Gross margins for international sales increased to 62.4% in 2008 from 52.4% in 2007. The increase resulted mainly from the addition of RTMS, which typically earns higher margins than Autoscope, and to a lesser extent by a revenue mix shift to higher margin product in Autoscope. Gross margins on royalty income remained consistent at 100.0% in 2008 and 2007. We anticipate that gross margins for our international and North American sales will again be in the ranges of 60% to 65% in 2009, while we expect royalty gross margins will be 100% in 2009.
Selling, marketing and product support expense increased to $6.7 million or 25.2% of total revenue in 2008 from $3.5 million or 23.0% of total revenue in 2007. The change related mostly to the addition of RTMS related expenses and to a lesser extent to headcount additions in sales and product support. We anticipate that selling, marketing and product support expense will increase both in terms of actual expense and as a percentage of revenue in 2009 as compared to 2008 as we invest in market expansion activities in Eastern Europe and Asia and realize the impact of headcount additions made late in 2008.
General and administrative expense increased to $4.1 million or 15.4% of total revenue in 2008, up from $2.7 million or 17.6% of total revenue in 2007. The 2008 increase in costs resulted mainly from the addition of RTMS related expenses and increased professional services expenses, including the costs of our withdrawn follow-on offering. We anticipate that general and administrative expense will be flat in terms of actual expense in 2009 as compared to 2008.
Research and development expense increased to $2.9 million or 11.0% of total revenue in 2008, up from $2.3 million or 15.2% of total revenue in 2007. The increase was directly related to the addition of RTMS related expenses and headcount additions towards the end of the year. We anticipate that research and development expense will increase both in terms of actual expense and as a percentage of revenue in 2009 as compared to 2008 as we invest in video/radar hybrid solutions and tailored international offerings and realize the impact of headcount additions made late in 2008.
Amortization of intangibles expense was $768,000 in 2008 and reflects the amortization of intangible assets acquired in the EIS asset purchase. Assuming there are no changes to our intangible assets, we anticipate amortization expense will be $768,000 in 2009.
Other income decreased to $43,000 in 2008 from $543,000 in 2007. In 2008, other income fell due to lower cash and investment balances, lower interest rates and interest expense on debt incurred for the EIS asset purchase. In 2007, other income was mainly tax-exempt interest income, which was partially offset by interest expense on bank debt incurred in December 2007.
Our income tax effective rate was 30.8% in 2008. Our 2007 income tax effective rate was not meaningful due to the significant in-process research and development expense impact on pre-tax book income coupled with federal tax credits that brought our position to a benefit. We expect the effective rate in 2009 to be in the range of 30% to 35%.
Gross margins for international sales increased to 52.4% in 2007 from 49.6% in 2006. Gross margins on royalty income increased to 100.0% in 2007 from 97.8% in 2006. International gross margins were positively impacted by a shift in product sales mix to higher margin products in 2007 versus 2006. Royalty gross margins were positively impacted by the patent royalty we owed to the University of Minnesota ending in the third quarter of 2006.
Selling, marketing and product support expense increased to $3.5 million or 23.0% of total revenue in 2007 from $2.9 million or 21.7% of total revenue in 2006. The change related mostly to headcount additions and increased promotional expense for the Autoscope Terra product line launch.
General and administrative expense increased to $2.7 million or 17.6% of total revenue in 2007, up from $2.4 million or 18.1% of total revenue in 2006. The 2007 increase resulted mainly from a combination of headcount additions, higher stock option and bonus expenses and, to a lesser extent, increased audit, tax, legal and consulting fees.
Research and development expense decreased to $2.3 million or 15.2% of total revenue in 2007, down from $2.6 million or 20.1% of total revenue in 2006. The decrease was directly related to significant prototype material and consulting expenses incurred in accelerating technical efforts on our next generation Autoscope Terra product line in 2006 which did not carry into 2007.
Amortization of intangibles expense was $51,000 in 2007 and reflects the amortization of intangible assets acquired in the EIS asset purchase from December 7, 2007 to December 31, 2007.
In-process research and development expense was $4.5 million in 2007 ($3.0 million net of tax). This expense was a result of a purchase price allocation component related to the EIS asset purchase and is one-time in nature.
Other income increased to $543,000 in 2007 from $523,000 in 2006. In 2007, other income was mainly tax-exempt interest income which was partially offset by interest expense on bank debt incurred in December 2007.
Our income tax effective rate was not meaningful in 2007 due to the significant in-process research and development expense impact on pre-tax book income coupled with federal tax credits that brought our position to a benefit. Our 2006 income tax effective rate was unusually low due to a number of federal and state adjustments.
Liquidity and Capital Resources
At December 31, 2008, we had $10.3 million in cash and cash equivalents and $4.0 million in restricted short-term investments, compared to $5.6 million in cash and cash equivalents, $5.3 million in restricted cash and $-0- in investments at December 31, 2007. As discussed below, our investments held at December 31, 2008 were auction rate securities that were redeemed or sold at par subsequent to year-end.
Net cash provided by operating activities was $5.2 million in 2008, compared to $1.5 million and $4.6 million in 2007 and 2006, respectively. The primary reasons for the 2008 change were the incremental net income increase in 2008, significant increases in depreciation and amortization and stabilization of working capital related to the EIS asset purchase. We purchased $4.0 million in investments, net of redemptions, in 2008 as opposed to selling $4.1 million in investments, net of purchases, in 2007. We also repaid $1.3 million in debt in 2008. We anticipate that average receivable collection days in 2009 will increase over 2008 but that it will not have a material impact on our liquidity. Our planned additions of property and equipment are discretionary, and we do not expect them to exceed historical levels in 2009.
At December 31, 2008, we held $4.0 million (par value) of investments comprised of auction rate securities, or ARS. In January 2009, these ARS were redeemed at par under a rights offering established in November 2008 by the broker/dealer. Also in the fourth quarter of 2008, we sold $1.4 million of ARS at par held through a different broker/dealer. After these two transactions, we no longer hold any ARS.
In May 2008, we entered into a financing arrangement with Associated Bank, National Association, or Associated Bank, which replaced our loan agreements with Wells Fargo Bank, N.A., including fully repaying those loans. Under the arrangement with Associated Bank, we entered into a revolving line of credit and a term loan. The revolving line of credit provides for up to $5.0 million at an annual interest rate equal to the greater of 4.5% or LIBOR plus 2.75%, as reset from time to time by Associated Bank. Advances on the line of credit cannot exceed a borrowing base determined under a formula, which is a percentage of the amounts of ARS and receivables. The line of credit currently has $2.0 million in borrowings outstanding and matures on May 1, 2011. The term loan is for $3.0 million and has a fixed annual interest rate of 6.75%. Repayment on the term loan is in equal monthly principal installments over a 36-month period. As collateral, Associated Bank has a first priority security interest in all of our assets, and we pledged all of our ARS. As a result of the new financing arrangement with Associated Bank, ARS investments were restricted as pledged to Associated Bank.
In February 2009, we fully repaid the term loan and outstanding balances on the revolving line of credit using the proceeds from our ARS redemption. We believe, on an ongoing basis, we have regular availability to draw a minimum of $3 million on our line of credit based on qualifying assets.
In conjunction with our EIS asset purchase, the sellers have an earn-out arrangement over approximately three years. The earn-out is based on earnings from RTMS sales less related cost of revenue and operating expenses, depreciation and amortization, and it is calculated annually. If the earnings are at target levels, the sellers would receive $2.0 million annually, or $6.0 million in total. Superior performance of the assets could lead to an earn-out in excess of $2 million, as the earn-out is not capped. Earn-out payments generally are due within three months of the end of an earn-out period. The first earn-out period ran from December 6, 2007 to December 31, 2008. Based on the 2008 results for RTMS, the sellers of the RTMS business, also known as the EIS assets, are entitled to receive a $1.2 million earnout payment, which is expected be paid in March 2009. The liability has been recorded on our balance sheet as of December 31, 2008, with an offsetting entry to increase goodwill. If we are acquired or sell substantially all of our assets before December 6, 2010, we must pay EIS $6.0 million less earn-out amounts previously paid as an acceleration of potential earn-out payments under the EIS asset purchase agreement.
25
We believe that cash and cash equivalents on hand at December 31, 2008, along with our $5.0 million revolving line of credit and cash provided by operating activities, will satisfy our projected working capital needs, payments under the EIS earn-out, investing activities, and other cash requirements for the foreseeable future
Off-Balance Sheet Arrangements
We do not participate in transactions or have relationships or other arrangements with an unconsolidated entity, including special purpose and similar entities or other off-balance sheet arrangements.
Beginning in 2009, we entered into a number of currency hedging arrangements. The purpose of the hedging was to lock in what we believe to be favorable rates on certain currencies and to increase our predictability on certain expenses at our foreign subsidiaries. All hedging activity is intended to qualify for hedge accounting under Statement of Financial Accounting Standard (SFAS) No. 133. We believe all contracts will be utilized to provide funds to cover operating expenses.
Critical Accounting Policies
Goodwill and Intangible Assets. Goodwill is not amortized but is tested for impairment annually or whenever an impairment indicator arises. Our recorded goodwill relates to our Flow Traffic subsidiary and assets purchased from EIS. Goodwill for the EIS asset purchase was recorded in December 2007 and is tested for impairment annually on October 1, beginning in 2008. The Flow Traffic goodwill is tested for impairment on December 31 of each year. We also reconcile the fair value of our business segments to market capitalization on December 31 or during interim periods when our consolidated shareholders’ equity is similar to or exceeds our market capitalization. The impairment tests require us to estimate the fair value of our subsidiary and then compare it to the carrying value of the subsidiary (or the fair value of all business segments to shareholders’ equity for the entity test). If the carrying value exceeds the fair value, further analysis is performed to determine if there is an impairment loss.
For Flow Traffic, we estimate the fair value by using a combination of the income approach, where fair value is dependent on the present value of future economic benefits to be derived from ownership of Flow Traffic, and the prior transactions in company stock method. The future economic benefits are significantly dependent on sustaining revenue growth in our Autoscope product line. For the EIS assets, we estimate fair value by using a combination of the income approach, where fair value is dependent on the present value of future economic benefits to be derived from the RTMS product line, and the market valuation approach, where the business was compared to guideline public company price-earning multiples with a significant weighting to companies in the traffic detection business. The future economic benefits are mainly dependent on future revenue growth of the RTMS product line. No impairment of goodwill was recorded as of December 31, 2008, 2007 and 2006. If Flow Traffic and/or the EIS assets do not provide the future economic benefits we project, the fair value of these assets may become impaired, and we would need to record an impairment loss.
The fair value of all combined business segments was estimated using a discounted cash flow analysis of future income. The market value was determined by multiplying the sum of common shares outstanding at December 31, 2008 and outstanding “in the money” stock options (as reduced using the treasury stock method), by our average share price in December 2008, in total, our market capitalization, and adding to it a control premium. In most industries, including ours, an acquiring entity typically is willing to pay more for a controlling interest than an investor would pay for a fractional, noncontrolling ownership interest. For purposes of this analysis, we used a control premium of 30%. To determine the applicable control premium, we observed data derived from acquisitions and trading multiples of companies in our industry, in addition to overall data for companies operating in both the software and manufacturing industries. We have concluded that the control premium is reasonable and supports the differential between our market capitalization and the estimated fair value of our combined business, and no impairment was recorded. The analysis indicated the two values were close and therefore if our market capitalization were to decrease in 2009 even slightly from the level in December 2008 or if control premiums were to decrease, it is likely that we would need to recognize some level of impairment loss. At December 31, 2007 and 2006, our market capitalization exceeded our shareholders’ equity by a significant margin, and the reconciliation process described above was not performed for those years.
26
Earn-outs related to the EIS asset purchase are recorded as additional goodwill in the year earned. Intangible assets are related to the EIS asset purchase for trade names and technology and are amortized over their anticipated useful lives of five to eight years.
Revenue Recognition. Royalty income is recognized based upon a monthly royalty report provided to us by Econolite. This report is prepared by Econolite based on its sales of products we developed and is based on sales delivered and accepted by its customers. We recognize revenue from North American and international sales at the time of delivery and acceptance; the selling price is fixed or determinable; and collectability is reasonably assured. We record provisions against sales revenue for estimated returns and allowances in the period when the related revenue is recorded based upon historical sales returns and changes in end user demands. Sales returns and warranty allowances are estimated at the time of sale based on historical experience.
Income Taxes. Income taxes are accounted for under the liability method. Deferred income taxes reflect the effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and amounts used for income tax purposes. Deferred tax assets are offset by a valuation allowance as deemed necessary based on our estimate of our future sources of taxable income and the expected timing of temporary difference reversals. Uncertain tax positions are recognized if the tax position is more likely than not of being sustained on audit based on the technical merits of the position.
Inventories. Inventories are stated at the lower of cost (first-in, first-out method) or market and allowances have been made for obsolete, excess or unmarketable inventories based on estimated future usage or actual or anticipated product line changes.
New and Recently Adopted Accounting Pronouncements
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157,Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurement but does not require any new fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. However, on February 12, 2008, the FASB issued proposed FASB Staff Position (FSP) FAS 157-2, which delayed the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). This FSP partially defers the effective date of SFAS No. 157 to fiscal years beginning after November 15, 2008 and interim periods within those fiscal years for items within the scope of this FSP. Effective for 2008, we have adopted SFAS No. 157 except as it applies to those nonfinancial assets and nonfinancial liabilities as noted in proposed FSP FAS 157-2. The partial adoption of SFAS No. 157 impacted our disclosures surrounding our restricted long-term investments. The adoption of the remaining portions of SFAS No. 157 is not expected to have a material impact on our financial statements.
On February 15, 2007, the FASB issued SFAS No. 159,The Fair Value Option for Financial Assets and Financial Liabilities – Including an Amendment of FASB Statement No. 115. This standard permits an entity to choose to measure many financial instruments and certain other items at fair value. The fair value option established by SFAS No. 159 permits all entities to choose to measure eligible items at fair value at specified election dates. SFAS No. 159 is effective for the Company as of January 1, 2008. The initial impact of adopting this pronouncement had no effect on our consolidated financial statements because we did not elect the fair value option for any financial assets or liabilities at the beginning of 2008. During the year, SFAS No. 159 impacted our accounting and disclosure of the put option received as part of our auction rate securities settlement.
In December 2007, the FASB issued SFAS No. 141 (Revised 2007),Business Combinations. SFAS No. 141(R) will significantly change the accounting for business combinations. Under SFAS No. 141(R), an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. SFAS No. 141(R) will change the accounting treatment for certain specific items. SFAS No. 141(R) also includes a substantial number of new disclosure requirements. SFAS No. 141(R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Earlier adoption is prohibited. SFAS No. 141(R) will impact us if we complete an acquisition after the effective date.
27
In December 2007, the FASB issued SFAS No. 160,Noncontrolling Interests in Consolidated Financial Statements – An Amendment of ARB No. 51. SFAS No. 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 also includes expanded disclosure requirements regarding the interests of the parent and its noncontrolling interest. SFAS No. 160 is effective for fiscal years, and interim periods with those fiscal years, beginning on or after December 15, 2008. Earlier adoption is prohibited. We are currently assessing the potential impact that the adoption of SFAS No. 160 will have on our financial statements.
In March 2008, the FASB issued SFAS No. 161,Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133. SFAS No. 161 requires enhanced disclosures about an entity’s derivative and hedging activities and is effective for financial statements issued for fiscal years beginning after November 15, 2008. We are currently assessing the impact of SFAS No. 161 on our disclosures.
In April 2008, the FASB issued FSP FAS 142-3,Determination of the Useful Life of Intangible Assets, to provide guidance for determining the useful life of recognized intangible assets and to improve consistency between the period of expected cash flows used to measure the fair value of a recognized intangible asset and the useful life of the intangible asset as determined under SFAS No. 142,Goodwill and Other Intangible Assets. The FSP requires that an entity consider its own historical experience in renewing or extending similar arrangements. However, the entity must adjust that experience based on entity-specific factors under FAS No. 142. FSP FAS 142-3 is effective for fiscal years and interim periods that begin after November 15, 2008. The Company intends to adopt FSP FAS 142-3 effective January 1, 2009 and to apply its provisions prospectively to recognized intangible assets acquired after that date. The Company has periodically purchased recognized intangible assets and is in the process of evaluating the impact that the adoption of FSP FAS 142-3 will have on its financial statements.
In May 2008, FASB issued SFAS No. 162,The Hierarchy of Generally Accepted Accounting Principles. SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles. SFAS No. 162 is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411,The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. We do not anticipate that the adoption of SFAS No. 162 will materially impact the Company.
Item 7A. Quantitative and Qualitative Disclosures About Market Risks
Our foreign sales and results of operations are subject to the impact of foreign currency fluctuations. We have not historically hedged our exposure to translation gains and losses. A 10% adverse change in foreign currency rates would not have a material effect on our results of operations or financial position.
Beginning in 2009, we entered into a number of currency hedging arrangements. The purpose of the hedging was to lock in what we believe to be favorable rates on certain currencies and to increase our predictability on certain expenses at our foreign subsidiaries. All hedging activity is intended to qualify for hedge accounting under SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities, as amended. We believe all contracts will be utilized to provide funds to cover operating expenses.
28
| |
Item 8. | Financial Statements and Supplementary Data |
IMAGE SENSING SYSTEMS, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| | | | | | | |
| | December 31 | |
| |
| |
| | 2008 | | 2007 | |
| |
| |
| |
ASSETS | | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | | $ | 10,289 | | $ | 5,613 | |
Restricted cash | | | — | | | 5,263 | |
Restricted investments, net | | | 4,000 | | | — | |
Accounts receivable, net of allowance for returns and doubtful accounts of $96 ($32 in 2007) | | | 6,620 | | | 4,997 | |
Inventories | | | 1,608 | | | 1,579 | |
Prepaid expenses | | | 376 | | | 228 | |
Deferred income taxes | | | 376 | | | 142 | |
| |
|
| |
|
| |
Total current assets | | | 23,269 | | | 17,822 | |
| | | | | | | |
Property and equipment: | | | | | | | |
Furniture and fixtures | | | 265 | | | 328 | |
Leasehold improvements | | | 64 | | | 27 | |
Equipment | | | 1,631 | | | 1,220 | |
| |
|
| |
|
| |
| | | 1,960 | | | 1,575 | |
Accumulated depreciation | | | 1,232 | | | 875 | |
| |
|
| |
|
| |
| | | 728 | | | 700 | |
| | | | | | | |
Deferred income taxes | | | 1,575 | | | 1,676 | |
Intangible assets | | | 4,481 | | | 5,249 | |
Goodwill | | | 6,055 | | | 4,891 | |
| |
|
| |
|
| |
TOTAL ASSETS | | $ | 36,108 | | $ | 30,338 | |
| |
|
| |
|
| |
| | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | |
Current liabilities: | | | | | | | |
Accounts payable | | $ | 251 | | $ | 816 | |
Current portion of bank debt | | | 1,000 | | | 5,000 | |
Accrued compensation | | | 1,091 | | | 703 | |
Accrued warranty and other | | | 793 | | | 510 | |
EIS earnout payable | | | 1,164 | | | — | |
Income taxes payable | | | 283 | | | — | |
| |
|
| |
|
| |
Total current liabilities | | | 4,582 | | | 7,029 | |
| | | | | | | |
Bank debt, less current portion | | | 2,750 | | | — | |
Income taxes payable | | | 246 | | | 84 | |
| | | | | | | |
Shareholders’ equity: | | | | | | | |
Preferred stock, $.01 par value; 5,000,000 shares authorized, none issued or outstanding | | | — | | | — | |
Common stock, $.01 par value; 20,000,000 shares authorized, 3,985,219 issued and outstanding (3,927,806 in 2007) | | | 40 | | | 39 | |
Additional paid-in capital | | | 11,652 | | | 11,004 | |
Accumulated other comprehensive income (loss) | | | (147 | ) | | 161 | |
Retained earnings | | | 16,985 | | | 12,021 | |
| |
|
| |
|
| |
Total shareholders’ equity | | | 28,530 | | | 23,225 | |
| |
|
| |
|
| |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 36,108 | | $ | 30,338 | |
| |
|
| |
|
| |
See accompanying notes to the consolidated financial statements.
29
IMAGE SENSING SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share data)
| | | | | | | | | | |
| | Years ended December 31 | |
| |
| |
| | 2008 | | 2007 | | 2006 | |
| |
| |
| |
| |
Revenue: | | | | | | | | | | |
International sales | | $ | 7,455 | | $ | 4,067 | | $ | 2,980 | |
North American sales | | | 5,689 | | | 269 | | | — | |
Royalties | | | 13,321 | | | 10,747 | | | 10,136 | |
| |
|
| |
|
| |
|
| |
| | | 26,465 | | | 15,083 | | | 13,116 | |
Cost of revenue: | | | | | | | | | | |
International sales | | | 2,805 | | | 1,927 | | | 1,501 | |
North American sales | | | 2,107 | | | 60 | | | — | |
Royalties | | | — | | | — | | | 220 | |
| |
|
| |
|
| |
|
| |
| | | 4,912 | | | 1,987 | | | 1,721 | |
| |
|
| |
|
| |
|
| |
Gross profit | | | 21,553 | | | 13,096 | | | 11,395 | |
| | | | | | | | | | |
Operating expenses: | | | | | | | | | | |
Selling, marketing and product support | | | 6,680 | | | 3,463 | | | 2,850 | |
General and administrative | | | 4,069 | | | 2,653 | | | 2,382 | |
Research and development | | | 2,908 | | | 2,299 | | | 2,639 | |
Amortization of intangible assets | | | 768 | | | 51 | | | — | |
In-process research and development | | | — | | | 4,500 | | | — | |
| |
|
| |
|
| |
|
| |
| | | 14,425 | | | 12,966 | | | 7,871 | |
| |
|
| |
|
| |
|
| |
Income from operations | | | 7,128 | | | 130 | | | 3,524 | |
| | | | | | | | | | |
Other income, net | | | 43 | | | 543 | | | 523 | |
| |
|
| |
|
| |
|
| |
Income before income taxes | | | 7,171 | | | 673 | | | 4,047 | |
Income tax expense (benefit) | | | 2,207 | | | (199 | ) | | 942 | |
| |
|
| |
|
| |
|
| |
Net income | | $ | 4,964 | | $ | 872 | | $ | 3,105 | |
| |
|
| |
|
| |
|
| |
Net income per share: | | | | | | | | | | |
Basic | | $ | 1.26 | | $ | 0.23 | | $ | 0.83 | |
Diluted | | | 1.24 | | | 0.22 | | | 0.80 | |
| | | | | | | | | | |
Weighted average number of common shares outstanding: | | | | | | | | | | |
Basic | | | 3,943 | | | 3,789 | | | 3,725 | |
Diluted | | | 4,001 | | | 3,881 | | | 3,891 | |
See accompanying notes to the consolidated financial statements.
30
IMAGE SENSING SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOW
(in thousands)
| | | | | | | | | | |
| | Years ended December 31 | |
| |
| |
| | 2008 | | 2007 | | 2006 | |
| |
| |
| |
| |
Operating activities: | | | | | | | | | | |
Net income | | $ | 4,964 | | $ | 872 | | $ | 3,105 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | |
Depreciation | | | 357 | | | 226 | | | 226 | |
Amortization | | | 768 | | | 51 | | | 162 | |
In-process research and development | | | — | | | 4,500 | | | — | |
Tax benefit from disqualifying disposition | | | 137 | | | 112 | | | 113 | |
Stock option expense | | | 339 | | | 194 | | | 177 | |
Deferred income taxes | | | (133 | ) | | (1,653 | ) | | (203 | ) |
Changes in operating assets and liabilities: | | | | | | | | | | |
Accounts receivable | | | (1,623 | ) | | (2,040 | ) | | 557 | |
Inventories | | | (29 | ) | | (909 | ) | | (358 | ) |
Prepaid expenses | | | (148 | ) | | (102 | ) | | (22 | ) |
Accounts payable | | | (565 | ) | | 200 | | | 218 | |
Accrued liabilities | | | 671 | | | 177 | | | 511 | |
Income taxes payable | | | 445 | | | (147 | ) | | 137 | |
| |
|
| |
|
| |
|
| |
Net cash provided by operating activities | | | 5,183 | | | 1,481 | | | 4,623 | |
| | | | | | | | | | |
Investing activities: | | | | | | | | | | |
Purchase of EIS assets | | | — | | | (11,406 | ) | | — | |
Purchase of short-term investments | | | (7,400 | ) | | — | | | (1,800 | ) |
Sale of short-term investments | | | 3,400 | | | 1,800 | | | — | |
Maturity of callable FHLB bonds | | | — | | | 2,300 | | | — | |
Purchases of property and equipment | | | (385 | ) | | (104 | ) | | (419 | ) |
| |
|
| |
|
| |
|
| |
Net cash used in investing activities | | | (4,385 | ) | | (7,410 | ) | | (2,219 | ) |
| | | | | | | | | | |
Financing activities: | | | | | | | | | | |
Proceeds from exercise of stock options | | | 173 | | | 34 | | | 200 | |
Proceeds from (repayment of) bank debt | | | (1,250 | ) | | 5,000 | | | — | |
Cash (restricted for) released from restriction on bank debt | | | 5,263 | | | (5,263 | ) | | — | |
| |
|
| |
|
| |
|
| |
Net cash provided by (used in) financing activities | | | 4,186 | | | (229 | ) | | 200 | |
| | | | | | | | | | |
Effect of exchange rate changes on cash | | | (308 | ) | | 145 | | | 16 | |
| |
|
| |
|
| |
|
| |
Increase (decrease) in cash and cash equivalents | | | 4,676 | | | (6,013 | ) | | 2,620 | |
| | | | | | | | | | |
Cash and cash equivalents at beginning of year | | | 5,613 | | | 11,626 | | | 9,006 | |
| |
|
| |
|
| |
|
| |
Cash and cash equivalents at end of year | | $ | 10,289 | | $ | 5,613 | | $ | 11,626 | |
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
Supplemental disclosure: | | | | | | | | | | |
Income taxes paid | | $ | 1,680 | | $ | 1,352 | | $ | 1,025 | |
Interest expense paid | | $ | 278 | | $ | 35 | | $ | — | |
| | | | | | | | | | |
Supplemental non-cash disclosure: | | | | | | | | | | |
Common stock issued in connection with EIS asset purchase | | $ | — | | $ | 2,534 | | $ | — | |
EIS earnout payable recorded as additional goodwill | | $ | 1,164 | | $ | — | | $ | — | |
See accompanying notes to the consolidated financial statements.
31
IMAGE SENSING SYSTEMS, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(in thousands, except share data)
| | | | | | | | | | | | | | | | | | | |
| | Shares Issued | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Compre- hensive Income (Loss) | | Retained Earnings | | Total | |
| |
| |
| |
| |
| |
| |
| |
Balance at December 31, 2005 | | | 3,702,005 | | $ | 37 | | $ | 7,641 | | $ | — | | $ | 8,044 | | $ | 15,722 | |
| | | | | | | | | | | | | | | | | | | |
Tax benefit from disqualifying disposition | | | — | | | — | | | 113 | | | — | | | — | | | 113 | |
Common stock issued for options exercised | | | 59,799 | | | 1 | | | 199 | | | — | | | — | | | 200 | |
Stock option expense | | | — | | | — | | | 177 | | | — | | | — | | | 177 | |
Foreign currency translation adjustment | | | — | | | — | | | — | | | 16 | | | — | | | 16 | |
Net income | | | — | | | — | | | — | | | — | | | 3,105 | | | 3,105 | |
| | | | | | | | | | | | | | | | |
|
| |
Comprehensive income | | | — | | | — | | | — | | | — | | | — | | | 3,121 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance at December 31, 2006 | | | 3,761,804 | | | 38 | | | 8,130 | | | 16 | | | 11,149 | | | 19,333 | |
| | | | | | | | | | | | | | | | | | | |
Tax benefit from disqualifying disposition | | | — | | | — | | | 112 | | | — | | | — | | | 112 | |
Common stock issued for options exercised | | | 18,800 | | | — | | | 34 | | | — | | | — | | | 34 | |
Common stock issued in EIS asset purchase | | | 147,202 | | | 1 | | | 2,534 | | | — | | | — | | | 2,535 | |
Stock option expense | | | — | | | — | | | 194 | | | — | | | — | | | 194 | |
Foreign currency translation adjustment | | | — | | | — | | | — | | | 145 | | | — | | | 145 | |
Net income | | | — | | | — | | | — | | | — | | | 872 | | | 872 | |
| | | | | | | | | | | | | | | | |
|
| |
Comprehensive income | | | — | | | — | | | — | | | — | | | — | | | 1,017 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance at December 31, 2007 | | | 3,927,806 | | | 39 | | | 11,004 | | | 161 | | | 12,021 | | | 23,225 | |
| | | | | | | | | | | | | | | | | | | |
Tax benefit from disqualifying disposition | | | — | | | — | | | 137 | | | — | | | — | | | 137 | |
Common stock issued for options exercised | | | 59,000 | | | 1 | | | 194 | | | — | | | — | | | 195 | |
Common stock retired | | | (1,587 | ) | | — | | | (22 | ) | | — | | | — | | | (22 | ) |
Stock option expense | | | — | | | — | | | 339 | | | — | | | — | | | 339 | |
Foreign currency translation adjustment | | | — | | | — | | | — | | | (308 | ) | | — | | | (308 | ) |
Net income | | | — | | | — | | | — | | | — | | | 4,964 | | | 4,964 | |
| | | | | | | | | | | | | | | | |
|
| |
Comprehensive income | | | — | | | — | | | — | | | — | | | — | | | 4,656 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance at December 31, 2008 | | | 3,985,219 | | $ | 40 | | $ | 11,652 | | $ | (147 | ) | $ | 16,985 | | $ | 28,530 | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
See accompanying notes to the consolidated financial statements.
32
Notes to Consolidated Financial Statements
December 31, 2008
| |
1. | DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES |
DESCRIPTION OF BUSINESS
Image Sensing Systems, Inc. (referred to herein as “we,” the “Company,” “us” and “our”) develops and markets software based computer enabled detection products for use in advanced traffic management systems and traffic data collection. We sell our products primarily to distributors and also receive royalties under a license agreement with a manufacturer/distributor for one of our product lines. Our products are used primarily by governmental entities.
PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include the accounts of Image Sensing Systems, Inc. and its wholly-owned subsidiaries: Flow Traffic Ltd. (Flow Traffic) located in Hong Kong, Image Sensing Systems Europe Ltd. (ISS/Europe), located in the United Kingdom, Image Sensing Systems Europe Limited SP.Z.O.O. (ISS/Poland), located in Poland and ISS Image Sensing Systems Canada Ltd (ISS/Canada) and ISS Canada Sales Corp. (Canada Sales Corp.), both located in Ontario, Canada. All significant inter-company transactions and accounts have been eliminated in consolidation.
REVENUE RECOGNITION
Royalty income is recognized based upon a monthly royalty report provided to us by Econolite Control Products, Inc. (Econolite), a licensee that sells one of our products in North America, the Caribbean and Latin America. The royalty is calculated using a profit sharing model where we split evenly the gross profit on sales of our Autoscope product made by Econolite. The royalty report is prepared by Econolite based on its sales of licensed products delivered and accepted by its customers. Payment of royalties is due after Econolite has received payment from its customer.
We recognize revenue from international and North American sales at the time of shipment or delivery, the selling price is fixed or determinable and collection of payment is reasonably assured. We record provisions against sales revenue for estimated returns and allowances in the period when the related revenue is recorded based on historical sales returns and changes in end user demand.
CASH AND CASH EQUIVALENTS
We consider all highly liquid investments with an original maturity of three months or less to be cash equivalents. Cash equivalents consist of money market funds. Cash located in foreign banks was $1.0 million and $1.2 million at December 31, 2008 and 2007, respectively.
INVESTMENTS
Investments and marketable securities that do not qualify as cash equivalents have been designated as “trading” at December 31, 2008 in accordance with Statement of Financial Accounting Standard (SFAS) No. 115,Accounting for Certain Investments in Debt and Equity Securities. Prior to our fourth fiscal quarter of 2008, we designated investments as “available-for-sale”. The change in designation was made in relation to our acceptance of a settlement offer related to auction rate securities in November 2008 (see Note 2). Trading securities are carried at fair value, with any unrealized gains or losses reported as investment income/loss on the statement of income. Available-for-sale securities are carried at fair value, with unrealized gains and losses reported in “Accumulated other comprehensive income,” a component of shareholders’ equity.
ACCOUNTS RECEIVABLE
We grant credit to customers in the normal course of business and generally do not require collateral. Management performs on-going credit evaluations of customers. We have fixed payment terms with each of our customers that vary in length. Accounts receivable that are outstanding longer than the fixed payment term are considered past due. We determine an allowance for doubtful accounts by considering a number of factors, including any on-going technical problems with product in the field, the length of time trade accounts receivable are past due, our previous loss history with the customer and the customer’s current ability to pay. We write-off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts.
33
INVENTORIES
Inventories are primarily electronic components and finished goods and are valued at the lower of cost or market on the first-in, first-out (FIFO) method. Adjustments to record inventory at the lower of cost or market are charged to cost of revenue in the period incurred and totaled $211,000, $253,000 and $70,000 for the years ended December 31, 2008, 2007 and 2006, respectively.
PROPERTY AND EQUIPMENT
Property and equipment are stated at cost. Depreciation is computed by the straight-line method over a three- to seven-year period for financial reporting purposes and by accelerated methods for income tax purposes.
INCOME TAXES
Income taxes are accounted for under the liability method. Deferred income taxes are provided for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and amounts used for income tax purposes. Deferred taxes are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or the entire deferred tax asset will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of the enactment. We recognize tax benefits when we believe the benefit is more likely than not to be sustained upon review from the relevant authorities. We recognize penalties and interest expense related to unrecognized tax benefits in income tax expense.
FAIR VALUE MEASUREMENTS
SFAS No. 157,Fair Value Measurement, defines the meaning of the term “fair value” and provides a consistent framework intended to reduce inconsistency and increase comparability in fair value measurements for many different types of assets or liabilities. Generally, the new framework requires fair value to be determined on the exchange price which would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. SFAS No. 157 requires disclosure by each major asset and liability category measured at fair value on either a recurring or nonrecurring basis and establishes a three-tier fair value hierarchy which prioritizes the inputs used in fair value measurements. The three-tier hierarchy for inputs used in measuring fair value is as follows:
| | |
| Level 1. | Observable inputs such as quoted prices in active markets; |
| | |
| Level 2. | Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and |
| | |
| Level 3. | Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. |
INTANGIBLE ASSETS
Intangible assets are stated at their estimated value at the time of acquisition. Amortization is computed by the straight-line method over a five to eight-year period for financial reporting purposes based on their estimated useful lives.
GOODWILL
Goodwill is not amortized but is tested for impairment annually or whenever an impairment indicator arises. Our goodwill related to our Flow Traffic subsidiary is tested for impairment on December 31 of each year. EIS asset purchase related goodwill is tested October 1 of each year. We also reconcile the fair value of our business segments to market capitalization on December 31 or interim periods when our consolidated shareholders’ equity is similar to or exceeds our market capitalization.
Because our market capitalization was similar to or less than or consolidated shareholders’ equity in and around December 31, 2008, we also reconciled our market value to the estimated fair value of our business segments on a combined basis to ensure our determinations of fair value at the business segment level were reasonable. The fair value of the combined business was estimated using a discounted cash flow analysis. The market value was determined by multiplying the sum of common shares outstanding at December 31, 2008 and outstanding “in the money” stock options (as reduced using the treasury stock method), by our average share price in December 2008, in total, our market capitalization, and adding to it a control premium. In most industries, including ours, an acquiring entity typically is willing to pay more for a controlling interest than an investor would pay for a fractional, noncontrolling ownership interest. For purposes of this analysis, we used a control premium of 30%. To determine the applicable control premium, we observed data derived from acquisitions and trading multiples of companies in our industry, in addition to overall data for companies operating in both the software and manufacturing industries. We have concluded that the control premium is reasonable and supports the differential between our market capitalization and the estimated fair value of our combined business. At December 31, 2007 and 2006, our market capitalization exceeded our shareholders’ equity by a significant margin, and the reconciliation process described above was not performed for those years. Based upon the results of our testing, we determined that no impairment of goodwill existed at December 31, 2008, 2007 and 2006.
34
IMPAIRMENT OF LONG-LIVED ASSETS
Long-lived assets are reviewed for impairment when indicators of impairment are present. Impairment is recognized when the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amount. No such losses were recorded during the years ended December 31, 2008, 2007 or 2006, respectively.
USE OF ESTIMATES
Preparing financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting periods. Actual results could differ from the estimates.
RESEARCH AND DEVELOPMENT
Research and development costs are charged to operations in the period incurred.
WARRANTY
We provide a standard two-year warranty on international and North American product sales. Warranty expense was $153,000, $44,000, and $190,000 for the years ended December 31, 2008, 2007 and 2006, respectively, and our warranty reserve was $217,000 and $157,000 at December 31, 2008 and 2007, respectively.
ADVERTISING
Advertising costs are charged to operations in the period incurred and totaled $196,000, $247,000 and $129,000 for the years ended December 31, 2008, 2007 and 2006, respectively.
FOREIGN CURRENCY
All assets and liabilities of Flow Traffic, ISS/Europe, ISS/Poland, ISS/Canada and Canada Sales Corp. are translated from their respective foreign currency to United States dollars at period-end rates of exchange, while the statement of income is translated at the average exchange rates during the period. Accumulated translation adjustments are shown in equity under “Accumulated other comprehensive income/loss.”
NET INCOME PER SHARE
Our basic net income per share amounts have been computed by dividing net income by the weighted average number of outstanding common shares. Diluted net income per share amounts have been computed by dividing net income by the weighted average number of outstanding common shares and common share equivalents relating to stock options, when dilutive.
For the years ended December 31, 2008, 2007 and 2006, respectively, 58,000, 92,000 and 166,000 common share equivalents were included in the computation of diluted net income per share.
At December 31, 2008 and 2007, the exercise prices of 253,500 and 66,000 outstanding options, respectively, were greater than the average market price of the common shares during the period and were excluded from the calculation of diluted net income per share. At December 31, 2006, no outstanding options were excluded.
STOCK OPTIONS
In 2006, the Company adopted SFAS No. 123R, Share-Based Payment (“SFAS No. 123R”). Prior to 2006, stock options were accounted for under the intrinsic value method as prescribed by APB 25. No stock-based employee compensation cost was reflected in net income, except for costs related to performance based options, because all options granted had an exercise price equal to the market value of the underlying common stock on the date of grant. We use the straight-line attribute method to recognize expense for unvested options. The amount of share-based compensation recognized during a period is based on the value of the awards that are ultimately expected to vest.
Unrecognized compensation costs are $774,574 at December 31, 2008, with a weighted average remaining life of 2.5 years.
35
NEW ACCOUNTING PRONOUNCEMENTS
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157,Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurement but does not require any new fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. However, on February 12, 2008, the FASB issued proposed FASB Staff Position (FSP) FAS 157-2, which delayed the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). This FSP partially defers the effective date of SFAS No. 157 to fiscal years beginning after November 15, 2008 and interim periods within those fiscal years for items within the scope of this FSP. Effective for 2008, we have adopted SFAS No. 157 except as it applies to those nonfinancial assets and nonfinancial liabilities as noted in proposed FSP FAS 157-2. The partial adoption of SFAS No. 157 impacted our disclosures surrounding our restricted long-term investments. The adoption of the remaining portions of SFAS No. 157 is not expected to have a material impact on our financial statements.
On February 15, 2007, the FASB issued SFAS No. 159,The Fair Value Option for Financial Assets and Financial Liabilities – Including an Amendment of FASB Statement No. 115. This standard permits an entity to choose to measure many financial instruments and certain other items at fair value. The fair value option established by SFAS No. 159 permits all entities to choose to measure eligible items at fair value at specified election dates. SFAS No. 159 is effective for the Company as of January 1, 2008. The initial impact of adopting this pronouncement had no effect on our consolidated financial statements because we did not elect the fair value option for any financial assets or liabilities at the beginning of 2008. During the year, SFAS No. 159 impacted our accounting and disclosure of the put option received as part of our auction rate securities settlement as further described in Note 2.
In December 2007, the FASB issued SFAS No. 141 (Revised 2007),Business Combinations. SFAS No. 141(R) will significantly change the accounting for business combinations. Under SFAS No. 141(R), an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. SFAS No. 141(R) will change the accounting treatment for certain specific items. SFAS No. 141(R) also includes a substantial number of new disclosure requirements. SFAS No. 141(R) applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Earlier adoption is prohibited. SFAS No. 141(R) will impact us if we complete an acquisition after the effective date.
In December 2007, the FASB issued SFAS No. 160,Noncontrolling Interests in Consolidated Financial Statements – An Amendment of ARB No. 51. SFAS No. 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 also includes expanded disclosure requirements regarding the interests of the parent and its noncontrolling interest. SFAS No. 160 is effective for fiscal years, and interim periods with those fiscal years, beginning on or after December 15, 2008. Earlier adoption is prohibited. We are currently assessing the potential impact that the adoption of SFAS No. 160 will have on our financial statements.
In March 2008, the FASB issued SFAS No. 161,Disclosures about Derivative Instruments and Hedging Activities – an amendment of FASB Statement No. 133. SFAS No. 161 requires enhanced disclosures about an entity’s derivative and hedging activities and is effective for financial statements issued for fiscal years beginning after November 15, 2008. We are currently assessing the impact of SFAS No. 161 on our disclosures.
In April 2008, the FASB issued FSP FAS 142-3,Determination of the Useful Life of Intangible Assets, to provide guidance for determining the useful life of recognized intangible assets and to improve consistency between the period of expected cash flows used to measure the fair value of a recognized intangible asset and the useful life of the intangible asset as determined under SFAS No. 142,Goodwill and Other Intangible Assets. The FSP requires that an entity consider its own historical experience in renewing or extending similar arrangements. However, the entity must adjust that experience based on entity-specific factors under FAS No. 142. FSP FAS 142-3 is effective for fiscal years and interim periods that begin after November 15, 2008. The Company intends to adopt FSP FAS 142-3 effective January 1, 2009 and to apply its provisions prospectively to recognized intangible assets acquired after that date. The Company has periodically purchased recognized intangible assets and is in the process of evaluating the impact that the adoption of FSP FAS 142-3 will have on its financial statements.
In May 2008, FASB issued SFAS No. 162,The Hierarchy of Generally Accepted Accounting Principles. SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles. SFAS No. 162 is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411,The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. We do not anticipate that the adoption of SFAS No. 162 will materially impact the Company.
36
RECLASSIFICATIONS
Certain prior year amounts have been reclassified to conform to the current year presentation.
At December 31, 2008, we held $4.0 million (par value) of investments comprised of auction rate securities, or ARS. In January 2009, our ARS were purchased by our broker/dealer at par.
The balance of investments consists of the combination of the fair value of ARS as determined under SFAS No. 157 and the fair value of the settlement rights that we received from the broker/dealer under a settlement agreement reached in November 2008. The settlement rights allowed us to put the ARS to the broker/dealer at par between the dates of January 2, 2009 and January 2, 2011.
The ARS was valued at $3.3 million at December 31, 2008 based on an internal valuation of the investment. As no level 1 or 2 valuation inputs were present, we determined the valuation based upon a combination of level 3 valuation inputs, including broker/dealer estimates, secondary market quotations of similar illiquid securities, and a discounted cash flow estimate comparing the ARS to long-term federal securities. The changing of the ARS status to “trading” resulted in the reclassification of the unrealized loss shown under accumulated other comprehensive income (loss) of our consolidated balance sheet to the consolidated statement of operations. We adopted SFAS No. 159,The Fair Value Option for Financial Assets and Financial Liabilities, in 2008 and selected the fair value option for the settlement right in our fiscal quarter ending December 31, 2008. Management determined that the fair value option was appropriate for this unusual transaction and that it reflected the most accurate substance of the settlement right offering in conjunction with the ARS valuation. The settlement right was valued at $700,000 at December 31, 2008 and was also determined internally using a discounted cash flow analysis factoring in a risk discount on the broker/dealer’s likelihood of meeting the obligation. The valuation loss on the ARS and investment income from receiving the settlement rights are recorded in the other income, net line of the consolidated statements of income.
Proceeds from maturities and sales of investments totaled $3.4 million, $4.1 million and $ - for the years ended December 31, 2008, 2007 and 2006, respectively. As described above, in the year ended December 31, 2008, we realized a $700,000 loss on our ARS and a $700,000 gain on the ARS settlement rights. There were no realized gains or losses related to sales during the years ended December 31, 2007 and 2006.
| |
3. | INVENTORIES |
| |
| Inventories, net of reserves, consisted of the following (in thousands): |
| | | | | | | |
| | December 31, | |
| |
|
|
| | 2008 | | 2007 | |
| |
|
|
Electronic components | | $ | 1,097 | | $ | 1,092 | |
Finished goods | | | 511 | | | 487 | |
| |
|
|
| | | | | | | |
Total | | $ | 1,608 | | $ | 1,579 | |
| |
|
|
|
|
|
|
On December 6, 2007, we purchased certain assets of EIS Electronic Integrated Systems, Inc. (EIS), including its RTMS radar product line. The purchase price was $10.9 million in cash plus 147,202 shares of our common stock valued at approximately $2.5 million. We borrowed $5.0 million from a bank to partially finance the purchase. In addition to the purchase price, we incurred $506,000 in direct acquisition costs. As part of the purchase agreement, the sellers are eligible to receive an earn-out based on the performance of the assets for the next three years. Earn-outs will be calculated and paid annually. Based on target achievement, the sellers would receive $2.0 million annually or a total of $6.0 million. Superior performance of the assets could lead to an earn-out in excess of $2 million, as the earn-out is not capped.
37
Following the purchase, the former operations of EIS were split into two subsidiaries: ISS/Canada and Canada Sales Corp. The purchase price plus direct acquisition costs were allocated on the basis of estimated fair value at the date of the purchase. The purchase price allocation is as follows (in thousands):
| | | | |
Purchase price including direct acquisition costs | | $ | 13,941 | |
Less: | | | | |
Fixed assets | | | (300 | ) |
In-process research and development expense | | | (4,500 | ) |
Developed technology | | | (3,900 | ) |
Trade names | | | (1,200 | ) |
Other intangibles | | | (200 | ) |
| |
|
| |
Goodwill | | $ | 3,841 | |
| |
|
| |
Earn-out payments related to the EIS asset purchase will be recorded as additional goodwill when earned. In 2008, the sellers earned an earn-out of $1.2 million, which is payable in March 2009.
Prior to the asset purchase, EIS was engaged in research and development activity into its next generation product line, known internally as “G4.” G4 research activity began in 2006. Because G4 had not yet reached technological feasibility, the value of the G4 program was expensed as in-process research and development at the date of transaction. As of the date of the EIS asset purchase, the program was estimated to be between 50% and 75% complete. G4, when released, is expected to provide new features and functionality and avoid existing patent claims of competitors based upon unique technology. The value of the G4 program was appraised utilizing a multi-period excess earnings cash flow analysis based upon facts and circumstances surrounding the in-process development activities and the expected economic benefits to be derived from the resulting products. Key assumptions for the analysis include revenue from G4 products beginning in mid-2008, achievement of an efficient cost to manufacture and a risk adjusted discount rate of 17.0% on cash flows. At the date of acquisition, EIS was actively selling its G3 product, which has provided the majority of its revenues in the last two years. If G4 is not commercialized according to plan, our financial projections may not be attained.
EIS was named in a U.S. lawsuit in 2006 for infringement of a patent. On October 31, 2007, the courts entered judgment that EIS had not infringed on the patent. The plaintiff appealed the decision early in 2008, and the case currently resides in the appellate court. Under the EIS asset purchase agreement, EIS is required to continue to defend this case. In addition, EIS must indemnify us for all expenses, claims or judgments related to this lawsuit up to the amount of the purchase price, including any earn-out payments. Management believes that the ultimate outcome of this legal action will not have a material adverse effect on our financial statements.
In conjunction with the EIS asset purchase, $600,000 in cash and 35,328 shares of stock, with a value of approximately $600,000, issued in connection with the transaction were placed in escrow to secure potential indemnification obligations. Any amounts remaining in escrow on December 6, 2012 will then be released.
The results of ISS/Canada and Canada Sales Corp. operations are included in the accompanying financial statements since the date of the EIS asset purchase. The following pro forma summary presents the results of operations as if the EIS asset purchase had occurred on January 1, 2006. EIS’ fiscal year ended on September 30. The table below includes our results for the years ended December 31, 2007 and 2006, respectively, and EIS for the years ended September 30, 2007 and 2006, respectively. During the years ended September 30, 2007 and 2006, respectively, EIS incurred $409,000 and $2.6 million of legal fees to defend the patent infringement lawsuit.
The pro forma results are not necessarily indicative of the results that would have been achieved had the EIS asset purchase taken place on that date (in thousands, except per share amounts):
| | | | | | | |
| | December 31, | |
| |
| |
| | 2007 | | 2006 | |
| |
| |
| |
Total revenue | | $ | 23,825 | | $ | 21,187 | |
Net income (loss) | | | 3,897 | | | (2,170 | ) |
| | | | | | | |
Net income (loss) per share: | | | | | | | |
Basic | | $ | 0.99 | | $ | (0.56 | ) |
Diluted | | | 0.97 | | | (0.56 | ) |
38
| |
5. | GOODWILL AND INTANGIBLE ASSETS |
Goodwill consists of $1.1 million related to our acquisition of Flow Traffic and $5.0 million related to the EIS asset purchase, consisting of $3.8 million recorded at the time of the purchase and an additional $1.2 million recorded in 2008 in conjunction with earn-out payments due.
Intangible assets consisted of the following (dollars in thousands):
| | | | | | | |
| | December 31, 2008 | | December 31, 2007 | |
| |
| |
| |
Developed technology (8 year life) | | $ | 3,900 | | $ | 3,900 | |
Trade names (5 year life) | | | 1,200 | | | 1,200 | |
Other intangibles (5 year life) | | | 200 | | | 200 | |
Less: Accumulated amortization | | | (819 | ) | | (51 | ) |
| |
|
| |
|
| |
Total identifiable intangible assets, net | | $ | 4,481 | | $ | 5,249 | |
| |
|
| |
|
| |
We expect to recognize amortization expense for the intangible assets in the above table of $768,000 in each of our years ending December 31, 2009, 2010 and 2011 and of $749,000 in 2012. The weighted average amortization period remaining for intangible assets is 6.2 years. Goodwill and intangible assets related to the EIS asset purchase are deductible for tax purposes over 15 years.
We have a revolving line of credit and a term loan with our bank. These credit agreements were entered into on May 1, 2008 and replaced all prior bank agreements, including the repayment of loans under the previous agreements. Both agreements additionally include the pledge of our ARS investment.
The revolving line of credit agreement provides up to $5.0 million in short-term borrowings at the bank’s prime rate (effective rate of 4.66% at December 31, 2008), expiring May 1, 2011. Any loans are secured by inventories, accounts receivable and equipment, and the bank has the right of setoff against checking, savings and other accounts. We had $2.0 million of outstanding borrowings under this credit agreement at December 31, 2008, all of which are due May 1, 2011.
The term loan initially provides up to $3.0 million at a fixed rate of 6.75%, expiring May 1, 2011. The loan is secured by inventories, accounts receivable and equipment, and the bank has the right of setoff against checking, savings and other accounts. At December 31, 2008, we had $1.75 million outstanding on this loan. The loan is repayable in equal monthly installments, of which $1.0 million is due in 2009 and $750,000 is due in 2010.
Subsequent to year end, we fully repaid the term loan and the revolving line of credit and were released from our pledge of investments.
We rent office space and equipment under operating lease agreements expiring at various dates through December 2010. The leases provide for monthly payments of $44,000, and we are responsible for our proportionate share of increases in operating expenses that exceed a base rent factor. Rent expense amounted to $555,000 in 2008, $319,000 in 2007, and $261,000 in 2006.
Future minimum annual lease payments under noncancelable operating leases for the years ending December 31, 2009 and 2010 are $236,000 and $156,000, respectively.
39
Our deferred tax assets (liabilities) are as follows (in thousands):
| | | | | | | |
| | December 31 | |
| |
|
|
| | 2008 | | 2007 | |
| |
|
|
|
|
Current deferred tax assets (liabilities): | | | | | | | |
Accrued compensation | | $ | 40 | | $ | 25 | |
Prepaid expenses | | | (43 | ) | | (39 | ) |
Inventory reserves | | | 165 | | | 118 | |
Stock option expense (NQO) | | | 90 | | | 36 | |
Other | | | 124 | | | 2 | |
Foreign net operating loss carryforwards | | | 9 | | | 86 | |
Less valuation allowance | | | (9 | ) | | (86 | ) |
| |
|
|
|
|
|
|
| | | 376 | | | 142 | |
Non-current deferred tax assets (liabilities): | | | | | | | |
Intangible asset amortization | | | 1,611 | | | 1,684 | |
Other | | | (36 | ) | | (8 | ) |
| |
|
|
|
|
|
|
| | | 1,575 | | | 1,676 | |
| |
|
|
|
|
|
|
Net deferred tax assets | | $ | 1,951 | | $ | 1,818 | |
| |
|
|
|
|
|
|
Deferred tax assets have been offset by a valuation allowance as deemed necessary based on our estimates of future sources of taxable income and the expected timing of temporary difference reversals.
There is $2.4 million, $913,000 and $449,000 in undistributed earnings of our wholly-owned foreign subsidiaries at December 31, 2008, 2007 and 2006, respectively. We have not provided any additional federal or state income taxes or foreign withholding taxes on the undistributed earnings, as such earnings have been indefinitely reinvested in the business as defined in SFAS No. 109,Accounting for Income Taxesand Accounting Principles Board Opinion 23.
We realize an income tax benefit from the exercise or early disposition of certain stock options. This benefit results in a decrease in current income taxes payable and an increase in additional paid-in capital.
The components of income tax expense (benefit) are as follows (in thousands):
| | | | | | | | | | |
| | Years Ended December 31 | |
| |
|
|
| | 2008 | | 2007 | | 2006 | |
| |
|
|
|
|
|
|
Current: | | | | | | | | | | |
Federal | | $ | 1,738 | | $ | 1,318 | | $ | 1,039 | |
State | | | 38 | | | 20 | | | 49 | |
Foreign | | | 564 | | | 116 | | | 57 | |
| |
|
|
|
|
|
|
|
|
|
| | | 2,340 | | | 1,454 | | | 1,145 | |
| |
|
|
|
|
|
|
|
|
|
Deferred: | | | | | | | | | | |
Federal | | | (59 | ) | | (1,638 | ) | | (173 | ) |
State | | | (23 | ) | | (15 | ) | | (30 | ) |
Foreign | | | (51 | ) | | — | | | — | |
| |
|
|
|
|
|
|
|
|
|
| | | (133 | ) | | (1,653 | ) | | (203 | ) |
| |
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit) | | $ | 2,207 | | $ | (199 | ) | $ | 942 | |
| |
|
|
|
|
|
|
|
|
|
Income before taxes for the foreign operations were $2.1 million, $509,000 and $236,000 for the years ended December 31, 2008, 2007 and 2006.
40
A reconciliation of income taxes to the statutory federal rate is as follows (in thousands):
| | | | | | | | | | |
| | December 31 | |
| |
|
|
| | 2008 | | 2007 | | 2006 | |
| |
|
|
|
|
|
|
Federal tax statutory rate | | $ | 2,438 | | $ | 225 | | $ | 1,382 | |
State taxes, net of federal benefit | | | 10 | | | 2 | | | 13 | |
Tax exempt interest | | | — | | | (146 | ) | | (124 | ) |
Research and development tax credits | | | (120 | ) | | (120 | ) | | (135 | ) |
Domestic production activity deduction | | | (83 | ) | | (61 | ) | | (39 | ) |
Effect of lower rates on foreign income | | | (125 | ) | | (57 | ) | | (23 | ) |
Use of foreign loss carryforwards | | | (77 | ) | | — | | | — | |
Stock option expense | | | 66 | | | 32 | | | 60 | |
Adjustment of prior year tax credits and refunds | | | (50 | ) | | (26 | ) | | (202 | ) |
FIN 48 adjustments | | | 96 | | | 50 | | | — | |
Other | | | 52 | | | (98 | ) | | 10 | |
| |
|
|
|
|
|
|
|
|
|
Income taxes | | $ | 2,207 | | $ | (199 | ) | $ | 942 | |
| |
|
|
|
|
|
|
|
|
|
In July 2006, the FASB issued Interpretation No. 48,Accounting for Uncertainty in Income Taxes—an Interpretation of FASB Statement No. 109, (“FIN 48”) which clarifies what criteria must be met prior to recognition of the financial statement benefit of a position taken in a tax return. FIN 48 also provides guidance on derecognition of tax benefits, classification on the balance sheet, interest and penalties, accounting in interim periods, disclosure and transition. We adopted FIN 48 effective January 1, 2007. As a result of the implementation of FIN 48, we did not change our tax liability for uncertain tax benefits. A reconciliation of the beginning and ending amount of the tax liability for uncertain tax benefits is as follows (in thousands):
| | | | |
Balance at January 1, 2007 | | $ | 100 | |
Additions for current year tax positions | | | 50 | |
Reductions | | | — | |
| |
|
| |
Balance at December 31, 2007 | | | 150 | |
Additions for current year tax positions | | | 96 | |
Reductions | | | — | |
| |
|
| |
Balance at December 31, 2008 | | $ | 246 | |
| |
|
| |
We are subject to income taxes in the U.S. federal jurisdiction and various state and foreign jurisdictions. Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and require significant judgment to apply. Generally, we are subject to U.S. federal, state, local and foreign tax examinations by taxing authorities for years after the fiscal year ended December 31, 2004.
The United States patent for some aspects of the technology underlying our Autoscope system was issued in 1989 to the University of Minnesota. We had an exclusive worldwide license from the University of Minnesota for that technology and paid royalties to the University of Minnesota in exchange for such license. Our exclusive license, and all related royalty obligations, expired July 2006. Royalty expense under the agreement was $220,000 in the year ended December 31, 2006.
We have sublicensed the right to manufacture and market the Autoscope technology in North America, the Caribbean and Latin America to Econolite and receive royalties from Econolite on sales of the Autoscope system in those territories. We may terminate our agreement with Econolite if a minimum annual sales level is not met or Econolite fails to make royalty payments as required by the agreement. The agreement’s initial term as amended was 20 years, ending in 2011. In 2008, we extended the agreement an additional 20 years, unless terminated by either party upon three years’ notice.
We recognized royalty income from this agreement of $13.3 million, $10.7 million and $10.1 million in 2008, 2007 and 2006, respectively.
| |
10. | REVENUE FROM FOREIGN COUNTRIES |
We derived the following percentages of our net revenues from the following geographic regions:
| | | | | | | | | | |
| | 2008 | | 2007 | | 2006 | |
| |
| |
| |
| |
Asia Pacific | | | 12% | | | 11% | | | 10% | |
Europe | | | 16% | | | 16% | | | 13% | |
North America | | | 72% | | | 73% | | | 77% | |
41
Revenue originating from Poland was 11% of our revenue in the year ended December 31, 2007. The aggregate net book value of long-lived assets held outside of the United States was $258,000 and $356,000 at December 31, 2008 and 2007, respectively.
| |
11. | SIGNIFICANT CUSTOMERS AND CONCENTRATION OF CREDIT RISK |
Royalty income from Econolite comprised 50%, 71% and 77% of revenue in the years ended December 31, 2008, 2007 and 2006, respectively. Accounts receivable from Econolite were $2.9 million and $3.3 million at December 31, 2008 and 2007, respectively. One international customer comprised 13% of accounts receivable at December 31, 2008, and a separate international customer comprised 15% of accounts receivable at December 31, 2007.
Substantially all of our employees in the United States are eligible to participate in a qualified defined contribution 401(k) plan in which participants may elect to have a specified portion of their salary contributed to the plan and we may make discretionary contributions to the plan. Flow Traffic is obligated to contribute to an employee pension plan. The Company made contributions totaling $97,000, $89,000 and $87,000 to the plans for 2008, 2007 and 2006, respectively.
In February 1995 and April 2005, we adopted the 1995 Long-Term Incentive and Stock Option Plan (the 1995 Plan) and the 2005 Stock Incentive Plan (the 2005 Plan), respectively, which provide for the granting of incentive (ISO) and non-qualified (NQO) stock options, stock appreciation rights, restricted stock awards and performance awards to our officers, directors, employees, consultants and independent contractors. The 1995 Plan terminated in February 2005. Options granted under the Plans generally vest over three to five years based on service and have a contractual term of six to ten years and are amortized to expense on a straight-line basis. The following table summarizes stock option activity for 2008 and 2007:
| | | | | | | | | | | | | | | | |
| | Plan Options Available For Grant | | Plan Options Outstanding | | Non-Plan Options Outstanding | | Weighted Average Exercise Price Per Share | |
| |
|
|
|
|
|
|
|
|
| | | | | ISO | | NQO | | | | | | | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006 | | | 263,200 | | | 70,700 | | | 102,333 | | | 42,000 | | $ | 3.38 | |
Granted | | | (141,000 | ) | | 68,088 | | | 72,912 | | | — | | | 15.34 | |
Exercised | | | — | | | (18,800 | ) | | — | | | — | | | 2.12 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007 | | | 122,200 | | | 119,988 | | | 175,245 | | | 42,000 | | $ | 8.47 | |
Granted | | | (95,500 | ) | | 48,130 | | | 47,370 | | | — | | | 13.58 | |
Exercised | | | — | | | (13,000 | ) | | (10,000 | ) | | (36,000 | ) | | 3.31 | |
Plan addition | | | 138,800 | | | — | | | — | | | — | | | | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008 | | | 165,500 | | | 155,118 | | | 212,615 | | | 6,000 | | $ | 10.59 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes information about the stock options outstanding at December 31, 2008.
| | | | | | | | | | | | | | | | | | | | | | |
| | Options Outstanding | | Options Exercisable | |
| |
| |
| |
Range of Exercise Price | | Number Outstanding | | Weighted Average Remaining Contractual Life | | Weighted Average Exercise Price | | Aggregate Intrinsic Value | | Number Exercisable | | Weighted Average Exercise Price | | Aggregate Intrinsic Value | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
$1.30-1.99 | | | 59,100 | | | 3.2 years | | $ | 1.34 | | $ | 408,736 | | | 59,100 | | $ | 1.34 | | $ | 408,736 | |
2.00-2.99 | | | 16,200 | | | 3.2 years | | | 2.35 | | | 95,742 | | | 16,200 | | | 2.35 | | | 95,742 | |
3.00-3.99 | | | 38,933 | | | 3.7 years | | | 3.15 | | | 199,083 | | | 38,933 | | | 3.15 | | | 199,083 | |
7.00-7.93 | | | 6,000 | | | 1.3 years | | | 7.50 | | | 4,560 | | | 6,000 | | | 7.50 | | | 4,560 | |
12.00-12.99 | | | 62,000 | | | 6.0 years | | | 12.44 | | | — | | | 12,000 | | | 12.61 | | | — | |
14.00-14.99 | | | 105,500 | | | 4.6 years | | | 14.25 | | | — | | | 17,750 | | | 14.20 | | | — | |
15.00-15.99 | | | 39,000 | | | 3.1 years | | | 15.34 | | | — | | | 18,750 | | | 15.70 | | | — | |
16.00-16.99 | | | 15,000 | | | 4.9 years | | | 16.00 | | | — | | | 3,750 | | | 16.00 | | | — | |
17.00-17.99 | | | 32,000 | | | 3.9 years | | | 17.50 | | | — | | | 8,000 | | | 17.50 | | | — | |
| |
|
| | | | | | | |
|
| |
|
| | | | |
|
| |
| | | 373,733 | | | | | $ | 10.59 | | $ | 708,121 | | | 180,483 | | $ | 6.55 | | $ | 708,121 | |
| |
|
| | | | | | | |
|
| |
|
| | | | |
|
| |
42
The weighted average fair value of the 95,500 and 141,000 options granted during 2008 and 2007, respectively, was $387,975 and $851,910.
The total intrinsic value of options exercised during 2008, 2007 and 2006 was $292,084, $255,000 and $607,000, respectively. The total fair value of shares vested during 2008, 2007 and 2006 was $807,000, $25,000 and $170,000, respectively. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used during 2008, 2007 and 2006, respectively: zero dividend yield; expected volatility of 41%, 127% and 127%; risk-free interest rate of 3.68%, 4.75% and 4.27%; and expected life of 3.5, 3.9 and 3 years. The expected life of the options is based on evaluations of historical and expected future exercise behavior. The risk-free interest rate is based on the US Treasury rates at the date of grant, with maturity dates approximately equal to the expected life at the grant date. Volatility is based on historical volatility of the Company’s stock over the past three years. The Company has not historically paid any dividends and does not expect to in the foreseeable future. We recognized stock option expense of $339,000, $194,000 and $177,000 in the years ended December 31, 2008, 2007 and 2006, respectively, and the expense is included within general and administrative expense on the consolidated statements of income.
There were 183,633 and 195,833 options exercisable at December 31, 2007 and 2006, respectively. The weighted average exercise price of these options was $2.94 and $2.53 at December 31, 2007 and 2006, respectively.
We currently operate in two reportable segments: Autoscope and RTMS. Autoscope is our machine-vision product line, and revenue consists of royalties (all of which are received from Econolite), as well as a portion of international sales. RTMS is our radar product line acquired in the EIS asset purchase in December 2007, and revenue consists of all North American sales and a portion of international sales. All segment revenues are derived from external customers.
The following table sets forth selected unaudited financial information for the year ended December 31, 2008 for each of the Company’s reportable segments (in thousands):
| | | | | | | | | | |
| | Autoscope | | RTMS | | Total | |
| |
| |
| |
| |
Revenue | | $ | 18,705 | | $ | 7,760 | | $ | 26,465 | |
Depreciation | | | 242 | | | 115 | | | 357 | |
Amortization of intangible assets | | | — | | | 768 | | | 768 | |
Income before income taxes | | | 5,939 | | | 1,232 | | | 7,171 | |
Capital expenditures | | | 273 | | | 112 | | | 385 | |
Total assets | | | 24,135 | | | 11,973 | | | 36,108 | |
43
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders
Image Sensing Systems, Inc.
We have audited the accompanying consolidated balance sheets of Image Sensing Systems, Inc. (a Minnesota Corporation) and subsidiaries (the Company) as of December 31, 2008 and 2007, and the related consolidated statements income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2008. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Image Sensing Systems, Inc. and subsidiaries as of December 31, 2008 and 2007, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2008 in conformity with accounting principles generally accepted in the United States of America.
/s/ GRANT THORNTON LLP
Minneapolis, Minnesota
March 26, 2009
44
| |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
None.
| |
Item 9A(T). | Controls and Procedures |
Evaluation of disclosure controls and procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act)) that are designed to reasonably ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and we necessarily are required to apply our judgment in evaluating the cost-benefit relationship of possible controls and procedures. Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.
Management’s report on internal control over financial reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect our transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles in the United States of America, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and is subject to lapses in judgment or breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements. Further, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2008. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in “Internal Control—Integrated Framework”. Based on this assessment, management has concluded that our internal control over financial reporting was effective as of December 31, 2008.
45
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this annual report.
Changes in internal control over financial reporting
During the most recent fiscal quarter covered by this report, there has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
| |
Item 9B. | Other Information |
None.
46
PART III
| |
Item 10. | Directors, Executive Officers and Corporate Governance |
We have adopted a Code of Ethics which applies to our principal executive, accounting and financial officers. The Code of Ethics is published on our website at www.imagesensing.com. Any amendments to the Code of Ethics and waivers of the Code of Ethics for our principal executive, accounting and financial officers will be published on our website.
The sections entitled “Proposal I - Election of Directors,” “Audit Committee” and “Section 16(a) Beneficial Ownership Reporting Compliance” in our definitive proxy statement for our 2009 annual meeting of shareholders are incorporated into this Form 10-K by reference.
| |
Item 11. | Executive Compensation |
The sections entitled “Executive Compensation” and “Compensation of Directors” in our definitive proxy statement for the 2009 annual meeting of shareholders are incorporated into this Form 10-K by reference.
| |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
Equity Compensation Plan Information
The following table provides information as of December 31, 2008 about our shares of common stock subject to outstanding awards or available for future awards under our equity compensation plans and arrangements.
| | | | | | | | | | | | | | | | |
Plan Category | | Number of securities to be issued upon exercise of outstanding options, warrants and rights | | Weighted-average exercise price of outstanding options, warrants and rights | | Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column)(2) | |
|
|
|
|
|
|
|
|
Equity compensation plans approved by shareholders(1) | | | | 367,733 | | | | $ | 10.64 | | | | | 165,500 | | |
Equity compensation plans not approved by shareholders | | | | 6,000 | | | | $ | 7.50 | | | | | — | | |
| | |
|
| | | |
|
| | | | |
| | |
Total | | | | 373,733 | | | | $ | 10.59 | | | | | 165,500 | | |
| | |
|
| | | | | | | | | |
| | |
(1) Includes shares underlying stock options under the Image Sensing Systems, Inc. 1995 Long-Term Incentive and Stock Option Plan and non-qualified stock options granted outside the 1995 Plan between 1996 and 2000 to current and former members of the Board of Directors.
(2) The 165,500 shares available for grant under the 2005 Stock Incentive Plan may become the subject of future awards in the form of stock options, stock appreciation rights, restricted stock, performance awards or other stock-based awards.
The section entitled “Security Ownership of Certain Beneficial Owners and Management” in our definitive proxy statement for the 2009 annual meeting of shareholders is incorporated into this Form 10-K by reference.
| |
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
The section entitled “Certain Relationships and Related Transactions” in our definitive proxy statement for the 2009 annual meeting of shareholders is incorporated into this Form 10-K by reference.
| |
Item 14. | Principal Accountant Fees and Services |
The sections entitled “Audit Fees,” “Audit-Related Fees,” “Tax Fees,” “All Other Fees” and “Policy on Audit Committee Pre-Approval of Audit and Permissible Non-Audit Services Provided by Our Independent Registered Public Accounting Firm” in our definitive proxy statement for our 2009 annual meeting of shareholders are incorporated into this Form 10-K by reference.
47
PART IV
| |
Item 15. | Exhibits and Financial Statement Schedules |
(b) The following documents are filed as exhibits to this report:
| | |
Exhibit No. | Description |
| | |
| 2.1* | Asset Purchase Agreement dated December 6, 2007 by and among Image Sensing Systems, Inc. (ISS), EIS Electronic Integrated Systems Inc., Dan Manor and the other parties named therein, incorporated by reference to Exhibit 2.1 to ISS’ Annual Report on Form 10-K for the year ended December 31, 2007 (2007 Form 10-K). (Schedules to this Agreement have not been filed in reliance on Item 601(b)(2) of Regulation S-K of the Securities and Exchange Commission (SEC). ISS will furnish supplementally copies of such schedules to the SEC upon its request.) |
| | |
| 3.1 | Restated Articles of Incorporation of ISS, incorporated by reference to Exhibit 3.1 to ISS’ Registration Statement on Form SB-2 (Registration No. 33-90298C) filed on March 14, 1995, as amended (Registration Statement). |
| | |
| 3.2 | Articles of Amendment to Articles of Incorporation of ISS, incorporated by reference to Exhibit 3.2 to ISS’ Quarterly Report on Form 10-QSB for the quarter ended June 30, 2001. |
| | |
| 3.3 | Bylaws of ISS, incorporated by reference to Exhibit 3.3 to ISS’ Registration Statement. |
| | |
| 4.1 | Specimen form of ISS’ common stock certificate, incorporated by reference to Exhibit 4.1 to ISS’ Registration Statement. |
| | |
| 10.1 | Form of Distributor Agreement, incorporated by reference to Exhibit 10.1 to ISS’ Registration Statement. |
| | |
| 10.2** | 1995 Long-Term Incentive and Stock Option Plan, amended and restated through May 17, 2001, incorporated by reference to Exhibit 10.10 to ISS’ Annual Report on Form 10-KSB for the year ended December 31, 2001. |
| | |
| 10.3** | Employment Agreement between ISS and Kenneth R. Aubrey, dated December 12, 2006, effective on or about January 15, 2007 (in capacity as President) and effective on or about June 1, 2007 (in capacity of President and Chief Executive Officer), incorporated by reference to Exhibit 10.1 to ISS’ Current Report on Form 8-K dated December 14, 2006. |
| | |
| 10.4** | Employment Agreement between ISS and Gregory R. L. Smith, dated December 8, 2006, incorporated by reference to Exhibit 10.1 to ISS’ Current Report on Form 8-K dated December 8, 2006. |
| | |
| 10.5** | Employment Agreement between ISS and James Murdakes, dated March 9, 2007, incorporated by reference to Exhibit 10.1 to ISS’ Current Report on Form 8-K dated March 13, 2007. |
| | |
| 10.6 | Business Loan Agreement dated December 4, 2007 by and between ISS and Wells Fargo Bank, National Association (Wells Fargo), incorporated by reference to Exhibit 10.6 to ISS’ 2007 Form 10-K. |
| | |
| 10.7 | Promissory Note dated December 4, 2007 in the original principal amount of $3,000,000 issued by ISS to Wells Fargo, incorporated by reference to Exhibit 10.7 to ISS’ 2007 Form 10-K. |
| | |
| 10.8 | Business Loan Agreement dated December 4, 2007 by and between ISS and Wells Fargo, incorporated by reference to Exhibit 10.8 to ISS’ 2007 Form 10-K. |
| | |
| | |
| 10.9 | Promissory Note dated December 4, 2007 in the original principal amount of $8,000,000 issued by ISS to Wells Fargo, incorporated by reference to Exhibit 10.9 to ISS’ 2007 Form 10-K. |
| | |
| 10.10 | Commercial Security Agreement dated January 8, 2002 by and between ISS and Wells Fargo, incorporated by reference to Exhibit 10.10 to ISS’ 2007 Form 10-K. |
| | |
| 10.11 | Amendment VII to Office Lease Agreement dated April 26, 2007 by and between ISS and Spruce Tree Centre L.L.P., incorporated by reference to Exhibit 10.11 to ISS’ 2007 Form 10-K. |
48
| | |
| 10.12 | Modification to Manufacturing, Distributing and Technology License Agreement dated September 1, 2000 by and between ISS and Econolite Control Products, Inc. (Econolite), incorporated by reference to Exhibit 10.12 to ISS’ 2007 Form 10-K. |
| | |
| 10.13** | Image Sensing Systems, Inc. 2005 Stock Incentive Plan, incorporated by reference to Appendix A to ISS’ proxy statement filed with the SEC on April 19, 2005. |
| | |
| 10.14 | Manufacturing, Distributing and Technology License Agreement dated June 11, 1991 by and between ISS and Econolite Control Products, Inc., incorporated by reference to Exhibit 10.1 to the Registration Statement. |
| | |
| 10.15 | Extension and Second Modification to License Agreement dated July 13, 2001 by and between ISS and Econolite, incorporated by reference to Exhibit 10.12 to ISS’ Annual Report on Form 10-KSB for the year ended December 31, 2001. |
| | |
| 10.16 | Distribution Agreement dated January 1, 2001 by and between ISS and Wireless Technology, Inc., incorporated by reference to Exhibit 10.1 to ISS’ Quarterly Report on Form 10-QSB for the quarter ended June 30, 2001. |
| | |
| 10.17 | Office Lease Agreement dated November 24, 1998 by and between ISS and Spruce Tree Centre L.L.P., incorporated by reference to Exhibit 10.18 to ISS’ Annual Report on Form 10-KSB for the year ended December 31, 1998. |
| | |
| 10.18 | Production Agreement dated February 14, 2002 by and among ISS, Wireless Technology, Inc. and Econolite, incorporated by reference to Exhibit 10.20 to ISS’ Annual Report on Form 10-KSB for the year ended December 31, 2001. |
| | |
| 10.19 | Extension and Third Modification to Manufacturing Distributing and Technology License Agreement dated July 3, 2008 by and between ISS and Econolite, incorporated by reference to Exhibit 10.1 to ISS’ Current Report on Form 8-K dated July 3, 2008. |
| | |
| 10.20** | Employment Agreement dated December 6, 2007 by and between ISS Image Sensing Systems Canada Ltd. and Dan Manor, incorporated by reference to Exhibit 99.1 to ISS’ 2007 Form 10-K. |
| | |
| 10.21 | Loan Agreement dated May 1, 2008 by and between ISS and Associated Bank, National Association (Associated Bank), incorporated by reference to Exhibit 10.19 to ISS’ Registration Statement on Form S-1 filed on May 12, 2008 (Form S-1). |
| | |
| 10.22 | Security Agreement dated May 1, 2008 by and between ISS and Associated Bank, incorporated by reference to Exhibit 10.20 to ISS’ Form S-1. |
| | |
| 10.23 | Promissory Note (Line of Credit) dated May 1, 2008 in the original principal amount of $5,000,000 issued by ISS to Associated Bank, incorporated by reference to Exhibit 10.21 to ISS’ Form S-1. |
| | |
| 10.24 | Promissory Note (Loan) dated May 1, 2008 in the original principal amount of $3,000,000 issued by ISS to Associated Bank, incorporated by reference to Exhibit 10.22 to ISS’ Form S-1. |
| | |
| 21 | List of Subsidiaries of ISS (filed herewith). |
| | |
| 23.1 | Consent of Independent Registered Public Accounting Firm. |
| | |
| 24 | Power of Attorney (included on signature page). |
| | |
| 31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
| 31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
| | |
| 32.1 | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
| 32.2 | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
| 99.1 | Extension of Modification to Manufacturing, Distributing and Technology License Agreement dated May 31, 2002 by and between ISS and Econolite, incorporated by reference to Exhibit 99.2 to ISS’ 2007 Form 10-K. |
| | |
| 99.2 | Letter agreement dated June 19, 1997 by and between ISS and Econolite, incorporated by reference to Exhibit 99.3 to ISS’ 2007 Form 10-K. |
| |
* | Portions of this exhibit are treated as confidential pursuant to a request for confidential treatment filed by ISS with the SEC. |
| |
** | Management contract or compensatory plan or arrangement. |
| |
| Copies of all exhibits not attached will be furnished without charge upon written request to the Company at the address set forth on the inside back cover page of this Annual Report. |
49
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Image Sensing Systems, Inc.
| | |
/s/ Kenneth R. Aubrey | | Date: March 26, 2009 |
| | |
Kenneth R. Aubrey | | |
President and Chief Executive Officer | | |
Each person whose signature to this report on Form 10-K appears below hereby constitutes and appoints Kenneth R. Aubrey and Gregory R. L. Smith, and each of them, as his or her true and lawful attorney-in-fact and agent, with full power of substitution, to sign on his or her behalf individually and in the capacity stated below and to perform any acts necessary to be done in order to file all amendments to this report on Form 10-K, and any and all instruments or documents filed as part of or in connection with this report on Form 10-K or the amendments hereto, and each of the undersigned does hereby ratify and confirm all that said attorney-in-fact and agent, or his substitutes, shall do or cause to be done by virtue hereof.
In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
| | |
/s/ Kenneth R. Aubrey | | Date: March 26, 2009 |
| | |
Kenneth R. Aubrey | | |
President and Chief Executive Officer | | |
(Principal Executive Officer) | | |
| | |
/s/ Gregory R. L. Smith | | Date: March 26, 2009 |
| | |
Gregory R. L. Smith | | |
Chief Financial Officer | | |
(Principal Financial and Principal Accounting Officer) | | |
| | |
/s/ James Murdakes | | Date: March 26, 2009 |
| | |
James Murdakes | | |
Chairman of the Board of Directors | | |
| | |
/s/ Panos G. Michalopoulos | | Date: March 26, 2009 |
| | |
Panos G. Michalopoulos | | |
Director | | |
| | |
/s/ Michael G. Eleftheriou | | Date: March 26, 2009 |
| | |
Michael G. Eleftheriou | | |
Director | | |
| | |
/s/ Sven A. Wehrwein | | Date: March 26, 2009 |
| | |
Sven A. Wehrwein | | |
Director | | |
50