | | 658 | |
Dividends ($2.625 per share) | | | — | | | | — | | | | (363 | ) | | | — | | | | — | | | | — | | | | — | | | | (363 | ) | | | — | | | | (363 | ) |
Non-controlling interest transactions | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (2 | ) | | | (2 | ) |
Share-based payment transactions | | | — | | | | 7 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 7 | | | | — | | | | 7 | |
Reclassification of cash flow hedges, net of tax | | | — | | | | — | | | | — | | | | 22 | | | | — | | | | — | | | | 22 | | | | 22 | | | | — | | | | 22 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2016 | | | 138 | | | | 1,764 | | | | 5,677 | | | | (42 | ) | | | (15 | ) | | | (1,061 | ) | | | (1,118 | ) | | | 6,323 | | | | 6 | | | | 6,329 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2016 | | | 138 | | | | 1,766 | | | | 5,634 | | | | (25 | ) | | | (51 | ) | | | (1,155 | ) | | | (1,231 | ) | | | 6,169 | | | | 5 | | | | 6,174 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings | | | — | | | | — | | | | 293 | | | | — | | | | — | | | | — | | | | — | | | | 293 | | | | 4 | | | | 297 | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Post-employment benefits | | | — | | | | — | | | | (2 | ) | | | — | | | | — | | | | — | | | | — | | | | (2 | ) | | | — | | | | (2 | ) |
Other | | | — | | | | — | | | | — | | | | (43 | ) | | | (41 | ) | | | 201 | | | | 117 | | | | 117 | | | | 1 | | | | 118 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Comprehensive income (loss), net of tax | | | — | | | | — | | | | 291 | | | | (43 | ) | | | (41 | ) | | | 201 | | | | 117 | | | | 408 | | | | 5 | | | | 413 | |
Dividends ($2.625 per share) | | | — | | | | — | | | | (363 | ) | | | — | | | | — | | | | — | | | | — | | | | (363 | ) | | | — | | | | (363 | ) |
Non-controlling interest transactions | | | — | | | | — | | | | 3 | | | | — | | | | — | | | | (2 | ) | | | (2 | ) | | | 1 | | | | (4 | ) | | | (3 | ) |
Share-based payment transactions | | | — | | | | 7 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 7 | | | | — | | | | 7 | |
Reclassification of cash flow hedges, net of tax | | | — | | | | — | | | | — | | | | 21 | | | | — | | | | — | | | | 21 | | | | 21 | | | | — | | | | 21 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
September 30, 2017 | | | 138 | | | | 1,773 | | | | 5,565 | | | | (47 | ) | | | (92 | ) | | | (956 | ) | | | (1,095 | ) | | | 6,243 | | | | 6 | | | | 6,249 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
See accompanying notes.
5
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
Corporate information
Agrium Inc. (“Agrium”) is incorporated under the laws of Canada with common shares listed under the symbol “AGU” on the New York Stock Exchange (NYSE) and the Toronto Stock Exchange (TSX). Our Corporate head office is located at 13131 Lake Fraser Drive S.E., Calgary, Canada. We conduct our operations globally from our Wholesale head office in Calgary and our Retail head office in Loveland, Colorado, United States. In these financial statements, “we”, “us”, “our” and “Agrium” mean Agrium Inc., its subsidiaries and joint arrangements.
We categorize our operating segments within the Retail and Wholesale business units as follows:
| • | | Retail: Distributes crop nutrients, crop protection products, seed and merchandise and provides financial and other services directly to growers through a network of farm centers in two geographical segments: |
| • | | North America including the United States and Canada |
| • | | International including Australia and South America |
| • | | Wholesale:Produces, markets and distributes crop nutrients and industrial products as follows: |
| • | | Nitrogen: Manufacturing in Alberta and Texas |
| • | | Potash: Mining and processing in Saskatchewan |
| • | | Phosphate: Production facilities in Alberta |
| • | | Wholesale Other: Producing blended crop nutrients andEnvironmentally Smart Nitrogen® (ESN) polymer-coated nitrogen crop nutrients, and operating joint ventures and associates |
Additional information on our operating segments is included in note 2.
Seasonality in our business results from increased demand for our products during planting seasons. Sales are generally higher in spring and fall.
Discontinued operations and assets held for sale
During the quarter, we classified the results of our Conda phosphate operations (CPO) as assets held for sale as described in note 6. The operating results of CPO, previously included in our Phosphate operating segment, are presented in discontinued operations for the periods ended September 30, 2017, and have been restated for the comparative periods ended September 30, 2016. Amounts shown in our operating segments note represent results from continuing operations.
6
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Segment information by business unit | | Three months ended September 30, | |
| | 2017 | | | 2016 | |
| | Retail | | | Wholesale | | | Other (a) | | | Total | | | Retail | | | Wholesale (b) | | | Other (a)(b) | | | Total | |
Sales - external | | | 2,059 | | | | 323 | | | | — | | | | 2,382 | | | | 1,849 | | | | 343 | | | | — | | | | 2,192 | |
- inter-segment | | | 8 | | | | 120 | | | | (128 | ) | | | — | | | | 8 | | | | 102 | | | | (110 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total sales | | | 2,067 | | | | 443 | | | | (128 | ) | | | 2,382 | | | | 1,857 | | | | 445 | | | | (110 | ) | | | 2,192 | |
Cost of product sold | | | 1,549 | | | | 397 | | | | (121 | ) | | | 1,825 | | | | 1,375 | | | | 361 | | | | (112 | ) | | | 1,624 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 518 | | | | 46 | | | | (7 | ) | | | 557 | | | | 482 | | | | 84 | | | | 2 | | | | 568 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit (%) | | | 25 | | | | 10 | | | | | | | | 23 | | | | 26 | | | | 19 | | | | | | | | 26 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | 468 | | | | 6 | | | | (4 | ) | | | 470 | | | | 443 | | | | 7 | | | | (4 | ) | | | 446 | |
General and administrative | | | 21 | | | | 6 | | | | 29 | | | | 56 | | | | 26 | | | | 7 | | | | 27 | | | | 60 | |
Share-based payments | | | — | | | | — | | | | 40 | | | | 40 | | | | — | | | | — �� | | | | 5 | | | | 5 | |
Loss (earnings) from associates and joint ventures | | | 2 | | | | (6 | ) | | | — | | | | (4 | ) | | | 2 | | | | (5 | ) | | | — | | | | (3 | ) |
Other (income) expenses | | | (10 | ) | | | 7 | | | | 19 | | | | 16 | | | | (19 | ) | | | 12 | | | | 52 | | | | 45 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) before finance costs and income taxes | | | 37 | | | | 33 | | | | (91 | ) | | | (21 | ) | | | 30 | | | | 63 | | | | (78 | ) | | | 15 | |
Finance costs | | | — | | | | — | | | | 80 | | | | 80 | | | | — | | | | — | | | | 66 | | | | 66 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) before income taxes | | | 37 | | | | 33 | | | | (171 | ) | | | (101 | ) | | | 30 | | | | 63 | | | | (144 | ) | | | (51 | ) |
Depreciation and amortization | | | 73 | | | | 44 | | | | 4 | | | | 121 | | | | 71 | | | | 44 | | | | 4 | | | | 119 | |
Finance costs | | | — | | | | — | | | | 80 | | | | 80 | | | | — | | | | — | | | | 66 | | | | 66 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA(c) | | | 110 | | | | 77 | | | | (87 | ) | | | 100 | | | | 101 | | | | 107 | | | | (74 | ) | | | 134 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | Includes inter-segment eliminations |
(b) | Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information. |
(c) | EBITDA is net earnings (loss) before finance costs, income taxes, depreciation and amortization, and net earnings (loss) from discontinued operations. |
7
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Segment information by business unit | | Nine months ended September 30, | |
| | 2017 | | | 2016 | |
| | Retail | | | Wholesale | | | Other (a) | | | Total | | | Retail | | | Wholesale (b) | | | Other (a)(b) | | | Total | |
Sales - external | | | 9,980 | | | | 1,336 | | | | — | | | | 11,316 | | | | 9,907 | | | | 1,312 | | | | — | | | | 11,219 | |
- inter-segment | | | 34 | | | | 489 | | | | (523 | ) | | | — | | | | 31 | | | | 522 | | | | (553 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total sales | | | 10,014 | | | | 1,825 | | | | (523 | ) | | | 11,316 | | | | 9,938 | | | | 1,834 | | | | (553 | ) | | | 11,219 | |
Cost of product sold | | | 7,763 | | | | 1,441 | | | | (530 | ) | | | 8,674 | | | | 7,775 | | | | 1,413 | | | | (599 | ) | | | 8,589 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 2,251 | | | | 384 | | | | 7 | | | | 2,642 | | | | 2,163 | | | | 421 | | | | 46 | | | | 2,630 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit (%) | | | 22 | | | | 21 | | | | | | | | 23 | | | | 22 | | | | 23 | | | | | | | | 23 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | 1,490 | | | | 18 | | | | (13 | ) | | | 1,495 | | | | 1,423 | | | | 22 | | | | (12 | ) | | | 1,433 | |
General and administrative | | | 74 | | | | 18 | | | | 84 | | | | 176 | | | | 76 | | | | 22 | | | | 78 | | | | 176 | |
Share-based payments | | | — | | | | — | | | | 40 | | | | 40 | | | | — | | | | — | | | | 22 | | | | 22 | |
(Earnings) loss from associates and joint ventures | | | (8 | ) | | | (25 | ) | | | 1 | | | | (32 | ) | | | (5 | ) | | | (27 | ) | | | 1 | | | | (31 | ) |
Other (income) expenses | | | (21 | ) | | | 32 | | | | 58 | | | | 69 | | | | (14 | ) | | | 54 | | | | 64 | | | | 104 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) before finance costs and income taxes | | | 716 | | | | 341 | | | | (163 | ) | | | 894 | | | | 683 | | | | 350 | | | | (107 | ) | | | 926 | |
Finance costs | | | — | | | | — | | | | 226 | | | | 226 | | | | — | | | | — | | | | 206 | | | | 206 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) before income taxes | | | 716 | | | | 341 | | | | (389 | ) | | | 668 | | | | 683 | | | | 350 | | | | (313 | ) | | | 720 | |
Depreciation and amortization | | | 215 | | | | 164 | | | | 13 | | | | 392 | | | | 206 | | | | 146 | | | | 10 | | | | 362 | |
Finance costs | | | — | | | | — | | | | 226 | | | | 226 | | | | — | | | | — | | | | 206 | | | | 206 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA | | | 931 | | | | 505 | | | | (150 | ) | | | 1,286 | | | | 889 | | | | 496 | | | | (97 | ) | | | 1,288 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | Includes inter-segment eliminations |
(b) | Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information. |
8
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
Segment information – Retail | | Three months ended September 30, | |
| | 2017 | | | 2016 | |
| | North | | | | | | | | | North | | | | | | | |
| | America | | | International | | | Retail | | | America | | | International | | | Retail | |
Sales - external | | | 1,575 | | | | 484 | | | | 2,059 | | | | 1,398 | | | | 451 | | | | 1,849 | |
- inter-segment | | | 8 | | | | — | | | | 8 | | | | 8 | | | | — | | | | 8 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total sales | | | 1,583 | | | | 484 | | | | 2,067 | | | | 1,406 | | | | 451 | | | | 1,857 | |
Cost of product sold | | | 1,196 | | | | 353 | | | | 1,549 | | | | 1,047 | | | | 328 | | | | 1,375 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 387 | | | | 131 | | | | 518 | | | | 359 | | | | 123 | | | | 482 | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | 383 | | | | 85 | | | | 468 | | | | 358 | | | | 85 | | | | 443 | |
General and administrative | | | 14 | | | | 7 | | | | 21 | | | | 19 | | | | 7 | | | | 26 | |
Loss from associates and joint ventures | | | 2 | | | | — | | | | 2 | | | | 2 | | | | — | | | | 2 | |
Other (income) expenses | | | (12 | ) | | | 2 | | | | (10 | ) | | | (14 | ) | | | (5 | ) | | | (19 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) before income taxes | | | — | | | | 37 | | | | 37 | | | | (6 | ) | | | 36 | | | | 30 | |
Depreciation and amortization | | | 70 | | | | 3 | | | | 73 | | | | 65 | | | | 6 | | | | 71 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA | | | 70 | | | | 40 | | | | 110 | | | | 59 | | | | 42 | | | | 101 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
9
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
Segment information – Retail | | Nine months ended September 30, | |
| | 2017 | | | 2016 | |
| | North | | | | | | | | | North | | | | | | | |
| | America | | | International | | | Retail | | | America | | | International | | | Retail | |
Sales - external | | | 8,364 | | | | 1,616 | | | | 9,980 | | | | 8,233 | | | | 1,674 | | | | 9,907 | |
- inter-segment | | | 34 | | | | — | | | | 34 | | | | 31 | | | | — | | | | 31 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total sales | | | 8,398 | | | | 1,616 | | | | 10,014 | | | | 8,264 | | | | 1,674 | | | | 9,938 | |
Cost of product sold | | | 6,523 | | | | 1,240 | | | | 7,763 | | | | 6,446 | | | | 1,329 | | | | 7,775 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 1,875 | | | | 376 | | | | 2,251 | | | | 1,818 | | | | 345 | | | | 2,163 | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | 1,233 | | | | 257 | | | | 1,490 | | | | 1,179 | | | | 244 | | | | 1,423 | |
General and administrative | | | 53 | | | | 21 | | | | 74 | | | | 54 | | | | 22 | | | | 76 | |
Earnings from associates and joint ventures | | | (7 | ) | | | (1 | ) | | | (8 | ) | | | (4 | ) | | | (1 | ) | | | (5 | ) |
Other (income) expenses | | | (8 | ) | | | (13 | ) | | | (21 | ) | | | 8 | | | | (22 | ) | | | (14 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes | | | 604 | | | | 112 | | | | 716 | | | | 581 | | | | 102 | | | | 683 | |
Depreciation and amortization | | | 203 | | | | 12 | | | | 215 | | | | 189 | | | | 17 | | | | 206 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA | | | 807 | | | | 124 | | | | 931 | | | | 770 | | | | 119 | | | | 889 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
10
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Segment information – Wholesale | | Three months ended September 30, | |
| | 2017 | | | 2016 | |
| | | | | | | | | | | Wholesale | | | | | | | | | | | | | | | Wholesale | | | | |
| | Nitrogen | | | Potash | | | Phosphate | | | Other(a) | | | Wholesale | | | Nitrogen | | | Potash | | | Phosphate (b) | | | Other(a) | | | Wholesale | |
Sales - external | | | 140 | | | | 79 | | | | 25 | | | | 79 | | | | 323 | | | | 173 | | | | 73 | | | | 31 | | | | 66 | | | | 343 | |
- inter-segment | | | 41 | | | | 21 | | | | 35 | | | | 23 | | | | 120 | | | | 42 | | | | 15 | | | | 29 | | | | 16 | | | | 102 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total sales | | | 181 | | | | 100 | | | | 60 | | | | 102 | | | | 443 | | | | 215 | | | | 88 | | | | 60 | | | | 82 | | | | 445 | |
Cost of product sold | | | 153 | | | | 90 | | | | 64 | | | | 90 | | | | 397 | | | | 156 | | | | 87 | | | | 49 | | | | 69 | | | | 361 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 28 | | | | 10 | | | | (4 | ) | | | 12 | | | | 46 | | | | 59 | | | | 1 | | | | 11 | | | | 13 | | | | 84 | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | 3 | | | | 1 | | | | — | | | | 2 | | | | 6 | | | | 3 | | | | 1 | | | | — | | | | 3 | | | | 7 | |
General and administrative | | | 3 | | | | 1 | | | | — | | | | 2 | | | | 6 | | | | 2 | | | | 2 | | | | — | | | | 3 | | | | 7 | |
Earnings from associates and joint ventures | | | — | | | | — | | | | — | | | | (6 | ) | | | (6 | ) | | | — | | | | — | | | | — | | | | (5 | ) | | | (5 | ) |
Other expenses (income) | | | 3 | | | | 3 | | | | — | | | | 1 | | | | 7 | | | | 8 | | | | 4 | | | | 2 | | | | (2 | ) | | | 12 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) before income taxes | | | 19 | | | | 5 | | | | (4 | ) | | | 13 | | | | 33 | | | | 46 | | | | (6 | ) | | | 9 | | | | 14 | | | | 63 | |
Depreciation and amortization | | | 17 | | | | 21 | | | | 3 | | | | 3 | | | | 44 | | | | 16 | | | | 22 | | | | 4 | | | | 2 | | | | 44 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA | | | 36 | | | | 26 | | | | (1 | ) | | | 16 | | | | 77 | | | | 62 | | | | 16 | | | | 13 | | | | 16 | | | | 107 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | Includes ammonium sulfate, ESN and other products |
(b) | Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information. |
11
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Segment information – Wholesale | | Nine months ended September 30, | |
| | 2017 | | | 2016 | |
| | | | | | | | | | | Wholesale | | | | | | | | | | | | | | | Wholesale | | | | |
| | Nitrogen | | | Potash | | | Phosphate | | | Other(a) | | | Wholesale | | | Nitrogen | | | Potash | | | Phosphate (b) | | | Other(a) | | | Wholesale | |
Sales - external | | | 599 | | | | 285 | | | | 96 | | | | 356 | | | | 1,336 | | | | 642 | | | | 206 | | | | 108 | | | | 356 | | | | 1,312 | |
- inter-segment | | | 190 | | | | 97 | | | | 94 | | | | 108 | | | | 489 | | | | 217 | | | | 108 | | | | 100 | | | | 97 | | | | 522 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total sales | | | 789 | | | | 382 | | | | 190 | | | | 464 | | | | 1,825 | | | | 859 | | | | 314 | | | | 208 | | | | 453 | | | | 1,834 | |
Cost of product sold | | | 571 | | | | 293 | | | | 179 | | | | 398 | | | | 1,441 | | | | 557 | | | | 283 | | | | 189 | | | | 384 | | | | 1,413 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 218 | | | | 89 | | | | 11 | | | | 66 | | | | 384 | | | | 302 | | | | 31 | | | | 19 | | | | 69 | | | | 421 | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selling | | | 9 | | | | 4 | | | | 1 | | | | 4 | | | | 18 | | | | 10 | | | | 5 | | | | 1 | | | | 6 | | | | 22 | |
General and administrative | | | 8 | | | | 3 | | | | 1 | | | | 6 | | | | 18 | | | | 9 | | | | 5 | | | | 1 | | | | 7 | | | | 22 | |
Earnings from associates and joint ventures | | | — | | | | — | | | | — | | | | (25 | ) | | | (25 | ) | | | — | | | | — | | | | — | | | | (27 | ) | | | (27 | ) |
Other expenses (income) | | | 18 | | | | 10 | | | | 4 | | | | — | | | | 32 | | | | 30 | | | | 24 | | | | 2 | | | | (2 | ) | | | 54 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) before income taxes | | | 183 | | | | 72 | | | | 5 | | | | 81 | | | | 341 | | | | 253 | | | | (3 | ) | | | 15 | | | | 85 | | | | 350 | |
Depreciation and amortization | | | 59 | | | | 82 | | | | 12 | | | | 11 | | | | 164 | | | | 52 | | | | 73 | | | | 11 | | | | 10 | | | | 146 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EBITDA | | | 242 | | | | 154 | | | | 17 | | | | 92 | | | | 505 | | | | 305 | | | | 70 | | | | 26 | | | | 95 | | | | 496 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | Includes ammonium sulfate, ESN and other products |
(b) | Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information. |
12
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross profit by product line | | Three months ended September 30, | | | Nine months ended September 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
| | | | | Cost of | | | | | | | | | Cost of | | | | | | | | | Cost of | | | | | | | | | Cost of | | | | |
| | | | | product | | | Gross | | | | | | product | | | Gross | | | | | | product | | | Gross | | | | | | product | | | Gross | |
| | Sales | | | sold | | | profit | | | Sales | | | sold | | | profit | | | Sales | | | sold | | | profit | | | Sales | | | sold | | | profit | |
Retail | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Crop nutrients | | | 528 | | | | 408 | | | | 120 | | | | 502 | | | | 384 | | | | 118 | | | | 3,231 | | | | 2,551 | | | | 680 | | | | 3,531 | | | | 2,846 | | | | 685 | |
Crop protection products | | | 1,117 | | | | 874 | | | | 243 | | | | 983 | | | | 757 | | | | 226 | | | | 4,225 | | | | 3,367 | | | | 858 | | | | 4,064 | | | | 3,246 | | | | 818 | |
Seed | | | 59 | | | | 38 | | | | 21 | | | | 59 | | | | 37 | | | | 22 | | | | 1,521 | | | | 1,247 | | | | 274 | | | | 1,361 | | | | 1,107 | | | | 254 | |
Merchandise | | | 187 | | | | 158 | | | | 29 | | | | 175 | | | | 146 | | | | 29 | | | | 496 | | | | 418 | | | | 78 | | | | 454 | | | | 378 | | | | 76 | |
Services and other(a) | | | 176 | | | | 71 | | | | 105 | | | | 138 | | | | 51 | | | | 87 | | | | 541 | | | | 180 | | | | 361 | | | | 528 | | | | 198 | | | | 330 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 2,067 | | | | 1,549 | | | | 518 | | | | 1,857 | | | | 1,375 | | | | 482 | | | | 10,014 | | | | 7,763 | | | | 2,251 | | | | 9,938 | | | | 7,775 | | | | 2,163 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wholesale | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nitrogen | | | 181 | | | | 153 | | | | 28 | | | | 215 | | | | 156 | | | | 59 | | | | 789 | | | | 571 | | | | 218 | | | | 859 | | | | 557 | | | | 302 | |
Potash | | | 100 | | | | 90 | | | | 10 | | | | 88 | | | | 87 | | | | 1 | | | | 382 | | | | 293 | | | | 89 | | | | 314 | | | | 283 | | | | 31 | |
Phosphate(b) | | | 60 | | | | 64 | | | | (4 | ) | | | 60 | | | | 49 | | | | 11 | | | | 190 | | | | 179 | | | | 11 | | | | 208 | | | | 189 | | | | 19 | |
Ammonium sulfate, ESN and other | | | 102 | | | | 90 | | | | 12 | | | | 82 | | | | 69 | | | | 13 | | | | 464 | | | | 398 | | | | 66 | | | | 453 | | | | 384 | | | | 69 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 443 | | | | 397 | | | | 46 | | | | 445 | | | | 361 | | | | 84 | | | | 1,825 | | | | 1,441 | | | | 384 | | | | 1,834 | | | | 1,413 | | | | 421 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other inter-segment eliminations(b) | | | (128 | ) | | | (121 | ) | | | (7 | ) | | | (110 | ) | | | (112 | ) | | | 2 | | | | (523 | ) | | | (530 | ) | | | 7 | | | | (553 | ) | | | (599 | ) | | | 46 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 2,382 | | | | 1,825 | | | | 557 | | | | 2,192 | | | | 1,624 | | | | 568 | | | | 11,316 | | | | 8,674 | | | | 2,642 | | | | 11,219 | | | | 8,589 | | | | 2,630 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wholesale share of joint ventures | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nitrogen | | | 78 | | | | 65 | | | | 13 | | | | 66 | | | | 53 | | | | 13 | | | | 148 | | | | 120 | | | | 28 | | | | 131 | | | | 111 | | | | 20 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Wholesale including proportionate share in joint ventures | | | 521 | | | | 462 | | | | 59 | | | | 511 | | | | 414 | | | | 97 | | | | 1,973 | | | | 1,561 | | | | 412 | | | | 1,965 | | | | 1,524 | | | | 441 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | Includes financial services products |
(b) | Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information. |
13
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selected volumes and per tonne information | | Three months ended September 30, | |
| | 2017 | | | 2016 | |
| | | | | | | | Cost of | | | | | | | | | | | | Cost of | | | | |
| | Sales | | | Selling | | | product | | | | | | Sales | | | Selling | | | product | | | | |
| | tonnes | | | price | | | sold | | | Margin | | | tonnes | | | price | | | sold | | | Margin | |
| | (000’s) | | | ($/tonne) | | | ($/tonne) | | | ($/tonne) | | | (000’s) | | | ($/tonne) | | | ($/tonne) | | | ($/tonne) | |
Retail | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Crop nutrients | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 843 | | | | 444 | | | | 329 | | | | 115 | | | | 757 | | | | 458 | | | | 332 | | | | 126 | |
International | | | 400 | | | | 384 | | | | 329 | | | | 55 | | | | 406 | | | | 384 | | | | 327 | | | | 57 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total crop nutrients | | | 1,243 | | | | 425 | | | | 329 | | | | 96 | | | | 1,163 | | | | 432 | | | | 331 | | | | 101 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wholesale | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nitrogen | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ammonia | | | 134 | | | | 364 | | | | | | | | | | | | 207 | | | | 378 | | | | | | | | | |
Urea | | | 355 | | | | 256 | | | | | | | | | | | | 359 | | | | 269 | | | | | | | | | |
Other | | | 179 | | | | 229 | | | | | | | | | | | | 173 | | | | 234 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total nitrogen | | | 668 | | | | 270 | | | | 228 | | | | 42 | | | | 739 | | | | 291 | | | | 212 | | | | 79 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Potash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 251 | | | | 253 | | | | | | | | | | | | 198 | | | | 223 | | | | | | | | | |
International | | | 211 | | | | 171 | | | | | | | | | | | | 298 | | | | 148 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total potash | | | 462 | | | | 216 | | | | 193 | | | | 23 | | | | 496 | | | | 178 | | | | 175 | | | | 3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Phosphate(a) | | | 140 | | | | 436 | | | | 465 | | | | (29 | ) | | | 143 | | | | 418 | | | | 343 | | | | 75 | |
Ammonium sulfate | | | 85 | | | | 251 | | | | 144 | | | | 107 | | | | 71 | | | | 242 | | | | 120 | | | | 122 | |
ESN and other | | | 259 | | | | | | | | | | | | | | | | 208 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Wholesale | | | 1,614 | | | | 274 | | | | 246 | | | | 28 | | | | 1,657 | | | | 268 | | | | 217 | | | | 51 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wholesale share of joint ventures | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nitrogen | | | 277 | | | | 283 | | | | 234 | | | | 49 | | | | 231 | | | | 286 | | | | 231 | | | | 55 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Wholesale including proportionate share in joint ventures | | | 1,891 | | | | 276 | | | | 245 | | | | 31 | | | | 1,888 | | | | 271 | | | | 220 | | | | 51 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information. |
14
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Selected volumes and per tonne information | | Nine months ended September 30, | |
| | 2017 | | | 2016 | |
| | | | | | | | Cost of | | | | | | | | | | | | Cost of | | | | |
| | Sales | | | Selling | | | product | | | | | | Sales | | | Selling | | | product | | | | |
| | tonnes | | | price | | | sold | | | Margin | | | tonnes | | | price | | | sold | | | Margin | |
| | (000’s) | | | ($/tonne) | | | ($/tonne) | | | ($/tonne) | | | (000’s) | | | ($/tonne) | | | ($/tonne) | | | ($/tonne) | |
Retail | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Crop nutrients | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 6,582 | | | | 417 | | | | 321 | | | | 96 | | | | 6,410 | | | | 459 | | | | 360 | | | | 99 | |
International | | | 1,400 | | | | 347 | | | | 311 | | | | 36 | | | | 1,561 | | | | 378 | | | | 345 | | | | 33 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total crop nutrients | | | 7,982 | | | | 405 | | | | 320 | | | | 85 | | | | 7,971 | | | | 443 | | | | 357 | | | | 86 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wholesale | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nitrogen | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ammonia | | | 774 | | | | 390 | | | | | | | | | | | | 831 | | | | 414 | | | | | | | | | |
Urea | | | 1,175 | | | | 282 | | | | | | | | | | | | 1,181 | | | | 302 | | | | | | | | | |
Other | | | 672 | | | | 230 | | | | | | | | | | | | 636 | | | | 250 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total nitrogen | | | 2,621 | | | | 301 | | | | 218 | | | | 83 | | | | 2,648 | | | | 325 | | | | 211 | | | | 114 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Potash | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | 1,006 | | | | 252 | | | | | | | | | | | | 901 | | | | 218 | | | | | | | | | |
International | | | 806 | | | | 160 | | | | | | | | | | | | 748 | | | | 157 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total potash | | | 1,812 | | | | 211 | | | | 162 | | | | 49 | | | | 1,649 | | | | 191 | | | | 172 | | | | 19 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Phosphate(a) | | | 444 | | | | 427 | | | | 405 | | | | 22 | | | | 449 | | | | 463 | | | | 420 | | | | 43 | |
Ammonium sulfate | | | 284 | | | | 269 | | | | 124 | | | | 145 | | | | 242 | | | | 279 | | | | 119 | | | | 160 | |
ESN and other | | | 1,177 | | | | | | | | | | | | | | | | 1,112 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Wholesale | | | 6,338 | | | | 288 | | | | 228 | | | | 60 | | | | 6,100 | | | | 301 | | | | 232 | | | | 69 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wholesale share of joint ventures | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Nitrogen | | | 513 | | | | 289 | | | | 234 | | | | 55 | | | | 447 | | | | 293 | | | | 249 | | | | 44 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Wholesale including proportionate share in joint ventures | | | 6,851 | | | | 288 | | | | 228 | | | | 60 | | | | 6,547 | | | | 300 | | | | 233 | | | | 67 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information. |
15
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
Commodity price risk
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Natural gas derivative financial instruments outstanding(notional amounts in millions of MMBtu) | |
| | September 30, | | | December 31, | |
| | 2017 | | | 2016 | |
| | | | | | | | Average | | | Fair value | | | | | | | | | Average | | | Fair value | |
| | | | | | | | contract | | | of assets | | | | | | | | | contract | | | of assets | |
| | Notional | | | Maturities | | | price(a) | | | (liabilities) | | | Notional | | | Maturities | | | price(a) | | | (liabilities) | |
Designated as hedges | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AECO swaps | | | 55 | | | | 2017 – 2019 | | | | 2.48 | | | | (54 | ) | | | 48 | | | | 2017 – 2018 | | | | 2.90 | | | | (21 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | (54 | ) | | | | | | | | | | | | | | | (21 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | U.S. dollars per MMBtu |
| | | | | | | | | | | | |
| | Fair value of assets (liabilities) | |
Maturities of natural gas derivative contracts | | 2017 | | | 2018 | | | 2019 | |
AECO swaps | | | (15 | ) | | | (32 | ) | | | (7 | ) |
| | | | | | | | |
Impact of change in fair value of natural gas derivative financial instruments | | September 30, | | | December 31, | |
| | 2017 | | | 2016 | |
A$10-million impact to other comprehensive income requires movement in gas prices per MMBtu | | | 0.18 | | | | 0.29 | |
The underlying risk of the derivative contracts is identical to the hedged risk; accordingly we have established a ratio of 1:1 for all natural gas hedges. Due to a strong correlation between AECO future contract prices and our delivered cost, we did not experience any ineffectiveness on our hedges, and accordingly we have recorded the full change in the fair value of natural gas derivative contracts designated as hedges to other comprehensive income.
Currency risk
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange derivative financial instruments outstanding(notional amounts in millions of U.S. dollars) | |
| | September 30, | | | December 31, | |
| | 2017 | | | 2016 | |
| | | | | | | | Average | | | Fair value | | | | | | | | | Average | | | Fair value | |
| | | | | | | | contract | | | of assets | | | | | | | | | contract | | | of assets | |
Sell/Buy | | Notional | | | Maturities | | | price(a) | | | (liabilities) | | | Notional | | | Maturities | | | price(a) | | | (liabilities) | |
Forwards | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
USD/CAD | | | 342 | | | | 2017 | | | | 1.25 | | | | — | | | | — | | | | — | | | | — | | | | — | |
CAD/USD | | | 109 | | | | 2017 | | | | 1.23 | | | | 1 | | | | 180 | | | | 2017 | | | | 1.34 | | | | — | |
USD/AUD | | | 20 | | | | 2017 | | | | 1.29 | | | | — | | | | 14 | | | | 2017 | | | | 1.32 | | | | (1 | ) |
AUD/USD | | | 41 | | | | 2017 – 2018 | | | | 1.29 | | | | (1 | ) | | | 22 | | | | 2017 | | | | 1.34 | | | | 1 | |
CNY/AUD | | | 42 | | | | 2017 – 2018 | | | | 6.72 | | | | — | | | | 23 | | | | 2017 | | | | 7.16 | | | | — | |
Options | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
USD/CAD – buy USD puts | | | 58 | | | | 2017 | | | | 1.25 | | | | 1 | | | | — | | | | — | | | | — | | | | — | |
USD/CAD – sell USD calls | | | 67 | | | | 2017 | | | | 1.31 | | | | — | | | | — | | | | — | | | | — | | | | — | |
CAD/USD – buy USD calls | | | 16 | | | | 2017 | | | | 1.34 | | | | — | | | | — | | | | — | | | | — | | | | — | |
CAD/USD – sell USD puts | | | 4 | | | | 2017 | | | | 1.17 | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | 1 | | | | | | | | | | | | | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | Foreign currency per U.S. dollar |
16
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, | | | December 31, | |
| | 2017 | | | 2016 | |
| | Fair value | | | Carrying | | | Fair value | | | Carrying | |
| | Level 1 | | | Level 2 | | | value | | | Level 1 | | | Level 2 | | | value | |
Financial instruments measured at fair value on a recurring basis | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | — | | | | 246 | | | | 246 | | | | — | | | | 412 | | | | 412 | |
Accounts receivable – derivatives | | | — | | | | 3 | | | | 3 | | | | — | | | | 2 | | | | 2 | |
Other current financial assets – marketable securities | | | 18 | | | | 102 | | | | 120 | | | | 22 | | | | 99 | | | | 121 | |
Othernon-current financial assets – derivatives | | | — | | | | 4 | | | | 4 | | | | — | | | | — | | | | — | |
Accounts payable – derivatives | | | — | | | | 45 | | | | 45 | | | | — | | | | 7 | | | | 7 | |
Other financial liabilities – derivatives | | | — | | | | 15 | | | | 15 | | | | — | | | | 16 | | | | 16 | |
Financial instruments measured at amortized cost | | | | | | | | | | | | | | | | | | | | | | | | |
Current portion of long-term debt | | | | | | | | | | | | | | | | | | | | | | | | |
Debentures | | | — | | | | — | | | | — | | | | — | | | | 101 | | | | 100 | |
Fixed and floating rate debt | | | — | | | | 11 | | | | 11 | | | | — | | | | 10 | | | | 10 | |
Long-term debt | | | | | | | | | | | | | | | | | | | | | | | | |
Debentures | | | — | | | | 4,874 | | | | 4,375 | | | | — | | | | 4,600 | | | | 4,373 | |
Fixed and floating rate debt | | | — | | | | 24 | | | | 24 | | | | — | | | | 25 | | | | 25 | |
There have been no transfers between Level 1 and Level 2 fair value measurements in the nine months ended September 30, 2017. We do not measure any of our financial instruments using Level 3 inputs.
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Nine months ended | |
Other expenses | | September 30, | | | September 30, | |
| | 2017 | | | 2016(a) | | | 2017 | | | 2016(a) | |
Loss on foreign exchange and related derivatives | | | 7 | | | | 2 | | | | 11 | | | | 10 | |
Interest income | | | (17 | ) | | | (20 | ) | | | (43 | ) | | | (49 | ) |
Environmental remediation and asset retirement obligations | | | 2 | | | | 4 | | | | 1 | | | | 9 | |
Bad debt expense | | | 8 | | | | 3 | | | | 37 | | | | 32 | |
Potash profit and capital tax | | | 3 | | | | 2 | | | | 9 | | | | 10 | |
Merger and related costs | | | 11 | | | | 17 | | | | 42 | | | | 17 | |
Other | | | 2 | | | | 37 | | | | 12 | | | | 75 | |
| | | | | | | | | | | | | | | | |
| | | 16 | | | | 45 | | | | 69 | | | | 104 | |
| | | | | | | | | | | | | | | | |
(a) | Certain amounts have been restated as a result of discontinued operations. See note 6, Additional Information. |
| | | | | | | | | | | | | | | | |
| | | | | | | | September 30, | | | December 31, | |
| | Maturity | | | Rate (%) (a) | | | 2017 | | | 2016 | |
Short-term debt | | | | | | | | | | | | | | | | |
Commercial paper | | | 2017 | | | | 1.56 | | | | 1,698 | | | | 306 | |
Credit facilities | | | | | | | 7.53 | | | | 184 | | | | 298 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | 1,882 | | | | 604 | |
| | | | | | | | | | | | | | | | |
(a) | Weighted average rates at September 30, 2017 |
17
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | |
| | Short-term debt | | | Long-term debt (a) | |
December 31, 2016 | | | 604 | | | | 4,508 | |
Cash flows reported as financing activities | | | 1,269 | | | | (108 | ) |
Non-cash changes | | | | | | | | |
Other adjustments | | | — | | | | 9 | |
Foreign currency translation | | | 9 | | | | 1 | |
| | | | | | | | |
September 30, 2017 | | | 1,882 | | | | 4,410 | |
| | | | | | | | |
(a) | Includes current portion |
Planned Merger with Potash Corporation of Saskatchewan Inc. (“PotashCorp”)
Agrium and PotashCorp entered into an agreement dated September 11, 2016 (the “Arrangement Agreement”), under which the companies will combine in a merger of equals into a newly incorporated parent entity, which will be named Nutrien, to be formed to manage and hold the combined businesses of both Agrium and PotashCorp. The Arrangement Agreement will be implemented by a proposed plan of arrangement (the “Arrangement”). Under the Arrangement, Agrium shareholders will receive 2.23 Nutrien shares for each Agrium share held, and PotashCorp shareholders will receive 0.40 of a Nutrien share for each PotashCorp share held. On November 3, 2016, shareholders of both Agrium and PotashCorp approved the Arrangement.
Subsequent to September 30, 2017, regulators in India and China approved the merger, subject to conditions including the divestment of certain of PotashCorp’s minority shareholdings in Arab Potash Company, Israel Chemicals Ltd., and Sociedad Quimica y Minera de Chile S.A., and Sinofert Holdings Limited within certain specified time periods over the 18 months following the merger.
Agrium and PotashCorp are working to resolve outstanding regulatory approvals in the U.S. and we anticipate the Arrangement will be completed by the end of the fourth quarter of 2017.
Additional information and the full text of the Arrangement Agreement and the Arrangement are included in Agrium and PotashCorp’s joint proxy circular filed on SEDAR on October 6, 2016.
Discontinued Operations and Assets Held for Sale
On September 7, 2017, Agrium and PotashCorp provided an update on the regulatory approval process related to the proposed merger indicating that they are working to resolve final issues in superphosphoric acid and nitric acid. A potential remedy to outstanding issues is the disposition of our CPO and North Bend nitrogen facilities. A sale of CPO and North Bend assets by September 2018 is considered highly probable as management has committed to a sale and has begun to actively market the assets. As a result, we have classified these assets as held for sale and havere-measured them to fair value less costs to sell (FVLCS). FVLCS was determined primarily based on expressions of interest received from potential third-party buyers, and was corroborated by discounted cash flows derived from our forecasts. Because we did not base the inputs of our fair value measurement on observable market transactions, we classified the fair value as a Level 3 measurement. In November 2017, we entered into an agreement with a third party to dispose of our CPO and North Bend assets, subject to the approval of the Federal Trade Commission.
As CPO comprises operations and cash flows that can be clearly distinguished operationally and for financial reporting purposes, its operating results and the impact ofre-measurement to FVLCS is included in discontinued operations for the three and nine months ended September 30, 2017, and restated for the comparative periods ended September 30, 2016. Amounts shown exclude elimination of intercompany transactions.
The majority of the remaining value of assets held for sale is assigned to inventories.
18
AGRIUM INC.
Summarized Notes to the Condensed Consolidated Interim Financial Statements
For the three and nine months ended September 30, 2017
(millions of U.S. dollars, unless otherwise stated)
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Three months ended | | | Nine months ended | |
Condensed information of discontinued operations(a) | | September 30, | | | September 30, | |
| | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Operating information | | | | | | | | | | | | | | | | |
Discontinued operations of assets held for sale | | | | | | | | | | | | | | | | |
Sales | | | 77 | | | | 73 | | | | 219 | | | | 215 | |
Expenses | | | 83 | | | | 75 | | | | 227 | | | | 205 | |
| | | | | | | | | | | | | | | | |
(Loss) earnings before income taxes | | | (6 | ) | | | (2 | ) | | | (8 | ) | | | 10 | |
Income tax recovery | | | 2 | | | | 1 | | | | 8 | | | | 4 | |
| | | | | | | | | | | | | | | | |
Loss before measurement of assets held for sale | | | (4 | ) | | | (1 | ) | | | — | | | | 14 | |
Loss on measurement of assets held for sale | | | (295 | ) | | | — | | | | (295 | ) | | | — | |
Income tax recovery on loss on measurement of assets held for sale | | | 117 | | | | — | | | | 117 | | | | — | |
| | | | | | | | | | | | | | | | |
Net (loss) earnings from discontinued operations | | | (182 | ) | | | (1 | ) | | | (178 | ) | | | 14 | |
| | | | | | | | | | | | | | | | |
Cash flow information | | | | | | | | | | | | | | | | |
Operating activities | | | (4 | ) | | | (22 | ) | | | 10 | | | | (7 | ) |
| | | | | | | | | | | | | | | | |
Investing activities | | | (10 | ) | | | (4 | ) | | | (20 | ) | | | (20 | ) |
| | | | | | | | | | | | | | | | |
Cash used in discontinued operations | | | (14 | ) | | | (26 | ) | | | (10 | ) | | | (27 | ) |
| | | | | | | | | | | | | | | | |
|
(a) There are no cumulative income or expenses included in other comprehensive income relating to CPO. | |
Business Acquisitions
During the quarter, our Retail business unit acquired 25 farm centers located in the U.S. for preliminary purchase consideration of$110-million, subject to working capital adjustments. We anticipate that the majority of the fair value of the acquired assets will be comprised of property, plant and equipment, and goodwill. Valuations of the acquired businesses are in progress and are not complete due to the timing of the closing dates.
Recent Accounting Pronouncements
Our cross-functional project team has been working since September of 2016 to assess the impact of IFRS 15 and 16 and prepare for implementation. The new standards will not have any cash impact and accordingly will not affect the economics of our underlying customer contracts or our leases. We expect to implement changes to our internal control over financial reporting on adoption of each standard, including new policies, training and ongoing contract review requirements.
| • | | IFRS 15Revenue from Contracts with Customers – Beginning in 2017, we initiated the second phase of our planned review of our contracts with customers. This included reviewing our significant revenue portfolios in detail, determining and documenting changes to our business processes and internal controls, and validating our conclusions as to the impact to our consolidated financial statements. Similar to our assessment in 2016, we expect this standard will not have a material impact to our revenues as the majority of our contracts with customers are short-term in nature. We expect that our financial statements will include expanded disclosures about revenues from contracts with customers upon adoption of IFRS 15. We will adopt this standard effective January 1, 2018. |
| • | | IFRS 16Leases – We have reviewed our existing lease agreements and considered other agreements that could contain leases. We estimate that IFRS 16 will have a material impact on our assets and liabilities and will result in material reclassifications of interest and depreciation expenses within our statement of operations. We will adopt this standard effective January 1, 2019. |
19