Note 4 - Debt (Details Textual) $ / shares in Units, $ in Thousands, shares in Millions | Oct. 30, 2020USD ($) | May 31, 2019USD ($)$ / shares | May 29, 2019USD ($) | May 14, 2019USD ($) | Oct. 17, 2017 | Sep. 30, 2020USD ($) | Sep. 30, 2019USD ($) | Sep. 30, 2020USD ($) | Sep. 30, 2019USD ($) | May 31, 2020USD ($) | Dec. 31, 2019USD ($) | Oct. 11, 2019USD ($) | May 30, 2019USD ($) | Oct. 12, 2016USD ($)shares |
Gain (Loss) on Extinguishment of Debt, Total | | | | | | | | | | | | $ (1,846) | | | | | | |
Debt Instrument, Face Amount | | | | | | | 110,727 | | | 110,727 | | | | $ 105,869 | | | | |
Long-term Debt, Gross | | | | | | | 109,529 | | | 109,529 | | | | 104,435 | | | | |
Costless Warrants Associated with the Convertible Second Lien Notes [Member] | | | | | | | | | | | | | | | | | | |
Warrants and Rights Outstanding, Term (Year) | | | | | | | | | | | | | | | | | | 10 years |
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares) | shares | | | | | | | | | | | | | | | | | | 2.5 |
New Convertible Second Lien Notes, New 2L Notes [Member] | | | | | | | | | | | | | | | | | | |
Long-term Debt Gross Paid in Kind Interest | | | | | | | 2,300 | | | 2,300 | | | | 1,000 | | | | |
Debt Instrument, Unamortized Discount, Total | | | $ 1,400 | | | | 1,000 | | | 1,000 | | | | 1,100 | | | | |
Debt Issuance Costs, Net, Total | | | | | | | $ 200 | | | $ 200 | | | $ 300 | 300 | | | | |
Debt Instrument, Interest Rate, Stated Percentage | | | 13.50% | | | | 13.50% | | | 13.50% | | | | | | | | |
Debt Instrument, Interest Rate During Period | [1] | | | | | | 18.60% | | 21.90% | 20.10% | | 21.60% | | | | | | |
Amortization of Debt Discount (Premium) | | | | | | | $ 100 | | $ 100 | $ 400 | | $ 200 | | | | | | |
Paid-in-Kind Interest | | | | | | | 500 | | $ 400 | 1,400 | | $ 500 | | | | | | |
Debt Instrument, Covenant Compliance Unrestricted Cash, Maximum | | | $ 10,000 | | | | | | | | | | | | | | | |
Debt Instrument, Covenant, Compliance Total Proved Asset Coverage Ratio | | | 1.5 | | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | $ 12,000 | | | | 14,327 | [2] | | 14,327 | [2] | | | 12,969 | [2] | | | |
Long-term Debt, Gross | | | 10,600 | | | | $ 13,129 | [2] | | $ 13,129 | [2] | | | 11,535 | [2] | | $ 12,000 | |
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature | | | $ 1,400 | | | | | | | | | | | | | | | |
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares | | | $ 21.33 | | | | | | | | | | | | | | | |
Convertible Second Lien Notes [Member] | | | | | | | | | | | | | | | | | | |
Debt Instrument, Unamortized Discount, Total | | | | | | | | | | | | | | | | | | $ 11,000 |
Debt Instrument, Interest Rate, Stated Percentage | | | | | | | 13.50% | | | 13.50% | | | | | | | | 13.50% |
Debt Instrument, Interest Rate During Period | [3] | | | | | | | | | | | 24.10% | | | | | | |
Amortization of Debt Discount (Premium) | | | | | | | | | | | | $ 2,300 | | | | | | |
Paid-in-Kind Interest | | | | | | | | | | | | $ 3,000 | | | | | | |
Gain (Loss) on Extinguishment of Debt, Total | | | | $ (1,600) | | | | | | | | | | | | | | |
Debt Instrument, Face Amount | | | | | | | | | | | | | | | | | | $ 40,000 |
Long-term Debt, Gross | | | | | | | | | | | | | | | | $ 40,000 | | 29,000 |
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature | | | | | | | | | | | | | | | | | | $ 11,000 |
Debt Conversion, Original Debt, Amount | | | | $ 56,700 | | | | | | | | | | | | | | |
The 2017 Senior Credit Facility [Member] | | | | | | | | | | | | | | | | | | |
Debt Instrument, Interest Rate During Period | | | | | | | | | | | | 7.20% | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | | $ 250,000 | | | | | | | | | | | | | |
Line of Credit Facility, Current Borrowing Capacity | | | | | 75,000 | | | | | | | | | | | | | |
Line of Credit Facility, Commitment Fee Percentage | | | | | | 0.50% | | | | | | | | | | | | |
Gain (Loss) on Extinguishment of Debt, Total | | | | | (200) | | | | | | | | | | | | | |
The 2017 Senior Credit Facility [Member] | Minimum [Member] | Base Rate [Member] | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | 1.75% | | | | | | | | | | | | |
The 2017 Senior Credit Facility [Member] | Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | 2.75% | | | | | | | | | | | | |
The 2017 Senior Credit Facility [Member] | Maximum [Member] | Base Rate [Member] | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | 2.75% | | | | | | | | | | | | |
The 2017 Senior Credit Facility [Member] | Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | | 3.75% | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | | | | | | | | | | | | | | | | | | |
Debt Issuance Costs, Net, Total | | | | | | | $ 1,900 | | | $ 1,900 | | | | | | | | |
Debt Instrument, Interest Rate During Period | | | | | | | 4.60% | | 6.20% | 4.90% | | 6.10% | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | | $ 500,000 | | | | | | | | | | | | | |
Line of Credit Facility, Current Borrowing Capacity | | | | | | | $ 120,000 | | | $ 120,000 | | | | | | | | |
Line of Credit Facility, Interest Rate at Period End, Default Rate | | | | | 2.00% | | | | | | | | | | | | | |
Line of Credit Facility, Interest Rate at Period End | | | | | | | 3.93% | | | 3.93% | | | | | | | | |
Debt Instrument, Covenant, Current Ratio | | | | | 1 | | | | | | | | | | | | | |
Debt Instrument, Covenant Compliance Unrestricted Cash, Maximum | | | | | $ 10,000 | | | | | | | | | | | | | |
Debt Instrument, Covenant, Compliance Total Proved Asset Coverage Ratio | | | | | 1.5 | | | | | | | | | | | | | |
Long-term Line of Credit, Total | | | | | | | $ 96,400 | | | $ 96,400 | | | | | | | | |
Debt Instrument, Covenant Compliance Debt to EBITDAX | | | | | | | | | | 4 | | | | | | | | |
Debt Instrument, Face Amount | [4] | | | | | | 96,400 | | | $ 96,400 | | | | 92,900 | | | | |
Long-term Debt, Gross | [4] | | | | | | $ 96,400 | | | $ 96,400 | | | | $ 92,900 | | | | |
The 2019 Senior Credit Facility [Member] | Subsequent Event [Member] | | | | | | | | | | | | | | | | | | |
Debt Instrument, Covenant Compliance Debt to EBITDAX | | 3.5 | | | | | | | | | | | | | | | | |
Debt Instrument, Anti-cash Hoarding Covenant, Balance Sheet Cash Threshold Amount for Prepayments on Debt Outstanding | | $ 10,000 | | | | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Letter of Credit [Member] | | | | | | | | | | | | | | | | | | |
Line of Credit Facility, Maximum Borrowing Capacity | | | | | $ 10,000 | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Minimum [Member] | | | | | | | | | | | | | | | | | | |
Line of Credit Facility, Commitment Fee Percentage | | | | | 0.375% | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Minimum [Member] | Base Rate [Member] | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | 1.50% | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | 2.50% | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Maximum [Member] | | | | | | | | | | | | | | | | | | |
Line of Credit Facility, Commitment Fee Percentage | | | | | 0.50% | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Maximum [Member] | Base Rate [Member] | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | 2.50% | | | | | | | | | | | | | |
The 2019 Senior Credit Facility [Member] | Maximum [Member] | London Interbank Offered Rate (LIBOR) [Member] | | | | | | | | | | | | | | | | | | |
Debt Instrument, Basis Spread on Variable Rate | | | | | 3.50% | | | | | | | | | | | | | |
| |
[1] | The New 2L Notes have a coupon interest rate of 13.50%; however, the discount recorded due to the convertibility of the notes increased the effective interest rate to 18.6% and 20.1%, respectively, for the three and nine months ended September 30, 2020 and 21.9% and 21.6%, respectively, for the three and nine months ended September 30, 2019. Interest expense for the three months ended September 30, 2020 included $0.1 million of debt discount amortization and $0.5 million of accrued interest to be paid in-kind, and interest expense for the nine months ended September 30, 2020 included $0.4 million of debt discount amortization and $1.4 million of accrued interest to be paid in-kind. Interest expense for the three and nine months ended September 30, 2019 included $0.1 million and $0.2 million of debt discount amortization, respectively, and $0.4 million and $0.5 million of accrued interest to be paid in-kind, respectively. | |
[2] | The debt discount is being amortized using the effective interest rate method based upon a maturity date of May 31, 2022. The principal includes $2.3 million and $1.0 million of paid in-kind interest as of September 30, 2020 and December 31, 2019, respectively. The carrying value includes $1.0 million and $1.1 million of unamortized debt discount and $0.2 million and $0.3 million of unamortized issuance cost as of September 30, 2020 and December 31, 2019, respectively. | |
[3] | The Convertible Second Lien Notes had a coupon interest rate of 13.50%; however, the discount recorded due to the convertibility of the notes increased the effective interest rate to 24.1% for the nine months ended September 30, 2019. Interest expense for the nine months ended September 30, 2019 included $2.3 million of debt discount amortization and $3.0 million of paid in-kind interest. | |
[4] | The carrying amount for the 2019 Senior Credit Facility represents fair value as it was fully secured. | |