Guarantor Subsidiaries Financial Information | GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION The obligations under the Company's 2016 Notes, 2013 Notes and Revolving Credit Facility and Term Loan are fully and unconditionally guaranteed by all U.S. subsidiaries as guarantors. Each guarantor is 100% owned by the parent company. In accordance with positions established by the Securities and Exchange Commission, the following shows separate financial information with respect to the parent, the guarantor subsidiaries and the non-guarantor subsidiaries. The principal elimination entries eliminate investment in subsidiaries and certain intercompany balances and transactions. Balance Sheet for June 30, 2019 : In thousands Parent Guarantors Non-Guarantors Elimination Consolidated Cash and cash equivalents $ 7,011 $ 9,820 $ 444,540 $ — $ 461,371 Receivables, net 134,298 252,077 1,321,034 — 1,707,409 Inventories 141,400 662,717 1,077,674 — 1,881,791 Current assets - other 15,094 30,484 132,991 — 178,569 Total current assets 297,803 955,098 2,976,239 — 4,229,140 Property, plant and equipment, net 57,966 36,879 1,551,252 — 1,646,097 Goodwill 504,818 283,241 7,362,612 — 8,150,671 Investment in subsidiaries 16,878,245 6,134,117 — (23,012,362 ) — Other intangibles, net 28,594 77,301 4,258,461 — 4,364,356 Other long-term assets 27,223 166,012 359,094 — 552,329 Total assets $ 17,794,649 $ 7,652,648 $ 16,507,658 $ (23,012,362 ) $ 18,942,593 Current liabilities $ 472,747 $ 1,036,279 $ 1,702,289 $ — $ 3,211,315 Inter-company 2,858,761 (1,606,278 ) (1,252,483 ) — — Long-term debt 4,274,718 — 254,050 — 4,528,768 Long-term liabilities - other 386,662 135,254 845,437 — 1,367,353 Total liabilities 7,992,888 (434,745 ) 1,549,293 — 9,107,436 Shareholders' equity 9,786,761 8,087,393 14,939,968 (23,012,362 ) 9,801,760 Non-controlling interest 15,000 — 18,397 — 33,397 Total shareholders' equity $ 9,801,761 $ 8,087,393 $ 14,958,365 $ (23,012,362 ) $ 9,835,157 Total Liabilities and Shareholders' Equity $ 17,794,649 $ 7,652,648 $ 16,507,658 $ (23,012,362 ) $ 18,942,593 Balance Sheet for December 31, 2018 : In thousands Parent Guarantors Non-Guarantors Elimination Consolidated Cash and cash equivalents $ 1,782,682 $ (119 ) $ 559,791 $ — $ 2,342,354 Receivables, net 106,815 61,513 978,450 — 1,146,778 Inventories 149,622 69,116 626,148 — 844,886 Current assets - other 11,884 690 103,075 — 115,649 Total current assets 2,051,003 131,200 2,267,464 — 4,449,667 Property, plant and equipment, net 51,551 24,755 487,431 — 563,737 Goodwill 25,275 283,241 2,088,028 — 2,396,544 Investment in subsidiaries 6,707,979 4,022,107 — (10,730,086 ) — Other intangibles, net 29,254 78,547 1,022,079 — 1,129,880 Other long-term assets 8,775 149 100,482 — 109,406 Total assets $ 8,873,837 $ 4,539,999 $ 5,965,484 $ (10,730,086 ) $ 8,649,234 Current liabilities $ 264,630 $ 91,004 $ 1,291,056 $ — $ 1,646,690 Inter-company 1,947,504 (1,436,222 ) (511,282 ) — — Long-term debt 3,779,627 — 13,147 — 3,792,774 Long-term liabilities - other 16,945 48,714 275,036 — 340,695 Total liabilities 6,008,706 (1,296,504 ) 1,067,957 — 5,780,159 Shareholders' equity 2,865,131 5,836,503 4,893,583 (10,730,086 ) 2,865,131 Non-controlling interest — — 3,944 — 3,944 Total shareholders' equity $ 2,865,131 $ 5,836,503 $ 4,897,527 $ (10,730,086 ) $ 2,869,075 Total Liabilities and Shareholders' Equity $ 8,873,837 $ 4,539,999 $ 5,965,484 $ (10,730,086 ) $ 8,649,234 Income Statement for the Three Months Ended June 30, 2019 : In thousands Parent Guarantors Non-Guarantors Elimination Consolidated Net Sales $ 185,695 $ 1,104,741 $ 1,432,790 $ (486,942 ) $ 2,236,284 Cost of sales (144,237 ) (820,294 ) (1,037,244 ) 380,167 (1,621,608 ) Gross profit 41,458 284,447 395,546 (106,775 ) 614,676 Total operating expenses (67,447 ) (81,933 ) (264,659 ) — (414,039 ) Income from operations (25,989 ) 202,514 130,887 (106,775 ) 200,637 Interest (expense) income, net (59,365 ) 3,116 (2,311 ) — (58,560 ) Other income (expense), net 1,237 (4,217 ) 5,157 — 2,177 Equity earnings (loss) 185,813 83,926 — (269,739 ) — Pretax income (loss) 101,696 285,339 133,733 (376,514 ) 144,254 Income tax benefit (expense) 2,538 (42,556 ) (1,382 ) — (41,400 ) Net income 104,234 242,783 132,351 (376,514 ) 102,854 Less: Net loss attributable to noncontrolling interest — — 1,381 — 1,381 Net income (loss) attributable to Wabtec shareholders $ 104,234 $ 242,783 $ 133,732 $ (376,514 ) $ 104,235 Comprehensive income (loss) attributable to Wabtec shareholders $ 104,234 $ 242,783 $ 153,552 $ (376,514 ) $ 124,055 Income Statement for the Three Months Ended June 30, 2018 : In thousands Parent Guarantors Non-Guarantors Elimination Consolidated Net Sales $ 168,426 $ 137,966 $ 873,375 $ (68,087 ) $ 1,111,680 Cost of sales (122,919 ) (88,688 ) (614,861 ) 38,755 (787,713 ) Gross profit 45,507 49,278 258,514 (29,332 ) 323,967 Total operating expenses (49,780 ) (12,267 ) (138,397 ) — (200,444 ) Income from operations (4,273 ) 37,011 120,117 (29,332 ) 123,523 Interest (expense) income, net (31,734 ) 3,137 (3,323 ) — (31,920 ) Other income (expense), net 483 — 1,688 — 2,171 Equity earnings (loss) 128,744 118,771 — (247,515 ) — Pretax income (loss) 93,220 158,919 118,482 (276,847 ) 93,774 Income tax expense (7,213 ) — (3,290 ) — (10,503 ) Net income 86,007 158,919 115,192 (276,847 ) 83,271 Less: Net loss attributable to noncontrolling interest — — 1,145 — 1,145 Net income (loss) attributable to Wabtec shareholders $ 86,007 $ 158,919 $ 116,337 $ (276,847 ) $ 84,416 Comprehensive income (loss) attributable to Wabtec shareholders $ 86,231 $ 158,919 $ (74,104 ) $ (276,847 ) $ (105,801 ) Income Statement for the Six Months Ended June 30, 2019 : In thousands Parent Guarantors Non-Guarantors Elimination Consolidated Net Sales $ 378,761 $ 1,233,544 $ 2,760,039 $ (542,443 ) $ 3,829,901 Cost of sales (301,887 ) (902,309 ) (2,035,263 ) 413,251 (2,826,208 ) Gross profit 76,874 331,235 724,776 (129,192 ) 1,003,693 Total operating expenses (164,987 ) (97,254 ) (473,508 ) — (735,749 ) Income from operations (88,113 ) 233,981 251,268 (129,192 ) 267,944 Interest (expense) income, net (101,011 ) 6,594 (8,712 ) — (103,129 ) Other income (expense), net 21,570 (6,702 ) (20,919 ) — (6,051 ) Equity earnings (loss) 277,295 163,685 — (440,980 ) — Pretax income (loss) 109,741 397,558 221,637 (570,172 ) 158,764 Income tax expense (9,979 ) (42,556 ) (7,388 ) — (59,923 ) Net income 99,762 355,002 214,249 (570,172 ) 98,841 Less: Net loss attributable to noncontrolling interest — — 922 — 922 Net income (loss) attributable to Wabtec shareholders $ 99,762 $ 355,002 $ 215,171 $ (570,172 ) $ 99,763 Comprehensive income (loss) attributable to Wabtec shareholders $ 99,762 $ 355,002 $ 182,574 $ (570,172 ) $ 67,166 Income Statement for the Six Months Ended June 30, 2018 : In thousands Parent Guarantors Non-Guarantors Elimination Consolidated Net Sales $ 329,727 $ 256,083 $ 1,700,594 $ (118,547 ) $ 2,167,857 Cost of sales (241,577 ) (161,678 ) (1,200,588 ) 70,834 (1,533,009 ) Gross profit (loss) 88,150 94,405 500,006 (47,713 ) 634,848 Total operating expenses (85,407 ) (25,941 ) (268,698 ) — (380,046 ) Income (loss) from operations 2,743 68,464 231,308 (47,713 ) 254,802 Interest (expense) income, net (52,128 ) 6,079 (6,155 ) — (52,204 ) Other income (expense), net 9,212 (679 ) (3,776 ) — 4,757 Equity earnings (loss) 235,442 210,877 — (446,319 ) — Pretax income (loss) 195,269 284,741 221,377 (494,032 ) 207,355 Income tax expense (20,895 ) — (15,732 ) — (36,627 ) Net income (loss) 174,374 284,741 205,645 (494,032 ) 170,728 Less: Net loss attributable to noncontrolling interest — — 2,054 — 2,054 Net income (loss) attributable to Wabtec shareholders $ 174,374 $ 284,741 $ 207,699 $ (494,032 ) $ 172,782 Comprehensive income (loss) attributable to Wabtec shareholders $ 174,881 $ 284,741 $ 95,983 $ (494,032 ) $ 61,573 Condensed Statement of Cash Flows for the Six Months Ended June 30, 2019 : In thousands Parent Guarantors Non-Guarantors Elimination Consolidated Net cash (used for) provided by operating activities $ (99,188 ) $ 215,772 $ 456,532 $ (129,192 ) $ 443,924 Net cash provided by (used for) investing activities 6,854,818 (476,597 ) (9,418,585 ) — (3,040,364 ) Net cash (used for) provided by financing activities (8,531,301 ) 270,764 8,857,453 129,192 726,108 Effect of changes in currency exchange rates — — (10,651 ) — (10,651 ) (Decrease) increase in cash (1,775,671 ) 9,939 (115,251 ) — (1,880,983 ) Cash, cash equivalents, and restricted cash beginning of period 1,782,682 (119 ) 559,791 — 2,342,354 Cash and cash equivalents, end of period $ 7,011 $ 9,820 $ 444,540 $ — $ 461,371 Condensed Statement of Cash Flows for the Six Months Ended June 30, 2018 : In thousands Parent Guarantors Non-Guarantors Elimination Consolidated Net cash (used for) provided by operating activities $ (116,378 ) $ 72,206 $ 159,789 $ (47,713 ) $ 67,904 Net cash (used for) provided by investing activities (9,669 ) (249 ) (59,182 ) — (69,100 ) Net cash provided by (used for) financing activities 125,855 (72,009 ) (78,795 ) 47,713 22,764 Effect of changes in currency exchange rates — — (9,395 ) — (9,395 ) (Decrease) increase in cash (192 ) (52 ) 12,417 — 12,173 Cash and cash equivalents, beginning of period 933 625 231,843 — 233,401 Cash and cash equivalents, end of period $ 741 $ 573 $ 244,260 $ — $ 245,574 |