EXHIBIT 99.3
SIPP INDUSTRIES, INC. |
CONSOLIDATED BALANCE SHEET |
Quarter End June 30, 2011 |
(Unaudited) |
| | | |
BALANCE SHEET | | | | |
| | | | |
ASSETS | |
| | | | |
CURRENT ASSETS | | | | |
Cash | | $ | – | |
Accounts Receivable | | | – | |
Other Receivable | | | – | |
Inventory | | | – | |
Prepaid Accounts | | | – | |
| | | – | |
| | | | |
LONG TERM EQUITY INVESTMENT | | | – | |
FIXED ASSETS – NBV | | | – | |
INTANGIBLE ASSETS – NBV | | | – | |
| | $ | – | |
| | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |
CURRENT LIABILITIES | | | | |
| | | | |
Accounts Payable and Accrued Liabilities | | $ | – | |
Other Payables | | | – | |
Taxes Payable | | | – | |
| | | – | |
| | | | |
LONG TERM LIABILITIES - | | | – | |
| | | – | |
SHAREHOLDERS' EQUITY | | | | |
CAPITAL STOCK | | | | |
Common Stock, authorized shares 260,000,000 | | | | |
Issued and outstanding - 44,857,488 @ PV $.001 | | | 44,857 | |
Preferred Stock, authorized shares 10,000,000 | | | | |
Issued and outstanding - 1,000,000 @ PV $.001 | | | | |
| | | | |
Additional Paid In Capital | | | (44,857 | ) |
| | | | |
Deficit | | | – | |
| | $ | – | |
SIPP INDUSTRIES INC. |
CONSOLIDATED STATEMENT OF EARNINGS AND RETAINED EARNINGS |
Quarter End June 30, 2011 |
(Unaudited) |
EARNINGS | | | |
REVENUE | | | | |
Sales | | $ | – | |
| | | – | |
TOTAL SALES | | | – | |
| | | | |
COST OF SALES | | | | |
| | | | |
Cost of Sales | | | – | |
| | | | |
TOTAL COST OF SALES | | | – | |
| | | | |
GROSS PROFIT | | | – | |
| | | | |
OPERATING EXPENSES | | | | |
| | | | |
Administrative Expense | | | – | |
Selling Expense | | | – | |
| | | | |
| | | – | |
| | | | |
OTHER INCOME & EXPENSES | | | – | |
| | | | |
PROFIT (LOSS) | | | 0 | |
| | | | |
NET PROFIT (LOSS) | | | 0 | |
| | | | |
Deficit - Beginning of period | | | | |
Deficit - Beginning of period | | | | |
SIPP INDUSTRIES INC. |
CONSOLIDATED STATEMENT OF CASH FLOWS |
Quarter End June 30, 2011 |
(Unaudited) |
| | | | |
CASH FLOWS | | | | |
| | | | |
Cash flows from operating activities | | | | |
Profit/Loss from operations | | $ | – | |
| | | | |
Adjustments to cash flows from operating activities: | | | | |
Amortization of goodwill | | | | |
Depreciation of fixed assets | | | – | |
| | | | |
Cash flows from operating activities | | $ | – | |
| | | | |
Cash flows from investing activities: | | | | |
Capital expenditures | | | | |
Investment in inventory | | | | |
Increase in accounts receivable | | | – | |
Decrease in prepaid expenses | | | – | |
| | | | |
Cash used in investing activities | | $ | – | |
| | | | |
Cash flows from financing activities: | | | | |
Increase in accounts payable and accrued liabilities | | | – | |
Increase in paid-in-capital | | | – | |
Increase in loans payable | | | – | |
Issuance of capital stock | | | – | |
| | | | |
Cash Used For financing activities | | $ | – | |
| | | | |
Net increase (decrease) in cash | | | – | |
| | | | |
Cash at beginning of period | | | – | |
Cash at end of period | | $ | – | |
SIPP INDUSTRIES INC.
CONSOLIDATED STATEMENT OF SHAREHOLDERS EQUITY
Quarter End June 30, 2011
(Unaudited)
| | | | | | | | | | | | | | | |
| | Common | | | Stock | | | PIC | | | | | | | |
| | Shares | | | Amount | | | Amount | | | R/E | | | Total | |
Opening Balance | | | 44,857,488 | | | $ | 44,857 | | | $ | (44,857 | ) | | $ | – | | | $ | – | |
Issuance of stock | | | 0 | | | | – | | | | – | | | | | | | | – | |
Capital Paid In | | | | | | $ | – | | | $ | – | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Profit/Loss | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Bal December 2010 | | | 44,857,488 | | | | 44,857 | | | $ | (44,857 | ) | | $ | – | | | $ | – | |