Dave & Busters 10-Q2007 Q2 Quarterly report

Filed: 11 Sep 06, 12:00am

Content analysis

Positive
Negative
Uncertain
Constraining
Legalese
Litigous
Readability	H.S. freshman Avg

New words: absorb, accrued, added, adverse, adversely, affiliated, affirmative, allege, alleging, analyze, annum, appeal, array, asserted, asserting, assumed, attempt, authority, authorized, award, back, basketball, behalf, bolstered, borrow, borrowed, borrowing, bridge, burdensome, cable, Caf, capacity, casino, Certification, CFR, chart, choose, chosen, collateral, commenced, compete, comply, conclusion, condensed, conduct, conflict, Consent, consultation, contract, copyright, costly, counsel, county, create, creditor, critical, curtail, dairy, damage, decision, declare, dedicated, default, defend, degree, Delaware, delayed, demand, denominated, deployed, devaluation, difficult, disadvantage, disaster, disruption, divert, document, domain, domestic, downturn, dram, drawdown, drew, drop, duly, EBITDA, economy, encounter, enforce, enforced, ensure, entitled, environmental, equivalent, ERISA, expand, expanded, experience, expiration, expire, exposing, expressed, extended, extensive, extent, face, fail, failure, favorable, favorably, feasibility, FICA, fire, flatscreen, GAAP, gambling, gasoline, geographic, goodwill, governmental, Grand, great, growing, guarantee, guaranteed, guest, Happy, harm, HBK, health, hiring, holiday, home, hostility, hour, hurt, identification, ii, iii, immaterial, incorporated, increasingly, Indefinite, indenture, indirectly, infringe, infringement, injured, injury, insignificant, intangible, intellectual, intensely, intent, internet, interruption, intoxicated, Iraq, irrevocable, isolation, iv, joint, judgment, King, law, led, level, liable, liquor, lived, living, loan, magnitude, main, manner, March, meaningful, meat, met, middle, misappropriated, mitigate, month, movie, municipal, municipality, national, natural, nature, newly, Night, notified, obesity, Occasionally, organizing, outcome, overtime, package, pari, passu, patent, perfected, permanent, person, personal, plaintiff, pledged, pocket, political, poor, popularity, portfolio, preceding, Predecessor, preliminarily, preliminary, prevail, prevent, preventing, principle, produce, profitability, profitable, program, proprietary, protect, protected, protection, protracted, punitive, pushed, radio, range, reached, real, recover, recruiting, redesign, reference, referred, registered, registrant, Regulation, reinvestment, relied, rely, rename, rendering, repay, reputation, retention, revalue, safety, satisfactory, satisfy, satisfying, Section, seeking, sell, served, settlement, shop, shortage, single, size, sporting, spot, startup, statutory, Stephen, succeeding, successful, Successor, suffered, suggested, supplemental, supply, surviving, susceptible, swingline, television, Tempe, tendered, terrorist, test, thereunto, tip, trademark, traffic, transfer, travel, treat, turn, typically, unable, unconditional, undersigned, unpaid, unrealized, unregistered, unsecured, unsubordinated, validly, variety, vary, video, Virtually, visit, volatile, vulnerable, warrant, weakening, weather, weighted, winter, withdrawn, withholding, wrongfully

Removed: absolute, acceptable, Accountant, accumulated, American, Anita, applying, Asia, assumption, beneficiary, Carolina, Certified, clarified, classic, classification, classified, Commission, committee, committing, compliance, conform, consecutive, continuation, convert, correction, count, cumulative, deficiency, diluted, disclose, distribution, dividend, enable, filed, fluctuation, forward, generate, granted, Hammett, Harbor, hedge, hereof, implementation, incorrect, increasing, Institute, instituted, instrument, insufficient, interim, involving, Jr, largest, lattice, leading, leasehold, leaving, lesser, lessor, Maryland, measurement, merchandise, metropolitan, model, monitoring, motivate, North, outbreak, Pennsylvania, premium, proforma, public, realize, recurring, reduce, reduction, reflect, reflected, Reform, reimburse, release, remediate, repayable, representative, restatement, Safe, Santa, selection, sheet, speak, specific, specifically, tangible, technology, Tennessee, William, worth

Search this filing

Filing tables

Export all tables to Excel

Filing exhibits

Related press release

Dave & Busters similar filings

Filing view

Default size S M L
Default font Times Arial

External links

Share this filing

Exhibit 12

COMPUTATION OF RATIO OF EARNINGS

TO FIXED CHARGES

(dollars in thousands, except ratios)


	145 Day Period from March 8, 2006 to July 30, 2006			37 Day Period from January 30, 2006 to March 7, 2006			Twenty-six weekend ended July 31, 2005
	(Successor)			(Predecessor)			(Predecessor)

Income before provision for income taxes	$	(9,248	)	$	908		$	5,207
Add: Total fixed charges (per below)	17,018			1,832			9,477
Less: Capitalized interest	80			70			93
Total income before provision for income taxes, plus fixed charges, less capitalized interest	7,690			2,670			14,591

Fixed charges:
Interest expense (1)	10,578			688			3,682
Bridge funding fee	1,313
Capitalized interest	80			70			93
Estimate of interest included in rental expense (2)	5,047			1,074			5,702
Total fixed charges	$	17,018		$	1,832		$	9,477

Ratio of earnings to fixed charges (3)	0.45		x	1.46		x	1.54		x

(1) Interest expense includes interest in association with debt and amortization of debt issuance costs.

(2) Fixed charges include our estimate of interest included in rental payments (one-third of rent expense under operating leases.

(3) Earnings for the 145 day period ended July 30, 2006 (Successor) were insufficient to cover the fixed charges by $9,328.

We use cookies on this site to provide a more responsive and personalized service. Continuing to browse, clicking I Agree, or closing this banner indicates agreement. See our Cookie Policy for more information.